Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

ý                                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly period ended September 30, 2004

 

OR

 

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the Transition period from               to               

 

Commission File Number 0-27280

 

META Group, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

06-0971675

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer Identification No.)

 

208 Harbor Drive, Stamford, Connecticut 06912-0061

(Address of principal executive offices, including Zip Code)

 

(203) 973-6700

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes

ý

No

o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

Yes

o

No

ý

 

The number of shares of the registrant’s common stock, $.01 par value per share, outstanding as of September 30, 2004 was 13,903,508.

 

 



 

META Group, Inc.

 

INDEX

 

Part I

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Condensed Financial Statements (Unaudited)

 

 

 

 

 

Condensed Consolidated Balance Sheets
September 30, 2004 and December 31, 2003

 

 

 

 

 

Condensed Consolidated Statements of Operations
Three and nine months ended September 30, 2004 and 2003

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows
Nine months ended September 30, 2004 and 2003

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

Part II

OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

 

Signature

 

 

 

2



 

PART I - FINANCIAL INFORMATION

Item 1.           Financial Statements

 

META Group, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for share and per share data)

(Unaudited)

 

 

 

September 30,
2004

 

December 31,
2003

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

7,565

 

$

8,814

 

Restricted cash

 

6,000

 

 

Accounts receivable, net

 

30,314

 

38,693

 

Deferred commissions

 

1,751

 

1,550

 

Other current assets

 

1,441

 

2,591

 

Total current assets

 

47,071

 

51,648

 

 

 

 

 

 

 

Restricted cash

 

 

6,000

 

Non-current portion of accounts receivable

 

 

184

 

Property and equipment, net

 

4,990

 

5,392

 

Goodwill

 

14,757

 

13,016

 

Other intangibles, net

 

8,429

 

8,982

 

Investments and advances

 

834

 

1,146

 

Other assets

 

686

 

344

 

Total assets

 

$

76,767

 

$

86,712

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,317

 

$

2,041

 

Deferred revenues

 

41,053

 

48,891

 

Borrowings under revolving credit agreement

 

1,300

 

 

Notes payable

 

288

 

294

 

Accrued compensation

 

4,974

 

5,495

 

Accrued and other current liabilities

 

14,286

 

16,618

 

Total current liabilities

 

63,218

 

73,339

 

 

 

 

 

 

 

Long-term portion of notes payable

 

218

 

389

 

Non-current deferred revenues

 

101

 

549

 

Other non-current liabilities

 

1,390

 

2,039

 

Total non-current liabilities

 

1,709

 

2,977

 

 

 

 

 

 

 

Total liabilities

 

64,927

 

76,316

 

 

 

 

 

 

 

Minority interest

 

 

322

 

Commitments and contingencies (see notes)

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value per-share, authorized 2,000,000 shares; none issued

 

 

 

Common stock, $.01 par value per-share, authorized 45,000,000 shares, issued 14,550,524 and 14,303,655, respectively

 

146

 

143

 

Paid-in capital

 

62,134

 

61,013

 

Accumulated deficit

 

(50,245

)

(50,197

)

Accumulated other comprehensive income (loss)

 

125

 

(565

)

Treasury stock, at cost, 647,016 shares

 

(320

)

(320

)

Total stockholders’ equity

 

11,840

 

10,074

 

Total liabilities and stockholders’ equity

 

$

76,767

 

$

86,712

 

 

See notes to condensed consolidated financial statements.

 

3



 

META Group, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per-share data)

(Unaudited)

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Advisory services

 

$

21,516

 

$

18,741

 

$

67,281

 

$

56,404

 

Strategic consulting

 

10,768

 

8,802

 

30,697

 

24,959

 

Published research products

 

1,429

 

1,348

 

4,309

 

4,538

 

Reimbursable expenses

 

682

 

503

 

1,890

 

1,723

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

34,395

 

29,394

 

104,177

 

87,624

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

16,035

 

16,334

 

51,701

 

46,873

 

Reimbursable expenses

 

682

 

503

 

1,890

 

1,723

 

Selling and marketing

 

9,923

 

8,201

 

31,456

 

24,493

 

General and administrative

 

5,220

 

5,174

 

15,285

 

14,659

 

Depreciation and amortization

 

1,197

 

1,091

 

3,538

 

3,705

 

Loss on sale of subsidiary

 

416

 

 

416

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

33,473

 

31,303

 

104,286

 

91,453

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

922

 

(1,909

)

(109

)

(3,829

)

Other income, net

 

60

 

23

 

128

 

723

 

Income (loss) before provision for income taxes and minority interest

 

982

 

(1,886

)

19

 

(3,106

)

Provision (benefit) for income taxes

 

(124

)

16

 

(10

)

148

 

Minority interest in income of consolidated subsidiary

 

66

 

28

 

77

 

82

 

Net income (loss)

 

$

1,040

 

$

(1,930

)

$

(48

)

$

(3,336

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per basic common share

 

$

0.07

 

$

(0.14

)

$

0.00

 

$

(0.25

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per fully diluted common share

 

$

0.07

 

$

(0.14

)

$

0.00

 

$

(0.25

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of basic common shares outstanding

 

13,887

 

13,334

 

13,796

 

13,283

 

Weighted average number of diluted common shares outstanding

 

14,829

 

13,334

 

13,796

 

13,283

 

 

See notes to condensed consolidated financial statements.

 

4



 

META Group, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

 

 

 

For the nine months ended
September 30,

 

 

 

2004

 

2003

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(48

)

$

(3,336

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

3,538

 

3,705

 

Provision for doubtful accounts

 

 

(600

)

Gain on sale of investments

 

 

(615

)

Minority interest in income of consolidated subsidiary

 

77

 

82

 

Other non-cash charges

 

 

199

 

Loss on sale of subsidiary

 

416

 

 

Stock compensation expense

 

456

 

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

8,990

 

11,946

 

Deferred commissions

 

(201

)

(315

)

Other current assets

 

1,509

 

1,665

 

Other assets

 

(208

)

32

 

Accounts payable

 

(1,031

)

(1,409

)

Accrued liabilities

 

(5,340

)

2,936

 

Deferred revenues

 

(8,906

)

(6,664

)

Net cash provided by (used in) operating activities

 

(748

)

7,626

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Capital expenditures

 

(560

)

(673

)

Payments for acquisitions, net of cash acquired

 

(781

)

(5,399

)

Proceeds from sale of investments

 

 

888

 

Disposition of subsidiary

 

(733

)

 

Net cash used in investing activities

 

(2,074

)

(5,184

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Proceeds from exercise of stock options

 

493

 

224

 

Proceeds from employee stock purchase plan

 

175

 

62

 

Proceeds from bank borrowings

 

5,500

 

 

Repayment of bank borrowings

 

(4,200

)

(1,049

)

Repayment of term loan

 

 

(5,111

)

Repayment of notes payable

 

(177

)

(369

)

Payment of capital lease obligations

 

(235

)

 

Increase in restricted cash

 

 

(6,000

)

Net cash provided by (used in) financing activities

 

1,556

 

(12,243

)

Effect of exchange rate changes on cash

 

17

 

(71

)

Net decrease in cash and cash equivalents

 

(1,249

)

(9,872

)

Cash and cash equivalents, beginning of period

 

8,814

 

21,448

 

Cash and cash equivalents, end of period

 

$

7,565

 

$

11,576

 

 

See notes to condensed consolidated financial statements.

 

5



 

META Group, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1 - Interim Financial Statements

 

The accompanying unaudited condensed consolidated financial statements include the accounts of META Group, Inc. (the “Company”) and its subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring items) necessary for a fair presentation of results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements and footnote disclosures should be read in conjunction with the December 31, 2003 audited consolidated financial statements and the notes thereto included in the Company’s Form 10-K for the year ended December 31, 2003, as amended.

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and notes. Actual results could differ from those estimates.

