SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
Commission File No. 0-24298
MILLER INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
|
Tennessee |
62-1566286 |
|
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
|
incorporation or organization) |
|
8503 Hilltop Drive |
|
|
Ooltewah, Tennessee |
37363 |
|
(Address of principal executive offices) |
(Zip Code) |
Registrant's telephone number, including area code: (423) 238-4171
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES X NO __
The number of shares outstanding of the registrant's Common Stock, $.01 par value, as of April 30, 2003 was 9,341,436.

|
Page Number |
|||
|
Financial Statements (Unaudited) |
|||
|
Condensed Consolidated
Balance Sheets - March 31, 2003 and |
|
||
|
for the Three Months Ended March 31, 2003 and 2002 |
4 |
||
|
for the Three Months Ended March 31, 2003 and 2002 |
5 |
||
|
Notes to Condensed Consolidated Financial Statements |
6 |
||
|
Management's
Discussion and Analysis of Financial Condition and |
|
||
|
24 |
|||
|
25 |
|||
|
25 |
|||
|
26 |
|||
|
Certification: Jeffrey I. Badgley |
27 |
||
|
Certification: J. Vincent Mish |
28 |
||
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
MILLER INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
March 31, |
December 31, |
|||||
|
ASSETS |
||||||
|
CURRENT ASSETS: |
||||||
|
Cash and temporary investments |
$ |
4,133 |
$ |
2,097 |
||
|
Accounts receivable, net |
39,144 |
46,616 |
||||
|
Inventories, net |
32,958 |
27,815 |
||||
|
Prepaid expenses and other |
2,493 |
748 |
||||
|
Current assets of discontinued operations held for sale |
29,958 |
32,366 |
||||
|
Total current assets |
108,686 |
109,642 |
||||
|
PROPERTY, PLANT, AND EQUIPMENT, net |
22,424 |
23,121 |
||||
|
GOODWILL, net |
11,619 |
11,619 |
||||
|
OTHER ASSETS, net |
2,167 |
2,378 |
||||
|
NONCURRENT ASSETS OF DISCONTINUED OPERATIONS Held for sale |
13,821 |
15,417 |
||||
|
$ |
158,717 |
$ |
162,177 |
|||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||
|
CURRENT LIABILITIES: |
||||||
|
Current portion of long-term obligations |
$ |
37,727 |
$ |
35,244 |
||
|
Accounts payable |
26,501 |
25,213 |
||||
|
Accrued liabilities and other |
6,118 |
6,147 |
||||
|
Current liabilities of discontinued operations held for sale |
46,060 |
53,212 |
||||
|
Total current liabilities |
116,406 |
119,816 |
||||
|
LONG-TERM OBLIGATIONS, less current portion |
864 |
1,214 |
||||
|
NONCURRENT LIABILITIES OF DISCONTINUED |
1,372 |
1,450 |
||||
|
COMMITMENTS AND CONTINGENCIES (Notes 8, 9 and 11) |
||||||
|
SHAREHOLDERS’ EQUITY: |
||||||
|
Preferred stock,
$.01 par value; 5,000,000 shares authorized, none issued or |
|
|
||||
|
Common stock,
$.01 par value; 100,000,000 shares authorized, |
|
|
||||
|
Additional paid-in capital |
145,088 |
145,088 |
||||
|
Accumulated deficit |
(104,349) |
(103,790) |
||||
|
Accumulated other comprehensive loss |
(757) |
(1,694) |
||||
|
Total shareholders’ equity |
40,075 |
39,697 |
||||
|
$ |
158,717 |
$ |
162,177 |
|||
The accompanying notes are an integral part of these condensed consolidated balance sheets.
