Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED MAY 31, 2004

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM          TO

 

Commission file number 000-25249

 

INTRAWARE, INC.

(Exact name of Registrant as specified in its charter)

 

DELAWARE

(State or other jurisdiction of incorporation or organization)

 

68-0389976

(I.R.S. Employer Identification Number)

 

25 ORINDA WAY

ORINDA, CA 94563

(Address of principal executive offices)

 

(925) 253-4500

(Registrant’s telephone number, including area code)

 

Indicate by check (X) whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý   No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No  ý

 

As of July 8, 2004 there were 60,233,639 shares of the registrant’s common stock outstanding.

 

 



 

PART I—FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

 

INTRAWARE, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

May 31, 2004

 

February 29, 2004

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

10,855

 

$

11,804

 

Accounts receivable, net

 

1,195

 

1,462

 

Costs of deferred revenue and prepaid licenses and services

 

246

 

214

 

Other current assets

 

653

 

317

 

Total current assets

 

12,949

 

13,797

 

Cost of deferred revenue, less current portion

 

60

 

43

 

Property and equipment, net

 

907

 

897

 

Other assets, less current portion

 

48

 

33

 

Total assets

 

$

13,964

 

$

14,770

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK & STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes payable

 

$

1,071

 

$

1,034

 

Accounts payable

 

710

 

577

 

Accrued expenses

 

758

 

928

 

Deferred revenue

 

2,051

 

2,035

 

Related party deferred revenue

 

14

 

648

 

Total current liabilities

 

4,604

 

5,222

 

Deferred revenue, less current portion

 

226

 

295

 

Notes payable, less current portion

 

489

 

766

 

Total liabilities

 

5,319

 

6,283

 

Contingencies (Note 4)

 

 

 

 

 

Redeemable convertible preferred stock; $0.0001 par value; 10,000 shares authorized:

 

 

 

 

 

Series A; 552 at May 31 and February 29, 2004 (aggregate liquidation preference of $1,000 at May 31 and February 29, 2004)

 

897

 

897

 

Total redeemable convertible preferred stock

 

897

 

897

 

Stockholders’ equity:

 

 

 

 

 

Common stock; $0.0001 par value; 250,000 shares authorized; 59,726 and 59,504 shares issued and outstanding at May 31 and February 29, 2004, respectively

 

6

 

6

 

Additional paid-in-capital

 

162,306

 

162,043

 

Accumulated deficit

 

(154,564

)

(154,459

)

Total stockholders’ equity

 

7,748

 

7,590

 

Total liabilities, redeemable convertible preferred stock and stockholders’ equity

 

$

13,964

 

$

14,770

 

 

See notes to unaudited interim consolidated financial information.

 

2



 

INTRAWARE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

For the three months ended

 

 

 

May 31, 2004

 

May 31, 2003

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

Online services and technology

 

$

1,695

 

$

1,720

 

Alliance and reimbursement

 

576

 

862

 

Related party online services and technology

 

534

 

117

 

Software product sales

 

42

 

114

 

Total revenues

 

2,847

 

2,813

 

Cost of revenues:

 

 

 

 

 

Online services and technology

 

567

 

623

 

Alliance and reimbursement

 

391

 

490

 

Software product sales

 

37

 

100

 

Total cost of revenues

 

995

 

1,213

 

Gross profit

 

1,852

 

1,600

 

Operating expenses:

 

 

 

 

 

Sales and marketing

 

752

 

769

 

Product development

 

403

 

919

 

General and administrative

 

789

 

766

 

Total operating expenses

 

1,944

 

2,454

 

Loss from operations

 

(92

)

(854

)

Interest expense

 

(29

)

(69

)

Interest and other income and expenses, net

 

16

 

14

 

Net loss

 

$

(105

)

$

(909

)

Basic and diluted net loss per share

 

$

(0.00

)

$

(0.02

)

Weighted average shares - basic and diluted

 

59,617

 

52,202

 

 

See notes to unaudited interim consolidated financial information.

 

3



 

INTRAWARE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

For the three months ended

 

 

 

May 31, 2004

 

May 31, 2003

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(105

)

$

(909

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

161

 

685

 

Amortization of unearned compensation

 

 

12

 

Provision for (recovery of) doubtful accounts

 

(1

)

2

 

Gain on sale of fixed assets

 

(2

)

 

Amortization of discount on note payable

 

7

 

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

268

 

229

 

Costs of deferred revenue and prepaid licenses and services

 

(49

)

58

 

Other assets

 

(351

)

(256

)

Accounts payable

 

51

 

112