Back to GetFilings.com



                                                               FORM 10-Q

                                                             UNITED STATES
                                                  SECURITIES AND EXCHANGE COMMISSION
                                                        WASHINGTON, D.C. 20549

                                                              (MARK ONE)

                           [ X ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF THE SECURITIES EXCHANGE ACT OF 1934

                                             FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

                                                                  OR

                           [    ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF THE SECURITIES EXCHANGE ACT OF 1934

                                        FOR THE TRANSITION PERIOD FROM __________ TO __________

                                                   Commission file number 333-55268

                                                      THE PHOENIX COMPANIES, INC.
                                        (Exact name of registrant as specified in its charter)

                                Delaware                                                  06-0493340
                     (State or other jurisdiction of                                   (I.R.S. Employer
                     incorporation or organization)                                   Identification No.)

                                    --------------------------------------------------------------
                                         One American Row, Hartford, Connecticut 06102-5056
                                                           (860) 403-5000
                                    --------------------------------------------------------------
                                          (Address, including zip code, and telephone number,
                                         including area code, of principal executive offices)

Indicate by check mark whether the registrant  (1) has filed all reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act of 1934  during the  preceding  12 months (or for such  shorter  period  that the  registrant  was  required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X.  No__.

On June 30, 2002, the registrant had 98,002,217 shares of common stock outstanding.











========================================================================================================================================


                                                                PART I.
                                                         FINANCIAL INFORMATION

ITEM 1.  UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                                      THE PHOENIX COMPANIES, INC.
                                                      Consolidated Balance Sheet
                                             (Amounts in millions, except per share data)
                                                  June 30, 2002 and December 31, 2001


                                                                                      2002               2001
                                                                                  --------------    ---------------
              ASSETS:
              Available-for-sale debt securities, at fair value.................     $ 10,679.8          $ 9,607.7
              Equity securities, at fair value..................................          316.9              290.9
              Mortgage loans, at unpaid principal balances......................          497.3              535.8
              Real estate, at lower of cost or fair value.......................           75.2               83.1
              Venture capital partnerships, at equity in net assets.............          261.8              291.7
              Affiliate equity and debt securities..............................          349.8              330.6
              Policy loans, at unpaid principal balances........................        2,182.5            2,172.2
              Other investments.................................................          284.1              282.4
                                                                                  --------------    ---------------
                  Total investments.............................................       14,647.4           13,594.4
              Cash and cash equivalents.........................................          662.7              815.5
              Accrued investment income.........................................          213.0              203.1
              Premiums, accounts and notes receivable...........................          163.3              147.8
              Reinsurance recoverable balances..................................           29.1               21.3
              Deferred policy acquisition costs.................................        1,212.1            1,123.7
              Premises and equipment............................................          115.5              117.7
              Deferred income taxes.............................................             --                1.8
              Goodwill and other intangible assets..............................          847.6              858.6
              Net assets of discontinued operations.............................           20.8               20.8
              Other general account assets......................................           64.5               50.7
              Separate account and investment trust assets......................        5,365.2            5,570.0
                                                                                  --------------    ---------------
                  Total assets..................................................     $ 23,341.2          $22,525.4
                                                                                  ==============    ===============
              LIABILITIES:
              Policy liabilities................................................     $ 12,314.0          $11,993.4
              Policyholder deposit funds........................................        2,224.9            1,368.2
              Deferred income taxes.............................................           22.0                 --
              Indebtedness......................................................          604.3              599.3
              Other general account liabilities.................................          602.1              595.1
              Separate account and investment trust liabilities.................        5,354.5            5,564.9
                                                                                  --------------    ---------------
                  Total liabilities.............................................       21,121.8           20,120.9
                                                                                  --------------    ---------------
              MINORITY INTEREST:
              Minority interest in net assets of subsidiaries...................            7.8                8.8
                                                                                  --------------    ---------------
              STOCKHOLDERS' EQUITY:
              Common stock, $0.01 par value: 1.0 billion shares authorized;
                  106.4 million shares issued...................................            1.0                1.0
              Additional paid-in capital........................................        2,410.4            2,410.4
              Accumulated deficit...............................................         (185.2)             (30.8)
              Accumulated other comprehensive income............................          121.3               81.1
              Treasury stock, at cost: 8.4 million and 4.5 million shares.......         (135.9)             (66.0)
                                                                                  --------------    ---------------
                  Total stockholders' equity....................................        2,211.6            2,395.7
                                                                                  --------------    ---------------
                  Total liabilities, minority interest and stockholders' equity.     $ 23,341.2          $22,525.4
                                                                                  ==============    ===============

                  The accompanying notes are an integral part of these consolidated financial statements.

                                                          THE PHOENIX COMPANIES, INC.
                                       Consolidated Statement of Income and Comprehensive Income
                                             (Amounts in millions, except per share data)
                                           Three and Six Months Ended June 30, 2002 and 2001

                                                                     Three Months                      Six Months
                                                              ----------------------------     ----------------------------
                                                                 2002            2001             2002            2001
                                                              ------------    ------------     ------------    ------------
REVENUES:
Premiums..................................................        $ 259.4         $ 267.2          $ 516.8         $ 533.2
Insurance and investment product fees.....................          145.9           139.7            286.2           285.2
Net investment income.....................................          215.7           225.7            446.9           393.9
Net realized investment losses............................          (28.6)           (4.9)           (63.6)          (20.5)
                                                              ------------    ------------     ------------    ------------
    Total revenues........................................          592.4           627.7          1,186.3         1,191.8
                                                              ------------    ------------     ------------    ------------
BENEFITS AND EXPENSES:
Policy benefits...........................................          338.9           332.2            672.8           666.3
Policyholder dividends....................................          107.5            89.7            181.7           196.0
Policy acquisition cost amortization......................           11.4            26.9               .5            62.0
Intangible asset amortization.............................            7.8            11.3             15.9            24.5
Interest expense..........................................            7.7             7.7             15.4            14.8
Demutualization expenses..................................             .6             8.8              1.5            19.5
Other operating expenses..................................          179.1           140.2            315.1           377.6
                                                              ------------    ------------     ------------    ------------
    Total benefits and expenses...........................          653.0           616.8          1,202.9         1,360.7
                                                              ------------    ------------     ------------    ------------
Income (loss) before income taxes and minority interest...          (60.6)           10.9            (16.6)         (168.9)
Applicable income tax expense (benefit)...................          (26.7)            5.2            (14.4)          (63.8)
                                                              ------------    ------------     ------------    ------------
Income (loss) before minority interest....................          (33.9)            5.7             (2.2)         (105.1)
Minority interest in net income of subsidiaries...........            3.3             1.7              6.1             3.5
                                                              ------------    ------------     ------------    ------------
Income (loss) before cumulative effect of accounting
   changes................................................          (37.2)            4.0             (8.3)         (108.6)
Cumulative effect of accounting changes:
    Goodwill impairment...................................             --              --           (130.3)             --
    Securitized financial instruments.....................             --           (20.5)              --           (20.5)
    Venture capital partnerships..........................             --              --               --           (48.8)
    Derivative financial instruments......................             --              --               --             3.9
                                                              ------------    ------------     ------------    ------------
Net loss..................................................        $ (37.2)       $  (16.5)        $ (138.6)       $ (174.0)
                                                              ============    ============     ============    ============

BASIC AND DILUTED EARNINGS PER SHARE:
Income (loss) before cumulative effect of accounting
   changes................................................        $  (.37)        $   .04          $  (.08)       $  (1.04)
Cumulative effect of accounting changes ..................             --            (.20)           (1.30)           (.62)
                                                              ------------    ------------     ------------    ------------
Net loss..................................................        $  (.37)        $  (.16)         $ (1.38)       $  (1.66)
                                                              ============    ============     ============    ============
Weighted-average common shares outstanding ...............           99.5           104.6            100.3           104.6
                                                              ============    ============     ============    ============
Pro forma amounts assuming retroactive application
   of accounting changes:
Net income (loss).........................................        $ (37.2)        $   9.1          $  (8.3)        $ (98.5)
                                                              ============    ============     ============    ============
Earnings per share........................................        $  (.37)        $   .09          $  (.08)        $  (.94)                            .09                             (.94)
                                                              ============    ============     ============    ============

DIVIDENDS DECLARED PER SHARE .............................         $  .16         $    --           $  .16          $   --
                                                              ============    ============     ============    ============

COMPREHENSIVE INCOME:
Net loss..................................................        $ (37.2)       $  (16.5)        $ (138.6)       $ (174.0)
                                                              ------------    ------------     ------------    ------------
Other comprehensive income:
    Net unrealized investment gains (losses)..............           72.1             4.7             48.1            (3.6)
    Net unrealized foreign currency translation adjustment
        and other.........................................           10.4            (4.5)            (7.9)          (12.2)
                                                              ------------    ------------     ------------    ------------
        Total other comprehensive income (loss)...........           82.5              .2             40.2           (15.8)
                                                              ------------    ------------     ------------    ------------
Comprehensive income (loss)...............................        $  45.3        $  (16.3)         $ (98.4)       $ (189.8)
                                                              ============    ============     ============    ============

The accompanying notes are an integral part of these consolidated financial statements.

                                                      THE PHOENIX COMPANIES, INC.
                                            Consolidated Condensed Statement of Cash Flows
                                                         (Amounts in millions)
                                           Three and Six Months Ended June 30, 2002 and 2001

                                                                        Three Months                    Six Months
                                                                 ----------------------------    --------------------------
                                                                    2002             2001           2002           2001
                                                                 ------------     -----------    -----------    -----------
  OPERATING ACTIVITIES:
  Cash from operations.........................................       $ 42.6          $179.8          $47.6         $155.2
                                                                 ------------     -----------    -----------    -----------
  INVESTING ACTIVITIES:
  Debt security sales, maturities and repayments...............        794.6         1,548.1        1,304.6        2,344.8
  Equity security sales........................................         12.3            36.8           25.4           76.5
  Mortgage loan maturities and principal repayments............         25.7             9.2           39.0           33.5
  Venture capital partnership distributions....................          3.1            13.8           12.3           23.0
  Real estate and other invested assets sales..................         16.2            17.2           38.4           19.9
  Debt security purchases......................................     (1,212.0)       (1,749.9)      (2,185.8)      (2,731.0)
  Equity security purchases....................................        (14.7)           (8.4)         (28.8)         (31.9)
  Venture capital partnership investments......................         (7.5)          (11.2)         (20.5)         (24.1)
  Other invested asset purchases...............................        (30.1)          (33.9)         (50.1)         (46.5)
  Subsidiary purchases.........................................        (23.6)          (27.6)        (134.4)        (394.8)
  Policy loan advances, net....................................        (19.7)          (27.8)         (10.3)         (44.3)
  Premises and equipment additions.............................         (2.0)           (4.2)          (6.3)          (8.1)
                                                                 ------------     -----------    -----------    -----------
  Cash for continuing operations...............................       (457.7)         (237.9)      (1,016.5)        (783.0)
  Cash from discontinued operations............................         10.1            22.0           35.5           38.0
                                                                 ------------     -----------    -----------    -----------
  Cash for investing activities................................       (447.6)         (215.9)        (981.0)        (745.0)
                                                                 ------------     -----------    -----------    -----------
  FINANCING ACTIVITES:
  Policyholder deposit fund receipts, net......................        540.9           (14.3)         856.8           86.6
  Indebtedness proceeds........................................           --              --             --          180.0
  Indebtedness repayments......................................           --           (10.4)            --         (144.6)
  Common stock repurchases.....................................        (35.6)             --          (68.5)            --
  Common stock issuance........................................           --           807.9             --          807.9
  Payments to policyholders in demutualization.................           --           (28.7)            --          (28.7)
  Minority interest distributions..............................         (2.0)            (.9)          (7.7)          (5.6)
                                                                 ------------     -----------    -----------    -----------
  Cash from financing activities...............................        503.3           753.6          780.6          895.6
                                                                 ------------     -----------    -----------    -----------
  Cash and cash equivalents changes............................         98.3           717.5         (152.8)         305.8
  Cash and cash equivalents, beginning of period...............        564.4           308.3          815.5          720.0
                                                                 ------------     -----------    -----------    -----------
  Cash and cash equivalents, end of period.....................       $662.7       $ 1,025.8         $662.7      $ 1,025.8
                                                                 ============     ===========    ===========    ===========


    The accompanying notes are an integral part of these consolidated financial statements.