MILLER INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
Three Months Ended |
|||||
|
2003 |
2002 |
||||
|
NET SALES |
$ |
40,742 |
|
$ |
47,805 |
|
COSTS AND EXPENSES: |
|||||
|
Costs of operations |
34,815 |
40,911 |
|||
|
Selling, general and administrative expenses |
3,882 |
4,206 |
|||
|
Interest expense, net |
754 |
700 |
|||
|
Total costs and expenses |
39,451 |
45,817 |
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE
|
|
|
|||
|
INCOME TAX PROVISION (BENEFIT) |
333 |
764 |
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
958 |
1,224 |
|||
|
DISCONTINUED OPERATIONS: |
|||||
|
(Loss) from discontinued operations, before taxes |
(1,942) |
(1,959) |
|||
|
Income tax provision (benefit) |
(425) |
(500) |
|||
|
(Loss) from discontinued operations |
(1,517) |
(1,459) |
|||
|
NET LOSS BEFORE CUMULATIVE EFFECT OF CHANGE IN |
|
|
|||
|
Cumulative effect of change in accounting principle |
- |
(21,812) |
|||
|
NET LOSS |
$ |
(559) |
$ |
(22,047) |
|
|
BASIC INCOME (LOSS) PER COMMON SHARE: |
|||||
|
Income from continuing operations |
$ |
0.10 |
$ |
0.12 |
|
|
Loss from discontinued operations |
(0.16) |
(0.16) |
|||
|
Cumulative effect of change in accounting principle |
- |
(2.34) |
|||
|
Basic income (loss) per common share |
$ |
(0.06) |
$ |
(2.36) |
|
|
DILUTED INCOME (LOSS) PER COMMON SHARE: |
|||||
|
Income from continuing operations |
$ |
0.10 |
$ |
0.12 |
|
|
Loss from discontinued operations |
(0.16) |
(0.16) |
|||
|
Cumulative effect of change in accounting principle |
- |
(2.34) |
|||
|
Diluted income (loss) per common share |
$ |
(0.06) |
$ |
(2.36) |
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|||||
|
Basic |
9,341 |
9,341 |
|||
|
Diluted |
9,349 |
9,341 |
|||
The accompanying notes are an integral part of these condensed consolidated statements.
MILLER INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
Three Months Ended |
||||
|
2003 |
2002 |
|||
|
OPERATING ACTIVITIES: |
||||
|
Net loss |
$ |
(559) |
$ |
(22,047) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||
|
Loss from discontinued operations |
1,517 |
1,459 |
||
|
Depreciation and amortization |
1,258 |
1,135 |
||
|
Provision for doubtful accounts |
49 |
63 |
||
|
Cumulative effect of change in accounting principle |
- |
21,812 |
||
|
(Gain) Loss on disposals of property, plant, and equipment |
39 |
(1) |
||
|
Other |
(38) |
95 |
||
|
Changes in operating assets and liabilities: |
||||
|
Accounts receivable |
6,965 |
1,377 |
||
|
Inventories |
(4,772) |
(6,214) |
||
|
Prepaid expenses and other |
(1,694) |
(1,552) |
||
|
Other assets |
(13) |
7 |
||
|
Accounts payable |
975 |
4,552 |
||
|
Accrued liabilities and other |
(231) |
1,372 |
||
|
Net cash provided by operating activities from continuing operations |
3,496 |
2,058 |
||
|
Net cash used in operating activities from discontinued operations |
(3,317) |
(881) |
||
|
Net cash provided by operating activities |
179 |
1,177 |
||
|
INVESTING ACTIVITIES: |
||||
|
Purchases of property, plant, and equipment |
(102) |
(189) |
||
|
Proceeds from sale of property, plant, and equipment |
39 |
6 |
||
|
Payments received on notes receivables |
732 |
47 |
||
|
Net cash provided by (used in) investing activities from continuing operations |
669 |
(136) |
||
|
Net cash provided by (used in) investing activities from discontinued operations |
1,832 |
(253) |
||
|
Net cash provided by (used in) investing activities |
2,501 |
(389) |
||
|
FINANCING ACTIVITIES: |
||||
|
Net borrowings under senior credit facility |
2,780 |
963 |
||
|
Payments on long-term obligations |
(699) |
(933) |
||
|
Additions to deferred financing costs |
(135) |
(177) |
||
|
Termination of interest rate swap |
- |
(341) |
||
|
Net cash provided by (used in) financing activities from continuing operations |
1,946 |
(488) |
||
|
Net cash used in financing activities from discontinued operations |
(3,318) |
(3,679) |
||
|
Net cash used in financing activities |
(1,372) |
(4,167) |
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND TEMPORARY INVESTMENTS |
667 |
(78) |
||
|
NET CHANGE IN CASH AND TEMPORARY INVESTMENTS |
1,975 |
(3,457) |
||
|
CASH AND TEMPORARY INVESTMENTS, beginning of period |
2,097 |
9,863 |
||
|
CASH AND TEMPORARY INVESTMENTS-DISCONTINUED OPERATIONS,
|
1,752 |
-- |
||
|
CASH AND TEMPORARY INVESTMENTS-DISCONTINUED OPERATIONS, end of period |
1,691 |
-- |
||
|
CASH AND TEMPORARY INVESTMENTS, end of period |
4,133 |
6,406 |
||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||
|
Cash payments for interest |
$ |