 

Certain 2003 amounts have been reclassified to conform to the current periods’ presentation.

 

Note 2 – Acquisitions

 

Acquisition of META Group Middle East

 

In April 2004, the Company acquired 100% of META Group Middle East for $950,000 in cash.  The Company acquired this distributor in order to have full ownership control in the Middle East (other than Israel) to better serve its customers in the region. The purchase price has been allocated to the assets acquired and the liabilities assumed, based on estimated fair values at the date of acquisition. The preliminary allocation resulted in goodwill of $1.1 million recorded in the Advisory Services segment and $0.5 million recorded in the Consulting segment and $0.4 million related to the customer list of the seller, which is being amortized on the straight line method over 7 years.

 

2003 Acquisitions

 

During 2003, the Company completed three acquisitions of former distributors in Italy, the United Kingdom, and Northern Europe. The Company acquired these distributors in order to have full ownership control of major operations in Europe, in order to better serve its customers in the region.  A description of these transactions follows:

 

Acquisition of META Group Italy

 

In June 2003, the Company acquired 100% of META Group Italia S.R.L. (“META Group Italy”) for $280,000 in cash. The purchase price has been allocated to the assets acquired and the liabilities assumed, based on estimated fair values at the date of acquisition. The allocation resulted in goodwill of $203,000

 

6



 

recorded in the Advisory Services segment, $60,000 recorded in the Consulting segment and $300,000 related to the customer list of the seller, which is being amortized on the straight line method over 7 years.

 

Acquisition of META Group UK

 

In August 2003, the Company acquired 100% of META Group UK Holdings Limited (“META Group UK”) for $1.6 million in cash. The purchase price has been allocated to the assets acquired and the liabilities assumed, based on estimated fair values at the date of acquisition. The allocation resulted in goodwill of $108,000 recorded in the Advisory Services segment, $61,000 recorded in the Consulting segment and $1.3 million related to the customer list of the seller, which is being amortized on the straight line method over 7 years.

 

Acquisition of META Group Northern Europe

 

In September 2003, the Company acquired 100% of META Group Norway A/S, META Group Sweden AB, META Group Finland OY, META Group Denmark A/S, META Group Belgium SA and META Group Nederland BV (collectively “Northern Europe”). The purchase price consisted of $3.6 million in cash and 175,000 shares of the Company’s common stock (valued at $700,000), as well as forgiveness of $2.6 million in promissory notes and $1.5 million in trade receivables owed to the Company by the Northern European entities. The purchase price has been allocated to the assets acquired and the liabilities assumed, based on estimated fair values at the date of acquisition.  The preliminary allocation resulted in goodwill of approximately $ 3.7 million recorded in the Advisory Services segment, $352,000 recorded in the Consulting segment and $3.9 million related to the customer lists of the sellers, which are being amortized on the straight line method over 7 years.

 

Note 3– Goodwill and Other Intangible Assets

 

Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (“SFAS 142”). Under SFAS 142, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to impairment tests on an annual basis, or more frequently if certain indicators arise. Other finite lived intangible assets will continue to be amortized over their useful lives.

 

The goodwill impairment test is a two-step process that requires goodwill to be allocated to the reporting units. In the first step, the fair value of the reporting unit is compared to the carrying value of the reporting unit. If the fair value of the reporting unit is less than the carrying value of the reporting unit, goodwill impairment may exist, and the second step of the test is performed. In the second step, the fair value of the goodwill is compared to the carrying value of the goodwill and an impairment loss will be recognized to the extent that the carrying value of the goodwill exceeds the implied fair value of the goodwill.

 

In accordance with SFAS 142, the Company has selected a date by which the annual impairment test will be performed, such date being September 30. The Company performed its annual impairment test in September 2004 which resulted in no goodwill impairment.

7



A summary of the Company’s intangible assets as of September 30, 2004 and December 31, 2003 is as follows (amounts in thousands):

 

 

 

September 30, 2004

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Total

 

Amortized intangible assets:

 

 

 

 

 

 

 

Customer lists

 

$

11,130

 

$

(3,894

)

$

7,237

 

Intellectual property

 

699

 

(501

)

198

 

Non-compete agreement

 

375

 

(371

)

4

 

Content databases & other

 

2,110

 

(1,120

)

990

 

Total

 

$

14,314

 

$

(5,886

)

$

8,429

 

 

 

 

 

 

 

 

 

Aggregate amortization expense:

 

 

 

 

 

 

 

Nine months ended September 30, 2004:

 

 

 

 

 

$

1,586

 

 

 

 

December 31, 2003

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Total

 

Amortized intangible assets:

 

 

 

 

 

 

 

Customer lists

 

$

10,124

 

$

(2,715

)

$

7,408

 

Intellectual property

 

648

 

(334

)

314

 

Non-compete agreement

 

375

 

(298

)

77

 

Content databases & other

 

2,085

 

(902

)

1,183

 

Total

 

$

13,232

 

$

(4,250

)

$

8,982

 

 

 

 

 

 

 

 

 

Aggregate amortization expense:

 

 

 

 

 

 

 

Twelve months ended December 31, 2003:

 

 

 

 

 

$

1,481

 

 

 

 

 

 

 

 

 

Estimated amortization expense:

 

 

 

 

 

 

 

Remaining three months ending December 31, 2004:

 

$

560

 

 

 

 

 

Year ending December 31, 2005

 

2,136

 

 

 

 

 

Year ending December 31, 2006

 

1,552

 

 

 

 

 

Year ending December 31, 2007

 

1,439

 

 

 

 

 

Year ending December 31, 2008

 

1,213

 

 

 

 

 

Thereafter

 

1,529

 

 

 

 

 

Total

 

$

8,429

 

 

 

 

 

 

The changes in the carrying amount of goodwill by reportable segment for the nine months ended September 30, 2004 is as follows (in thousands):

 

 

 

Advisory Services

 

Strategic
Consulting

 

Total

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2004

 

$

12,543

 

$

473

 

$

13,016

 

Goodwill acquired

 

1,079

 

485

 

1,564

 

Translation adjustments

 

165

 

12

 

177

 

Balance as of September 30, 2004

 

$

13,787

 

$

970

 

$

14,757

 

 

8



 

Note 4 – Comprehensive Income (Loss)

 

Comprehensive income (loss) for the three and nine months ended September 30, 2004 and 2003 was as follows (in thousands):

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

$

1,040

 

$

(1,930

)

$

(48

)

$

(3,336

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Unrealized loss on investment in equity security

 

(192

)

 

(368

)

 

Foreign currency translation adjustment

 

316

 

(145

)

1,058

 

13

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

1,164

 

$

(2,075

)

$

642

 

$

(3,323

)

 

During the quarter ended March 31, 2004, the shares that the Company owns in Tescom became a marketable security as a result of an initial public offering that Tescom completed.  The carrying value of the Company’s available for sale investment was $717,000 at September 30, 2004, which is net of an unrealized loss of $368,000.  The Company monitors its investment in Tescom on a continuing basis.  For various periods during the three and nine months ended September 30, 2004, Tescom stock traded above the Company’s per share basis in Tescom.  Additionally, there have been no fundamental changes in the operating performance of Tescom to indicate that an other than temporary decline in fair value of its stock has occurred.

 

Note 5 – Segment Reporting

 

In the quarter ended March 31, 2004, the Company completed a reorganization of the management structure overseeing Advisory Services and Published Research Products.  In addition, the Company also completed a re-evaluation of its strategy around content generation and delivery as they relate to Published Research Products.  As a result, the Company has organized itself around two business segments: Advisory Services and Strategic Consulting. The Company’s operating segments are managed separately, because each operating segment represents a strategic business unit that generally offers distinct products / services. Advisory Services provide comprehensive coverage of relevant information technology and business-related issues faced by its clients through client/analyst interaction, published conclusions and recommendations to each client’s specific IT requirements, including various topic-specific reports and standalone deliverables that meet specific assessment requirements. Strategic Consulting provides custom consulting services tailored to meet individual client requirements.