                                                          THE PHOENIX COMPANIES, INC.
                                       Consolidated Statement of Changes in Stockholders' Equity
                                                         (Amounts in millions)
                                           Three and Six Months Ended June 30, 2002 and 2001

                                                                   Three Months                      Six Months
                                                            ----------------------------    -----------------------------
                                                               2002            2001             2002            2001
                                                            ------------    ------------    -------------    ------------

     Stockholders' equity, beginning of period ......          $2,218.9       $ 1,670.6        $ 2,395.7        $1,840.9

     Common stock and additional paid-in capital:
     Common shares issuable in demutualization ......                --         1,621.7               --         1,621.7
     Policyholder credits and cash payments in
        demutualization..............................                --           (41.5)              --           (41.5)
     Common shares issued in initial public offering.                --           807.9               --           807.9

     Accumulated deficit:
     Net loss........................................             (37.2)          (16.5)          (138.6)         (174.0)
     Common stock dividends declared.................             (15.8)             --            (15.8)             --
     Transfer from retained earnings to common stock
        and additional paid-in capital in demutualization            --        (1,621.7)              --        (1,621.7)
     Policyholder dividend obligation equity
        adjustment...................................                --           (30.3)              --           (30.3)
     Other equity adjustments........................                --              --               --             3.2

     Accumulated other comprehensive income:
     Other comprehensive income (loss)...............              82.5              .2             40.2           (15.8)

     Treasury stock:
     Common shares acquired..........................             (36.8)             --            (69.9)             --
                                                            ------------    ------------     ------------    -------------
     Stockholders' equity, end of period ............          $2,211.6        $2,390.4         $2,211.6        $2,390.4
                                                            ============    ============    =============    ============



         The accompanying notes are an integral part of these consolidated financial statements.






                                                          THE PHOENIX COMPANIES, INC.
                                           Notes to the Unaudited Consolidated Financial Statements

1.  Description of Business

    The Phoenix  Companies,  Inc. and its subsidiaries  ("Phoenix")  provide wealth management  products and services offered through a
    variety of select advisors and financial services firms to serve the accumulation,  preservation and transfer needs of the affluent
    and high net worth market,  businesses and  institutions.  Phoenix offers a broad range of life  insurance,  annuity and investment
    management  solutions  through a variety of  distributors.  These products and services are managed  within two operating  segments
    (Life and Annuity and Investment  Management) and two additional  reporting segments (Venture Capital and Corporate and Other). See
    note 6, "Segment Information."

2.  Basis of Presentation

    The accompanying  unaudited consolidated financial statements have been prepared in accordance with accounting principles generally
    accepted in the United States of America ("GAAP") for interim financial  information.  Accordingly,  they do not include all of the
    information and footnotes required by GAAP for complete financial statements.

    In the opinion of management,  all adjustments  (consisting  only of normal  recurring  accruals)  considered  necessary for a fair
    statement have been included.  Operating results for the three and six months ended June 30, 2002 are not necessarily indicative of
    the results that may be expected for the year ending December 31, 2002. These unaudited  consolidated  financial  statements should
    be read in conjunction with the consolidated financial statements of Phoenix for the year ended December 31, 2001 on Form 10-K.

3.  Reorganization and Initial Public Offering

    On December 18, 2000, the board of directors of Phoenix Home Life Mutual Insurance Company ("Phoenix Mutual")  unanimously  adopted
    a plan of  reorganization,  which was amended and  restated  on January 26,  2001.  On June 25,  2001,  the  effective  date of the
    demutualization,  Phoenix Mutual converted from a mutual life insurance company to a stock life insurance company,  became a wholly
    owned subsidiary of Phoenix and changed its name to Phoenix Life Insurance  Company  ("Phoenix  Life").  At the same time,  Phoenix
    Investment  Partners,  Ltd.  ("PXP")  became  an  indirect  wholly  owned  subsidiary  of  Phoenix.  On the  effective  date of the
    demutualization,  all eligible  policyholders of the mutual company received 56.2 million shares of common stock,  $28.8 million of
    cash and $12.7 million of policy credits as compensation for their  policyholder  membership  interests in the mutual company.  The
    demutualization  was  accounted  for as a  reorganization.  Accordingly,  Phoenix's  retained  earnings  immediately  following the
    demutualization  and the closing of the Initial  Public  Offering  ("IPO") on June 25,  2001 (net of the cash  payments  and policy
    credits that were charged  directly to retained  earnings) were  reclassified to common stock and additional  paid-in  capital.  In
    addition,  Phoenix Life established a closed block for the benefit of holders of certain of its individual life insurance policies.
    The purpose of the closed block is to protect,  after  demutualization,  the reasonable policy dividend expectations of the holders
    of the policies  included in the closed  block.  The closed block will  continue in effect until such date as none of such policies
    are in force. See note 7, "Closed Block."

    On June 25, 2001,  Phoenix closed its IPO, in which 48.8 million shares of common stock were issued at a price of $17.50 per share.
    Net proceeds  from the IPO totaling  $807.9  million were  contributed  to Phoenix  Life.  On July 24, 2001,  the lead  underwriter
    exercised  its right to  purchase  1,395,900  shares of the  common  stock of  Phoenix  at the IPO price of $17.50  per share  less
    underwriters' discount. Additional proceeds of $23.2 million were contributed to Phoenix Life.

4.  Summary of New Significant Accounting Policies

    Goodwill and Other Intangible Assets

    Effective January 1, 2002, Phoenix adopted a new accounting  standard for goodwill and other intangible  assets,  including amounts
    reflected in  equity-method  investments.  The standard  primarily  addresses the  accounting  for goodwill and  intangible  assets
    subsequent to their initial recognition.  Under the standard,  amortization of goodwill and other intangible assets with indefinite
    lives recorded in past business  combinations was discontinued  after 2001 and reporting units have been identified for the purpose
    of  assessing  potential  future  impairments  of  goodwill.  In  accordance  with  the  standard,  amortization  of  goodwill  and
    indefinite-lived  assets has not been  recognized  after 2001.  Phoenix  recognized  $5.1 million and $10.1 million  (after-tax) in
    goodwill and other intangible assets  amortization  during the three and six months ended June 30, 2001,  respectively,  that would
    not have been recognized had the new accounting standard been in effect in those periods.

    The standard also requires that goodwill and  indefinite-lived  intangible assets be tested at least annually for impairment.  Upon
    adoption of the standard,  goodwill and indefinite-lived  intangibles were tested for impairment by comparing the fair value to the
    carrying  amount of the asset as of the  beginning  of 2002.  Adopting  the  standard in 2002  resulted in a  cumulative  effect of
    accounting  change which  decreased  after-tax  income by $130.3  million ($1.30 per share) for the six months ended June 30, 2002,
    primarily due to declines in the market value of investment management business units previously acquired.

5.  Significant Transactions

    Management Restructuring Reserve

    Phoenix  recorded a reserve of $33.5  million,  pre-tax  ($21.8  million,  after-tax)  in the second  quarter of 2002  primarily in
    connection with organizational and employment-related costs.

    Variable Life and Annuity Business Acquisition

    On June 21, 2002,  Phoenix entered into a binding agreement,  effective July 1, 2002, through a wholly-owned  subsidiary to acquire
    the variable life and variable annuity business of Valley Forge Life Insurance Company, a subsidiary of CNA Financial  Corporation,
    through a coinsurance arrangement.  The business acquired comprises a total account value of approximately $624 million as of March
    31,  2002.  Phoenix paid a ceding  commission  in the amount of $31 million.  The  transaction  closed on July 23, 2002 and will be
    included in the September 30, 2002 quarter.

    PXP's Purchase of Kayne Anderson Rudnick Investment Management, LLC

    On January 29, 2002, PXP acquired a majority  interest in Kayne Anderson  Rudnick.  In accordance with the terms of the acquisition
    agreement,  PXP purchased an initial 60% interest,  with future  purchases of an additional  15% to occur by 2007.  Kayne  Anderson
    Rudnick's  management  retained the remaining  ownership  interests.  In addition to the cash payment of approximately $100 million
    made at closing,  a subsequent  payment may be made in 2004 based upon  management  fee revenue  growth of the  purchased  business
    through 2003. Kayne Anderson Rudnick, based in Los Angeles,  California,  had approximately $9.2 billion in assets under management
    at June 30, 2002. Kayne Anderson  Rudnick's  results of operations for the period beginning  January 30, 2002 through June 30, 2002
    are included in our consolidated  results of operations for the six months ended June 30, 2002. Our 2001 results do not include the
    financial  results of Kayne  Anderson  Rudnick.  Pro forma amounts  reflecting  the Kayne  Anderson  Rudnick  acquisition as of the
    beginning of 2001 are not presented as they do not materially differ from amounts presented.

    Stock Repurchase Program

    On January 7, 2002,  Phoenix announced its authorization to repurchase up to an aggregate of five million  additional shares of its
    outstanding common stock, bringing the total share repurchase  authorization up to an aggregate of 11 million shares. Purchases can
    be made on the open  market,  as well as through  negotiated  transactions,  subject to market  prices  and other  conditions.  The
    repurchase  program may be modified,  extended or terminated  by the board of directors at any time. At June 30, 2002,  Phoenix had
    repurchased  8.4 million shares of its common stock at an average price of $16.19 per share,  including 3.9 million shares acquired
    in the six months ended June 30, 2002 at an average price of $17.83 per share.

    On August 5, 2002,  Phoenix  announced its  authorization to repurchase up to two million  additional  shares of its outstanding
    common stock, bringing the total share repurchase authorization up to an aggregate of 13 million shares of common stock.

    Deferred Policy Acquisition Costs

    In the first quarter of 2002, Phoenix revised the mortality  assumptions used in the development of estimated gross margins for the
    traditional participating block of business to reflect favorable experience.  This revision resulted in a $22.1 million increase in
    deferred policy acquisition costs.