1,193 |
$ |
1,778 |
|
Cash payments for income taxes |
$ |
201 |
$ |
240 |
|
The accompanying notes are an integral part of these condensed consolidated statements. |
||||
MILLER INDUSTRIES, INC. AND
SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The condensed consolidated financial statements of Miller Industries, Inc. and subsidiaries (the "Company") included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. Nevertheless, the Company believes that the disclosures are adequate to make the financial information presented not misleading. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, to present fairly the Company's financial position, results of operations and cash flows at the dates and for the periods presented. Cost of goods sold for interim periods for certain entities in the towing and recovery equipment segment is determined based on estimated gross profit rates. Interim results of operations are not necessarily indicative of results to be expected for the fiscal year. These condensed consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2002.
2. Going Concern
The towing and recovery equipment manufacturing and towing services industries are highly competitive. Certain competitors may have substantially greater financial and other resources than the Company. These industries are also subject to a number of external influences, such as general economic conditions, interest rate levels, consumer confidence, and general credit availability. Demand for the Company's equipment has been negatively impacted by cost pressures facing its customers. Continuation of these pressures could impact the Company's ability to service its debt.
At December 31, 2002 the Companys financial statements were prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As more fully described below, subsequent to December 31, 2002, the Company was in default of certain covenants under its senior (Senior Credit Facility) and subordinated (Junior Credit Facility) credit facility agreements, and its subordinated credit facility matures on July 23, 2003. The senior and subordinated credit facility agreements contain certain cross-default provisions and provide for acceleration of amounts due as well as other remedies in the event of default. These circumstances raise substantial doubt about the Companys ability to continue as a going concern.
The Junior Credit Facility matures on July 23, 2003, under which $13.8 million was outstanding March 31, 2003. There is no assurance that the Company will be able to repay or refinance the outstanding principal and interest under the Junior Credit Facility on the maturity date thereof. If the Company fails to repay all outstanding principal, interest and any other amounts due and owing under the Junior Credit Facility on the maturity date, such failure will constitute an event of default under the Junior Credit Facility and will also trigger an event of default under the Senior Credit Facility cross-default provisions. A total of $42.0 million (continuing and discontinuing operations) was outstanding under the Senior Credit Facility at March 31, 2003. In such case, the junior lender agent would be prevented from taking any enforcement action against the Company, its subsidiaries or their respective assets in respect of such event of default until the earlier of: (i) the date which is 120 days (subject to extension to 270 days by notice from senior lender agent to junior lender agent) after the date upon which the junior lender agent gives notice of enforcement to the senior lender agent pursuant to the terms of the Intercreditor Agreement; (ii) the acceleration of the maturity of the obligations of the Company under the Senior Credit Facility by the senior lender agent, and (iii) the commencement of any bankruptcy, insolvency or similar proceeding against the Company or certain of its subsidiaries. The resulting event of default under the Senior Credit Facility if the Company does not repay all of the obligations under the Junior Credit Facility could result in the acceleration of the amounts due under the Senior Credit Facility as well as other remedies if not waived by the senior lenders. There is no assurance that the Company will be able to obtain such a waiver from the senior lenders or a waiver from the junior lenders of any event of default that would occur as a result of the failure by the Company to repay or refinance the outstanding principal and interest under the Junior Credit Facility on the maturity date.