 

9



 

The accounting policies of the operating segments are the same as those described in Note 1 to the Company’s 2003 Annual Report on Form 10-K, as amended, except that the disaggregated financial results for the Company’s operating segments have been prepared using a management approach, which is consistent with the basis and manner in which the Company’s management internally disaggregates financial information for the purposes of assistance in making internal operating decisions. In 2004, the Company also changed how it evaluates performance based on stand-alone segment gross margin, defined by the Company as the segment revenues less segment cost of services and fulfillment excluding selling, marketing, general and administrative expenses.  Those expenses were previously allocated ratably based on each operating segments’ revenues.  In 2004, the Company continued to refine the measurement of segment revenues and, as a result, reclassified $0.4 million and $1.5 million for the three and nine months ended September 30, 2004, respectively, to Strategic Consulting from Advisory Services, and reclassified $0.4 million and $0.8 million for the three and nine months ended September 2003, respectively, to Strategic Consulting from Advisory Services. Management does not allocate corporate assets, non-operating income or income taxes when measuring segment results. The Company evaluates the results of its geographic segments excluding intercompany royalty income and expense.

 

The Company earns revenue from clients in many countries.  In the three and nine months ended September 30, 2004 and 2003, other than the United States and Germany, there was no individual country in which revenues from external clients represent 10% or more of the Company’s consolidated revenues. Additionally, no single client accounted for 10% or more of total revenue in the quarters and nine months ended September 30, 2004 and 2003, and the loss of a single client, in management’s opinion, would not have a material adverse effect on revenues.

 

Information by operating segment is set forth below (in thousands):

 

 

 

Advisory
Services

 

Strategic
Consulting

 

Unallocated

 

Consolidated
Total

 

Three months ended September 30, 2004

 

 

 

 

 

 

 

 

 

Revenues

 

$

22,530

 

$

11,183

 

$

682

 

$

34,395

 

Gross Margin

 

13,985

 

3,693

 

 

17,678

 

Assets

 

 

 

76,767

 

76,767

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2003

 

 

 

 

 

 

 

 

 

Revenues

 

$

19,697

 

$

9,194

 

$

503

 

$

29,394

 

Gross Margin

 

9,940

 

2,617

 

 

12,557

 

Assets

 

 

 

76,389

 

76,389

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2004

 

 

 

 

 

 

 

 

 

Revenues

 

$

70,063

 

$

32,224

 

$

1,890

 

$

104,177

 

Gross Margin

 

41,213

 

9,373

 

 

50,586

 

Assets

 

 

 

76,767

 

76,767

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2003

 

 

 

 

 

 

 

 

 

Revenues

 

$

60,121

 

$

25,780

 

$

1,723

 

$

87,624

 

Gross Margin

 

32,725

 

6,303

 

 

39,028

 

Assets

 

 

 

$

76,389

 

$

76,389

 

 

10



 

The Company sells its products in the United States, and internationally through its subsidiaries in Canada, the Asia Pacific region, Europe and the Middle East. The Company also utilizes a network of independent sales representative organizations located in Poland, Hungary, South Africa, Israel, Japan and Argentina to distribute its products.

 

Information by geographic region is set forth below (in thousands):

 

 

 

Americas

 

Asia-Pacific

 

Europe,
Middle East
Africa

 

Consolidated
Total

 

Three months ended September 30, 2004

 

 

 

 

 

 

 

 

 

Revenues

 

$

22,368

 

$

1,527

 

$

10,500

 

$

34,395

 

Operating income (loss)

 

1,061

 

(174

)

35

 

922

 

Long – lived assets

 

6,542

 

2,040

 

21,114

 

29,696

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2003

 

 

 

 

 

 

 

 

 

Revenues

 

$

22,967

 

$

1,343

 

$

5,084

 

$

29,394

 

Operating income (loss)

 

(330

)

(1,116

)

(463

)

(1,909

)

Long – lived assets

 

8,049

 

1,908

 

11,277

 

21,234

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2004

 

 

 

 

 

 

 

 

 

Revenues

 

$

67,461

 

$

5,754

 

$

30,962

 

$

104,177

 

Operating income (loss)

 

(2,567

190

 

2,268

 

(109

)

Long – lived assets

 

6,542

 

2,040

 

21,114

 

29,696

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2003

 

 

 

 

 

 

 

 

 

Revenues

 

$

68,060

 

$

4,253

 

$

15,311

 

$

87,624

 

Operating income (loss)

 

(2,408

)

(796

)

(625

)

(3,829

)

Long – lived assets

 

8,049

 

1,908

 

11,277

 

21,234

 

 

Note 6 – Bank Debt

 

In March 2003, the Company executed a new $6 million revolving credit agreement (the “Amended Facility”). Under the Amended Facility, interest on any outstanding borrowings will be payable at the rate of LIBOR, as determined by the bank, plus 1.5%, or the higher of the Prime Rate or the Federal Funds Rate plus 0.5%. The Amended Facility is fully collateralized by a $6 million cash deposit reflected as restricted cash as of September 30, 2004 and December 31, 2003. The Amended Facility contains no financial covenants, and matured in November 2004. The Company has executed a five-month extension of its Amended Facility effective as of November 4, 2004, which will extend the maturity date to April 4, 2005. The Company reclassified its restricted cash deposit to current assets in connection with the short term facility extension.  As of September 30, 2004 and December 31, 2003, there was $1,533,000 and $836,000, respectively, used under the Amended Facility in the form of standby letters of credit issued on behalf of one of the Company’s independent sales representative

 

11



 

organizations and as collateral for a portion of the Company’s U.S. premises leases and equipment leases. In addition, there were $1.3 million in borrowings outstanding as of September 30, 2004 and no borrowings outstanding as of December 31, 2003.

 

Note 7 – Stock-Based Compensation

 

The Company has three active stock-based employee compensation plans, which are described more fully in Note 9 to the Company’s 2003 Annual Report on Form 10-K, as amended. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, and related Interpretations. The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” to stock-based employee compensation (in thousands, except per share data):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,
2004

 

September 30,
2003

 

September 30,
2004

 

September 30,
2003

 

 

 

 

 

 

 

 

 

 

 

Reported net income (loss)

 

$

1,040

 

$

(1,930

)

$

(48

)

$

(3,336

)

Add: Stock compensation expense included in net income

 

456

 

 

456

 

 

Deduct: Total stock based employee compensation expense determined under fair value based methods for all awards, net of tax:

 

(679

)

(557

)

(1,955

)

(1,898

)

Pro forma net income (loss)

 

$

817

 

$

(2,487

)

$

(1,547

)

$

(5,234

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

Reported

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

$

(014

)

$

0.00

 

$

(0.25

)

Diluted

 

$

0.07

 

$

(0.14

)

$

0.00

 

$

(0.25

)

 

 

 

 

 

 

 

 

 

 

Pro forma

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

$

(0.19

)

$

(0.11

)

$

(0.39

)

Diluted

 

$

0.06

 

$

(0.19

)

$

(0.11

)

$

(0.39

)

 

Note 8 – Net Income (Loss) Per Share

 

The following table sets forth the computation of net income (loss) per share for the three and nine months ended September 30, 2004 and 2003 (in thousands, except per share data):

 

12



 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,040

 

$

(1,930

)

$

(48

)

$

(3,336

)

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding during the period

 

13,887

 

13,334

 

13,796

 

13,283

 

 

 

 

 

 

 

 

 

 

 

Add: common share equivalents — options to purchase common shares

 

942

 

 

 

 

Total

 

14,829

 

13,334

 

13,796

 

13,283

 

 

 

 

 

 

 

 

 

 

 

Amounts per basic common share

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

0.07

 

$

(0.14

)

$

0.00

 

$

(0.25

)

 

 

 

 

 

 

 

 

 

 

Amounts per fully diluted common share

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

0.07

 

$

(0.14

)

$

0.00

 

$

(0.25

)

 

For the third quarter ended September 30, 2003, options on 1,323,816 shares of common stock were not included in the calculation of weighted average shares for diluted earnings per share because their effects were antidilutive.