6.  Segment Information

    The following tables provide certain  information about Phoenix's operating segments as of June 30, 2002, December 31, 2001 and for
    each of the three and six months ended June 30, 2002 and 2001 (in millions).

                                                                   Three Months                    Six Months
                                                            ---------------------------    ---------------------------
    Consolidated revenues:                                     2002            2001           2002            2001
                                                            ------------    -----------    -----------     -----------
    Life and Annuity......................................       $575.4         $561.4       $1,133.6        $1,123.9
    Investment Management.................................         73.7           66.7          143.6           139.9
                                                            ------------    -----------    -----------     -----------
       Total operating segment revenues...................        649.1          628.1        1,277.2         1,263.8
    Venture Capital.......................................        (29.9)           5.6          (34.9)          (51.7)
    Corporate and Other...................................          6.3            1.8           16.5             8.4
                                                            ------------    -----------    -----------     -----------
       Total segment revenues.............................        625.5          635.5        1,258.8         1,220.5
    Net realized investment losses........................        (28.6)          (4.9)         (63.6)          (20.5)
    Other non-recurring revenue items.....................           --            3.8             --             3.8
    Elimination of inter-segment revenues.................         (4.5)          (6.7)          (8.9)          (12.0)
                                                            ------------    -----------    -----------     -----------
       Total revenues.....................................       $592.4         $627.7       $1,186.3        $1,191.8
                                                            ============    ===========    ===========     ===========

    Life and Annuity revenues:
    Premiums..............................................       $259.4         $267.2        $ 516.8         $ 533.2
    Insurance and investment product fees.................         78.9           75.9          156.5           154.2
    Net investment income.................................        237.1          218.3          460.3           436.5
                                                            ------------    -----------    -----------     -----------
       Total revenues.....................................       $575.4         $561.4       $1,133.6        $1,123.9
                                                            ============    ===========    ===========     ===========

    Investment Management revenues:
    Investment product fees...............................       $ 70.1         $ 66.1        $ 136.8         $ 136.8
    Net investment income.................................          3.6             .6            6.8             3.1
                                                            ------------    -----------    -----------     -----------
       Total revenues.....................................       $ 73.7         $ 66.7        $ 143.6         $ 139.9
                                                            ============    ===========    ===========     ===========
    Income (loss):
    Life and Annuity......................................       $ 27.9          $38.6         $ 56.1          $ 47.6
    Investment Management.................................           .8             .2            2.7             1.9
                                                             -----------    -----------    -----------     -----------
        Total operating segment pre-tax operating income..         28.7           38.8           58.8            49.5
    Venture Capital.......................................        (29.9)           5.6          (34.9)          (51.7)
    Corporate and Other...................................        (12.0)         (21.2)         (20.7)          (40.1)
                                                             -----------    -----------    -----------     -----------
        Total segment pre-tax operating income (loss).....        (13.2)          23.2            3.2           (42.3)
    Applicable income tax expense (benefit)...............         (9.1)           3.9           (5.5)          (21.7)
                                                             -----------    -----------    -----------     -----------
    Segment operating income (loss).......................         (4.1)          19.3            8.7           (20.6)
    Non-operating losses, net:
    Net realized investment losses........................        (10.7)          (3.3)          (9.1)          (13.4)
    Other non-recurring items.............................        (22.4)         (12.0)          (7.9)          (74.6)
                                                             -----------    -----------    -----------     -----------
    Income (loss) before cumulative effect of accounting
       changes............................................       $(37.2)         $ 4.0         $ (8.3)        $(108.6)
                                                             ===========    ===========    ===========     ===========

                                                                                          2002             2001
                                                                                      -------------    --------------
    Consolidated assets:
    Life and Annuity............................................................         $20,203.7         $18,925.0
    Investment Management.......................................................           1,124.8           1,165.0
    Venture Capital.............................................................             261.8             291.7
    Corporate and Other.........................................................           1,730.1           2,122.9
                                                                                      -------------    --------------
       Total segment assets.....................................................          23,320.4          22,504.6
    Net assets of discontinued operations.......................................              20.8              20.8
                                                                                      -------------    --------------
       Total assets.............................................................         $23,341.2         $22,525.4
                                                                                      =============    ==============

7.  Closed Block

    On the date of  demutualization,  Phoenix  Life  established  a closed  block for the  benefit of  holders  of  certain  individual
    participating  life  insurance  policies and annuities of Phoenix Life for which Phoenix Life had a dividend scale payable in 2000.
    See note 15 of Phoenix's  consolidated  financial  statements  for the year ended December 31, 2001 in Phoenix's Form 10-K for more
    information on the closed block.

    As  specified  in the plan of  reorganization,  the  allocation  of assets for the closed  block was made as of December  31, 1999.
    Consequently,  cumulative  earnings on the closed block assets and  liabilities  for the period January 1, 2000 to June 30, 2002 in
    excess of expected  cumulative  earnings  did not inure to  stockholders  and have been used to establish a  policyholder  dividend
    obligation as of June 30, 2002. For the six months ended June 30, 2002,  the increase in the  policyholder  dividend  obligation of
    $112.9 million, pre-tax, consists of $15.7 million of pre-tax losses offset by
    the change in unrealized gains on assets in the closed block of $128.6 million, pre-tax.

    The following sets forth certain  summarized  financial  information  relating to the closed block as of June 30, 2002 and December
    31, 2001 (in millions):

                                                                                              2002             2001
                                                                                          --------------    ------------
                  LIABILITIES:
                  Policy liabilities and policyholder deposit funds.....................      $ 9,273.3       $ 9,150.2
                  Policyholder dividends payable........................................          372.2           357.3
                  Policyholder dividend obligation......................................          280.1           167.2
                  Other closed block liabilities........................................          101.8            48.8
                                                                                          --------------    ------------
                  Total closed block liabilities........................................       10,027.4         9,723.5
                                                                                          --------------    ------------
                  ASSETS:
                  Available-for-sale debt securities at fair value......................        6,195.6         5,742.0
                  Mortgage loans........................................................          378.3           386.5
                  Policy loans..........................................................        1,405.1         1,407.1
                  Cash and cash equivalents.............................................           43.6           176.6
                  Accrued investment income.............................................          129.0           125.3
                  Premiums receivable...................................................           39.4            41.1
                  Deferred income taxes.................................................          397.4           392.8
                  Other closed block assets.............................................           24.0            18.3
                                                                                          --------------    ------------
                  Total closed block assets.............................................        8,612.4         8,289.7
                                                                                          --------------    ------------
                  Excess of closed block liabilities over closed block assets
                     representing maximum future earnings to be recognized from
                     closed block assets and liabilities................................      $ 1,415.0       $ 1,433.8
                                                                                          ==============    ============
                  CHANGE IN POLICYHOLDER DIVIDEND OBLIGATION:
                  Balance at beginning of period........................................        $ 167.2         $ 115.5
                  Change during the period..............................................          112.9            51.7
                                                                                          --------------    ------------
                  Balance at end of period..............................................        $ 280.1         $ 167.2
                                                                                          ==============    ============

    The following sets forth certain summarized  financial  information  relating to the closed block for the six months ended June 30,
    2002 (in millions):

                        REVENUES:
                        Premiums.....................................................            $499.4
                        Net investment income........................................             279.8
                        Realized investment losses, net..............................             (49.3)
                                                                                              ----------
                        Total revenues...............................................             729.9
                                                                                              ----------
                        EXPENSES:
                        Benefits to policyholders....................................             514.4
                        Dividends to policyholders...................................             197.0
                        Other operating costs and expenses...........................               5.3
                        Change in policyholder dividend obligation...................             (15.7)
                                                                                              ----------
                        Total benefits and expenses..................................             701.0
                                                                                              ----------
                        Contribution from the closed block, before income taxes......              28.9
                        Income tax expense...........................................              10.1
                                                                                              ----------
                        Contributions from closed block, after income taxes .........            $ 18.8
                                                                                              ==========

8.  Discontinued Reinsurance Operations

    In 1999, Phoenix exited its reinsurance  operations through a combination of sale,  reinsurance and placement of certain components
    into run-off.  The reinsurance segment consisted primarily of individual life reinsurance  operations as well as group accident and
    health  reinsurance  business.  Phoenix placed the retained group accident and health  reinsurance  business into run-off.  Phoenix
    adopted a formal plan to stop writing new contracts  covering these risks and end the existing contracts as soon as those contracts
    would permit. However, Phoenix remained liable for claims under those
    contracts.

    Phoenix  has  established  reserves  and  reinsurance  recoverables  for claims and related  expenses  that we expect to pay on our
    discontinued group accident and health reinsurance  business.  These reserves and reinsurance  recoverables are a net present value
    amount that is based on currently known facts and estimates  about,  among other things,  the amount of insured losses and expenses
    that we believe we will pay, the period over which they will be paid,  the amount of  reinsurance  we believe we will collect under
    our finite reinsurance and our other reinsurance to cover our losses and the likely legal and  administrative  cost of winding down
    the business.  Total reserves were $35 million and total  reinsurance  recoverables were $80 million at June 30, 2002. In addition,
    in 1999 we  purchased  finite  aggregate  excess-of-loss  reinsurance  to further  protect us from  unfavorable  results  from this
    discontinued  business.  The initial premium for this coverage was $130 million.  The maximum coverage  available is currently $190
    million and increases to $230 million by 2004.  The amount of our total  financial  provisions at June 30, 2002 was therefore  $145
    million,  consisting of reserves,  less reinsurance  recoverables,  plus the amount  currently  available from our finite aggregate
    excess-of-loss  reinsurance.  Based on the most recent  information  available,  Phoenix did not recognize any  additional  reserve
    provisions during the first six months of 2002.

    Phoenix's reserves and aggregate  excess-of-loss  reinsurance coverage are expected to cover the run-off of the business;  however,
    the nature of the underlying  risks is such that the claims may take years to reach the  reinsurers  involved.  Therefore,  Phoenix
    expects to pay claims out of existing estimated reserves for up to ten years as the level of business diminishes.

    A significant  portion of the claims arising from the discontinued group accident and health  reinsurance  business arises from the
    activities  of Unicover  Managers,  Inc.  ("Unicover").  Unicover  organized and managed a group,  or pool, of insurance  companies
    ("Unicover pool") and certain other facilities,  which reinsured the life and health insurance components of workers'  compensation
    insurance policies issued by various property and casualty insurance companies.  Phoenix was a member of the Unicover pool. Phoenix
    terminated its participation in the Unicover pool effective March 1, 1999.

    Phoenix is involved in disputes relating to the activities of Unicover.  Under Unicover's underwriting authority, the Unicover pool
    and Unicover facilities wrote a dollar amount of reinsurance coverage that was many times greater than originally  estimated.  As a
    member of the Unicover pool,  Phoenix is involved in several  disputes in which the pool members assert that they can deny coverage
    to certain insurers that claim that they purchased reinsurance coverage from the pool.

