|
Delaware |
77-0548319 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification Number) |
|
Form 10-Q for quarter ended March 31, 2004 | ||
|
| ||
|
|
Page No. |
|
| |
|
PART I. FINANCIAL INFORMATION |
|
|
PART II. OTHER INFORMATION |
|
|
Form 10-Q for quarter ended March 31, 2004 | ||
|
| ||
|
ASSETS |
March 31,
2004 |
December 31,
2003 | |||||
|
|
|
|
|
||||
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents. |
|
$ |
37,925 |
|
$ |
70,996 |
|
|
Short-term investments. |
|
|
105,548 |
|
|
63,639 |
|
|
Accounts receivable, net of allowances of $6,331 and $6,837, respectively . |
|
|
22,867 |
|
|
21,414 |
|
|
Deferred tax assets. |
|
|
14,623 |
|
|
14,623 |
|
|
Prepaid expenses and other current assets. |
|
|
3,638 |
|
|
2,505 |
|
|
|
|
|
|
|
| ||
|
Total current assets. |
|
|
184,601 |
|
|
173,177 |
|
|
Property and equipment, net. |
|
|
36,478 |
|
|
19,275 |
|
|
Deferred tax assets. |
|
|
6,809 |
|
|
6,809 |
|
|
Other non-current assets. |
|
|
1,641 |
|
|
2,235 |
|
|
|
|
|
|
|
| ||
|
Total assets. |
|
$ |
229,529 |
|
$ |
201,496 |
|
|
|
|
|
|
|
| ||
|
LIABILITES AND STOCKHOLDERS EQUITY | |||||||
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable. |
|
$ |
7,056 |
|
$ |
4,648 |
|
|
Accrued liabilities. |
|
|
18,406 |
|
|
18,953 |
|
|
Deferred revenue. |
|
|
10,523 |
|
|
9,648 |
|
|
Income tax payable. |
|
|
5,778 |
|
|
2,353 |
|
|
|
|
|
|
|
| ||
|
Total liabilities. |
|
|
41,763 |
|
|
35,602 |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock. |
|
|
43 |
|
|
43 |
|
|
Additional paid-in capiital. |
|
|
225,628 |
|
|
213,275 |
|
|
Deferred equity-based compensation. |
|
|
(32 |
) |
|
(74 |
) |
|
Accumulated other comprehensive income. |
|
|
1,049 |
|
|
1,573 |
|
|
Accumulated deficit. |
|
|
(38,922 |
) |
|
(48,923 |
) |
|
|
|
|
|
|
| ||
|
Total stockholders' equity. |
|
|
187,766 |
|
|
165,894 |
|
|
|
|
|
|
|
| ||
|
Total liabilities and stockholders' equity. |
|
$ |
229,529 |
|
$ |
201,496 |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
Form 10-Q for quarter ended March 31, 2004 | ||
|
| ||
|
|
Three Months Ended | ||||||
|
| |||||||
|
|
March 31, 2004 |
March 31, 2003 |
|||||
|
|
|
||||||
|
Net revenue. |
$ |
56,344 |
$ |
41,808 |
|||
|
Cost of revenue. |
9,525 |
7,406 |
|||||
|
|
|
||||||
|
Gross profit. |
46,819 |
34,402 |
|||||
|
|
|
||||||
|
Operating expenses: |
|
|
|||||
|
Sales and marketing. |
19,924 |
18,396 |
|||||
|
Research and development. |
7,215 |
6,058 |
|||||
|
General and administrative. |
3,407 |
2,802 |
|||||
|
Equity-based compensation*. |
511 |
319 |
|||||
|
|
|
||||||
|
Total operating expenses. |
31,057 |
27,575 |
|||||
|
|
|
||||||
|
Operating income. |
15,762 |
6,827 |
|||||
|
Interest and other income, net. |
112 |
396 |
|||||
|
|
|
||||||
|
Net income before income tax. |
15,874 |
7,223 |
|||||
|
Provision for income tax. |
5,873 |
940 |
|||||
|
|
|
||||||
|
Net income. |
$ |
10,001 |
$ |
6,283 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
Net income per share: |
|
|
|||||
|
Basic. |
$ |
0.23 |
$ |
0.15 |
|||
|
Diluted. |
0.22 |
0.15 |
|||||
|
|
|
|
|||||
|
Shares used in per share calculations: |
|
|
|||||
|
Basic. |
42,954 |
40,800 |
|||||
|
Diluted. |
46,459 |
42,246 |
|||||
|
|
|
|
|||||
|
*Equity-based compensation: |
|
|
|||||
|
Sales and marketing. |
$ |
51 |
$ |
99 |
|||
|
Research and development. |
27 |
107 |
|||||
|
General and administrative. |
433 |
113 |
|||||
|
|
|
||||||
|
|
$ |
511 |
$ |
319 |
|||
|
|
|
||||||
|
Form 10-Q for quarter ended March 31, 2004 | ||
|
| ||
|
|
Three Months Ended | ||||||
|
| |||||||
|
|
March 31, 2004 |
March 31, 2003 |
|||||
|
|
|
||||||
|
Cash flows from operating activities: |
|
|
|||||
|
Net income. |
$ |
10,001 |
$ |
6,283 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|||||
|
Provisions for doubtful accounts and sales allowance. |
1,676 |
2,311 |
|||||
|
Depreciation and amortization. |
2,554 |
3,190 |
|||||
|
Tax benefit of stock plans. |
2,100 |
-- |
|||||
|
Equity-based compensation. |
511 |
319 |
|||||
|
Changes in operating assets and liabilities: |
|
|
|||||
|
Accounts receivable. |
(3,129 |
) |
(1,956 |
) | |||
|
Prepaid expenses and other current assets. |
(1,133 |
) |
(168 |
) | |||
|
Other non-current assets. |
554 |
43 |
|||||
|
Accounts payable. |
2,408 |
48 |
|||||
|
Accrued liabilities. |
(547 |
) |
2,592 |
||||
|
Income tax payable. |
3,425 |
940 |
|||||
|
Deferred revenue. |
875 |
605 |
|||||
|
Other. |
(524 |
) |
167 |
||||
|
|
|
||||||
|
Net cash provided by operating activities. |
18,771 |
14,374 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Cash flows from investing activities: |
|
|
|||||
|
Repayment of note receivable from related party. |
--- |
45 |
|||||
|
Refund of security deposits . |
--- |
8 |
|||||
|
| |||||||