 

For the nine months ended September 30, 2004 and 2003, options on 1,403,918 and 1,099,474  shares of common stock, respectively, were not included in the calculation of weighted average shares for diluted earnings per share because their effects were antidilutive.

 

Note 9 – Other Income, Net

 

During the nine months ended September 30, 2003, the Company received final proceeds of $588,000 on the liquidation of its investment in Spikes Cavell and recognized a gain of $315,000. Additionally, the Company sold an investment to a third party and recognized a gain of $350,000. These gains were included in other income, net for the nine months ended September 30, 2003.

 

Note 10 – Commitments and Contingencies

 

Contingencies:

 

Legal:

 

Other than ordinary routine litigation incidental to the Company’s business, the Company is neither a party, nor is any of its property subject to, any pending legal proceedings.

 

Earnout Provision Related to Acquisition of Assets of Rubin Systems, Inc. (“RSI”)

 

The Company’s purchase agreement for the October 2000 acquisition of the assets of RSI included certain earnout provisions. Under the agreement, in the event certain financial targets were met, additional contingent consideration of $2.7 million payable in cash and $1.4 million payable in the Company’s common stock could have been paid through March 2007. In the event the aggregate number of shares issued in satisfaction of contingent consideration exceeded 147,027, the remaining consideration could have been payable in cash. RSI was

 

13



 

wholly owned by Dr. Howard Rubin, an employee of the Company.  No payment was required for the year ended December 31, 2003.

 

In August 2004, the Company and Dr. Rubin entered into an Amended and Restated Employment, Compensation and Release Agreement (the “Restated Agreement”).  The term of the Restated Agreement is through December 31, 2008, but is subject to earlier termination.  The Restated Agreement supersedes the above-referenced earnout provisions, and provides, effective as of January 1, 2004, for the following earnout arrangements:

 

              Dr. Rubin’s earnout potential for the term of the Restated Agreement is $2,300,000, split into equal $460,000 annual increments for the years 2004 and 2008.  Of the $460,000, Dr. Rubin can earn up to $230,000 per year based on Company performance or other criteria established by the Company’s Compensation Committee, and he can earn up to another $230,000 based on a percentage of the Company’s WWB benchmark, WWB publication and WWB guru consulting revenue (“WWB Revenue”).  The amount earned is a percentage of the WWB Revenue is equal to ten percent, eight percent, seven percent, five percent and four percent in each of fiscal years 2004, 2005, 2006, 2007 and 2008, respectively, capped at $230,000 per year.  No carryover is permitted.

 

              Dr. Rubin is not eligible for any earnout payments for a given fiscal year if his retainer consulting revenue for the year is less than $1 million.

 

Letters of Credit:

 

See Note 6 for discussion of standby letters of credit.

 

Guarantees:

 

In September 2000 the Company provided a corporate guarantee in the amount of €62,000 (approximately $76,000) guaranteeing lease payments to the landlord of one of the Company’s former independent sales representative organizations. In January 2002, the landlord called the guarantee. The claim is currently being negotiated with the landlord. The Company is currently uncertain as to when this issue will be resolved.

 

Note 11- Restructuring Charges

 

During 2003, the Company recorded restructuring charges totaling $1,642,000. These charges were associated with workforce reductions, which totaled 41 employees.  As of September 30, 2004, $65,000 remains unpaid and is expected to be paid by December 31, 2004.

 

Note 12- Income Taxes

 

In 2004, the Company recorded a benefit for income taxes of $10,000 versus an income tax provision of $148,000 in 2003.  The tax benefit is the result of certain state tax refunds expected to be received, which largely offset state and foreign tax provisions.

 

14



 

Item 2.           MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The discussion and analysis below contains trend analysis and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are subject to a number of risks and uncertainties. These forward-looking statements are typically denoted in this Quarterly Report on Form 10-Q by words such as anticipate, believe, could, estimate, expect, intend, may, plan, project, should or will and similar words (as well as other words or expressions referencing future events, conditions or circumstances). Actual results could differ materially from those projected in the forward-looking statements as a result of the risk factors, including the risk factors set forth below under “Certain Factors That May Affect Future Results.” This discussion should be read in conjunction with the consolidated financial statements and related notes for the periods specified. Further reference should be made to the Company’s other filings with the Securities and Exchange Commission, principally the Company’s Annual Report on Form 10-K for the year ended December 31, 2003, as amended, which includes a full discussion of many of the risks we face in our business.

 

Overview

 

META Group, Inc. with its subsidiaries (collectively the “Company”) is a leading provider of information technology (“IT”) research, advisory services, and strategic consulting. The Company’s mission is to help clients be more efficient, effective, and timely in their use of IT to achieve their business goals.

 

In the quarter ended March 31, 2004, the Company completed a reorganization of the management structure overseeing Advisory Services and Published Research Products.  In addition, the Company also completed a re-evaluation of its strategy around content generation and delivery as it relates to Published Research Products.  As a result, the Company has organized itself around two business segments:  Advisory Services and Strategic Consulting. The Advisory Services segment provides annually renewable subscription services (focused on specific areas of IT, the special needs of the CIO and others within the IT organization, or the distinct IT/business issues of specific industry markets and the public sector), service analyst briefing engagements, conferences, research reports and online resources which offer thorough market research, practical executive / operational guides and in-depth IT product evaluations. Supplementing these services are the Company’s Infusion programs, which provide an important bridge between traditional Advisory Services that examine broader industry issues and Strategic Consulting which drills into specific projects for a given client.  The Strategic Consulting segment offers project consulting services that address clients’ business and technology challenges. A significant portion of Strategic Consulting clients are also Advisory Services subscribers.

 

The Current Economic Environment

 

The economic climate in which we operate has been difficult over the last three years, and capital spending has decreased dramatically, including significant decreases in IT spending. This has had a pronounced effect on our ability to generate revenues from our Advisory Services,

 

15



 

Strategic Consulting and Published Research Products.  We believe we are well positioned to provide our Advisory Services, Strategic Consulting and Published Research Products to a growing customer base, but we cannot provide any assurance that these pressures on IT spending will ease, or that the general economic climate will improve.  Continued competitive pressure and a weak economy could have a continuing pronounced effect on our operating results. We have undertaken a variety of cost reduction measures designed to bring our operating expenses in line with our perceptions of the business climate, including workforce reductions.

 

Financial Events in Quarter and Nine Months ended September 30, 2004

 

During the quarter ended September 30, 2004, we achieved total revenue of $34.4 million, and had income before income taxes and minority interest of $1.0 million. During the nine months ended September 30, 2004, we achieved total revenue of $104.2 million, and had income before income taxes and minority interest of $19 thousand.

