UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MAY 31, 2004
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission file number 000-25249
INTRAWARE, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE
(State or other jurisdiction of incorporation or organization)
68-0389976
(I.R.S. Employer Identification Number)
25 ORINDA WAY
ORINDA, CA 94563
(Address of principal executive offices)
(925) 253-4500
(Registrants telephone number, including area code)
Indicate by check (X) whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of July 8, 2004 there were 60,233,639 shares of the registrants common stock outstanding.
PART IFINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
INTRAWARE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
|
May 31, 2004 |
|
February 29, 2004 |
|
||
|
|
|
(unaudited) |
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
10,855 |
|
$ |
11,804 |
|
|
Accounts receivable, net |
|
1,195 |
|
1,462 |
|
||
|
Costs of deferred revenue and prepaid licenses and services |
|
246 |
|
214 |
|
||
|
Other current assets |
|
653 |
|
317 |
|
||
|
Total current assets |
|
12,949 |
|
13,797 |
|
||
|
Cost of deferred revenue, less current portion |
|
60 |
|
43 |
|
||
|
Property and equipment, net |
|
907 |
|
897 |
|
||
|
Other assets, less current portion |
|
48 |
|
33 |
|
||
|
Total assets |
|
$ |
13,964 |
|
$ |
14,770 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK & STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
||
|
Notes payable |
|
$ |
1,071 |
|
$ |
1,034 |
|
|
Accounts payable |
|
710 |
|
577 |
|
||
|
Accrued expenses |
|
758 |
|
928 |
|
||
|
Deferred revenue |
|
2,051 |
|
2,035 |
|
||
|
Related party deferred revenue |
|
14 |
|
648 |
|
||
|
Total current liabilities |
|
4,604 |
|
5,222 |
|
||
|
Deferred revenue, less current portion |
|
226 |
|
295 |
|
||
|
Notes payable, less current portion |
|
489 |
|
766 |
|
||
|
Total liabilities |
|
5,319 |
|
6,283 |
|
||
|
Contingencies (Note 4) |
|
|
|
|
|
||
|
Redeemable convertible preferred stock; $0.0001 par value; 10,000 shares authorized: |
|
|
|
|
|
||
|
Series A; 552 at May 31 and February 29, 2004 (aggregate liquidation preference of $1,000 at May 31 and February 29, 2004) |
|
897 |
|
897 |
|
||
|
Total redeemable convertible preferred stock |
|
897 |
|
897 |
|
||
|
Stockholders equity: |
|
|
|
|
|
||
|
Common stock; $0.0001 par value; 250,000 shares authorized; 59,726 and 59,504 shares issued and outstanding at May 31 and February 29, 2004, respectively |
|
6 |
|
6 |
|
||
|
Additional paid-in-capital |
|
162,306 |
|
162,043 |
|
||
|
Accumulated deficit |
|
(154,564 |
) |
(154,459 |
) |
||
|
Total stockholders equity |
|
7,748 |
|
7,590 |
|
||
|
Total liabilities, redeemable convertible preferred stock and stockholders equity |
|
$ |
13,964 |
|
$ |
14,770 |
|
See notes to unaudited interim consolidated financial information.
2
INTRAWARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
|
|
|
For the three months ended |
|
||||
|
|
|
May 31, 2004 |
|
May 31, 2003 |
|
||
|
|
|
|
|
|
|
||
|
Revenues: |
|
|
|
|
|
||
|
Online services and technology |
|
$ |
1,695 |
|
$ |
1,720 |
|
|
Alliance and reimbursement |
|
576 |
|
862 |
|
||
|
Related party online services and technology |
|
534 |
|
117 |
|
||
|
Software product sales |
|
42 |
|
114 |
|
||
|
Total revenues |
|
2,847 |
|
2,813 |
|
||
|
Cost of revenues: |
|
|
|
|
|
||
|
Online services and technology |
|
567 |
|
623 |
|
||
|
Alliance and reimbursement |
|
391 |
|
490 |
|
||
|
Software product sales |
|
37 |
|
100 |
|
||
|
Total cost of revenues |
|
995 |
|
1,213 |
|
||
|
Gross profit |
|
1,852 |
|
1,600 |
|
||
|
Operating expenses: |
|
|
|
|
|
||
|
Sales and marketing |
|
752 |
|
769 |
|
||
|
Product development |
|
403 |
|
919 |
|
||
|
General and administrative |
|
789 |
|
766 |
|
||
|
Total operating expenses |
|
1,944 |
|
2,454 |
|
||
|
Loss from operations |
|
(92 |
) |
(854 |
) |
||
|
Interest expense |
|
(29 |
) |
(69 |
) |
||
|
Interest and other income and expenses, net |
|
16 |
|
14 |
|
||
|
Net loss |
|
$ |
(105 |
) |
$ |
(909 |
) |
|
Basic and diluted net loss per share |
|
$ |
(0.00 |
) |
$ |
(0.02 |
) |
|
Weighted average shares - basic and diluted |
|
59,617 |
|
52,202 |
|
||
See notes to unaudited interim consolidated financial information.
3
INTRAWARE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
For the three months ended |
|
||||
|
|
|
May 31, 2004 |
|
May 31, 2003 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
Net loss |
|
$ |
(105 |
) |
$ |
(909 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization |
|
161 |
|
685 |
|
||
|
Amortization of unearned compensation |
|
|
|
12 |
|
||
|
Provision for (recovery of) doubtful accounts |
|
(1 |
) |
2 |
|
||
|
Gain on sale of fixed assets |
|
(2 |
) |
|
|
||
|
Amortization of discount on note payable |
|
7 |
|
|
|
||
|
Changes in assets and liabilities: |
|
|
|
|
|
||
|
Accounts receivable |
|
268 |
|
229 |
|
||
|
Costs of deferred revenue and prepaid licenses and services |
|
(49 |
) |
58 |
|
||
|
Other assets |
|
(351 |
) |
(256 |
) |
||
|
Accounts payable |
|
51 |
|
112 |
|
||