    Further,  Phoenix was, along with Sun Life Assurance of Canada ("Sun Life") and Cologne Life Reinsurance  Company ("Cologne Life"),
    a retrocessionaire (meaning a reinsurer of other reinsurers) of the Unicover pool and two other Unicover facilities,  providing the
    pool and facility members with reinsurance of the risks that the pool and facility members had assumed.  In September 1999, Phoenix
    joined an arbitration  proceeding that Sun Life had begun against the members of the Unicover pool and the Unicover facilities.  In
    this arbitration,  Phoenix and Sun Life sought to cancel their  retrocession  agreement on the grounds that material  misstatements
    and  nondisclosures  were made to them about,  among other things,  the amount of risks they would be reinsuring.  The  arbitration
    proceedings are ongoing only with respect to the Unicover pool, because Phoenix,  Sun Life and Cologne Life reached settlement with
    the two Unicover facilities in the first quarter of 2000.

    In its capacity as a retrocessionaire  of the Unicover  business,  Phoenix had an extensive program of its own reinsurance in place
    to protect it from  financial  exposure  to the risks it had  assumed.  Currently,  Phoenix is  involved  in  separate  arbitration
    proceedings with certain of its own retrocessionaires  which are seeking on various grounds to avoid paying any amounts to Phoenix.
    Most of these proceedings remain in their preliminary phases.  Because the same retrocession program that covers Phoenix's Unicover
    business covers a significant  portion of its other remaining group accident and health  reinsurance  business,  Phoenix could have
    additional material losses if one or more of its retrocesssionaires successfully avoids its obligations.

    A second set of disputes involves personal accident business that was reinsured in the London  reinsurance  market in the mid-1990s
    in which Phoenix  participated.  The disputes involve multiple layers of reinsurance,  and allegations that the reinsurance program
    created by the brokers  involved in placing those layers was interrelated  and devised to  disproportionately  pass losses to a top
    layer of  reinsurers.  Many  companies  who  participated  in this business are involved in  arbitrations  in which those top layer
    companies are attempting to avoid their  obligations on the basis of  misrepresentation.  Because of the complexity of the disputes
    and the reinsurance  arrangements,  many of these companies are currently participating in negotiations of the disputes for certain
    contract years, and Phoenix believes that similar  discussions will follow for the remaining years.  Although Phoenix is vigorously
    defending its contractual rights, Phoenix is actively involved in the attempt to reach negotiated business solutions.

    Given the uncertainty associated with litigation and other dispute resolution  proceedings,  and the expected long-term development
    of net claims payments, the estimated amount of the loss on disposal of reinsurance  discontinued operations may differ from actual
    results.  However,  it is management's  opinion,  after  consideration of the provisions made in these financial  statements,  that
    future developments will not have a material effect on Phoenix's consolidated financial position.

    The assets and  liabilities  of the  discontinued  operations  have been  excluded  from the assets and  liabilities  of continuing
    operations and separately  identified on the Consolidated  Balance Sheet. Net assets of the discontinued  operations  totaled $20.8
    million and $20.8 million as of June 30, 2002 and December 31, 2001, respectively.

    There were no  discontinued  reinsurance  operating  results for the six months ended June 30, 2002 and 2001 because the operations
    were discontinued prior to January 1, 2001.

9.  Commitments and Contingencies

    Certain group accident and health reinsurance  business has become the subject of disputes concerning the placement of the business
    with reinsurers and the recovery of the reinsurance. See note 8, "Discontinued Operations."

    PXP has commitments under the terms of two of its acquisition agreements.  PXP may be obligated to pay an additional amount in 2005
    for its initial ownership  interest in Capital West Asset Management,  LLC depending upon Capital West Asset  Management's  revenue
    growth  through 2004.  PXP may also be obligated to pay an additional  amount in 2004 for its initial  ownership  interest in Kayne
    Anderson  Rudnick based upon Kayne Anderson  Rudnick's  management fee revenue growth through 2003. In addition,  PXP will purchase
    additional ownership interests in Capital West Asset Management and Kayne Anderson Rudnick by 2007.

    Phoenix makes off-balance sheet commitments  related to venture capital  partnerships.  As of June 30, 2002, total unfunded capital
    commitments were $152.6 million.

    Phoenix has letters of credit provided by commercial banks totaling $11.0 million as of June 30, 2002.

    Phoenix has entered into agreements with certain of its executives that provide benefits under some  circumstances.  Phoenix may be
    obligated to pay under these agreements if exercised before June 30, 2005.

10. Stock Options

    Phoenix has a plan through which it makes options available to employees at the discretion of its board of directors.  Non-employee
    directors  receive option grants under a separate plan at the discretion of the board of directors.  Exercise  prices are generally
    fixed at the market  value of the  company's  common  stock at the date of grant.  Under the  employee  plan,  options vest and are
    exercisable  over a three-year  period.  The employee plan  authorized the issuance of up to 5% of the total number of common stock
    shares outstanding immediately after the IPO in June 2001. Under the directors plan, options vest and are exercisable  immediately,
    provided no options may be exercised  until after the second  anniversary of the company's IPO. All options have an expiration date
    not exceeding  ten years.  The directors  plan  authorized  the issuance of not more than 500,000  shares.  Transactions  under the
    Phoenix option plans during the three and six months ended June 30, 2002 include  4,451,906 options granted at $16.20 per share, no
    options were forfeited, exercised or expired. None of the options were exercisable at June 30, 2002.

    Phoenix has chosen to account for these stock options in accordance with initial  accounting  guidance that treats these options as
    capital  transactions,  not as  compensation  expense.  Accordingly,  Phoenix is providing  pro forma  disclosures  of earnings and
    earnings per share as if it had elected to treat the options as compensation expense (in millions, except per share amounts):

                                                                        Three            Six
                                                                        Months           Months
                                                                       ----------    ------------
    Net income (loss):
          As reported................................................    $(37.2)        $(138.6)
          Pro forma..................................................    $(40.1)        $(141.5)
    Basic earnings per share:
          As reported................................................     $(.37)         $(1.38)
          Pro forma..................................................     $(.40)         $(1.41)

    The total pro forma cost related to the second  quarter  option grants that would be recognized  as  compensation  expense over the
    next  three  years is $17.9  million  (after-tax),  of which  $2.9  million of costs,  principally  non-recurring,  would have been
    recognized in the three months ended June 30, 2002.

    The pro forma  adjustment  relating to options granted during the quarter ended June 30, 2002 is based on a fair value method using
    the Black-Scholes  option pricing model.  Valuation and related assumption  information  consists of: expected volatility at 34.9%,
    risk-free  interest rate at 5.5% and common share dividend yield of 0.9%. The  Black-Scholes  option  valuation model was developed
    for use in estimating the fair value of options that have no vesting restrictions and are fully transferable.  In addition,  option
    valuation  models  require the input of highly  subjective  assumptions  including  the expected  share price  volatility.  Because
    Phoenix's  share options have  characteristics  significantly  different from those of traded  options,  and because changes in the
    subjective input assumptions can materially affect the fair value estimate,  especially in a security traded for only a short time,
    in Phoenix's  opinion the existing  models do not  necessarily  provide a reliable  measure of the fair value of its share options.
    Notwithstanding these concerns, the Black-Scholes model was used to develop the above pro forma costs.

11. Earnings Per Share

    The 2001 weighted-average  shares outstanding  calculation is pro forma and is based on the weighted-average shares outstanding for
    the period of time from the demutualization and initial public offering to the end of the year.

    Common stock equivalents have not been included because the effect would be anti-dilutive.  If the effect had been dilutive, common
    stock equivalent shares would have been 497,911 shares (4,451,906 shares assumed issued less 3,953,995 shares assumed  repurchased)
    and their  weighted-average  effect on the quarter  and  year-to-date  periods  would have been  33,194  shares and 16,597  shares,
    respectively.

ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's  discussion and analysis  reviews:  our consolidated  financial  condition as of June 30, 2002 as compared to December 31,
2001;  our  consolidated  results of  operations  for the three and six months ended June 30, 2002 and 2001;  and,  where  appropriate,
factors  that may affect our future  financial  performance.  This  discussion  and  analysis  should be read in  conjunction  with the
unaudited interim financial statements and notes thereto of The Phoenix Companies,  Inc.  ("Phoenix")  contained in this filing as well
as in  conjunction  with the audited  financial  statements  and related notes  included in our Annual Report on Form 10-K for the year
ended December 31, 2001.

This quarterly  report contains  statements that constitute  forward-looking  statements  within the meaning of the Private  Securities
Litigation Reform Act of 1995. These include statements relating to trends in, or representing  management's  beliefs about,  Phoenix's
future  strategies,  operations and financial  results,  as well as other statements  including words such as "anticipate,"  "believe,"
"plan," "estimate," "expect," "intend," "may," "should" and other similar expressions.  Forward-looking  statements are made based upon
management's  current  expectations and beliefs  concerning trends and future  developments and their potential effects on the company.
They are not  guarantees  of future  performance.  Actual  results  may differ  materially  from  those  suggested  by  forward-looking
statements as a result of risks and uncertainties which include,  among others: (i) changes in general economic  conditions,  including
changes in interest rates and currency exchange rates; (ii) heightened  competition  including,  with respect to pricing,  entry of new
competitors and the development of new products and services by new and existing  competitors;  (iii) Phoenix's primary reliance,  as a
holding company,  on dividends from its  subsidiaries to meet debt payment  obligations and the applicable  regulatory  restrictions on
the ability of the  subsidiaries  to pay such  dividends;  (iv)  regulatory,  accounting or tax changes that may affect the cost of, or
demand for, the products or services of Phoenix's  subsidiaries;  (v)  downgrades  in the claims paying  ability or financial  strength
ratings of Phoenix's  subsidiaries;  (vi) discrepancies between actual claims experience and assumptions used in setting prices for the
products of insurance  subsidiaries  and  establishing  the  liabilities  of such  subsidiaries  for future policy  benefits and claims
relating to such  products;  (vii)  movements in the equity markets that affect our investment  results,  including  those from venture
capital,  the fees we earn from  assets  under  management  and the demand  for our  variable  products;  (viii)  Phoenix's  success in
achieving its planned  expense  reductions;  and (ix) other risks and  uncertainties  described from time to time in Phoenix's  filings
with the Securities and Exchange  Commission.  Phoenix  specifically  disclaims any obligation to update or revise any  forward-looking
statement, whether as a result of new information, future developments or otherwise.

We are a leading  provider of wealth  management  products  and services  offered  through a variety of select  advisors and  financial
services firms to serve the accumulation,  preservation and transfer needs of the affluent and  high-net-worth  market,  businesses and
institutions.  We refer to our  products  and  services  together as our wealth  management  solutions.  We offer a broad range of life
insurance,  annuity and investment  management  solutions through a variety of distributors.  These distributors include affiliated and
non-affiliated advisors and financial services firms who make our solutions available to their clients.

Our Demutualization

On June 25, 2001,  Phoenix Home Life Mutual Insurance  Company ("Phoenix  Mutual")  converted from a mutual life insurance company to a
stock life  insurance  company,  became a wholly owned  subsidiary  of Phoenix and changed its name to Phoenix Life  Insurance  Company
("Phoenix Life"). At the same time, Phoenix Investment Partners, Ltd. ("PXP") became an indirect wholly owned subsidiary of Phoenix.