Subsequent to December 31, 2002, the Company was in default under certain covenants under its Senior and Junior Credit Facility agreements. While the Company has on several occasions negotiated amendments to its credit facilities that waived certain defaults and brought the Company back into compliance, waivers typically require payment of substantial additional fees, and there can be no assurance that the lenders will agree to any future waivers or amendments. The Company’s bank facilities are collaterized by liens on all of the Company’s assets. The liens give the lenders the right to foreclose on the assets of the Company under certain defined events of default and such foreclosure could allow the lenders to gain control of the operations of the Company.
On September 13, 2002, the Company entered into the Third Amendment to Credit Agreement in connection with its Senior Credit Facility. Pursuant to the Third Amendment, the amount of the mandatory periodic reductions in the RoadOne revolving loan commitment amount, as established in the April 15, 2002 Second Amendment to Credit Agreement, were increased by amounts calculated based on updated asset appraisals completed in September 2002. Consequently, the Company will need to repay outstanding loans and permanently reduce the RoadOne loan commitment under its Senior Credit Facility over the life of the loan and prior to the maturity date. Pursuant to the terms of the Second and Third Amendments, the failure by the Company to repay outstanding loans and to reduce the RoadOne revolving loan commitment by the amounts and the times required pursuant to these amendments will result in increased interest rates on the senior loans and/or the occurrence of an event of default under the senior credit agreement.
In addition, pursuant to the Third Amendment, the amount of availability that can be generated for used inventory considered as eligible inventory for collateral purposes was limited to $4.3 million (subject to downward adjustments upon certain sales of sales of assets and stock by the Company and certain of its subsidiaries) through February 28, 2003 and reduced to $0 thereafter. The Sixth Amendment (discussed below 2003 Amendments) lowered the $4.3 million limit and eliminated the further requirement for reduction to $0 after February 28, 2003.
On November 14, 2002, the Company entered into the Fourth Amendment to the Credit Facility, which granted waivers from the Senior Lenders of violations of certain financial covenants for the quarter ended September 2002. There were no violations under the Junior Credit Facility. The Amendment also reduced the level of certain financial covenants for future periods, basing them strictly on the results of the towing and recovery equipment segment for those periods. In addition, the amendment revised the Road One revolving commitment amount based on the plan to sell all remaining towing service operations, reducing the commitment amount to $15.0 million at November 30, 2002, $12.0 million at December 31, 2002, $9.0 million at January 31, 2003, $6.0 million at February 28, 2003 and reducing to zero as of March 31, 2003.
On February 28, 2003, the Company entered into the Fifth Amendment to the Credit Agreement. Pursuant to the Fifth Amendment, the date upon which the amount of certain used inventory taken in trade for collateral purposes is reduced to $-0- was extended from February 28, 2003 to March 31, 2003. In addition, the Fifth Amendment revised the RoadOne revolving commitment reducing the amount to $9.0 million at February 28, 2003 and $-0- as of March 31, 2003.
On April 1, 2003, the Company entered into the Sixth Amendment to Credit Agreement. The Sixth Amendment among other things, revised the RoadOne revolving commitment, extending by one year the time for the reduction thereof to $-0- from March 31, 2003 to March 31, 2004. The amount of availability that can be generated for used inventory considered as eligible inventory for collateral purposes was reduced to $2.7 million with no further required reductions.
Meeting the new repayment schedule will require that the Company sell its remaining towing services businesses according to its contemplated schedule on acceptable terms. While the Company believes its timetable for sales is achievable, there can be no assurance that the schedule can be met. Failure to achieve the Company's timetable for such sales or cash flow projections could result in failure to comply with the amended debt service requirements. Such non-compliance would result in an event of default, which if not waived by the lending groups, would result in the acceleration of the amounts due under the credit facility as well as other remedies. In such case, the Company would seek to refinance the remaining balances, but there is no assurance that the Company would be able to obtain any such refinancing. If the Company were unable to refinance the credit facility on acceptable terms or find an alternative source of repayment for the credit facility, the Company's business and financial condition would be materially and adversely affected.
