UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. | |
| For the quarterly period ended September 30, 2002 | ||
| or | ||
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. | |
| For the transition period from to | ||
Commission file number 000-30586
IVANHOE ENERGY INC.
|
Yukon, Canada
|
98- 0372413 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
Suite 654 999 Canada Place Vancouver, British Columbia, Canada V6C 3E1 (Address of principal executive office) |
||
|
(604) 688-8323 (registrants telephone number, including area code) |
||
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes x
|
No o |
The number of shares of the registrants capital stock outstanding as of September 30, 2002 was 144,630,818 Common Shares, no par value.
Page 1 of 22
TABLE OF CONTENTS
| Page | ||||
|
PART I
|
Financial Information | |||
|
Item 1.
|
Financial Statements | |||
| Consolidated Condensed Balance Sheets at September 30, 2002 (unaudited) and December 31, 2001 | 3 | |||
| Unaudited Consolidated Condensed Statements of Loss and Deficit for the Three Month and Nine Month Periods Ended September 30, 2002 and 2001 | 4 | |||
| Unaudited Consolidated Condensed Statements of Cash Flow for the Three Month and Nine Month Periods Ended September 30, 2002 and 2001 | 5 | |||
| Notes to the Unaudited Consolidated Condensed Financial Statements | 6 | |||
|
Item 2.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | ||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risks | 16 | ||
|
Item 4.
|
Controls and Procedures | 16 | ||
|
PART II
|
Other Information | |||
|
Item 1.
|
Legal Proceedings | 17 | ||
|
Item 2.
|
Changes in Securities and Use of Proceeds | 17 | ||
|
Item 3.
|
Defaults Upon Senior Securities | 17 | ||
|
Item 4.
|
Submission of Matters To a Vote of Securityholders | 17 | ||
|
Item 5.
|
Other Information | 17 | ||
|
Item 6.
|
Exhibits and Reports on Form 8-K | 17 |
Page 2 of 22
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
| September 30, 2002 | December 31, 2001 | |||||||
| (unaudited) | (audited) | |||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 2,981 | $ | 9,697 | ||||
|
Accounts receivable
|
2,898 | 1,938 | ||||||
|
Other
|
731 | 375 | ||||||
| 6,610 | 12,010 | |||||||
|
Long Term Assets
|
457 | 397 | ||||||
|
Oil and gas properties, equipment and
GTL investments
|
99,597 | 91,596 | ||||||
| $ | 106,664 | $ | 104,003 | |||||
|
Liabilities and Stockholders
Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 3,770 | $ | 5,974 | ||||
|
Convertible debenture
|
1,000 | 1,000 | ||||||
| 4,770 | 6,974 | |||||||
|
Provision for site restoration
|
219 | 132 | ||||||
|
Shareholders Equity
|
||||||||
|
Share capital, issued 144,631,000 common shares;
December 31, 2001 139,267,000
|
130,862 | 120,392 | ||||||
|
Deficit
|
(29,187 | ) | (23,495 | ) | ||||
| 101,675 | 96,897 | |||||||
| $ | 106,664 | $ | 104,003 | |||||
(see accompanying notes)
Page 3 of 22
IVANHOE ENERGY INC.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Oil and gas revenue
|
$ | 2,328 | $ | 2,708 | $ | 5,972 | $ | 7,141 | ||||||||
|
Interest income
|
22 | 26 | 94 | 512 | ||||||||||||
| 2,350 | 2,734 | 6,066 | 7,653 | |||||||||||||
|
Expenses
|
||||||||||||||||
|
Operating costs
|
1,070 | 1,198 | 2,938 | 3,213 | ||||||||||||
|
General and administrative
|
1,095 | 1,436 | 4,083 | 6,277 | ||||||||||||
|
Depletion and depreciation
|
813 | 770 | 2,301 | 1,689 | ||||||||||||
|
Write offs and provision for impairment
|
2,436 | 9,000 | 2,436 | 14,000 | ||||||||||||
| 5,414 | 12,404 | 11,758 | 25,179 | |||||||||||||
|
Net loss
|
3,064 | 9,670 | 5,692 | 17,526 | ||||||||||||
|
Deficit, beginning of period
|
26,123 | 10,229 | 23,495 | 2,373 | ||||||||||||
|
Deficit, end of period
|
$ | 29,187 | $ | 19,899 | $ | 29,187 | $ | 19,899 | ||||||||
|
Net Loss per share
|
$ | 0.02 | $ | 0.08 | $ | 0.04 | $ | 0.14 | ||||||||
|
Weighted Average Number of Shares
(in thousands)
|
144,631 | 127,981 | 141,546 | 127,436 | ||||||||||||
(see accompanying notes)
Page 4 of 22
IVANHOE ENERGY INC.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||
|
Operating Activities
|
||||||||||||||||
|
Net loss
|
$ | (3,064 | ) | $ | (9,670 | ) | $ | (5,692 | ) | $ | (17,526 | ) | ||||
|
Items not requiring use of cash
|
||||||||||||||||
|
Depletion and depreciation
|
813 | 770 | 2,301 | 1,689 | ||||||||||||
|
Write offs and provision for impairment
|
2,436 | 9,000 | 2,436 | 14,000 | ||||||||||||
| 185 | 100 | (955 | ) | (1,837 | ) | |||||||||||
|
Changes in non-cash working capital items
|
(757 | ) | 2,441 | (3,133 | ) | 5,633 | ||||||||||
| (572 | ) | 2,541 | (4,088 | ) | 3,796 | |||||||||||
|
Investing Activities
|
||||||||||||||||
|
Capital spending
|
(4,639 | ) | (7,766 | ) | (16,471 | ) | (33,502 | ) | ||||||||
|
Proceeds from sale of assets
|
2,560 | | 3,760 | | ||||||||||||
| (2,079 | ) | (7,766 | ) | (12,711 | ) | (33,502 | ) | |||||||||
|
Financing Activities
