Click Here for Index
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to
Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June
30, 2003
Commission File Number 0-30673
NTL EUROPE,
INC.
(Exact name of registrant as specified in its charter)
Delaware
|
13-4105887 |
(State
or other jurisdiction of
incorporation or organization) |
(I.R.S.
Employer Identification No.) |
37
Purchase Street
Rye, New York |
10580 |
(Address
of principal executive offices)
|
(Zip code) |
Registrants telephone number, including area code: (914) 921-1800
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities and Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days. YES
NO
Indicate by check mark whether the
registrant is an accelerated filer as defined in Rule 12b-2 of the Act. YES
NO 
Indicate by check mark whether the
registrant has filed all documents and reports required to be filed by Section
12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan by a court. YES
NO ![]()
Number of shares outstanding at September 15, 2003: 19,657,769 shares of Common Stock, par value $.01 per share.
NTL EUROPE,
INC.
INDEX TO FORM 10-Q FOR THE QUARTER
ENDED JUNE 30, 2003.
| PART I: | FINANCIAL
INFORMATION
|
| Item 1: Financial Statements | |
NTL Europe, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(amounts in millions)
| June
30, 2003 Reorganized Company |
December
31, 2002 Predecessor Company (see note) |
|||||||
| (unaudited) | (audited) | |||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 148.1 | $ | 277.5 | ||||
Marketable
securities
|
| 17.3 | ||||||
Accounts
receivable trade, less allowance for doubtful accounts of $11.0
(2003) and $9.4 (2002)
|
73.6 | 243.4 | ||||||
Other
|
74.5 | 50.3 | ||||||
Discontinued
operations
|
| 12,968.1 | ||||||
Total
current assets
|
296.2 | 13,556.6 | ||||||
Fixed
assets, net
|
1,157.3 | 1,682.1 | ||||||
Goodwill
|
| 218.7 | ||||||
Reorganization
value in excess of amounts allocable to identifiable assets
|
221.5 | | ||||||
Customer
lists, net of accumulated amortization of $5.6 (2003) and $171.4 (2002)
|
208.9 | 62.8 | ||||||
Investments
in and loans to affiliates, net
|
21.0 | 13.0 | ||||||
Deferred
tax asset
|
91.8 | 195.3 | ||||||
Other
assets, net of accumulated amortization of $62.4 (2002)
|
19.3 | 120.9 | ||||||
Total
assets
|
$ | 2,016.0 | $ | 15,849.4 | ||||
2
NTL Europe, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets continued
(amounts in millions)
| June 30, 2003 Reorganized Company |
December 31, 2002 Predecessor Company (see note) |
|||||||
| (unaudited) | (audited) | |||||||
Liabilities and shareholders (deficiency) |
||||||||
Liabilities not subject to compromise |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 32.7 | $ | 49.3 | ||||
Accrued expenses and other |
68.5 | 92.5 | ||||||
Interest payable |
9.6 | 43.5 | ||||||
Deferred revenue |
145.9 | 235.6 | ||||||
Current portion of long-term debt |
2,809.6 | 2,719.3 | ||||||
Discontinued operations (including liabilities subject to compromise of $10,157.8) |
| 17,956.2 | ||||||
Total current liabilities |
3,066.3 | 21,096.4 | ||||||
Other |
132.3 | 132.7 | ||||||
Deferred income taxes |
135.3 | 226.0 | ||||||
Liabilities subject to compromise, including redeemable preferred stock |
| 4,294.1 | ||||||
Commitments and contingent liabilities |
||||||||
Mandatorily redeemable preferred stock authorized 20.0 shares; issued and outstanding 6.9 shares, liquidation preference $360.2 |
114.7 | | ||||||
Shareholders (deficiency): |
||||||||
Common stock $.01 par value; authorized 60.0 shares; issued and outstanding 19.7 shares (2003); $.01 par value; authorized 800.0 shares; issued and outstanding 276.6 shares (2002) |
0.2 | 2.8 | ||||||
Additional paid-in capital |
| 13,574.9 | ||||||
Accumulated other comprehensive (loss) |
3.7 | (830.2 | ) | |||||
(Deficit) |
(1,436.5 | ) | (22,647.3 | ) | ||||
| (1,432.6 | ) | (9,899.8 | ) | |||||
Total liabilities and shareholders (deficiency) |
$ | 2,016.0 | $ | 15,849.4 | ||||
See accompanying notes.
