SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 10-Q
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended January 31, 2003
Commission file number 0-29230
TAKE-TWO
INTERACTIVE SOFTWARE, INC.
(Exact Name of Registrant
as Specified in Its Charter)
Delaware |
51-0350842 |
(State
or Other Jurisdiction of Incorporation or Organization) |
(I.R.S.
Employer Identification No.) |
622
Broadway, New York, New York 10012
(Address of
principal executive offices including zip code)
Registrants Telephone Number, Including Area Code (646) 536-2842
Indicate by
check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing requirements for the past
90 days. Yes
No
Indicate by
check mark whether the Registrant is an accelerated filer (as defined in Rule
12b-2 of the Act). Yes
No 
As of March 11, 2003, there were 41,301,411 shares of the Registrants Common Stock outstanding.
PART I. FINANCIAL
INFORMATION
Item
1. Financial Statements
TAKE-TWO
INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed
Balance Sheets
As of
January 31, 2003 and October 31, 2002 (unaudited)
(In thousands, except share data)
| January 31, 2003 | October 31, 2002 | |||||
| ASSETS | ||||||
| Current assets | ||||||
|
Cash and cash equivalents
|
$ | 164,085 | $ | 108,369 | ||
|
Accounts receivable, net
of provision for doubtful accounts, returns
and sales allowances of $45,559 and $27,941 at January 31, 2003 and October 31, 2002, respectively |
120,779 | 108,441 | ||||
|
Inventories
|
76,604 | 74,391 | ||||
|
Prepaid royalties
|
10,040 | 13,723 | ||||
|
Prepaid expenses and other
current assets
|
16,845 | 19,569 | ||||
|
Deferred tax asset
|
5,392 | 5,392 | ||||
|
Total current assets
|
393,745 | 329,885 | ||||
|
Fixed assets, net
|
16,707 | 15,319 | ||||
|
Prepaid royalties
|
4,435 | 12,203 | ||||
|
Capitalized software development
costs, net
|
10,628 | 10,385 | ||||
|
Investments
|
— | 97 | ||||
|
Goodwill, net
|
97,538 | 61,529 | ||||
|
Intangibles, net
|
45,873 | 55,293 | ||||
|
Deferred tax asset
|
7,983 | 7,983 | ||||
|
Other assets, net
|
228 | 266 | ||||
|
Total assets
|
$ | 577,137 | $ | 492,960 | ||
| LIABILITIES and STOCKHOLDERS EQUITY | ||||||
| Current liabilities | ||||||
|
Accounts payable
|
$ | 55,997 | $ | 79,660 | ||
|
Accrued expenses and other
current liabilities
|
76,561 | 51,074 | ||||
|
Income taxes payable
|
17,751 | 1,603 | ||||
|
Current portion of capital
lease obligation
|
97 | 95 | ||||
|
Total current liabilities
|
150,406 | 132,432 | ||||
| Capital lease obligation, net of current portion | 174 | 201 | ||||
| Deferred tax liability | 3,885 | 3,885 | ||||
| Total liabilities | 154,465 | 136,518 | ||||
| Stockholders equity | ||||||
|
Common stock, par value $.01
per share; 50,000,000
shares authorized; 40,964,890 and 40,361,739 shares issued and outstanding, respectively |
410 | 404 | ||||
|
Additional paid-in capital
|
286,277 | 273,502 | ||||
|
Deferred compensation
|
— | (227 | ) | |||
|
Retained earnings
|
138,266 | 87,804 | ||||
|
Accumulated other comprehensive
loss
|
(2,281 | ) | (5,041 | ) | ||
|
Total Stockholders
Equity
|
422,672 | 356,442 | ||||
|
Total Liabilities and Stockholders
Equity
|
$ | 577,137 | $ | 492,960 | ||
The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.
1
TAKE-TWO
INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed
Statements of Operations
For the
three months ended January 31, 2003 and 2002 (unaudited)
(In thousands, except per share data)
| Three months ended January 31, | ||||||
| 2003 | 2002 | |||||
| Net sales | $ | 408,794 | $ | 282,926 | ||
|
|
||||||
| Cost of sales | ||||||
|
Product costs
|
204,428 | 156,700 | ||||
|
Royalties
|
36,888 | 20,168 | ||||
|
Software development costs
|
3,351 | 2,955 | ||||
| |
||||||
|
Total cost of sales
|
244,667 | 179,823 | ||||
| |
||||||
|
Gross profit
|
164,127 | 103,103 | ||||
| |
||||||
| Operating expenses | ||||||
|
Selling and marketing
|
34,454 | 21,995 | ||||
|
General and administrative
|
31,359 | 18,997 | ||||
|
Research and development
|
5,615 | 1,954 | ||||
|
Depreciation and amortization
|
7,562 | 1,913 | ||||
|
Total operating expenses
|
78,990 | 44,859 | ||||
|
Income from operations
|
85,137 | 58,244 | ||||
|
Interest
(income) expense, net
|
(345 | ) | 974 | |||
|
Gain
on Internet investments
|
(39 | ) | (127 | ) | ||
|
Total non-operating (income)
expenses
|
(384 | ) | 847 | |||
|
Income before income taxes
|
85,521 | 57,397 | ||||
| Provision for income taxes | 35,059 | 22,568 | ||||
|
Net income
|
$ | 50,462 | $ | 34,829 | ||
| Per share data: | ||||||
|
Basic:
|
||||||
|
Weighted average common shares
outstanding
|
40,786 | 36,724 | ||||
|
Net income per share
|
$ | 1.24 | $ | 0.95 | ||
|
Diluted:
|
||||||
|
Weighted average common shares
outstanding
|
42,202 | 37,896 | ||||
|
Net income per share
|
$ | 1.20 | $ | 0.92 | ||
The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.
