Back to GetFilings.com



 



 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


   
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2003

Commission file number 0-29230

TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
51-0350842
   (State or Other Jurisdiction
of Incorporation or Organization)
(I.R.S. Employer
Identification No.)

622 Broadway, New York, New York 10012
(Address of principal executive offices including zip code)

Registrant’s Telephone Number, Including Area Code (646) 536-2842

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes No

As of March 11, 2003, there were 41,301,411 shares of the Registrant’s Common Stock outstanding.




TAKE-TWO INTERACTIVE SOFTWARE, INC.
QUARTER ENDED JULY 31, 2002

INDEX        
         
PART I.   FINANCIAL INFORMATION    
         
Item 1.   Financial Statements    
         
    Consolidated Condensed Balance Sheets - As of January 31, 2003 and October 31, 2002 (unaudited)   1
         
    Consolidated Condensed Statements of Operations - For the three months ended January 31, 2003 and 2002 (unaudited)   2
         
    Consolidated Condensed Statements of Cash Flows - For the three months ended January 31, 2003 and 2002 (unaudited)   3
         
    Consolidated Condensed Statements of Stockholders’ Equity - For the year ended October 31, 2002 and the three months ended January 31, 2003 (unaudited)   5
         
    Notes to Unaudited Consolidated Condensed Financial  Statements   6
         
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   16
         
Item 3.   Quantitative & Qualitative Disclosures About Market Risk   31
         
Item 4.   Controls and Procedures   31
         
PART II.   OTHER INFORMATION    
         
Item 1.   Legal Proceedings   32
         
Item 2.   Changes in Securities   32
         
Item 5.   Other Information   32
         
Item 6.   Exhibits and Reports on Form 8-K   32
         
    Signatures   33
         
    Certification of Principal Executive Officer   34
         
    Certification of Principal Financial Officer   35
         

 


PART I.    FINANCIAL INFORMATION
I
tem 1.    Financial Statements

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed Balance Sheets
As of January 31, 2003 and October 31, 2002 (unaudited)
(In thousands, except share data)


  January 31, 2003   October 31, 2002  
 
 
 
ASSETS            
Current assets            
Cash and cash equivalents
$ 164,085   $ 108,369  
Accounts receivable, net of provision for doubtful accounts, returns
and sales allowances of $
45,559 and $27,941 at January 31,
2003 and October 31, 2002, respectively
    120,779        108,441  
Inventories
  76,604     74,391  
Prepaid royalties
  10,040     13,723  
Prepaid expenses and other current assets
  16,845     19,569  
Deferred tax asset
  5,392     5,392  
 

 

 
Total current assets
  393,745     329,885  
 

 

 
             
Fixed assets, net
  16,707     15,319  
Prepaid royalties
  4,435     12,203  
Capitalized software development costs, net
  10,628     10,385  
Investments
      97  
Goodwill, net
  97,538     61,529  
Intangibles, net
  45,873     55,293  
Deferred tax asset
  7,983     7,983  
Other assets, net
  228     266  
 

 

 
Total assets
$ 577,137   $ 492,960  
 

 

 
LIABILITIES and STOCKHOLDERS’ EQUITY            
             
Current liabilities            
Accounts payable
 $ 55,997   $ 79,660  
Accrued expenses and other current liabilities
  76,561     51,074  
Income taxes payable
  17,751     1,603  
Current portion of capital lease obligation
  97     95  
 

 

 
Total current liabilities
  150,406     132,432  
 

 

 
Capital lease obligation, net of current portion   174     201  
Deferred tax liability   3,885     3,885  
 

 

 
                  Total liabilities   154,465     136,518  
 

 

 
             
Stockholders’ equity            
Common stock, par value $.01 per share; 50,000,000
shares authorized; 40,964,890 and 40,361,739 shares
issued and outstanding, respectively
      410           404  
Additional paid-in capital
  286,277     273,502  
Deferred compensation
      (227 )
Retained earnings
  138,266     87,804  
Accumulated other comprehensive loss
  (2,281 )   (5,041 )
 

 

 
Total Stockholders’ Equity
  422,672     356,442  
 

 

 
Total Liabilities and Stockholders’ Equity
$ 577,137   $ 492,960  
 

 

 

The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.

1


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed Statements of Operations
For the three months ended January 31, 2003 and 2002 (unaudited)
(In thousands, except per share data)


 

    Three months ended January 31,  
 
 
  2003   2002  
 

 

 
Net sales $ 408,794   $ 282,926  
 

 

 
Cost of sales            
Product costs
  204,428     156,700  
Royalties
  36,888     20,168  
Software development costs
  3,351     2,955  
 

 

 
Total cost of sales
  244,667     179,823  
 

 

 
Gross profit
  164,127     103,103  
 

 

 
Operating expenses            
Selling and marketing
  34,454     21,995  
General and administrative
  31,359     18,997  
Research and development
  5,615     1,954  
Depreciation and amortization
  7,562     1,913  
 

 