Phoenix  Life  established  a closed block for the benefit of holders of certain  individual  life  insurance  policies  (closed  block
policies).  The purpose of the closed block is to ensure that the reasonable  dividend  expectations of policyholders  who own policies
included in the closed  block are met. The closed block will  continue in effect until the date none of such  policies is in force.  On
June 25,  2001,  Phoenix  Life  allocated  assets to the closed  block in an amount  that  produces  cash flows  which,  together  with
anticipated  revenue  from the closed  block  policies,  are  reasonably  expected to be  sufficient  in the  aggregate  to support the
obligations  and  liabilities  relating to these policies and to provide for a continuation  of dividend scales in effect at that time,
if the  experience  underlying  such  scales  continues.  Appropriate  adjustments  will be made to the  dividend  scales  when  actual
experience differs from the aggregate experience underlying such scales.

In addition to the closed block  assets,  we hold assets  outside the closed block in support of closed block  liabilities.  Investment
earnings on these assets less allocated  expenses and the amortization of deferred  acquisition  costs provide an additional  source of
earnings to our stockholders.  In addition,  the amortization of deferred  acquisition  costs requires the use of various  assumptions.
To the extent that actual experience is more or less favorable than assumed, stockholder earnings will be impacted.

In addition,  Phoenix Life remains  responsible  for paying the benefits  guaranteed  under the policies  included in the closed block,
even if cash flows and revenues  from the closed  block prove  insufficient.  We funded the closed block to provide for these  payments
and for  continuation  of dividends paid under 2000 policy  dividend  scales,  assuming the experience  underlying such dividend scales
continues.  Therefore,  we do not believe that Phoenix Life will have to pay these benefits from assets outside the closed block unless
the closed block business  experiences very substantial  adverse deviations in investment,  mortality,  persistency or other experience
factors. We intend to accrue any additional  contributions  necessary to fund guaranteed benefits under the closed block if and when it
becomes probable that we will be required to fund any shortage.

The allocation of assets for the closed block was made as of December 31, 1999.  Consequently,  cumulative earnings on the closed block
assets and  liabilities  for the period  January 1, 2000 to June 30,  2002 in excess of  expected  cumulative  earnings do not inure to
stockholders  and have been used to establish a  policyholder  dividend  obligation as of June 30, 2002.  For the six months ended June
30, 2002, the increase in the  policyholder  dividend  obligation of $112.9 million pre-tax consists of $15.7 million of pre-tax losses
offset by the change in unrealized gains on assets in the closed block  of $128.6 million, pre-tax.

We incurred costs relating to the  demutualization,  excluding costs relating to the initial public offering,  of $39.2 million, net of
income  taxes of $10.3  million,  of which $14.1  million  was  recognized  in the year ended  December  31,  2000,  $23.9  million was
recognized in the year ended December 31, 2001 and $1.2 million was recognized in the six months ended June 30, 2002.

Recently Issued Accounting Standards

Business  Combinations/Goodwill  and Other  Intangible  Assets.  Effective  January 1, 2002, we adopted a new  accounting  standard for
goodwill and other intangible assets,  including amounts reflected in equity-method  investments.  The standard primarily addresses the
accounting for goodwill and intangible assets  subsequent to their initial  recognition.  Under the standard,  amortization of goodwill
and other  intangible  assets with indefinite lives recorded in past business  combinations  was discontinued  after 2001 and reporting
units have been  identified for the purpose of assessing  potential  future  impairments of goodwill.  In accordance with the standard,
amortization of goodwill and indefinite-lived assets has not been recognized after 2001.

The standard also requires  that goodwill and  indefinite-lived  intangible  assets be tested at least  annually for  impairment.  Upon
adoption of the standard,  goodwill and  indefinite-lived  intangible  assets were tested for impairment by comparing the fair value to
the carrying  amount of the asset as of the beginning of 2002. The effect of adopting the standard in 2002 decreased  after-tax  income
by $130.3  million  ($1.30 per share)  for the six  months  ended June 30,  2002,  primarily  due to  declines  in the market  value of
investment management business units previously acquired.

Consolidated Results of Operations

The  following  table  presents  summary  consolidated  financial  data for the three and six months  ended June 30,  2002 and 2001 (in
millions).

                                                        Three Months                                 Six Months
                                           ----------------------------------------    ---------------------------------------
                                             2002            2001         Change         2002           2001         Change
                                           ----------     -----------    ----------    ----------     ---------     ----------
REVENUES:
Premiums..................................    $259.4          $267.2         $(7.8)       $516.8        $533.2         $(16.4)
Insurance and investment product fees.....     145.9           139.7           6.2         286.2         285.2            1.0
Net investment income.....................     215.7           225.7         (10.0)        446.9         393.9           53.0
Net realized investment losses............     (28.6)           (4.9)        (23.7)        (63.6)        (20.5)         (43.1)
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total revenues.......................     592.4           627.7         (35.3)      1,186.3       1,191.8           (5.5)
                                           ----------     -----------    ----------    ----------     ---------     ----------

BENEFITS AND EXPENSES:
Policy benefits...........................     338.9           332.2           6.7         672.8         666.3            6.5
Policyholder dividends....................     107.5            89.7          17.8         181.7         196.0          (14.3)
Policy acquisition cost amortization .....      11.4            26.9         (15.5)           .5          62.0          (61.5)
Intangible asset amortization.............       7.8            11.3          (3.5)         15.9          24.5           (8.6)
Interest expense..........................       7.7             7.7            --          15.4          14.8             .6
Demutualization expenses..................        .6             8.8          (8.2)          1.5          19.5          (18.0)
Other operating expenses..................     179.1           140.2          38.9         315.1         377.6          (62.5)
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total benefits and expenses..........     653.0           616.8          36.2       1,202.9       1,360.7         (157.8)
                                           ----------     -----------    ----------    ----------     ---------     ----------
Income (loss) before income taxes
   and minority interest..................     (60.6)           10.9         (71.5)        (16.6)       (168.9)         152.3
Applicable income tax (benefit)expense....     (26.7)            5.2         (31.9)        (14.4)        (63.8)          49.4
                                           ----------     -----------    ----------    ----------     ---------     ----------
Income (loss) before minority interest....     (33.9)            5.7         (39.6)         (2.2)       (105.1)         102.9
Minority interest in net income of
   subsidiaries...........................       3.3             1.7           1.6           6.1            3.5           2.6
                                           ----------     -----------    ----------    ----------     ---------     ----------
Income (loss) before cumulative
   effect of accounting changes...........     (37.2)            4.0         (41.2)         (8.3)       (108.6)         100.3
Cumulative effect of accounting
   changes:
    Goodwill impairment...................        --              --            --        (130.3)           --         (130.3)
    Securitized financial instruments ....        --           (20.5)         20.5            --         (20.5)          20.5
    Venture capital partnerships and
       derivative  financial  instruments.        --              --            --            --         (44.9)          44.9
                                           ----------     -----------    ----------    ----------     ---------     ----------
Net loss .................................   $ (37.2)         $(16.5)      $ (20.7)      $(138.6)     $ (174.0)       $  35.4
                                           ==========     ===========    ==========    ==========     =========     ==========

The  fluctuations  in both premiums and insurance and investment  product fees for the comparative  three-month  and six-month  periods
reflect our continued  emphasis on variable universal life,  universal life and annuity product sales,  rather than on traditional life
product sales.

The decrease in net investment  income for the comparative  three-month  periods was due primarily to a second quarter loss estimate in
our venture  capital  portfolio,  reflecting the impact of the weak equity  markets and declines in the industry  sector indices on our
partnership  holdings,  partially  offset by increased  investment  income  attributable  to higher asset  balances  resulting from the
investment of proceeds  from our IPO and growth in the fixed portion of our annuity  business.  The increase in net  investment  income
for the comparative  six-month  periods was due primarily to decreased  losses in our venture  capital  portfolio in 2002 and increased
investment  income  attributable  to higher  invested  asset  balances  from the  investment of proceeds from our IPO and growth in our
annuity business.

The increases in realized  investment  losses for the  comparative  three-month  and six-month  periods were due primarily to increased
credit related losses in the  telecommunications  industry and collateralized  debt obligation  holdings.  The majority of these losses
were in the closed block.

The increase in  policyholder  dividends for the comparative  three-month  periods was due to the growth of our  policyholder  dividend
obligation resulting from favorable mortality and persistency  experience.  In addition, in the three months ended June 30, 2001, there
was a one-time  favorable  adjustment of $15.8 million related to the  establishment of the closed block,  pursuant to accounting rules
for newly  demutualized  companies.  The decrease for the comparative  six-month  periods was due primarily to net realized  investment
losses in the first quarter of 2002.

The decreases in policy  acquisition  cost  amortization  for the comparative  three-month and six-month  periods were primarily due to
favorable  mortality and persistency  experience and revised mortality  assumptions.  Deferred policy  acquisition costs for individual
participating  life insurance  policies are amortized in proportion to estimated gross margins.  The amortization  process requires the
use of  various  assumptions,  estimates  and  judgments  about the  future.  The  primary  assumptions  involve  expenses,  investment
performance,  mortality and contract  cancellations  (i.e.,  lapses,  withdrawals and surrenders).  These assumptions are reviewed on a
regular basis and are generally  based on our past  experience,  industry  studies,  regulatory  requirements  and judgments  about the
future.  In the first quarter of 2002, we revised the  mortality  assumptions  used in the  development  of estimated  gross margins to
reflect favorable experience and, as a result, the amortization cost decreased.

The decreases in intangible  assets  amortization for the comparative  three-month and six-month  periods  resulted  primarily from our
adoption of the new accounting  pronouncement  that eliminates the  amortization  of goodwill and  indefinite-lived  intangible  assets
beginning  January 1, 2002,  offset,  in part, by the  amortization  of intangible  assets  related to PXP's  acquisition of a majority
interest in Kayne Anderson Rudnick.

The increase in other  operating  expenses for the comparative  three-month  periods was due primarily to a reserve of $33.5 million in
connection with  organizational and  employment-related  contracts and the expenses of Kayne Anderson Rudnick,  acquired on January 29,
2002.  The decrease in other  operating  expenses for the  comparative  six-month  periods was due to the  divestiture of our physician
practice management business in 2001.

Our  effective  income tax  benefit  rate of 44.0% and 86.3% for the three  months and six months  ended June 30,  2002,  respectively,
differed from the statutory  U.S.  federal  income tax benefit rate of 35% as a result of the tax benefits  associated  with low income
housing tax credits,  non-taxable  dividend and interest  income and the recovery of non-taxable  amounts related to an IRS settlement.
The effective  income tax benefit rate of 47.7% and 37.7% for the three months and six months ended June 30, 2001,  respectively,  also
differed from the statutory  income tax benefit rate of 35% as a result of the  non-deductible  demutualization  expenses offset by the
tax benefits associated with low income housing tax credits and non-taxable dividend and interest income.

Based on the current low level of pre-tax  operating income in relation to permanent tax benefits,  future changes in pre-tax operating
income may produce  disproportionate  changes to the  effective  income tax rate. As a result,  the  effective  income tax rate for the
three and six months ended June 30, 2002 should not be considered an estimate of the effective  income tax rate for the year 2002.  The
effective  benefit  rate for the year 2001,  excluding  the equity tax  applicable  to mutual life  insurance  company  operations  and
nondeductible demutualization expenses, was 39%.