Prior to making the determination to sell all of its remaining towing services operations, the Company had focused on cost reduction and expense control, as well as other opportunities for improving operating cash flows to improve liquidity. The Company had also disposed of certain underperforming RoadOne assets and operations in order to improve liquidity and to reduce expenses and debt. As described in Note 3, in October 2002, the Company decided to sell all remaining towing services operations. During 2002, the Company sold 39 towing services locations for proceeds of $23.5 million, which have been used to reduce the RoadOne revolver. The Company also made the decision in the fourth quarter of 2002 to divest of the operations of the distribution group of the towing and recovery equipment segment. The Company may also be subject to inefficiencies, management distractions, additional expenses and uncertainties resulting from the rapid wind down of the infrastructure that was developed to provide support to the over 100 towing services locations and nine distribution locations. Administrative services such as insurance and surety bond coverage must be maintained for all remaining Company operations, but such services could become more expensive to maintain as the size of the remaining operations decrease. Although the Company believes that it can manage the wind down effectively, there can be no assurance that such will be the case. Even if the Company is able to manage the wind down effectively, it may nevertheless have an adverse impact on the Company’s results of operations.
In addition, the Company has experienced difficulty in maintaining its insurance and surety bond coverage primarily as a result of disruption in these markets resulting from the events of September 11th, 2001, general economic conditions and the Companys operating results. Prospective purchasers of towing services and distribution businesses have also experienced these difficulties, which could have an adverse impact on the ability of such purchasers to affect business acquisitions at prices satisfactory to the Company.
The Company received a tax refund of approximately $4.2 million during the quarter ended June 30, 2002, which was used to reduce the RoadOne revolver and cured the over-advance position that existed at that time. An additional tax refund of $4.6 million was received during the quarter ended September 30, 2002, with proceeds used to further reduce the borrowings under the RoadOne revolver.
3. Discontinued Operations
During the fourth quarter of the year ended December 31, 2002, the Companys management and board of directors made the decision to divest of its remaining towing services segment, as well as the operations of the distribution group of the towing and recovery equipment segment.
During the quarter ended March 31, 2003, the Company disposed of assets in six markets underperforming towing service markets, as well as assets in other markets of its towing services segment. Total proceeds from the sales were $1.7 million which included $1.5 million in cash and $0.2 million in notes receivable. Losses on the sales of discontinued operations were $1.0 million.
During the quarter ended March 31, 2003, the Company sold one distributor location with total proceeds of approximately $1.9 million in cash and $0.8 million subordinated notes receivable. The Company had entered into agreements for the disposition of two of the eight remaining locations of the distribution group.
In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the assets for the towing services segment and the distribution group are considered a “disposal group” and are no longer being depreciated. All assets and liabilities and results of operations associated with these assets have been separately presented in the accompanying financial statements at March 31, 2003 and December 31, 2002. The statements of operations and related financial statement disclosures for all prior years have been restated to present the towing services segment and the distribution group as discontinued operations separate from continuing operations. Results of operations for the towing services segment and the distribution group reflect interest expense for debt directly attributing to these businesses, as well as an allocation of corporate debt based on intercompany balances.
The operating results for the discontinued operations of the towing services segment and the distributor group for the quarters ended March 31, 2003 and 2002, were as follows (in thousands):
|
Three Months Ended |
Three Months Ended |
||||||||||
|
Dist. |
Towing |
Total |
Dist. |
Towing |
Total |
||||||
|
Net Sales |
$16,615 |
$11,419 |
$28,034 |
$22,497 |
$34,029 |
$56,526 |
|||||
|
Operating income (loss) |
(34) |
(959) |
(993) |
(140) |
(419) |
(559) |
|||||
|
Loss from discontinued operations |
(775) |
(742) |
(1,517) |
(888) |
(571) |
(1,459) |
|||||
The following assets and liabilities are reclassified as held for sale at March 31, 2003 and December 31, 2002 (in thousands):
| March 31, 2003 | December 31, 2002 | ||||||||||||||||
|
Dist. |
|
Towing |
Total |
Dist | |||||||||||||