 

16



 

Results of Operations

 

The following table sets forth, for the years indicated, the results of operations in thousands of dollars, and results of operations as a percentage of total revenues:

 

 

 

Quarter ended
September 30, 2004

 

Quarter ended
September 30, 2003

 

Nine Months ended
September 30, 2004

 

Nine Months ended
September 30, 2003

 

 

 

Dollars

 

Percent

 

Dollars

 

Percent

 

Dollars

 

Percent

 

Dollars

 

Percent

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory services

 

$

21,516

 

62.6

 

$

18,741

 

63.8

 

$

67,281

 

64.6

 

$

56,404

 

64.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strategic consulting

 

10,768

 

31.3

 

8,802

 

29.9

 

30,697

 

29.5

 

24,959

 

28.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Published research products

 

1,429

 

4.1

 

1,348

 

4.6

 

4,309

 

4.1

 

4,538

 

5.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reimbursable expenses

 

682

 

2.0

 

503

 

1.7

 

1,890

 

1.8

 

1,723

 

1.9

 

Total revenues

 

34,395

 

100.0

 

29,394

 

100.0

 

104,177

 

100.0

 

87,624

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

16,035

 

(46.6

)

16,334

 

(55.6

)

51,701

 

(49.6

)

46,873

 

(53.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reimbursable expenses

 

682

 

(2.0

)

503

 

(1.7

)

1,890

 

(1.8

)

1,723

 

(1.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

9,923

 

(28.8

)

8,201

 

(27.9

)

31,456

 

(30.2

)

24,493

 

(28.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

5,220

 

(15.2

)

5,174

 

(17.6

)

15,285

 

(14.7

)

14,659

 

(16.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,197

 

(3.5

)

1,091

 

(3.7

)

3,538

 

(3.4

)

3,705

 

(4.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Loss on sale of subsidiary

 

416

 

(1.2

)

 

 

416

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

33,473

 

(97.3

)

31,303

 

(106.5

)

104,286

 

(100.1

)

91,453

 

(104.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

922

 

2.7

 

(1,909

)

(6.5

)

(109

)

(0.1

)

(3,829

)

(4.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

60

 

0.2

 

23

 

0.1

 

128

 

0.1

 

723

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes and minority interest

 

982

 

2.9

 

(1,886

)

(6.4

)

19

 

0.0

 

(3,106

)

(3.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

(124

)

(0.3

)

16

 

0.1

 

(10

)

(0.0

)

148

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in income of consolidated subsidiary

 

66

 

0.2

 

28

 

0.1

 

77

 

0.1

 

82

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,040

 

3.0

 

$

(1,930

)

(6.6

)

$

(48

)

(0.1

)

$

(3,336

)

(3.9

)

 

17



 

Advisory Services revenues are principally annually renewable contracts and are generally payable by clients in advance.  Billings attributable to the Company’s Advisory Services are initially recorded as deferred revenues and then recognized pro rata over the contract term.  Advisory Services revenues attributable to international clients not serviced by the Company’s subsidiaries are billed and collected by its independent sales representative organizations. The Company realizes Advisory Services revenues from the independent sales representative organizations at rates of 40%- 75% of the amounts billed to their clients. One measure of the volume of the Company’s Advisory Services business is its “Contract Value,” which the Company calculates as the aggregate annual value of retainer subscription services contracts in force at a given point in time, without regard to the remaining duration of such contracts. Contract Value is not necessarily indicative of future Advisory Services revenues. Contract Value was $72.8 million at September 30, 2004 versus $69.6 million at September 30, 2003, a 4.6% increase.

 

The Company recognizes revenue on Strategic Consulting engagements on a contract by contract basis, as the work is performed, utilizing the percentage of completion method for fixed fee projects, or as services are rendered for time and material projects.

 

The Company recognizes revenues from the sale of Published Research Products when the products are delivered.

 

The Company’s operating expenses consist of cost of services and fulfillment, selling and marketing expenses, general and administrative expenses and depreciation and amortization. Cost of services and fulfillment represents the cost associated with production and delivery of the Company’s products and services and includes the costs of research, development, preparation of periodic reports, analyst telephone consultations, executive briefings and conferences, research reports, consulting services, new product development, and all associated editorial and support services. Selling and marketing expenses include the costs of salaries, commissions, and related benefits for selling and marketing personnel as well as travel and promotion, and bad debt expense.  General and administrative expenses include the costs of the administrative functions of the Company, including finance and accounting, corporate IT, legal, human resources, and corporate management departments.  See “Segment Reporting” in Note 5 to the consolidated financial statements for information regarding the Company’s operating segments.

 

Results of Operations

Quarters Ended September 30, 2004 and September 30, 2003

 

Total Revenues.  Total revenues increased 17% to $34.4 million in 2004 from $29.4 million in 2003. The table below gives an analysis of the major changes in revenues (in thousands):

 

18



 

Changes in Revenues – Quarters ended September 30, 2004 versus 2003

 

 

 

Acquisitions

 

Ongoing Operations

 

Foreign Exchange

 

Net Change

 

Advisory Services

 

$

1,703

 

$

840

 

$

232

 

$

2,775

 

Strategic Consulting

 

1,465

 

221

 

280

 

1,966

 

Published Research Products

 

7

 

16

 

58

 

81

 

Reimbursable Expenses

 

80

 

88

 

11

 

179

 

Total

 

$

3,255

 

$

1,165

 

$

581

 

$

5,001

 

 

Revenues from Advisory Services increased 15% to $21.5 million in 2004 from $18.7 million in 2003 and decreased 1% as a percentage of total revenues to 63%. The increase in revenues was principally due to $1.7 million of higher revenue from the acquisition of subsidiaries in the United Kingdom, and Northern Europe in 2003 and the Middle East in 2004, $0.8 million of higher revenue from ongoing operations, as well as the impact of foreign currency exchange rates on revenues from ongoing operations in Canada, Europe and the Asia Pacific region of $0.2 million.

 

Strategic Consulting revenues increased 23% to $10.8 million in 2004 from $8.8 million in 2003, and increased as a percentage of total revenues to 31% from 30%. The increase was principally due to the acquisition of subsidiaries in the United Kingdom and Northern Europe in 2003 and the Middle East in 2004 (which collectively added incremental revenue of $1.5 million), the impact of foreign currency of $0.3 million, and an increase of $0.2 million in the Company’s consulting revenues from ongoing operations.

 

Published Research Products revenues increased $0.1 million to $1.4 million in 2004 from $1.3 million in 2003 and decreased as a percentage of total revenues to 4% from 5%. These revenues were impacted by favorable foreign exchange rates in ongoing operations.

 

Total Operating Expenses.  Total operating expenses increased 7% to $33.5 million in 2004 from $31.3 million in 2003. The table below gives an analysis of the major changes in operating expenses (in thousands):

 

Changes in Operating Expenses – Quarters ended September 30, 2004 versus 2003

 

 

 

Acquisitions

 

Ongoing Operations

 

Foreign Exchange

 

Net Change

 

Cost of Services and Fulfillment

 

$

1,668

 

$

(2,091

)

$

303

 

$

(120

)

Selling and Marketing Expenses

 

1,131

 

378

 

213

 

1,722

 

General & Administrative Expenses

 

371

 

(452

)

127

 

46

 

Depreciation and Amortization

 

222

 

(136

)

20

 

106

 

Loss on sale of subsidiary

 

 

416

 

 

416

 

Total

 

$

3,392

 

$

(1,885

)

$

663

 

$

2,170

 

 

Cost of Services and Fulfillment.  Cost of services and fulfillment, including reimbursable expenses, decreased approximately $0.1 million to $16.7 million in 2004 from $16.8 million in 2003 and decreased as a percentage of total revenues to 49% from 57%. The decrease was principally due to $2.1 million of decreased costs from ongoing operations, which included reduced bonus expense of $1.0 million with the remaining decrease spread across other expense items. These decreases were largely offset by incremental costs of $1.7 million associated with subsidiaries in the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, and $0.3 million from the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region.

 

Selling and Marketing Expenses.  Selling and marketing expenses increased 21% or approximately $1.7 million to $9.9 million in 2004 from $8.2 million in 2003 and increased as a percentage of total revenues to 29% from 28%. The increase in selling and marketing expenses was due to $1.1 million in incremental personnel costs associated with subsidiaries in the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, $0.2 million from the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region, and $0.4 million of increased expenses from ongoing operations (which included a 2004 charge of $0.5 million for termination of an employment contract).

 

General and Administrative Expenses.  General and administrative expenses remained relatively level at $5.2 million in both 2004 and 2003. Lower general and administrative expenses in the ongoing operations of $0.5 million (which included a $0.5 million charge for termination of an employment contract, offset by lower costs of $0.3 million associated with expatriate staff and $0.3 million of lower bonus expense) were largely offset by $0.4 million in incremental personnel costs associated with subsidiaries in the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, and an increase in expenses of $0.1 million due to the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region.