2
TAKE-TWO
INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated
Condensed Statements of Cash Flows
For the
three months ended January 31, 2003 and 2002 (unaudited)
(In thousands)
| Three months ended January 31, | ||||||
| 2003 | 2002 | |||||
| Cash flows from operating activities: | ||||||
|
Net income
|
$ | 50,462 | $ | 34,829 | ||
|
Adjustment to reconcile net
income to net cash provided by operating activities:
|
||||||
|
Depreciation and amortization
|
3,155 | 1,913 | ||||
|
(Gain) loss on disposal of
fixed assets
|
(6 | ) | 122 | |||
|
Gain on sale of Internet
investments
|
(39 | ) | (127 | ) | ||
|
Provision for doubtful accounts,
returns and sales allowances
|
14,254 | 9,672 | ||||
|
Amortization of various expenses
and discounts
|
1,183 | 1,107 | ||||
|
Impairment of intellectual
property and technology
|
7,892 | | ||||
|
Non-cash charges for consolidation
of distribution facilities
|
5,406 | | ||||
|
Write off of prepaid royalties
and capitalized software
|
6,712 | 740 | ||||
|
Tax benefit from exercise
of stock options
|
1,447 | 185 | ||||
|
Foreign currency transaction
loss
|
1,011 | 152 | ||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||
|
Increase in accounts receivable
|
(27,820 | ) | (37,423 | ) | ||
|
(Increase) decrease in inventories
|
(1,637 | ) | 10,133 | |||
|
(Increase) decrease in prepaid
royalties
|
(2,311 | ) | 2,428 | |||
|
Increase in prepaid expenses
and other current assets
|
(642 | ) | (940 | ) | ||
|
Decrease (increase) in capitalized
software development costs
|
(116 | ) | 3,004 | |||
|
Decrease in other non-current
assets
|
| 1,236 | ||||
|
(Decrease) increase in accounts
payable
|
(26,115 | ) | 12,997 | |||
|
Increase in accrued expenses
and other current liabilities
|
33,405 | 14,815 | ||||
|
Increase in income taxes
payable
|
15,327 | 21,341 | ||||
|
Net cash provided by
operating activities
|
81,568 | 76,184 | ||||
| Cash flows from investing activities: | ||||||
|
Purchase of fixed assets
|
(3,691 | ) | (3,279 | ) | ||
|
Proceeds from sale of investments
|
| 5,817 | ||||
|
Acquisitions, net of cash
acquired
|
(27,225 | ) | | |||
|
Direct transaction costs,
current and prior year acquisitions
|
(70 | ) | | |||
|
Net cash (used in) provided
by investing activities
|
(30,986 | ) | 2,538 | |||
| |
|
|||||
| Cash flows from financing activities: | ||||||
|
Net repayments under lines
of credit
|
| (54,073 | ) | |||
|
Proceeds from exercise of
stock options and warrants
|
4,777 | 1,989 | ||||
|
Repayment of capital lease
obligation
|
(25 | ) | (23 | ) | ||
|
Net cash provided by
(used in) financing activities
|
4,752 | (52,107 | ) | |||
| Effect of foreign exchange rates | 382 | (1,699 | ) | |||
|
Net increase in cash
for the period
|
55,716 | 24,916 | ||||
| Cash and cash equivalents, beginning of the period | 108,369 | 6,056 | ||||
| Cash and cash equivalents, end of the period | $ | 164,085 | $ | 30,972 | ||
The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.
3
TAKE-TWO
INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed
Statements of Cash Flows (continued)
For the
three months ended January 31, 2003 and 2002 (unaudited)
(In thousands)
| Three months ended January 31, | ||||||
| 2003 | 2002 | |||||
| Supplemental information on intangibles and businesses acquired: | ||||||
Fair
value of assets acquired |
||||||
| Cash |
$ | 1,275 | $ | | ||
Other
current assets |
438 | | ||||
| Property
and equipment, net |
481 | | ||||
Intangible
assets |
4,720 | | ||||
| Goodwill |
35,951 | | ||||
Less,
liabilities assumed |
||||||
| Current
liabilities |
(1,865) | | ||||
Stock
and other consideration |
(12,488 | ) | | |||
| Direct
transaction costs |
(12 | ) | | |||
| |
||||||
| Cash paid | 28,500 | | ||||
| Less cash acquired | (1,275 | ) | | |||
| |
||||||
| Net cash paid | $ | 27,225 | $ | | ||
The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.
4
TAKE-TWO
INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed
Statements of Stockholders Equity
For the year ended
October 31, 2002 and the three months ended January 31, 2003 (unaudited)
(In thousands)
|
Common
Stock |
Additional
Paid-in Capital |
Deferred Compensation |
Retained
Earnings |
Accumulated
Other
Comprehensive
Income
(Loss) |
Total |
||||||||||||||||
| Shares | Amount | ||||||||||||||||||||
| Balance, November 1, 2001 | 36,641 |
$ | 366 |
$ | 213,908 |
$ | — |
$ | 16,239 |
$ | (10,452 |
) | $ | 220,061 |
|||||||
| Foreign currency translation adjustment | — |
— |
— |
— |
— |
5,553 |
5,553 |
||||||||||||||
| Net unrealized income on investments, net of taxes | — |
||||||||||||||||||||