SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2004; or | |
| Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________ to _________. |
Commission File Number 0-18754
| Black Warrior Wireline Corp. |
(Exact name of registrant as specified in its
charter) |
Delaware |
11-2904094 |
| (State or other jurisdiction of incorporation
of organization) |
(I.R.S employer identification no.) |
100 Rosecrest Lane, Columbus,
Mississippi 39701 |
|
(Address of principal executive
offices, zip code) |
|
(662) 329-1047 |
|
(Issuers
Telephone Number, Including Area Code) |
|
YES |
NO |
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of August 5, 2004, 12,499,528 shares of the Registrant s Common Stock, $.0005 par value, were outstanding.
| BLACK WARRIOR WIRELINE CORP. | ||||
| QUARTERLY REPORT ON FORM 10-Q | ||||
| INDEX | ||||
| PART I FINANCIAL INFORMATION | ||||
Page |
||||
| Item 1. | Financial Statements | |||
| Condensed Balance Sheets June 30, 2004 (unaudited) | ||||
| and December 31, 2003 | 3 |
|||
| Condensed Statements of Operations | ||||
| Three Months Ended June 30, 2004 (unaudited) and | ||||
| June 30, 2003 (unaudited) | 5 |
|||
| Condensed Statements of Operations | ||||
| Six Months Ended June 30, 2004 (unaudited) and | ||||
| June 30, 2003 (unaudited) | 6 |
|||
| Condensed Statements of Cash Flows | ||||
| Six Months Ended June 30, 2004 (unaudited) and | ||||
| June 30, 2003 (unaudited) | 7 |
|||
| Notes to Condensed Financial Statements | ||||
| Three and Six Months Ended June 30, 2004 (unaudited) and | ||||
| June 30, 2003 (unaudited) | 8 |
|||
| Item 2. | Managements Discussion and Analysis of | |||
| Financial Condition and Results of Operations | 18 |
|||
| Item 3. | Qualitative and Quantitative Disclosures About Market Risk | 29 |
||
| Item 4. | Controls and Procedures | 29 |
||
| PART II OTHER INFORMATION | ||||
| Item 6. | Exhibits and Reports on Form 8-K | 31 |
||
2
PART I FINANCIAL INFORMATION
Item 1. Financial
Statements
Black Warrior Wireline Corp.
Condensed Balance Sheets
June 30, |
December 31, |
|||||||||||
2004 |
2003 |
|||||||||||
(Unaudited) |
||||||||||||
ASSETS |
||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | $ | 1,509,501 |
$ | 4,661,030 |
||||||||
| Restricted cash | 499,822 |
961,551 |
||||||||||
| Accounts receivable, less allowance of $756,130 and $588,101, respectively | 7,965,837 |
8,952,348 |
||||||||||
| Accounts receivable held for sale | 3,390,811 |
|
||||||||||
| Other receivables | 149,826 |
179,317 |
||||||||||
| Prepaid expenses | 1,629,955 |
92,471 |
||||||||||
| Other current assets | 1,795,589 | 1,188,079 | ||||||||||
|
|
|
|||||||||||
Total
current assets |
16,941,341 |
16,034,796 |
||||||||||
| Inventories of tool components and sub-assemblies held for sale, net | 5,737,090 |
5,206,639 |
||||||||||
| Property, plant and equipment, less accumulated depreciation | 12,533,322 |
18,219,437 |
||||||||||
| Property, plant and equipment held for sale, less accumulated depreciation | 4,165,465 |
|
||||||||||
| Other assets | 275,838 |
448,507 |
||||||||||
| Other assets held for sale | 20,595 |
|
||||||||||
| Goodwill and other intangible assets | 1,237,416 |
1,492,050 |
||||||||||
|
|
||||||||||||
Total
assets
|
$ | 40,911,067 |
$ | 41,401,429 |
||||||||
See accompanying notes to the condensed financial statements.
