|
(Mark one)
|
|
|
|
|
![]() |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended April 30, 2005
|
|
|
|
|
|
OR
|
|
|
|
|
![]() |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
22-3559037
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
520 Broad Street, Newark, New Jersey
|
|
07102
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
No 
No 
|
|
|
|
Page
No. |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
(In thousands, except per share data)
|
|
April 30,
2005 (unaudited) |
|
July 31,
2004 (note 1) |
|
||
|
|
|
|
|
|
|
||
|
ASSETS:
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
466
|
|
$
|
12,408
|
|
|
Restricted
cash, cash equivalents, and marketable securities
|
|
|
1,167
|
|
|
919
|
|
|
Marketable securities
|
|
|
84,595
|
|
|
98,391
|
|
|
Notes receivable from employees
|
|
|
125
|
|
|
925
|
|
|
Other current assets
|
|
|
10,282
|
|
|
9,239
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
96,635
|
|
|
121,882
|
|
|
Property and equipment, net
|
|
|
21,476
|
|
|
18,929
|
|
|
Restricted cash, cash equivalents, and marketable securities -- long term
|
|
|
19,716
|
|
|
20,362
|
|
|
Consideration paid to customers, net
|
|
|
7,379
|
|
|
|
|
|
Other assets
|
|
|
2,334
|
|
|
4,084
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
147,540
|
|
$
|
165,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,831
|
|
$
|
838
|
|
|
Accrued expenses
|
|
|
13,995
|
|
|
9,629
|
|
|
Deferred revenue
|
|
|
8,905
|
|
|
6,145
|
|
|
Capital Lease obligations
|
|
|
|
|
|
127
|
|
|
Due to IDT
|
|
|
112
|
|
|
971
|
|
|
Other current liabilities
|
|
|
692
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
25,535
|
|
|
18,194
|
|
|
Other liabilities
|
|
|
749
|
|
|
1,109
|
|
|
Long-term obligations
|
|
|
18,195
|
|
|
17,329
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
44,479
|
|
|
36,632
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 200,000 shares authorized including redeemable shares; 51,795 and 50,083 shares issued and outstanding
|
|
|
518
|
|
|
501
|
|
|
Class A common stock, $.01 par value; 37,924 shares authorized; 28,912 shares issued and outstanding
|
|
|
289
|
|
|
289
|
|
|
Additional paid in capital
|
|
|
943,589
|
|
|
938,371
|
|
|
Accumulated deficit
|
|
|
(803,752
|
)
|
|
(773,699
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(1,409
|
)
|
|
(962
|
)
|
|
Deferred compensation
|
|
|
(3,527
|
)
|
|
(1,159
|
)
|
|
Loans to stockholders
|
|
|
(806
|
)
|
|
(1,171
|
)
|
|
Treasury stock, at cost; 3,227 and 3,325 shares
|
|
|
(31,841
|
)
|
|
(33,545
|
)
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
103,061
|
|
|
128,625
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
147,540
|
|
$
|
165,257
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
Nine months ended
April 30, |
|
Three months ended
April 30, |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
2005
|
|
2004
|
|
2005
|
|
2004
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenue (a)
|
|
$
|
57,828
|
|
$
|
61,667
|
|
$
|
19,703
|
|
$
|
21,451
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct cost of revenue (exclusive of depreciation and amortization and non-cash services provided by IDT) (a)
|
|
|
34,712
|
|
|
34,981
|
|
|
11,615
|
|
|
12,790
|
|
|
Selling, general and administrative (a)
|
|
|
39,639
|
|
|
35,949
|
|
|
13,388
|
|
|
11,787
|
|
|
Depreciation and amortization
|
|
|
6,347
|
|
|
7,815
|
|
|
2,356
|
|
|
2,668
|
|
|
Non-cash services provided by IDT (attributable to direct cost of revenue and selling, general and administrative)
|
|
|
252
|
|
|
2,706
|
|
|
(702
|
)
|
|
452
|
|
|
Non-cash compensation (attributable to selling, general and administrative)
|
|
|
2,937
|
|
|
(3,063
|
)
|
|
1,089
|
|
|
(7,059
|
)
|
|
Restructuring, severance, impairment and other items (a)
|
|
|
2,094
|
|
|
1,449
|
|
|
329
|
|
|
421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
85,981
|
|
|
79,837
|
|
|
28,075
|
|
|
21,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous income
|
|
|
301
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(27,852
|
)
|
|
(18,170
|
)
|
|
(8,239
|
)
|
|
392
|
|
|
Interest income, net
|
|
|
1,454
|
|
|
1,466
|
|
|
260
|
|
|
591
|
|
|
Other income (loss), net
|
|
|
(2,254
|
)
|
|
11,817
|
|
|
(1,827
|
)
|
|
(1,445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,652
|
)
|
$
|
(4,887
|
)
|
$
|
(9,806
|
)
|
$
|
(462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share -- basic and diluted
|
|
$
|
(0.38
|
)
|
$
|
(0.07
|
)
|
$
|
(0.13
|
)
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares used in the calculation of basic and diluted net loss per common share:
|
|
|
76,068
|
|
|
68,860
|
|
|
76,217
|
|
|
75,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(a)
|
Includes the following income and expenses resulting from transactions with IDT Corporation:
|
|
||||||||||||
|
|
Revenue
|
|
$
|
5,300
|
|
$
|
3,244
|
|
$
|
1,099
|
|
$
|
673
|
|
|
|
Direct cost of revenue
|
|
|
2,960
|
|
|
2,847
|
|
|
733
|
|
|
985
|
|
|
|
Selling, general and administrative
|
|
|
1,365
|
|
|
1,640
|
|
|
501
|
|
|
651
|
|
|
|
Restructuring, severance, impairment and other items
|
|
|
|
|
|
479
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|||||