The increases in minority  interest in net income of  subsidiaries  for the comparative  three-month and six-month  periods were due to
increased earnings at PXP's subsidiaries in which there is minority interest, including the recently acquired Kayne Anderson Rudnick.

Results of Operations by Segment

We evaluate segment  performance on the basis of segment after-tax  operating income.  Realized investment gains and some non-recurring
items are excluded  because we do not consider them when evaluating the financial  performance of the segments.  The size and timing of
realized  investment  gains are often  subject to our  discretion.  Non-recurring  items are removed from segment  after-tax  operating
income if, in our  opinion,  they are not  indicative  of  overall  operating  trends.  While  some of these  items may be  significant
components of net income  reported in accordance  with  generally  accepted  accounting  principles  ("GAAP"),  we believe that segment
after-tax  operating  income is an appropriate  measure that represents the net income  attributable  to the ongoing  operations of our
business.  The criteria used to identify  non-recurring  items and to determine  whether to exclude a  non-recurring  item from segment
after-tax operating income include whether the item is infrequent and:

o        is material to the segment's after-tax operating income; or
o        results from a business restructuring; or
o        results from a change in the regulatory environment; or
o        relates to other unusual circumstances (e.g., litigation).

Non-recurring  items excluded from segment after-tax  operating income may vary from period to period.  Because such items are excluded
based on our discretion,  inconsistencies  in the application of our selection criteria may exist.  Segment after-tax  operating income
is not a substitute for net income  determined in accordance  with GAAP and may be different from  similarly  titled  measures of other
companies.

Segment Allocations

We allocate  capital to Investment  Management on an historical  cost basis and to insurance  products  based on 250% of company action
level risk-based  capital.  We allocate net investment  income based on the assets  allocated to each segment.  We allocate other costs
and operating  expenses to each segment based on a review of the nature of such costs, cost allocations  using time studies,  and other
allocation methodologies.

The following  table presents a  reconciliation  of segment  after-tax  operating  income to GAAP reported income for the three and six
months ended June 30, 2002 and 2001 (in millions).

                                                         Three Months                                Six Months
                                             --------------------------------------    ----------------------------------------
                                               2002          2001         Change         2002            2001         Change
                                             ----------    ----------    ----------    ----------     -----------    ----------
SEGMENT OPERATING INCOME:
Life and Annuity....................            $ 18.1        $ 25.2         $(7.1)       $ 36.4          $ 31.1          $5.3
Investment Management...............               2.2           1.8            .4           4.6             2.0           2.6
                                             ----------    ----------    -----------   ----------      ----------    ----------
   Total operating segments.........              20.3          27.0          (6.7)         41.0            33.1           7.9
Venture Capital.....................             (19.4)          3.7         (23.1)        (22.7)          (33.6)         10.9
Corporate and Other.................              (5.0)        (11.4)           6.4         (9.6)          (20.1)         10.5
                                             ----------    ----------    ----------    ----------     -----------    ----------
   Total segment operating income (loss)          (4.1)         19.3         (23.4)          8.7           (20.6)         29.3
                                             ----------    ----------    ----------    ----------     -----------    ----------
ADJUSTMENTS:
Net realized investment losses......             (10.7)         (3.3)         (7.4)         (9.1)          (13.4)          4.3
Management restructuring reserve ...             (21.8)           --         (21.8)        (21.8)             --         (21.8)
Deferred policy acquisition costs
     mortality assumptions refinement               --            --            --          15.1              --          15.1
Pension adjustment..................                --            .6           (.6)           --           (11.3)         11.3
Demutualization expenses............               (.6)        (12.1)         11.5          (1.2)          (19.0)         17.8
Partnership gains...................                --           2.4          (2.4)            --            2.4          (2.4)
Expense of purchase of PXP minority
     interest.......................                --          (2.9)          2.9             --          (46.7)         46.7
                                             ----------    ----------    ----------    ----------     -----------    ----------
   Total adjustments................             (33.1)        (15.3)        (17.8)        (17.0)          (88.0)         71.0
                                             ----------    ----------    ----------    ----------     -----------    ----------
Income (loss) before cumulative effect
  of accounting changes.............           $ (37.2)        $ 4.0        $(41.2)       $ (8.3)        $(108.6)       $100.3
                                             ==========    ==========    ==========    ==========     ===========    ==========

Life and Annuity Segment

The following table presents  summary  financial data relating to Life and Annuity for the three and six months ended June 30, 2002 and
2001 (in millions).

                                                        Three Months                                 Six Months
                                           ----------------------------------------    ---------------------------------------
                                             2002            2001         Change         2002           2001         Change
                                           ----------     -----------    ----------    ----------     ---------     ----------
REVENUES:
Premiums..................................   $ 259.4          $267.2         $(7.8)       $516.8        $533.2         $(16.4)
Insurance and investment product fees.....      78.9            75.9           3.0         156.5         154.2            2.3
Net investment income.....................     237.1           218.3          18.8         460.3         436.5           23.8
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total revenues.......................     575.4           561.4          14.0       1,133.6       1,123.9            9.7
                                           ----------     -----------    ----------    ----------     ---------     ----------
BENEFITS AND EXPENSES:
Policy benefits and dividends.............     455.0           419.7          35.3         894.7         857.3           37.4
Policy acquisition cost amortization .....      12.3            26.9         (14.6)         27.0          62.0          (35.0)
Other operating expenses..................      80.2            76.2            4.0        155.8         157.0           (1.2)
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total benefits and expenses..........     547.5           522.8           24.7      1,077.5       1,076.3            1.2
                                           ----------     -----------    ----------    ----------     ---------     ----------
Operating income before income taxes......      27.9            38.6         (10.7)         56.1          47.6            8.5
Applicable income tax expense ............       9.8            13.4          (3.6)         19.7          16.5            3.2
                                           ----------     -----------    ----------    ----------     ---------     ----------
Segment operating income..................    $ 18.1          $ 25.2         $(7.1)       $ 36.4        $ 31.1          $ 5.3
                                           ==========     ===========    ==========    ==========     =========     ==========

The  fluctuations  in both premiums and insurance and investment  product fees for the comparative  three-month  and six-month  periods
reflects our continued emphasis on variable universal life,  universal life and annuity product sales,  rather than on traditional life
product sales.

The increases in net  investment  income for the  comparative  three-month  and six-month  periods  resulted from increases in invested
assets, primarily from the fixed portion of our annuity business.

The increases in policy benefits and dividends for the comparative  three-month and six-month  periods were due primarily to the growth
of our policyholder  dividend obligation resulting from favorable mortality and persistency  experience and higher interest credited on
annuity  deposits.  Also, in the three months ended June 30, 2001, there was a one-time  favorable  adjustment of $15.8 million related
to the establishment of the closed block, pursuant to the accounting rules for newly demutualized companies.

The decreases in policy  acquisition  cost  amortization  for the comparative  three-month and six-month  periods were primarily due to
favorable  mortality and persistency  experience and revised mortality  assumptions.  Deferred policy  acquisition costs for individual
participating  life insurance  policies are amortized in proportion to estimated gross margins.  The amortization  process requires the
use of  various  assumptions,  estimates  and  judgments  about the  future.  The  primary  assumptions  involve  expenses,  investment
performance,  mortality and contract  cancellations  (i.e.,  lapses,  withdrawals and surrenders).  These assumptions are reviewed on a
regular basis and are generally  based on our past  experience,  industry  studies,  regulatory  requirements  and judgments  about the
future.  In the first quarter of 2002, we revised the  mortality  assumptions  used in the  development  of estimated  gross margins to
reflect favorable experience and, as a result, the amortization cost decreased.

The following  table presents  variable  annuity funds under  management data for the three and six months ended June 30, 2002 and 2001
(in millions).

                                                      Three Months                     Six Months
                                               ----------------------------    ----------------------------
                                                   2002            2001           2002             2001
                                               -------------    -----------    ------------     -----------

     Deposits..............................         $ 661.0        $ 377.4       $ 1,236.4         $ 664.0
     Performance...........................          (219.0)         203.0          (220.4)         (345.1)
     Fees..................................           (15.7)         (17.0)          (31.6)          (35.1)
     Benefits and surrenders...............          (198.4)        (137.9)         (332.6)         (288.1)
                                               -------------    -----------    ------------     -----------
     Change in funds under management......           227.9          425.5           651.8            (4.3)
     Beginning balance.....................         5,173.0        3,973.4         4,749.1         4,403.2
                                               -------------    -----------    ------------     -----------
     Ending balance........................       $ 5,400.9      $ 4,398.9       $ 5,400.9       $ 4,398.9
                                               =============    ===========    ============     ===========

Investment Management Segment

 The following  table presents  summary  financial  data relating to Investment  Management for the three and six months ended June 30,
2002 and 2001 (in millions).

                                                        Three Months                                 Six Months
                                           ----------------------------------------    ---------------------------------------
                                             2002            2001         Change         2002           2001         Change
                                           ----------     -----------    ----------    ----------     ---------     ----------
REVENUES:
Investment product fees................        $70.1          $ 66.1         $ 4.0        $136.8        $136.8          $  --
Net investment income..................          3.6              .6           3.0           6.8           3.1            3.7
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total revenues....................         73.7            66.7           7.0         143.6         139.9            3.7
                                           ----------     -----------    ----------    ----------     ---------     ----------

EXPENSES:
Intangible asset amortization..........          7.8            11.8          (4.0)         15.9          24.3           (8.4)
Other operating expenses...............         61.8            53.0           8.8         118.9         110.2            8.7
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total expenses....................         69.6            64.8           4.8         134.8         134.5             .3
                                           ----------     -----------    ----------    ----------     ---------     ----------
Income before income taxes
   and minority interest...............          4.1             1.9           2.2           8.8           5.4            3.4
Applicable income tax benefit .........         (1.4)           (1.6)           .2          (1.9)          (.1)          (1.8)
                                           ----------     -----------    ----------    ----------     ---------     ----------
Income before minority interest in net
   income of subsidiaries..............          5.5             3.5           2.0          10.7           5.5            5.2
Minority interest in net income of
   subsidiaries........................          3.3             1.7           1.6           6.1           3.5            2.6
                                           ----------     -----------    ----------    ----------     ---------     ----------
 Segment operating income..............       $  2.2          $  1.8         $  .4        $  4.6        $  2.0         $  2.6
                                           ==========     ===========    ==========    ==========     =========     ==========

The increase in investment product fees for the comparative  three-month  periods was primarily the result of increases of $3.9 billion
and $2.5 billion in average assets under management for the private client and institutional lines of business,  respectively,  offset,
in part, by a decrease in the fee structure in the third quarter of 2001 for the general account.  PXP's  acquisition of Kayne Anderson
Rudnick in January 2002  accounted  for  approximately  $6.5 billion and $1.2 billion of the  increases in average  private  client and
institutional  assets under  management,  respectively.  These increases in average assets were offset by decreases in both the private
client and institutional  lines of business as a result of poor market  performance during the second quarter of 2002. Sales of private
client  products in the second  quarter of 2002 were $2.1  billion,  an increase of 58% from the same period in 2001,  and  redemptions
from existing  accounts  were $1.5  billion,  an increase of 7% from the same period in 2001.  Sales of  institutional  accounts in the
second  quarter of 2002 were $1.0  billion,  a decrease of 45% from the same period in 2001,  and lost  accounts and  withdrawals  from
existing accounts were $2.1 billion, an increase of 271% from the same period in 2001.