3
LIABILITIES
AND STOCKHOLDERS DEFICIT
|
||||||||||||
| Current liabilities: | ||||||||||||
Accounts
payable
|
$ | 2,653,149
|
$ | 4,981,558
|
||||||||
Accounts
payable held for sale
|
2,852,182
|
|
||||||||||
Accrued
salaries and vacation
|
1,027,115
|
866,267
|
||||||||||
Accrued
salaries and vacation held for sale
|
264,316
|
|
||||||||||
Other
accrued expenses
|
1,107,789
|
1,523,447
|
||||||||||
Other
accrued expenses held for sale
|
581,846
|
|
||||||||||
Accrued
interest payable
|
88,308
|
94,981
|
||||||||||
Current
maturities of long-term debt
|
18,008,553
|
18,035,237
|
||||||||||
Accrued
interest payable to related parties
|
16,397,425
|
14,534,437
|
||||||||||
Notes
payable to related parties, net of unamortized discount
|
24,484,721
|
24,402,569
|
||||||||||
Total
current liabilities
|
67,465,404
|
64,438,496
|
||||||||||
| Long-term debt, less current maturities | 231,307
|
356,952
|
||||||||||
| Deferred revenue | 109,975
|
109,975
|
||||||||||
Total
liabilities
|
67,806,686
|
64,905,423
|
||||||||||
|
|
|
|||||||||||
| Stockholders deficit: | ||||||||||||
Preferred
stock, $.0005 par value, 2,500,000 shares authorized,
|
||||||||||||
none
issued at June 30, 2004 or December 31, 2003
|
|
|
||||||||||
Common
stock, $.0005 par value, 175,000,000 shares authorized,
|
||||||||||||
12,499,528
shares issued and outstanding at
|
||||||||||||
June
30, 2004 and December 31, 2003
|
6,252
|
6,252
|
||||||||||
Additional
paid-in capital
|
20,275,963
|
20,275,963
|
||||||||||
Accumulated
deficit
|
(46,573,844
|
)
|
(43,141,023
|
)
|
||||||||
Treasury
stock, at cost, 4,620 shares at June 30, 2004 and December 31, 2003
|
(583,393
|
)
|
(583,393
|
)
|
||||||||
Loan
to shareholder
|
(20,597
|
)
|
(61,793
|
)
|
||||||||
Total
stockholders deficit
|
(26,895,619
|
)
|
(23,503,994
|
)
|
||||||||
Total
liabilities and stockholders deficit
|
40,911,067
|
41,401,429
|
||||||||||
See accompanying notes to the condensed financial statements.
4
Black Warrior Wireline Corp.
Condensed Statements of Operations
For the three months ended June 30, 2004 and
June 30, 2003
| June 30, 2004 | June 30, 2003 | |||||
| (Unaudited) | (Unaudited) | |||||
|
|
||||||
| Revenues | $ | 13,170,348 |
$ | 12,148,678 |
||
| Operating costs | 8,250,732 |
7,686,254 |
||||
| Selling, general and administrative expenses | 2,459,137 |
2,421,906 |
||||
| Depreciation and amortization | 1,538,068 |
1,167,070 |
||||
Income
from continuing operations |
922,411 |
873,448 |
||||
| Interest expense and amortization of debt discount | (1,188,171 |
) | (1,366,678 |
) | ||
| Net gain (loss) on sale of fixed assets | (2,291 |
) | 9,021 |
|||
| Other income | 2,020 |
26,939 |
||||
|
|
||||||
Loss
from continuing operations before income taxes |
(266,031 |
) | (457,270 |
) | ||
| Provision for income taxes | |
|
||||
|
|
|
|||||
Loss
before discontinued operations |
(266,031 |
) | (457,270 |
) | ||
| Discontinued operations (Note 6) | ||||||
Income
(loss) from operations of discontinued directional drilling
segment |
(154,711 |
) | 1,060,499 |
|||
Provision
for income taxes |
|
|
||||
|
|
|
|||||
Net
income (loss) |
$ | (420,742 |
) | $ | 603,229 |
|
| Net income (loss) per share - basic and diluted: | ||||||
Loss
before discontinued operations |
$ | (.02 |
) | $ | (.03 |
) |
Discontinued
operations |
(.01 |
) | .08 |
|||
| Net income (loss) per share - basic and diluted | $ | (.03 |
) | $ | .05 |
|
See accompanying notes to the condensed financial statements.
5
Black Warrior Wireline
Corp.
Condensed Statements of Operations
For the six months ended June 30,
2004 and
June 30, 2003
| June 30, 2004 | June 30, 2003 | |||||
| (Unaudited) | (Unaudited) | |||||
| Revenues | $ | 23,709,668 |
$ | 22,518,492 |
||
| Operating costs | 15,865,082 |
15,085,758 |
||||
| Selling, general and administrative expenses | 4,571,020 |
4,716,317 |
||||
| Depreciation and amortization | 2,737,202 |
2,364,981 |
||||
Income
from continuing operations |
536,364 |
351,436 |
||||
| Interest expense and amortization of debt discount | (2,538,437 |
) | (2,672,924 |
) | ||
| Net gain on sale of fixed assets | 54,056 |
236,566 |
||||
| Other income | 6,364 |
35,701 |
||||
Loss
from continuing operations before income taxes |
(1,941,653 |
) | (2,049,221 |
) | ||
| Provision for income taxes | |
|
||||
Loss
before discontinued operations |
(1,941,653 |
) | (2,049,221 |
) | ||
| Discontinued operations (Note 6) | ||||||
Income (loss) from operations of discontinued
directional |
||||||
|
drilling segment (including estimated loss on |
||||||
disposal of $1,374,939 and $-0-, for the six |
||||||
months ended June 30, 2004 and 2003, |
||||||
respectively) |
(1,491,168 |
) | 1,355,165 |
|||
Provision for income taxes |
|
|
||||
Net loss |
$ | (3,432,821 |
) | $ | (694,056 |
) |
| Net loss per share - basic and diluted: | ||||||
Loss
before discontinued operations |
$ | (.16 |
) | $ | (.17 |
) |
Discontinued
operations |
(.12 |
) | .11 |
|||
| Net loss per share - basic and diluted | $ | (.28 |
) | $ | (.06 |
) |
See accompanying notes to the condensed financial statements.
