Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

For the quarterly period ended March 31, 2005

 

OR

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

For the transition period from                   to                  

 

Commission File Number 0-9204

 

EXCO RESOURCES, INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

74-1492779

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

12377 Merit Drive
Suite 1700, LB 82
Dallas, Texas

 

75251

(Address of principal executive offices)

 

(Zip Code)

 

(214) 368-2084

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ý   NO o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

YES o   NO ý

 

The number of shares of common stock, par value $0.01 per share, outstanding at April 30, 2005 was 1,000.

 

 



 

EXCO RESOURCES, INC.

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

Condensed Consolidated Balance Sheets at December 31, 2004
and March 31, 2005

 

 

Condensed Consolidated Statements of Operations for the Three
Months Ended March 31, 2004 and 2005

 

 

Condensed Consolidated Statements of Cash Flows for the Three
Months Ended March 31, 2004 and 2005

 

 

Condensed Consolidated Statements of Comprehensive Income
(Loss) for the Three Months Ended March 31, 2004 and 2005

 

 

Notes to Condensed Consolidated Financial Statements

 

Item 2.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

Item 4.

Controls and Procedures

 

 

 

 

PART II.

OTHER INFORMATION

 

Item 6.

Exhibits

 

 

 

 

Signatures

 

 

Index to Exhibits

 

 

 



 

PART I—FINANCIAL INFORMATION

 

Item 1.  Financial Statements (Unaudited)

 

EXCO RESOURCES, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

December 31,
2004

 

March 31,
2005

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

26,408

 

$

278,306

 

Accounts receivable:

 

 

 

 

 

Oil and natural gas sales

 

32,752

 

17,708

 

Joint interest

 

4,539

 

1,714

 

Income taxes and other

 

1,630

 

12,457

 

Deferred tax asset

 

3,121

 

 

Oil and natural gas derivatives

 

273

 

 

Marketable securities

 

69

 

65

 

Other

 

7,056

 

2,948

 

Total current assets

 

75,848

 

313,198

 

Oil and natural gas properties (full cost accounting method):

 

 

 

 

 

Unproved oil and natural gas properties

 

22,199

 

20,396

 

Proved developed and undeveloped oil and natural gas properties

 

794,844

 

481,378

 

Accumulated depreciation, depletion and amortization

 

(60,449

)

(38,884

)

Oil and natural gas properties, net

 

756,594

 

462,890

 

Gas gathering, office and field equipment, net

 

27,281

 

28,557

 

Goodwill

 

51,416

 

19,984

 

Deferred tax asset

 

 

12,744

 

Deferred financing costs, net and other assets

 

10,884

 

9,956

 

Total assets

 

$

922,023

 

$

847,329

 

 

See accompanying notes.

 

3



 

EXCO RESOURCES, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

December 31,
2004

 

March 31,
2005

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Liabilities and Shareholder’s Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

42,871

 

$

23,954

 

Accrued interest payable

 

14,959

 

6,489

 

Revenues and royalties payable

 

8,641

 

7,264

 

Income taxes payable

 

8,665

 

20,478

 

Deferred income taxes

 

710

 

4,921

 

Current portion of asset retirement obligations

 

2,418

 

1,781

 

Oil and natural gas derivatives

 

27,431

 

16,961

 

Total current liabilities

 

105,695

 

81,848

 

Long-term debt

 

47,396

 

1

 

7¼% senior notes due 2011

 

452,953

 

452,852

 

Asset retirement obligations and other long-term liabilities

 

26,330

 

11,772

 

Deferred income taxes

 

59,102

 

 

Oil and natural gas derivatives

 

26,796

 

26,243

 

Commitments and contingencies

 

 

 

Shareholder’s equity:

 

 

 

 

 

Common stock, $.01 par value: Authorized shares-100,000; Issued and outstanding shares-1,000 at December 31, 2004 and March 31, 2005

 

1

 

1

 

Additional paid-in capital

 

 

 

Capital contributed by EXCO Holdings Inc.

 

172,045

 

172,045

 

Retained earnings

 

10,338

 

102,583

 

Accumulated other comprehensive income:

 

 

 

 

 

Foreign currency translation adjustments

 

21,384

 

 

Unrealized loss on equity investments

 

(17

)

(16

)

Total shareholder’s equity

 

203,751

 

274,613

 

Total liabilities and shareholder’s equity

 

$

922,023

 

$

847,329

 

 

See accompanying notes.

 

4



 

EXCO RESOURCES, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands)

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2005

 

 

 

 

 

 

 

Revenues and other income:

 

 

 

 

 

Oil and natural gas

 

$

28,667

 

$

38,929