The increases in net  investment  income for the  comparative  three-month  and  six-month  periods were due primarily to equity in the
increased earnings of our investment in Aberdeen, an unconsolidated affiliate.

The decreases in intangible  assets  amortization for the comparative  three-month and six-month  periods  resulted  primarily from our
adoption of the new accounting  pronouncement  that eliminates the  amortization  of goodwill and  indefinite-lived  intangible  assets
beginning January 1, 2002, offset, in part, by our acquisition of a majority interest in Kayne Anderson Rudnick.

Other operating  expenses for the comparative  three-month and six-month  periods increased due primarily to expenses of Kayne Anderson
Rudnick,  acquired on January 29, 2002,  offset,  in part, by a decrease in the private client sales force primarily  during the fourth
quarter of 2001 and decreases in incentive compensation and other operating expenses.

The increases in minority  interest in net income of  subsidiaries  for the comparative  three-month and six-month  periods were due to
increased earnings at PXP's subsidiaries in which there is minority interest, including the recently acquired Kayne Anderson Rudnick.

The following table presents funds under management data for the three and six months ended June 30, 2002 and 2001 (in millions).

                                                                     Three Months                       Six Months
                                                            -------------------------------     ----------------------------
                                                                2002              2001             2002            2001
                                                            --------------    -------------     ------------    ------------
     TOTAL:
     Deposits.............................................      $ 3,063.6        $ 3,064.9        $ 5,328.0       $ 5,608.4
     Redemptions and withdrawals..........................       (3,615.7)        (1,999.7)        (5,480.6)       (4,192.0)
     Acquisitions.........................................             --               --          7,650.1           713.9
     Performance..........................................       (4,104.0)         1,708.5         (3,958.8)       (4,770.9)
     Other................................................          518.8            807.6            928.2           807.6
                                                            --------------    -------------     ------------    ------------
     Change in funds under management ....................       (4,137.3)         3,581.3          4,466.9        (1,833.0)
     Beginning balance....................................       60,694.3         51,178.5         52,090.1        56,592.8
                                                            --------------    -------------     ------------    ------------
     Ending balance.......................................     $ 56,557.0        $54,759.8       $ 56,557.0      $ 54,759.8
                                                            ==============    =============     ============    ============
     INSTITUTIONAL PRODUCTS:
     Deposits.............................................       $  960.5        $ 1,732.7        $ 1,793.3       $ 2,862.5
     Redemptions and withdrawals..........................       (2,071.5)          (558.1)        (2,794.8)       (1,201.4)
     Acquisitions.........................................             --               --          1,507.7              --
     Performance..........................................       (1,112.0)           372.6         (1,538.0)         (954.2)
     Other................................................          518.8            807.6            928.2           807.6
                                                            --------------    -------------     ------------    ------------
     Change in funds under management ....................       (1,704.2)         2,354.8           (103.6)        1,514.5
     Beginning balance....................................       33,630.8         29,575.7         32,030.2        30,416.0
                                                            --------------    -------------     ------------    ------------
     Ending balance.......................................     $ 31,926.6        $31,930.5       $ 31,926.6      $ 31,930.5
                                                            ==============    =============     ============    ============
     PRIVATE CLIENT PRODUCTS:
     Mutual Funds:
     Deposits.............................................       $  370.6         $  543.8         $  652.6       $ 1,107.3
     Redemptions and withdrawals..........................         (728.0)          (754.7)        (1,331.6)       (1,498.1)
     Acquisitions.........................................             --               --            333.5              --
     Performance..........................................       (1,110.0)           778.3         (1,200.1)       (1,609.5)
                                                            --------------    -------------     ------------    ------------
     Change in funds under management ....................       (1,467.4)           567.4         (1,545.6)       (2,000.3)
     Beginning balance....................................       11,143.4         12,149.0         11,221.6        14,716.7
                                                            --------------    -------------     ------------    ------------
     Ending balance.......................................      $ 9,676.0       $ 12,716.4        $ 9,676.0      $ 12,716.4
                                                            ==============    =============     ============    ============
     Intermediary Programs:
     Deposits.............................................      $ 1,665.5         $  768.7        $ 2,775.0       $ 1,578.9
     Redemptions and withdrawals..........................         (705.9)          (629.3)        (1,107.3)       (1,394.9)
     Acquisitions.........................................             --               --          4,723.4              --
     Performance..........................................       (1,715.1)           345.7         (1,090.2)       (1,927.7)
                                                            --------------    -------------     ------------    ------------
     Change in funds under management ....................         (755.5)           485.1          5,300.9        (1,743.7)
     Beginning balance....................................       11,876.0          6,175.3          5,819.6         8,404.1
                                                            --------------    -------------     ------------    ------------
     Ending balance.......................................     $ 11,120.5        $ 6,660.4       $ 11,120.5       $ 6,660.4
                                                            ==============    =============     ============    ============
     Direct Managed Accounts:
     Deposits.............................................        $  67.0          $  19.7         $  107.1         $  59.7
     Redemptions and withdrawals..........................         (110.3)           (57.6)          (246.9)          (97.6)
     Acquisitions.........................................             --               --          1,085.5           713.9
     Performance..........................................         (166.9)           211.9           (130.5)         (279.5)
                                                            --------------    -------------     ------------    ------------
     Change in funds under management ....................         (210.2)           174.0            815.2           396.5
     Beginning balance....................................        4,044.1          3,278.5          3,018.7         3,056.0
                                                            --------------    -------------     ------------    ------------
     Ending balance.......................................      $ 3,833.9        $ 3,452.5        $ 3,833.9       $ 3,452.5
                                                            ==============    =============     ============    ============

Venture Capital Segment

Our  investments in Venture  Capital are primarily in the form of limited  partnership  interests in venture  capital funds,  leveraged
buyout  funds and other  private  equity  partnerships  sponsored  and  managed  by third  parties.  We refer to all of these  types of
investments as venture capital.

We record our  investments in venture capital  partnerships  in accordance with the equity method of accounting.  Our pro rata share of
the  earnings  or losses of the  partnerships,  which  represent  realized  and  unrealized  investment  gains and  losses,  as well as
operations  of the  partnerships,  is  included  in our  investment  income.  We record our share of the net equity in  earnings of the
venture capital  partnerships in accordance with GAAP,  using the most recent  financial  information  received from the  partnerships.
Historically,  this information had been provided to us on a one-quarter lag. Due to the volatility in the equity markets,  we believed
the one-quarter  lag in reporting was no longer  appropriate.  Therefore,  beginning in the first quarter of 2001 we changed our method
of applying  the equity  method of  accounting  to  eliminate  the  quarterly  lag in  reporting.  We removed the lag in  reporting  by
estimating the change in our share of the net equity in earnings of the venture capital  partnerships  for the period from December 31,
2000, the date of the most recent financial  information provided by the partnerships,  to our then current reporting date of March 31,
2001.  To estimate the net equity in earnings of the venture  capital  partnerships  for each quarter,  we developed a  methodology  to
estimate the change in value of the underlying investee companies in the venture capital  partnerships.  For public investee companies,
we used quoted  market  prices at the end of each  quarter,  applying  liquidity  discounts  to these  prices in  instances  where such
discounts were applied in the underlying  partnerships'  financial  statements.  For private  investee  companies,  we applied a public
industry sector index to roll the value forward each quarter.  We applied this  methodology  consistently  each quarter with subsequent
adjustments  to reflect  market events  reported by the  partnerships  (e.g.,  new rounds of financing,  initial  public  offerings and
writedowns  by the general  partners).  In addition,  on an annual  basis we revised the  valuations  we have  assigned to the investee
companies to reflect the valuations contained in the audited financial statements received from the venture capital  partnerships.  Our
venture capital earnings remain subject to equity market volatility.

In the first  quarter  of 2001,  we  recorded  a charge  of $48.8  million  (net of income  taxes of $26.3  million)  representing  the
cumulative  effect of this  accounting  change on the fourth  quarter of 2000.  The  cumulative  effect was based on the actual  fourth
quarter 2000 financial results as reported by the partnerships.

The following  table presents  summary  financial data relating to Venture Capital for the three and six months ended June 30, 2002 and
2001 (in millions).

                                                        Three Months                                 Six Months
                                           ----------------------------------------    ---------------------------------------
                                             2002            2001         Change         2002         2001(1)        Change
                                           ----------     -----------    ----------    ----------     ---------     ----------

Net investment income (loss).............     $(29.9)          $ 5.6        $(35.5)       $(34.9)       $(51.7)        $ 16.8
Applicable income tax (benefit)expense...      (10.5)            1.9         (12.4)        (12.2)        (18.1)           5.9
                                           ----------     -----------    ----------    ----------     ---------     ----------
 Segment operating income (loss) ......       $(19.4)          $ 3.7        $(23.1)       $(22.7)       $(33.6)        $ 10.9
                                           ==========     ===========    ==========    ==========     =========     ==========

(1)  Information  for 2001 excludes the charge of $48.8  million  representing  the  cumulative  effect of an accounting  change as
     described above.

The  decrease in net  investment  income for the  comparative  three-month  periods was  primarily  due to a second  quarter  2002 loss
estimate  reflecting the impact of the weak equity markets and declines in the industry  sector  indices on our  partnership  holdings.
The increase in net  investment  income for the  comparative  six-month  periods was  primarily  due to declines in the sector  indices
applied against higher beginning investment balances in 2001.

Corporate and Other Segment

The following table presents  summary  financial data relating to Corporate and Other for the three months ended June 30, 2002 and 2001
(in millions).

                                                        Three Months                                 Six Months
                                           ----------------------------------------    ---------------------------------------
                                             2002            2001         Change         2002           2001         Change
                                           ----------     -----------    ----------    ----------     ---------     ----------
REVENUES:
Insurance and investment product fees....      $ 3.1           $ 2.9         $  .2         $ 5.9         $ 6.6         $  (.7)
Net investment income (loss) ............        3.2            (1.1)          4.3          10.6           1.8            8.8
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total revenues......................        6.3             1.8           4.5          16.5           8.4            8.1
                                           ----------     -----------    ----------    ----------     ---------     ----------
EXPENSES:
Policy benefits, excluding
   policyholder dividends................        2.6             2.2            .4           6.2           5.0            1.2
Interest expense.........................        7.7             7.7             --         15.4          14.8             .6
Other operating expenses.................        8.0            13.1          (5.1)         15.6          28.7          (13.1)
                                           ----------     -----------    ----------    ----------     ---------     ----------
     Total expenses......................       18.3            23.0          (4.7)         37.2          48.5          (11.3)
                                           ----------     -----------    ----------    ----------     ---------     ----------
Loss before income taxes.................      (12.0)          (21.2)          9.2         (20.7)        (40.1)          19.4
Applicable income tax benefit............       (7.0)           (9.8)          2.8         (11.1)        (20.0)           8.9
                                           ----------     -----------    ----------    ----------     ---------     ----------
 Segment operating loss..................     $ (5.0)         $(11.4)        $ 6.4        $ (9.6)       $(20.1)        $ 10.5
                                           ==========     ===========    ==========    ==========     =========     ==========

The increase in net investment  income for the  comparative  three-month  periods was due primarily to an increase in invested  assets.
The increase for the  comparative  six-month  periods was due primarily to equity in increased  earnings of affiliates  including Hilb,
Rogal and  Hamilton  Company.  The  increases  in both  periods  were offset by asset  re-allocation  to the Life and Annuity  segment,
effective January 1, 2002.

