SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2004.
or
o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2004.
For the transition period from to
Commission file number 1-14462
AMERIVEST PROPERTIES INC.
(Exact name of registrant as specified in its charter)
|
Maryland |
|
84-1240264 |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
1780 South Bellaire Street Suite 100, Denver, Colorado |
|
80222 |
|
(Address of principal executive offices) |
|
(Zip Code) |
(303) 297-1800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
The number of shares of the registrants common stock outstanding as of November 3, 2004 was 23,940,919.
Table of Contents
i
AMERIVEST PROPERTIES INC.
Condensed Consolidated Balance Sheets
|
ASSETS |
|
September 30, |
|
December 31, |
|
||
|
Investment in real estate |
|
|
|
|
|
||
|
Land |
|
$ |
40,961,332 |
|
$ |
28,838,214 |
|
|
Buildings and improvements |
|
244,540,282 |
|
184,519,890 |
|
||
|
Furniture, fixtures and equipment |
|
1,273,552 |
|
799,730 |
|
||
|
Tenant improvements |
|
13,030,911 |
|
6,144,440 |
|
||
|
Tenant leasing commissions |
|
2,503,489 |
|
1,061,160 |
|
||
|
Intangible assets |
|
21,125,721 |
|
11,468,120 |
|
||
|
Less: accumulated depreciation and amortization |
|
(22,283,364 |
) |
(12,134,025 |
) |
||
|
Net investment in real estate |
|
301,151,923 |
|
220,697,529 |
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
2,563,176 |
|
1,477,585 |
|
||
|
Escrow deposits |
|
7,129,571 |
|
5,778,427 |
|
||
|
Assets held for sale |
|
|
|
3,196,877 |
|
||
|
Investment in affiliate |
|
|
|
1,364,032 |
|
||
|
Due from related party |
|
|
|
3,371,526 |
|
||
|
Due from affiliate |
|
|
|
262,347 |
|
||
|
Accounts receivable |
|
666,333 |
|
296,377 |
|
||
|
Deferred rents receivable |
|
2,786,040 |
|
1,401,455 |
|
||
|
Deferred financing costs, net |
|
2,364,043 |
|
2,301,043 |
|
||
|
Prepaid expenses and other assets |
|
1,105,200 |
|
353,264 |
|
||
|
Total assets |
|
$ |
317,766,286 |
|
$ |
240,500,462 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
Liabilities: |
|
|
|
|
|
||
|
Mortgage loans and notes payable |
|
$ |
202,312,186 |
|
$ |
158,237,661 |
|
|
Liabilities held for sale |
|
|
|
1,296,049 |
|
||
|
Accounts payable and accrued expenses |
|
2,650,358 |
|
2,736,657 |
|
||
|
Accrued real estate taxes |
|
4,317,366 |
|
3,169,183 |
|
||
|
Prepaid rents, deferred revenue and security deposits |
|
3,681,158 |
|
2,694,335 |
|
||
|
Dividends payable |
|
3,112,513 |
|
2,262,170 |
|
||
|
Total liabilities |
|
216,073,581 |
|
170,396,055 |
|
||
|
Minority interest |
|
1,671,092 |
|
|
|
||
|
Shareholders equity: |
|
|
|
|
|
||
|
Preferred stock, $0.001par value |
|
|
|
|
|
||
|
Authorized: 5,000,000 shares |
|
|
|
|
|
||
|
Issued and outstanding: none |
|
|
|
|
|
||
|
Common stock, $0.001 par value |
|
|
|
|
|
||
|
Authorized: 75,000,000 shares |
|
|
|
|
|
||
|
Issued and outstanding: 23,948,056 and 17,401,309 shares, respectively |
|
23,948 |
|
17,401 |
|
||
|
Capital in excess of par value |
|
132,342,983 |
|
91,706,371 |
|
||
|
Distributions in excess of accumulated earnings |
|
(32,345,318 |
) |
(21,619,365 |
) |
||
|
Total shareholders equity |
|
100,021,613 |
|
70,104,407 |
|
||
|
Total liabilities and shareholders equity |
|
$ |
317,766,286 |
|
$ |
240,500,462 |
|
See accompanying notes to condensed consolidated financial statements.
1
AMERIVEST PROPERTIES INC.
Condensed Consolidated Statements of Operations
(unaudited)
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||||
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|||||||
|
Real Estate Operating Revenue: |
|
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues |
|
$ |
11,435,128 |
|
$ |
6,895,235 |
|
$ |
32,431,672 |
|
$ |
20,124,585 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real Estate Operating Expenses: |
|
|
|
|
|
|
|
|
|
|||||||
|
Property operating expenses - |
|
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses |
|
3,381,971 |
|
1,929,966 |
|
9,293,204 |
|
5,139,566 |
|
|||||||
|
Real estate taxes |
|
1,393,953 |
|
832,051 |
|
4,109,575 |
|
2,346,828 |
|
|||||||
|
Management fees |
|
17,496 |
|
|||||||||||||