|
||||||||||||||||
|
Shares issued on private placement
|
| | 9,964 | | ||||||||||||
|
Shares issued on exercise of options
|
| 98 | 119 | 327 | ||||||||||||
|
Proceeds from demand loan
|
| 1,000 | | 1,000 | ||||||||||||
| | 1,098 | 10,083 | 1,327 | |||||||||||||
|
Increase (Decrease) in cash for the period
|
(2,651 | ) | (4,127 | ) | (6,716 | ) | (28,379 | ) | ||||||||
|
Cash, beginning of period
|
5,632 | 5,442 | 9,697 | 29,694 | ||||||||||||
|
Cash, end of period
|
$ | 2,981 | $ | 1,315 | $ | 2,981 | $ | 1,315 | ||||||||
|
Supplementary Information Regarding Non-Cash
Transactions
|
||||||||||||||||
|
Investing activities, net assets acquired:
|
||||||||||||||||
|
Oil and gas properties
|
$ | | $ | | $ | | $ | 2,978 | ||||||||
|
Accounts receivable
|
| | | 200 | ||||||||||||
| $ | | $ | | $ | | $ | 3,178 | |||||||||
|
Financing activities, non-cash:
|
||||||||||||||||
|
Shares issued as consideration
|
$ | | $ | | $ | | $ | 3,178 | ||||||||
|
Included in the above are the
following:
|
||||||||||||||||
|
Interest paid
|
$ | 21 | $ | 27 | $ | 56 | $ | 84 | ||||||||
|
Decrease (increase) in non-cash working
capital items
|
||||||||||||||||
|
Accounts receivable
|
$ | (853 | ) | $ | 719 | $ | (960 | ) | $ | 2,314 | ||||||
|
Other current assets
|
(503 | ) | 102 | (356 | ) | 153 | ||||||||||
|
Accounts payable and accrued liabilities
|
599 | 1,619 | (1,817 | ) | 3,165 | |||||||||||
| $ | (757 | ) | $ | 2,441 | $ | (3,133 | ) | $ | 5,633 | |||||||
(see accompanying notes)
Page 5 of 22
Notes to the Consolidated Condensed Financial Statements
| 1. | General |
| The unaudited consolidated condensed financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2001 consolidated financial statements, except for a change in the policy of accounting for stock based compensation plan (see note 6), and should be read in conjunction therewith. The December 31, 2001 consolidated balance sheet was derived from the audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles (GAAP) in Canada and the U.S. All adjustments which are, in the opinion of management, necessary for a fair presentation of the Companys financial position as at September 30, 2002 and December 31, 2001 and the results of operations and cash flows for the three and nine month periods ended September 30, 2002 and 2001 have been included. The results of operations and cash flows are not necessarily indicative of the results for a full year. | |
| The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and other disclosure in these condensed consolidated financial statements. Actual results may differ from those estimates. |
| 2. | Accounting Principles |
| The consolidated condensed financial statements have been prepared in accordance with Canadian GAAP, which conforms to U.S. GAAP except as below: | |
| Consolidated Condensed Balance Sheets |
| As at | As at | ||||||||||||||||
| September 30, 2002 | December 31, 2001 | ||||||||||||||||
| Oil and Gas | Shareholders | Oil and Gas | Shareholders | ||||||||||||||
| Properties | Equity | Properties | Equity | ||||||||||||||
|
Canadian GAAP
|
$ | 99,597 | $ | 101,675 | $ | 91,596 | $ | 96,897 | |||||||||
|
Adjustment to ascribed value of shares issued for
royalty interests
|
1,358 | 1,358 | 1,358 | 1,358 | |||||||||||||
|
Impairment provision for China properties
|
(10,000 | ) | (10,000 | ) | (10,000 | ) | (10,000 | ) | |||||||||
|
Depletion adjustment China
|
56 | 56 | | | |||||||||||||
|
GTL development costs written off
|
(6,421 | ) | (6,421 | ) | (5,142 | ) | (5,142 | ) | |||||||||
|
OCI Derivative Mark-to-Market
adjustment
|
| (142 | ) | | | ||||||||||||
|
U.S. GAAP
|
$ | 84,590 | $ | 86,526 | $ | 77,812 | $ | 83,113 | |||||||||
| Under U.S. GAAP, changes in the fair value of derivative instruments that meet specific cash-flow hedge accounting criteria are reported in other comprehensive income (OCI). The gains and losses on cash-flow hedge transactions that are reported in OCI are reclassified to earnings in the period in which earnings are affected by changes in the cash flow of the underlying hedged item. The mark-to- |
Page 6 of 22
| market value of the derivative as at September 30, 2002 is a liability of $0.1 million. It has been determined that there is no ineffectiveness in the derivative thus none of the hedging loss has been reclassified from OCI to current period earnings. | |
| Under U.S. GAAP, the transfer of deficit to share capital, which occurred in 1999, would not be recognized and would comprise the following Shareholders Equity: |
| September 30 | December 31 | |||||||
| 2002 | 2001 | |||||||
|
Share capital (including adjustments above)
|
$ | 206,675 | $ | 196,205 | ||||
|
Deficit (Including adjustments above)
|
(120,007 | ) | (113,092 | ) | ||||
|
Accumulated other comprehensive income
|
(142 | ) | | |||||
| $ | 86,526 | $ | 83,113 | |||||
Consolidated Condensed Statements of Loss and Deficit