6
Black Warrior Wireline Corp.
Condensed Statements of Cash Flows
For the six months ended June 30, 2004 and June
30, 2003
| June 30, 2004 | June 30, 2003 | ||||||
(Unaudited) |
(Unaudited) |
||||||
| Cash flows from operating activities: | $ | 274,795 |
$ | 4,018,691 |
|||
| Cash flows from investing activities: | |||||||
| Acquisitions of property, plant and equipment | (4,061,699 |
) | (1,400,769 |
) | |||
| Decrease in restricted cash | 461,729 |
|
|||||
| Proceeds from sale of property, plant and equipment | 342,682 |
680,049 |
|||||
|
|
|||||||
Cash
used in investing activities |
(3,257,288 |
) | (720,720 |
) | |||
|
|
|||||||
| Cash flows from financing activities: | |||||||
| Debt issuance costs | (16,707 |
) | (25,000 |
) | |||
| Proceeds from bank and other borrowings | 2,438,971 |
4,398,774 |
|||||
| Principal payments on long-term debt, notes payable and capital lease obligations | (4,184,607 |
) | (3,468,302 |
) | |||
| Proceeds (payments) from (on) working revolver, net | 1,593,307 |
(206,722 |
) | ||||
Cash
provided by (used in) financing activities |
(169,036) |
698,750 |
|||||
Net
increase (decrease) in cash and cash equivalents |
(3,151,529 |
) | 3,996,721 |
||||
| Cash and cash equivalents, beginning of period | 4,661,030 |
2,388,866 |
|||||
|
|
|||||||
| Cash and cash equivalents, end of period | $ | 1,509,501 |
$ | 6,385,587 |
|||
| Supplemental disclosure of cash flow information: | |||||||
| Cash paid during the period for: | |||||||
Interest |
$ | 682,566 |
$ | 871,710 |
|||
Income
taxes |
$ | |
$ | |
|||
See accompanying notes to the condensed financial statements.
7
BLACK WARRIOR WIRELINE CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
| 1. | General |
The accompanying condensed financial statements reflect all adjustments that, in the opinion of management, are necessary for a fair presentation of the financial position of Black Warrior Wireline Corp. (the Company). Such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. The Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003 should be read in conjunction with this document.
Liquidity. The Company reported net income (loss) for the six months ended June 30, 2004 of approximately ($3,433,000) and for the years ended December 31, 2003, December 31, 2002, and 2001, of approximately ($5,500,000), ($7,600,000), and $5,000,000, respectively. Cash flows provided by operations were approximately $275,000 for the six months ended June 30, 2004 and $10,600,000, $5,400,000, and $16,350,000 for the years ended December 31 2003, 2002, and 2001, respectively. The Company is highly leveraged. The Companys outstanding indebtedness includes primarily senior indebtedness aggregating approximately $16.8 million at June 30, 2004, other indebtedness of approximately $1.4 million and approximately $40.9 million (including approximately $16.4 million of accrued interest) owing to St. James Merchant Bankers, L.P. (SJMB) and St. James Capital Partners, L.P. (SJCP) (collectively St. James) and its affiliates and directors, who are related parties. The Companys debt and accrued interest owed to related parties is convertible into common stock and is subordinate to its Senior Credit Facility with General Electric Capital Corporation (GECC). In addition, no repayments of the related party debt or accrued interest can be made until the Senior Credit Facility is completely extinguished.
As discussed in Note 9 to the Company s financial statements for the year ended December 31, 2003, the Companys Senior Credit Facility is subject to affirmative and general covenants and certain financial covenants. The Company was in violation of certain of these covenants as of December 31, 2001, December 31, 2003 and January 31, 2004 resulting in events of default. These covenant violations also resulted in violations and events of default of the subordinated debt under the cross default provisions of the subordinated debt agreements. All covenant violations and events of default were waived as of June 10, 2002 and March 31, 2004 by the respective debt-holders.