3
NTL Europe, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(unaudited)
(amounts in millions, except per share amounts)
| Three months ended June 30, |
Six months ended June 30, |
||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||
| Reorganized Company |
Predecessor Company (see note) |
Reorganized Company |
Predecessor Company (see note) |
||||||||||||
Revenues |
$ | 122.7 | $ | 100.2 | $ | 242.3 | $ | 188.8 | |||||||
Costs and expenses |
|||||||||||||||
Operating expenses (exclusive of depreciation shown separately below) |
46.7 | 38.0 | 90.9 | 82.2 | |||||||||||
Selling, general and administrative expenses |
40.0 | 51.3 | 69.8 | 71.8 | |||||||||||
Asset impairments |
| 12.9 | | 12.9 | |||||||||||
Other charges |
0.1 | 2.4 | 3.6 | 3.4 | |||||||||||
Corporate expenses |
4.5 | 4.3 | 9.2 | 11.2 | |||||||||||
Depreciation |
46.7 | 49.0 | 92.4 | 94.9 | |||||||||||
Amortization |
3.0 | 18.9 | 5.5 | 36.7 | |||||||||||
| 141.0 | 176.8 | 271.4 | 313.1 | ||||||||||||
Operating (loss) |
(18.3 | ) | (76.6 | ) | (29.1 | ) | (124.3 | ) | |||||||
Other income (expense) |
|||||||||||||||
Interest income and other, net |
2.1 | (3.4 | ) | 2.0 | 7.9 | ||||||||||
Interest expense |
(372.5 | ) | (39.1 | ) | (1,398.4 | ) | (86.0 | ) | |||||||
Share of (losses) from equity investments |
(1.3 | ) | (37.5 | ) | (1.7 | ) | (86.7 | ) | |||||||
Foreign currency transaction gains |
0.1 | 2.2 | 0.6 | 2.2 | |||||||||||
(Loss) before recapitalization items, income taxes and discontinued operations |
(389.9 | ) | (154.4 | ) | (1,426.6 | ) | (286.9 | ) | |||||||
Recapitalization items, net |
| (8.0 | ) | | (21.7 | ) | |||||||||
(Loss) before income taxes and discontinued operations |
(389.9 | ) | (162.4 | ) | (1,426.6 | ) | (308.6 | ) | |||||||
Income tax benefit (expense) |
(0.6 | ) | 14.7 | (1.3 | ) | 25.5 | |||||||||
(Loss) from continuing operations |
(390.5 | ) | (147.7 | ) | (1,427.9 | ) | (283.1 | ) | |||||||
Discontinued operations: |
|||||||||||||||
(Loss) from discontinued operations, net of income tax benefits of $6.3 and $18.8 (2002) |
| (408.4 | ) | | (878.9 | ) | |||||||||
Net (loss) |
(390.5 | ) | (556.1 | ) | (1,427.9 | ) | (1,162.0 | ) | |||||||
Preferred stock dividends and accretion |
(4.2 | ) | (43.5 | ) | (8.6 | ) | (141.9 | ) | |||||||
Net (loss) available to common shareholders |
$ | (394.7 | ) | $ | (599.6 | ) | $ | (1,436.5 | ) | $ | (1,303.9 | ) | |||
Basic and diluted net (loss) per share: |
|||||||||||||||
(Loss) from continuing operations |
$ | (20.08 | ) | $ | (0.69 | ) | $ | (73.08 | ) | $ | (1.54 | ) | |||
(Loss) from discontinued operations |
| (1.48 | ) | | (3.18 | ) | |||||||||
Net (loss) per common share |
$ | (20.08 | ) | $ | (2.17 | ) | $ | (73.08 | ) | $ | (4.72 | ) | |||
Weighted average shares |
19,657,433 | 276,626,475 | 19,657,433 | 276,626,475 | |||||||||||
| January 1, | |||||||||||||||
| 2003 | |||||||||||||||
| Predecessor Company |
|||||||||||||||
Fresh start adoption fixed assets |
$ | (507.2 | ) | ||||||||||||
Fresh start adoption debt |
1,313.2 | ||||||||||||||
Fresh start adoption intangible assets |
145.3 | ||||||||||||||
Fresh start adoption deferred taxes |
(13.5 | ) | |||||||||||||
Fresh start adoption pensions |
(31.2 | ) | |||||||||||||
Fresh start adoption all other |
(10.3 | ) | |||||||||||||
| 896.3 | |||||||||||||||
Gain on discontinued operations |
5,041.3 | ||||||||||||||
Gain on debt discharge |
3,962.4 | ||||||||||||||
Net income |
$ | 9,900.0 | |||||||||||||
Basic and diluted net income per share |
$ | 35.79 | |||||||||||||
See accompanying notes.
4
NTL Europe, Inc. and Subsidiaries
Condensed Consolidated Statement of Shareholders (Deficiency)
(unaudited)
(dollars in millions)
| Series
Preferred Stock $.01 Par Value |
Common
Stock $.01 Par Value |
Accumulated
Other Comprehensive (Loss) |
|||||||||||||||||||||||||||||
| Additional Paid-in Capital | Foreign Currency Translation | Unrealized Net Losses on Derivatives | |||||||||||||||||||||||||||||