 

Depreciation and Amortization.  Depreciation and amortization expense increased 9% or approximately $0.1 million to $1.2 million in 2004 from $1.1 million in 2003. The increase was principally due to $0.2 million of higher depreciation and amortization expense from incremental costs associated with subsidiaries in the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, partially offset by $0.1 million in lower depreciation expense on reduced levels of depreciable fixed assets in the United States.

 

19



 

Loss on the Sale of Subsidiary. In July 2004, the Company sold its 50.2% interest in META Hungary to the minority shareholders for net proceeds of $37,000 which pertained to forgiveness of a liability to Hungary.  The Company recorded a loss on the sale of $416,000.

 

Other Income, Net.  Other income, net, increased to $60,000 in 2004 from $23,000 in 2003, primarily due to interest receivable from a state tax authority related to prior tax refunds.

 

Provision for Income Taxes.  In 2004, the Company recorded a benefit for income taxes of $124,000 versus an income tax provision of $16,000 in 2003. The tax benefit is the result of certain state tax refund claims.

 

Results of Operations

Nine Months Ended September 30, 2004 and September 30, 2003

 

Total Revenues.  Total revenues increased 19% to $104.2 million in 2004 from $87.6 million in 2003.

 

The table below gives an analysis of the major changes in revenues (in thousands):

 

Changes in Revenues – Nine months ended September 30, 2004 versus 2003

 

 

 

Acquisitions

 

Ongoing Operations

 

Foreign Exchange

 

Net Change

 

Advisory Services

 

$

5,466

 

$

4,167

 

$

1,244

 

$

10,877

 

Strategic Consulting

 

4,607

 

(235

)

1,366

 

5,738

 

Published Research Products

 

56

 

(420

)

135

 

(229

)

Reimbursable Expenses

 

203

 

(98

)

61

 

166

 

Total

 

$

10,332

 

$

3,414

 

$

2,806

 

$

16,552

 

 

Revenues from Advisory Services increased 19% to $67.3 million in 2004 from $56.4 million in 2003 and increased 1% as a percentage of total revenues to 65%. The increase in revenues was principally due to the acquisition of subsidiaries in Italy, the United Kingdom, and Northern Europe in 2003 and the Middle East in 2004 (which collectively added incremental revenue of $5.5 million), $4.2 million of higher revenue from ongoing operations, as well as the impact of foreign currency exchange rates on revenues from ongoing operations in Canada, Europe and the Asia Pacific region of $1.2 million.

 

Strategic Consulting revenues increased 23% to $30.7 million in 2004 from $25.0 million in 2003, and increased as a percentage of total revenues to 29% from 28%. The increase was principally due to the acquisition of subsidiaries in Italy, the United Kingdom and Northern Europe in 2003 and the Middle East in 2004 (which collectively added incremental revenue of $4.6 million), and the impact of foreign currency of $1.4 million. These revenue increases were partially offset by $0.2 million of reduced consulting revenues in ongoing operations.

 

20



 

Published Research Products revenues decreased 4% to $4.3 million in 2004 from $4.5 million in 2003 and decreased as a percentage of total revenues to 4% from 5%. The decrease in revenues was principally due to lower revenues from ongoing operations in the United States of $0.4 million, partially offset by the impact of foreign currency exchange rates on revenues from ongoing operations in Canada, Europe and the Asia Pacific region of $0.1 million, as well as $0.1 million due to the acquisition of subsidiaries in Italy, the United Kingdom and Northern Europe in 2003 and the Middle East in 2004.

 

Total Operating Expenses.  Total operating expenses for the nine months ended September 30 increased 14% to $104.3 million in 2004 from $91.5 million in 2003.

 

The table below gives an analysis of the major changes in operating expenses (in thousands):

 

Changes in Operating Expenses – Nine Months ended September 30, 2004 versus 2003

 

 

 

Acquisitions

 

Ongoing Operations

 

Foreign Exchange

 

Net Change

 

Cost of Services and Fulfillment

 

$

5,671

 

$

(1,941

)

$

1,265

 

$

4,995

 

Selling and Marketing Expenses

 

4,104

 

1,919

 

940

 

6,963

 

General & Administrative Expenses

 

1,235

 

(1,030

)

421

 

626

 

Depreciation and Amortization

 

651

 

(911

)

93

 

(167

)

Loss on sale of subsidiary

 

 

416

 

 

416

 

Total

 

$

11,661

 

$

(1,547

)

$

2,719

 

$

12,833

 

 

Cost of Services and Fulfillment.  Cost of services and fulfillment, including reimbursable expenses, increased 10% or approximately $5.0 million to $53.6 million in 2004 from $48.6 million in 2003 and declined as a percentage of total revenues from 55% to 51%. The increase was principally due to incremental costs of $5.7 million associated with subsidiaries in Italy, the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, as well as $1.3 million from the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region. These increases were partially offset by $2.0 million of decreased costs from ongoing operations (which reflects lower bonus expense of $1.7 million).

 

Selling and Marketing Expenses.  Selling and marketing expenses increased 29% or approximately $7.0 million to $31.5 million in 2004 from $24.5 million in 2003 and increased as a percentage of total revenues to 30% from 28%. The increase in selling and marketing expenses

 

21



 

was due to $4.1 million in incremental personnel costs associated with subsidiaries in Italy, the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, $1.9 million of increased expenses from ongoing operations in foreign subsidiaries (which includes a charge of $0.5 million for termination of an employment contract), and $1.0 million from the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region.

 

General and Administrative Expenses.  General and administrative expenses increased 4% or approximately $0.6 million to $15.3 million in 2004 from $14.7 million in 2003. The increase in general and administrative expenses was due to $1.2 million in incremental personnel costs associated with subsidiaries in Italy, the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004, an increase in expenses of $0.4 million due to the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region, which was offset by $1.0 million of decreased expenses in the ongoing operations (which included a $0.5 million charge for termination of an employment contract, offset by lower costs of $0.3 million associated with expatriate staff and $0.2 million of lower bonus expense).

 

Depreciation and Amortization.  Depreciation and amortization expense decreased 5% or approximately $0.2 million to $3.5 million in 2004 from $3.7 million in 2003. The decrease was principally due to $0.9 million in lower depreciation expense on reduced levels of depreciable fixed assets in the United States, partially offset by $0.6 million of higher depreciation and amortization expense from incremental costs associated with subsidiaries in Italy, the United Kingdom and Northern Europe acquired in 2003 and the Middle East in 2004 and an increase in expenses of $0.1 million due to the impact of foreign exchange rates on the costs from ongoing operations in Canada, Europe and the Asia Pacific region.

 

Loss on the Sale of Subsidiary. In July 2004, the Company sold its 50.2% interest in META Hungary to the minority shareholders for net proceeds of $37,000 which pertained to forgiveness of a liability to Hungary.  The Company recorded a loss on the sale of $416,000.

 

Other Income, Net.  Other income, net, decreased to $128,000 in 2004 from $723,000 in 2003. The decrease is principally due to a non-recurring gain of $315,000 recognized in 2003 on the final settlement of the Company’s investment in Spikes Cavell, and a non-recurring gain of $350,000 recognized in 2003 on the sale of one of the Company’s investments in a third party.  See Footnote 9 to the consolidated financial statements.

 

Provision for Income Taxes.  In 2004, the Company recorded a benefit for income taxes of $10,000 versus an income tax provision of $148,000 in 2003.  The tax benefit is the result of certain state tax refunds expected to be received, which largely offset state and foreign tax provisions.

 

22



 

Liquidity and Capital Resources

 

The Company funds its operations primarily through cash generated from operations. The Company used $0.7 million in cash from operations during the nine months ended September 30, 2004, compared to $7.6 million of cash generated from operations in the same period last year. The decrease in operating cash flow in 2004 versus 2003 was primarily due to the following: a decrease in accrued bonuses (lower accruals and increased bonus payments), a decline in unearned consulting revenue, a decrease in other accrued liabilities, a decrease in deferred revenue (reflecting a change in invoicing method of multi-year contracts in the prior year), a decrease in accounts receivable collections year over year, partially offset by a decline in loss period over period.