 
Total operating expenses
  78,990     44,859  
 

 

 
Income from operations
  85,137     58,244  
 

 

 
   Interest (income) expense, net
  (345 )   974  
   Gain on Internet investments
  (39 )   (127 )
 

 

 
Total non-operating (income) expenses
  (384 )   847  
 

 

 
Income before income taxes
  85,521     57,397  
Provision for income taxes   35,059     22,568  
 

 

 
Net income
$ 50,462   $ 34,829  
 

 

 
Per share data:            
Basic:
           
Weighted average common shares outstanding
  40,786     36,724  
 

 

 
Net income per share
$ 1.24   $ 0.95  
 

 

 
Diluted:
           
Weighted average common shares outstanding
  42,202     37,896  
 

 

 
Net income per share
$ 1.20   $ 0.92  
 

 

 

The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.

2


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows
For the three months ended January 31, 2003 and 2002 (unaudited)
(In thousands)


  Three months ended January 31,  
 
 
  2003   2002  
 

 

 
Cash flows from operating activities:            
Net income
$ 50,462   $ 34,829  
Adjustment to reconcile net income to net cash provided by operating activities:
           
Depreciation and amortization
  3,155     1,913  
(Gain) loss on disposal of fixed assets
  (6 )   122  
Gain on sale of Internet investments
  (39 )   (127 )
Provision for doubtful accounts, returns and sales allowances
  14,254     9,672  
Amortization of various expenses and discounts
  1,183     1,107  
Impairment of intellectual property and technology
  7,892      
Non-cash charges for consolidation of distribution facilities
  5,406      
Write off of prepaid royalties and capitalized software
  6,712     740  
Tax benefit from exercise of stock options
  1,447     185  
Foreign currency transaction loss
  1,011     152  
      Changes in operating assets and liabilities, net of effects of acquisitions:            
Increase in accounts receivable
  (27,820 )   (37,423 )
(Increase) decrease in inventories
  (1,637 )   10,133  
(Increase) decrease in prepaid royalties
  (2,311 )   2,428  
Increase in prepaid expenses and other current assets
  (642 )   (940 )
Decrease (increase) in capitalized software development costs
  (116 )   3,004  
Decrease in other non-current assets
      1,236  
(Decrease) increase in accounts payable
  (26,115 )   12,997  
Increase in accrued expenses and other current liabilities
  33,405     14,815  
Increase in income taxes payable
  15,327     21,341  
 

 

 
Net cash provided by operating activities
  81,568     76,184  
 

 

 
Cash flows from investing activities:            
Purchase of fixed assets
  (3,691 )   (3,279 )
Proceeds from sale of investments
      5,817  
Acquisitions, net of cash acquired
  (27,225 )    
Direct transaction costs, current and prior year acquisitions
  (70 )    
 

 

 
Net cash (used in) provided by investing activities
  (30,986 )   2,538  
 

 

 
Cash flows from financing activities:            
Net repayments under lines of credit
      (54,073 )
Proceeds from exercise of stock options and warrants
  4,777     1,989  
Repayment of capital lease obligation
  (25 )   (23 )
 

 

 
Net cash provided by (used in) financing activities
  4,752     (52,107 )
 

 

 
Effect of foreign exchange rates   382     (1,699 )
 

 

 
Net increase in cash for the period
  55,716     24,916  
Cash and cash equivalents, beginning of the period   108,369     6,056  
 

 

 
Cash and cash equivalents, end of the period $ 164,085   $ 30,972  
 

 

 

The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.

3


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows (continued)
For the three months ended January 31, 2003 and 2002 (unaudited)
(In thousands)


  Three months ended January 31,  
 
 
    2003     2002  
 

 

 
Supplemental information on intangibles and businesses acquired:            
Fair value of assets acquired
           
Cash
$ 1,275   $  
Other current assets
  438      
Property and equipment, net
  481      
Intangible assets
  4,720      
Goodwill
  35,951      
Less, liabilities assumed
           
Current liabilities
  (1,865)      
Stock and other consideration
  (12,488 )    
Direct transaction costs
  (12 )    
 

 

 
Cash paid   28,500      
Less cash acquired   (1,275 )    
 

 

 
Net cash paid $ 27,225   $  
 

 

 

The accompanying notes are an integral part of the unaudited consolidated condensed financial statements.

4


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Condensed Statements of Stockholders’ Equity
For the year ended October 31, 2002 and the three months ended January 31, 2003 (unaudited)
(In thousands)


 
Common Stock
 
Additional
Paid-in
Capital
 
Deferred
Compen
sation
 
Retained
Earnings
 
Accumulated Other
Comprehensive
Income (Loss)
 
Total
 

Shares   Amount
 

 

 

 

 

 

 

 
Balance, November 1, 2001  
36,641
  $
366
  $
213,908
  $
  $
16,239
  $
(10,452
) $
220,061
 
Foreign currency translation adjustment  
   
   
   
   
   
5,553
   
5,553
 
Net unrealized income on investments, net of taxes