8
Strong and stable market conditions and the Companys ability to meet intense competitive pressures are essential to the Companys maintaining a positive liquidity position and meeting debt covenant requirements. Decreases in market conditions or failure to mitigate competitive pressures could result in non-compliance with its debt covenants and the triggering of the prepayment clauses of the Companys debt. The Company believes that if market conditions remain stable throughout 2004, the Company will be able to generate sufficient cash flow to meet its working capital needs and comply with its debt covenants. If market conditions decline, the Company may be required to obtain additional amendments to its Senior Credit Facility, or obtain capital through equity contributions or financing, including a possible merger or sale of assets, or other business combination. The Company can give no assurances that adequate financing could be obtained or that a suitable business combination or asset sale could be consummated.
On September 14, 2004, the Companys Credit Facility with General Electric Credit Corporation (GECC) will expire. At that time, unless the Credit Facility is extended, an estimated $6.9 million in senior secured indebtedness, after reflecting a payment of $9.6 million made on August 6, 2004 out of the proceeds of the sale of the Companys directional drilling division, will mature and be payable. In addition, on December 31, 2004, an additional $23.9 million of subordinated secured indebtedness and $17.8 million of accrued interest will be repayable under the terms of loan agreements entered into between the Company and the holders of that indebtedness. The holders of the subordinated secured indebtedness are parties to a Subordination Agreement dated September 14, 2001, entered into with GECC and the Company whereby they have agreed to subordinate their payments of principal and interest and the lien granted to them, to the prior payment of the Companys indebtedness owing to GECC. The Companys sale of its directional drilling division on August 6, 2004 and the application of $9.6 million of the proceeds to the reduction of its senior secured indebtedness was the initial step in managements plans to extend, restructure or refinance this indebtedness. As of August 25, 2004, the Company is continuing its efforts through Simmons & Company International, as its financial advisor, to examine various alternative means to maximize its value to shareholders and repay, refinance or restructure its senior secured and subordinated secured indebtedness. These efforts are expected to include efforts regarding a possible merger, sale of assets or other business combination involving the Company as well as a possible reorganization, recapitalization, restructuring and refinancing of the Companys obligations. At August 25, 2004, the Company has not entered into any definitive agreements with respect to any such transactions, other than the sale of its directional drilling division which was completed on August 6, 2004, and there can be no assurance that any definitive agreements will be entered into or that the Company will be successful in pursuing its plans for the repayment, refinancing or restructuring of its outstanding indebtedness. In addition, the Company is engaged in efforts to refinance its outstanding indebtedness owing to GECC which, under the terms of the Companys Credit Facility, will mature on September 14, 2004. These negotiations are ongoing but may include a refinancing of the indebtedness for a term of up to five years in an aggregate amount of up to $22.0 million and on other terms similar to the Companys existing Credit Facility. No definitive agreements have been entered into as of August 25, 2004 and there can be no assurance that the Company will be successful in refinancing its outstanding Credit Facility or that any terms offered will be acceptable to the Company. In the event the Companys efforts to refinance its Credit Facility are unsuccessful, it is likely that the Company will default in the repayment of its indebtedness under its Credit Facility and the Companys secured creditors could assert their rights to foreclose on the Companys assets and a stockholders investment in the Company could be lost. The Company intends to engage in ongoing efforts to pursue these plans.
9
| 2. | Stock-Based Compensation |
| Three Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2004 | 2003 | |||||||
| Net income (loss) - as reported | $ | (420,742 |
) | $ | 603,229 |
|||
| Less: Total stock-based employee compensation expense determined | ||||||||
under
fair value method for all awards, net of related tax effects |
(35,300 |
) | (3,219 |
) | ||||
| Net income (loss) - pro forma | $ | (456,042 |
) | $ | 600,010 |
|||
| Income (loss) per share - as reported (basic and diluted): | $ | (0.03 |
) | $ | 0.05 |
|||
| Income (loss) per share - pro forma (basic and diluted): | $ | (0.04 |
) | $ | 0.05 |
|||
Six Months Ended |
||||||||
June 30, |
June 30, |
|||||||
2004 |
2003 |
|||||||
|
|
|
|||||||
| Net income (loss) - as reported | $ | (3,432,821 |
) | $ | (694,056 |
) | ||
| Less: Total stock-based employee compensation expense determined | ||||||||
under
fair value method for all awards, net of related tax effects |
(38,300 |
) | (6,438 |
) | ||||
|
|
|
|||||||
| Net income (loss) - pro forma | (3,471,121 |
) | (700,494 |
) | ||||