 

The Company used $0.6 million of cash in the nine months ended September 30, 2004, compared to $0.7 million in the same period of 2003 for capital expenditures.  The purchases were principally made to support the Company’s computer equipment, software and network infrastructure. The Company currently expects to make additional purchases in 2004 and currently expects that such expenditures will remain approximately the same when compared to 2003 levels. During the nine months ended September 30, 2004, the Company used $0.8 million of cash (net of cash acquired) for the acquisition of its Middle East distributor. During the nine months ended September 30, 2003, the Company used $5.4 million (net of cash acquired) for the purchase of its distributors in Italy, the United Kingdom, and Northern Europe. In connection with the sale of the Company’s Hungarian subsidiary, there was a net outflow of cash which corresponded to Hungary’s cash balance at the date of sale of $733,000.

 

As of September 30, 2004, the Company had no material commitments for capital expenditures; however, the Company anticipates that it will continue to upgrade its internal systems to support its business, including in particular its international subsidiaries.

 

During the nine months ended September 30, 2003, the Company liquidated its investment in Spikes Cavell and received $0.6 million in final proceeds, and recognized a gain of $0.3 million.  The Company also sold another of its investments in a third party entity, realizing proceeds of $0.3 million, and recognized a gain on the sale of $0.3 million.

 

During the nine months ended September 30, 2004, the Company generated $1.6 million of cash from financing activities primarily due to net borrowings of $1.3 million under its credit facility, and the exercise of stock options and employee stock purchases totaling $0.7 million, less payments of notes payable of $0.2 million and capital lease payments of $0.2 million. During the nine months ended September 30, 2003, the Company used $12.3 million of cash from financing activities primarily as a result of repayments of $6.1 million of borrowings outstanding under the Company’s credit facilities, and the establishment of a $6.0 million restricted cash account as required by the Company’s credit facility discussed below, and repaid notes of $0.4 million, less proceeds from the exercise of stock options and employee stock purchases totaling $0.3 million.

 

In March 2003 the Company executed a new $6 million revolving credit agreement (the “Amended Facility”). The Amended Facility replaced the Company’s previous facility and consists of a $6 million revolving credit facility. Under the Amended Facility, interest on any outstanding borrowings will be payable at the rate of LIBOR, as determined by the bank, plus 1.5% or the higher of the Prime Rate or the Federal Funds Rate plus 0.5%. The Amended Facility is fully collateralized by a $6 million cash deposit. This cash deposit is reflected as restricted cash on the Company’s consolidated balance sheet as of September 30, 2004 and December 31,

 

23



 

2003. The Amended Facility contains no financial covenants, and matured in November 2004. As of September 30, 2004, there was $1,533,000 used under the Amended Facility in the form of standby letters of credit issued on behalf of one of the Company’s independent sales representative organizations and as collateral for a portion of the Company’s U.S. premises leases. In addition, there were $1.3 million in borrowings outstanding as of September 30, 2004.  Effective as of November 4, 2004, the Company has signed a five-month extension of the Amended Facility under the same terms as the original Amended Facility, extending the maturity date to April 4, 2005. The Company reclassified its restricted cash deposit to current assets in connection with the short term facility extension.

 

During the year 2003, the Company paid $369,000 in satisfaction of the terms of notes payable held by certain former shareholders of META Group Germany. The notes were acquired when the Company acquired the remaining interest in META Group Germany in September 2002.  As of September 30, 2004, $506,000 remains payable under the notes, which are payable through November 2008.

 

As of September 30, 2004 the Company had outstanding a corporate guarantee in the amount of €62,000 (approximately $76,000) guaranteeing lease payments to the landlord of one of the Company’s former independent sales representative organizations. In January 2002, the landlord called the guarantee. The claim is currently being negotiated with the landlord. The Company is currently uncertain as to when this issue will be resolved.

 

As of September 30, 2004, the Company had cash of $7.6 million, restricted cash of $6 million and negative working capital of $16.1 million. The Company generated a net loss of $48,000 for the nine months ended September 30, 2004. To continue profitability, the Company will need to, among other things, achieve sustainable revenue growth and/or maintain expenses below revenue levels. The Company cannot be certain whether any of these will continue to occur. If the Company fails to either achieve sufficient revenue growth or maintain expenses below revenue levels, any such failure will likely result in continued losses that would have a material adverse effect on the Company’s financial statements.

 

The Company currently believes existing cash balances, anticipated cash flows from operations and borrowings under its existing credit facility will be sufficient to meet its working capital and capital expenditure requirements for the next 12 months. The Company also believes that it has sufficient funds to maintain current operations and to complete its current projects and plans.  The Company intends to continue its efforts to monitor its accounts receivable collections and manage expenses. However, the Company also currently believes that if decreases in and delays of IT spending continue, that together with competitive pricing pressure on the Company’s products and services, it will continue to negatively impact the Company’s business.

 

The following table summarizes the Company’s contractual obligations and other commitments as of September 30, 2004 and the effect such obligations are currently expected to have on its liquidity and cash flow in future periods (in thousands):

 

 

 

Twelve Months Ending December 31,

 

 

 

2004(1)

 

2005

 

2006

 

2007

 

2008

 

Thereafter

 

Operating leases

 

$

1,737

 

$

5,739

 

$

5,083

 

$

5,153

 

$

2,244

 

$

1,224

 

Capital leases

 

88

 

361

 

151

 

 

 

 

Notes payable

 

117

 

293

 

55

 

20

 

21

 

 

Payments due under employment / severance agreements

 

123

 

367

 

 

 

 

 

 

 

$

2,065

 

$

6,760

 

$

5,289

 

$

5,173

 

$

2,265

 

$

1,224

 


(1) Represents three months ending December 31, 2004.

 

24



 

Critical Accounting Policies

 

Our significant accounting policies are described in Note 1 to our consolidated financial statements in our annual report on Form 10-K, as amended, for the year ended December 31, 2003. However, certain of our accounting policies are particularly important to the portrayal of our financial position and results of operations and may require the application of significant judgment by our management; as a result they are subject to an inherent degree of uncertainty. In applying those policies, our management uses its judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates are based on our historical experience, our observance of trends in the industry, information provided by our customers and information available from other outside sources, as appropriate. Our significant accounting policies include:

 

                  Revenue Recognition – Revenues from our Advisory Services are recognized on a straight-line basis over the subscription contract period, generally one year. All subscription contracts are billable at signing, absent special terms granted on a limited basis from time to time. As such, our policy is to record at the time of signing of an Advisory Services subscription contract the fees receivable and related deferred revenues for the full amount of the subscription contract. Accounts receivable and deferred revenues that extend beyond a 12-month period have been classified on the consolidated balance sheets as non-current. We also record the related sales commission obligation upon the signing of the subscription contract and amortize the corresponding deferred commission expense over the subscription period in which the related Advisory Services revenues are earned and amortized to income. We recognize revenue on Strategic Consulting engagements on a contract by contract basis, as the work is performed, utilizing the percentage of completion method for fixed fee projects, or as services are rendered for time and material projects. The average duration of our consulting engagements is 2-3 months. Revenues from Published Research Products are recognized at the time the applicable product is delivered. Additionally, we record reductions to revenue for estimated customer cancellations.

 

                  Accounts Receivable Reserves – We generally evaluate our accounts receivable on a monthly basis. As part of our analysis, we examine our collections history, the age of the receivables in question, any specific customer collection issues that we have identified, and general market conditions. At September 30, 2004 and 2003, our total accounts receivable balances were $30.3 million and $26.5 million, respectively. Based upon our analysis of estimated recoveries and collections associated with the receivables balances, we have $1.0 million of accounts receivable reserves at September 30, 2004 and 2003.  The determination of the amount of accounts receivable reserves is subject to significant levels of judgment and estimation by our management.  If circumstances change or

 

25



 

economic conditions deteriorate, we may need to increase the reserve.