The  decreases  in other  operating  expenses  for the  comparative  three-month  and  six-month  periods were due to the exit from our
physician practice management business in 2001 and lower unallocated corporate expenses in 2002 compared to 2001.

General Account

The invested  assets in our general  account are generally of high quality and broadly  diversified  across asset classes,  sectors and
individual credits and issuers. Our Investment  Management  professionals manage our general account assets in investment segments that
support specific product  liabilities.  These investment  segments have distinct investment policies that are structured to support the
financial  characteristics of the specific  liability or liabilities within them.  Segmentation of assets allows us to manage the risks
and measure returns on capital for our various businesses and products.

Separate Account and Investment Trust Assets

Separate  account  assets are managed in accordance  with the specific  investment  contracts and  guidelines  relating to our variable
products.  We generally do not bear any investment risk on assets held in separate accounts.  Rather, we receive investment  management
fees based on assets under  management.  Generally,  assets held in separate  accounts are not  available  to satisfy  general  account
obligations.

Investment  trusts are assets  held for the  benefit of those  institutional  clients  which have  investments  in  structured  finance
products offered and managed by our investment  management  subsidiary.  Investment trusts for which PXP is the investment  advisor and
actively  manages the assets,  and for which there is not a substantive  amount of outside third party equity  investment in the trust,
are consolidated in the financial  statements.  In 2001, we determined that two out of the eight investment trusts that PXP managed did
not have a  substantive  amount of outside  equity and, as a result,  we concluded  that  consolidation  was  required.  Our  financial
exposure is limited to our share of equity and bond  investments  in these  vehicles and there are no  financial  guarantees  from,  or
recourse  to,  us for  these  investment  trusts.  Asset  valuation  changes  are  directly  offset  by  changes  in the  corresponding
liabilities. We receive investment management fees for services provided to the trusts.

Asset/Liability and Risk Management

Our primary  investment  objective is to maximize  after-tax  investment return within defined risk parameters.  Our primary sources of
investment risk are:

         o credit risk,  which relates to the uncertainty  associated with the ongoing ability of an obligor to make timely payments of
           principal and interest;

         o interest  rate  risk,  which  relates  to the  market  price and cash flow  variability  associated  with  changes in market
           interest rates; and

         o  equity risk, which relates to the volatility of prices for equity and equity-like investments.

We manage credit risk through fundamental analysis of the underlying obligors,  issuers and transaction  structures.  We employ a staff
of specialized and experienced  credit analysts who review obligors'  management,  competitive  position,  financial  statements,  cash
flow, coverage ratios,  liquidity and other key financial and non-financial  information.  These specialists  recommend the investments
needed to fund our liability  guarantees within  diversification and credit rating guidelines.  In addition,  when investing in private
debt securities,  we rely upon broad access to management  information,  negotiated protective covenants,  call protection features and
collateral  protection.  We review our debt  security  portfolio  regularly  to monitor  the  performance  of  obligors  and assess the
integrity of their current credit ratings.

We manage  interest  rate risk as part of our  asset/liability  management  process  and  product  design  procedures.  Asset/liability
management  strategies include the segmentation of investments by product line, and the construction of investment  portfolios designed
to satisfy the projected cash needs of the underlying  liabilities.  We identify  potential interest rate risk in portfolio segments by
modeling asset and liability  durations and cash flows under current and projected  interest rate scenarios.  We use these  projections
to assess and control interest rate risk.

We also manage interest rate risk by emphasizing the purchase of securities that feature  prepayment  restrictions and call protection.
Our product design and pricing  strategies  include the use of surrender  charges or restrictions  on withdrawals in some products.  In
addition, we selectively apply derivative instruments,  such as interest rate swaps, swaptions,  and floors to reduce the interest rate
risk inherent in our portfolios.  These derivatives are transacted with highly rated  counterparties and monitored for effectiveness on
an ongoing basis. We use derivatives exclusively for hedging purposes.

We manage equity risk, as well as credit risk, through industry and issuer  diversification  and asset allocation.  Maximum exposure to
an issuer is defined by quality ratings,  with higher quality issuers having larger exposure limits.  We have an overall limit on below
investment-grade rated issuer exposure.

For further  information  about our  management of interest rate risk and equity risk,  see  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations--Quantitative and Qualitative Information About Market Risk."

Debt Securities

Our debt security portfolio consists primarily of  investment-grade  publicly traded and privately placed corporate bonds;  residential
mortgage-backed  securities;  commercial mortgage-backed  securities; and asset-backed securities. As of June 30, 2002, debt securities
represented 70% of general account  invested assets,  with a carrying value of $10,679.8  million.  Public debt securities  represented
77% of this total  amount,  with the  remaining  23%  consisted of private debt  securities.  Our debt  securities  are  classified  as
available-for-sale and are reported at fair value with unrealized gains or losses included in equity.

Each year,  the majority of our net cash flows are  invested in  investment-grade  debt  securities.  However,  we maintain a portfolio
allocation between 6% and 10% of debt securities in below investment-grade rated bonds. Allocations are based on our
assessment of relative  value and the  likelihood of enhancing  risk-adjusted  portfolio  returns.  The size of our allocation to below
investment-grade  bonds  is  constrained  by the size of our net  worth.  We are  subject  to the risk  that  the  issuers  of the debt
securities we own may default on principal and interest  payments,  particularly if a major economic  downturn  occurs.  As of June 30,
2002,  total debt  securities  having an increased  risk of default  (those  securities  with a  Securities  Valuation  Office  ("SVO")
securities  rating  of  four  or  greater)  totaled  $136.3 million,  or 1% of  our  total  debt  security  portfolio,  and  our  below
investment-grade debt securities represented 7.2% of our total debt security portfolio.

The following  table displays the SVO ratings for our debt security  portfolio as of June 30, 2002 and December 31, 2001 (in millions),
along with an  equivalent  S&P rating  agency  designation.  The  majority  of our bonds are  investment  grade,  with 93%  invested in
Categories 1 and 2 securities as of June 30, 2002.

Debt Securities by Credit Quality


                                         Total Debt Securities           Public Debt Securities        Private Debt Securities
   SVO          S&P Equivalent     --------------------------    ---------------------------    ---------------------------
  Rating        Designation               2002           2001           2002            2001           2002            2001
- -----------     ------------------     -----------    -----------    ------------    -----------    -----------     -----------

    1           AAA/AA/A                $ 7,062.2      $ 6,139.3       $ 5,825.1       $5,019.3      $ 1,237.1        $1,120.0
    2           BBB                       2,848.6        2,686.7         1,765.7        1,667.9        1,082.9         1,018.8
                                       -----------    -----------    ------------    -----------    -----------     -----------
     Total investment grade               9,910.8        8,826.0         7,590.8        6,687.2        2,320.0         2,138.8
    3           BB                          632.7          581.6           517.3          452.9          115.4           128.7
    4           B                            97.2          173.0            89.2          150.4            8.0            22.6
    5           CCC and lower                28.6           38.6            10.2           18.0           18.4            20.6
    6           In or near default           10.5           23.3             9.0           19.8            1.5             3.5
                                       -----------    -----------    ------------    -----------    -----------     -----------
     Total                               10,679.8        9,642.5       $ 8,216.5       $7,328.3      $ 2,463.3        $2,314.2
                                                                     ============    ===========    ===========     ===========
Less debt securities of
   discontinued operations......               --           34.8
                                      ------------    -----------
Total debt securities,
   continuing operations........        $10,679.8      $ 9,607.7
                                      ============    ===========

Liquidity and Capital Resources

In the normal course of business,  we enter into transactions  involving various types of financial instruments such as debt securities
and equity  securities.  These  instruments  have credit  risk and also may be subject to risk of loss due to interest  rate and market
fluctuations.  We also make off-balance  sheet  commitments  related to venture capital  partnerships;  as of June 30, 2002, such total
unfunded capital commitments were $152.6 million.

Liquidity refers to the ability of a company to generate sufficient cash flow to meet its cash requirements.  The following  discussion
combines  liquidity  and capital  resources as these  subjects  are  interrelated.  Consistent  with the  discussion  of our results of
operations, we discuss liquidity and capital resources on both consolidated and segment bases.

The Phoenix Companies, Inc. (unconsolidated)

Our primary uses of liquidity include the payment of dividends on our common stock,  loans or contributions to our  subsidiaries,  debt
service and the funding of our general corporate expenses.

Our primary source of liquidity is dividends from Phoenix Life.  Under the New York  Insurance  Law,  Phoenix Life can pay  stockholder
dividends to us in any calendar year without prior approval in the amount of the lesser of:

    (1)      10% of Phoenix Life's surplus to policyholders as of the immediately preceding calendar year; or

    (2)      Phoenix  Life's  statutory net gain from  operations for the  immediately  preceding  calendar  year,  not including  realized
             capital gains.

Any amount in excess of this is subject to the discretion of the New York Superintendent of Insurance.

The dividend  limitation imposed by the New York Insurance Law is based on the statutory  financial results of Phoenix Life.  Statutory
accounting  practices differ in certain respects from accounting  principles used in financial  statements  prepared in conformity with
GAAP. The significant  differences relate to deferred acquisition costs, deferred income taxes,  required investment reserves,  reserve
calculation assumptions and surplus notes.

We believe we will receive  dividends from Phoenix Life sufficient to enable us to make dividend  payments on our common stock, pay our
operating expenses,  service our outstanding debt, make contributions to our subsidiaries and meet our other obligations.  In addition,
we have a master  credit  facility  under which we have direct  borrowing  rights,  as do Phoenix  Life and PXP with our  unconditional
guarantee.

We do not expect to receive  significant  dividend income from PXP for several years,  because we expect that during this time PXP will
use a substantial portion of its cash flows from operations to pay down its outstanding debt.

PXP

PXP's cash  requirements are primarily to fund operating  expenses and repay  outstanding debt. PXP also will require liquidity to fund
the costs of any future  acquisitions or make contingent  payments on previous  acquisitions.  Historically,  PXP's principal source of
liquidity has been cash flows from  operations.  We expect that cash flow from operations will continue to be PXP's principal source of
working capital for the foreseeable  future.  PXP,  together with Phoenix and Phoenix Life, has entered into a master credit  facility.
Under this facility,  PXP has direct  borrowing  rights,  subject to Phoenix's  unconditional  guarantee.  See "Debt Financing-- Master
Credit  Facility." We believe that PXP's curre