 

                  Deferred Tax Valuation Allowance– During 2002, we recorded a full valuation allowance against our deferred tax assets as a result of our losses over our recent history. We considered future taxable income versus the cumulative losses incurred during the previous three years and determined that, in light of the cumulative losses over our recent history, we could not support a conclusion that realization of the existing deferred tax assets was more likely than not. During the quarters ended September 30, 2004 and 2003, there was no substantive change in the above circumstances. Should we determine that we would be able to realize our deferred tax assets in the future, an adjustment will be made to the valuation allowance.

 

                  Goodwill Valuation - Effective January 1, 2002, we adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (“SFAS 142”). SFAS 142 provides guidance on the financial accounting and reporting for acquired goodwill and other intangible assets. Under SFAS 142, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized, but will be subject to impairment tests on an annual basis, or more frequently if certain indicators arise.  Intangible assets with finite lives will continue to be amortized over their useful lives.

 

As of September 30, 2004 and September 30, 2003 we completed the annual impairment tests for 2004 and 2003, respectively, in accordance with the provisions of SFAS 142.  There were no impairments of goodwill noted as a result of these tests.

 

As of September 30, 2004, we have on our consolidated balance sheet goodwill of $13.8 million associated with the Advisory Services segment and $1.0 million associated with the Strategic consulting segment. We will test this goodwill annually, or more frequently if certain indicators arise.

 

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

 

From time to time, information provided by the Company or statements made by its employees may contain “forward-looking” statements.  In particular, this Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include statements concerning:

 

                  information technology spending;

                  general economic conditions;

                  competitive pricing pressure;

                  anticipated expense levels relative to the Company’s total revenues;

                  working capital;

                  capital expenditures and capital requirements;

                  cash flows and cash balances;

 

Forward-looking statements also include statements that are not historical facts or statements using words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “likely”, “may”, “opportunity”, “plan”, “potential”, “project”, “should” or “will”.

 

26



 

Forward-looking statements are neither promises nor guarantees, but involve risks and uncertainties that could have a material adverse effect on the Company’s business, results of operations and financial condition or cause actual results to differ materially from those set forth in the forward-looking statements.  These risks and uncertainties include the items listed below, which are discussed in detail in the Company’s annual report on Form 10-K, as amended, for the year ended December 31, 2003 filed with the Securities and Exchange Commission:

 

                  the Company’s ability to manage expense levels;

                  general economic conditions;

                  decreases and delays in information technology spending;

                  product pricing limiting the potential market for the Company’s Advisory Services, Strategic Consulting and Published Research Products;

                  the level and timing of subscription renewals to the Company’s Advisory Services;

                  the level and timing of non-recurring Strategic Consulting engagements;

                  the level and timing of production and delivery of Published Research Products;

                  market acceptance of and demand for the Company’s products and services and the timing thereof, both domestically and internationally;

                  the Company’s ability to increase its penetration of existing customers and expand to additional customers;

                  the Company’s ability to deliver consistent, high-quality and timely analysis and advice to its clients;

                  the Company’s ability to recruit, retain and develop research analysts, consultants, management and administrative staff;

                  the Company’s ability to anticipate changing market needs;

                  fluctuations in the Company’s operating results;

                  changes in competitive conditions in the Company’s industry;

                  the integration of new businesses into the Company’s operations;

                  the Company’s ability to manage and fund its international operations;

                  the Company’s ability to find distributors for its products and services internationally;

                  political and social turmoil in foreign markets and other international risks;

                  goodwill and any impairment thereof;

                  strategic investments and any impairment thereof;

                  volatility and unpredictability of the Company’s stock price; and

                  other risks detailed in the Company’s filings with the Securities and Exchange Commission.

 

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statements were made.  Readers are also advised to consider such forward-looking statements in light of the risks and uncertainties discussed above.  The Company undertakes no obligation to update any forward-looking statements contained in the Quarterly Report on Form 10-Q.

 

Item 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest Rate Risk

 

The Company’s exposure to market risk for changes in interest rates relates primarily to borrowings under its $6 million amended and restated credit facility. As of September 30, 2004, there was $1.3 million in borrowings outstanding under this facility. Interest on the facility is computed on outstanding borrowings at the rate of LIBOR as determined by the bank plus 1.5% or the higher of the

 

27



 

Prime Rate or the Federal Funds Rate plus 0.5%. The Company believes that an increase or a decrease of ten percent in the effective interest rate on available borrowings on its facility, if fully utilized, would not have a material effect on the Company’s financial statements.

 

Investment Risk

 

The Company is exposed to market risk as it relates to changes in the market value of its investments. There were no impairment losses recognized during the quarter and nine months ended September 30, 2004. As of September 30, 2004, the Company had investments and advances totaling $0.8 million.  Adverse changes in market conditions and poor operating results of the underlying investments may result in the Company incurring additional losses or an inability to recover the remaining value of its investments and advances.

 

Foreign Currency Exchange Risk

 

The Company is exposed to market risk as it relates to foreign currency exchange rates. Revenues and expenses in foreign currencies translate into higher or lower revenues and expenses in U.S. dollars as the U.S. dollar weakens or strengthens against foreign currencies. Changes in foreign currency exchange rates may therefore negatively affect the Company’s consolidated revenues and expenses. Currency transaction gains or losses arising from transactions in currencies other than the functional currency of the Company’s foreign subsidiaries are included in the results of operations. Such gains and losses were not material to the Company’s consolidated results of operations during the quarters and nine month periods ended September 30, 2004 and 2003. The Company has not entered into foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.

 

Item 4.           CONTROLS AND PROCEDURES

 

In accordance with Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), within 90 days prior to the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Operating Officer along with its Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14(c) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the Company’s President and Chief Operating Officer along with the Vice President and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports we file under the Exchange Act is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Company’s disclosure obligations under the Exchange Act and the SEC rules thereunder.

 

Changes in Internal Controls

 

There have been no significant changes in the Company’s internal controls or other factors that could significantly affect internal controls subsequent to the date the Company carried out this evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

28



 

PART II - OTHER INFORMATION

 

Item 6.             Exhibits and Reports on Form 8-K.

 

(a)                                  Exhibits.

 

Exhibit
Number

 

Description

10.48

 

Consulting Services Agreement between Dale Kutnick and META Group, Inc.

10.49

 

Amendment No.1 to Amended and Restated Credit Agreement between META Group, Inc. and The Bank of New York dated November 4, 2004

10.50

 

Employment Agreement and Stock Grant Agreement between C D Hobbs and META Group, Inc.

10.51

 

Severance Agreement and Release between Herb VanHook and META Group, Inc. dated as of November 5, 2004

10.52

 

Amended and Restated Employment, Compensation and Release Agreement between META Group, Inc., Rubin Systems Inc. and Howard A. Rubin dated as of August 23, 2004

31.1

 

Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002

31.2

 

Certification pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002

32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(b)                                 Reports on Form 8-K.

 

On August 5, 2004, the Company filed a report on Form 8-K in connection with the release of the Company’s results of operations for the quarter ended June 30, 2004.

 

On July 21, 2004, the Company filed a report on Form 8-K in connection with a press release dated June 23, 2004 which announced the resignation of Alfred Amoroso as vice-chairman, president and chief executive officer, the formation of a special operating committee, and the appointment of Herbert VanHook as acting president and chief operating officer.

 

29



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

META Group, Inc.

 

 

 

 

 

 

 

 

Date:   November 15, 2004

 

By:

/s/ John W. Riley

 

 

 

 

John W. Riley

 

 

 

Vice President, Chief Financial Officer,
Treasurer and Secretary

 

 

 

(Principal Financial and Accounting Officer)

 

30