Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PERSUANT TO  SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter Ended:

 

Commission File Number:

 

 

 

March 31, 2004

 

33-2320

 

 

 

EXCEL PROPERTIES, LTD.

(Exact name of registrant as specified in its charter)

 

 

 

CALIFORNIA

 

87-0426335

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification Number)

 

 

 

17140 Bernardo Center Drive, Suite 300      San Diego, California  92128

(Address of principal executive offices and zip code)

 

Registrant’s telephone number, including area code:  (858) 675-9400

 

Securities registered pursuant to Section 12(b) of the Act:  NONE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days, and (3) is an accelerated filer (as defined in Exchange Act Rule 12b-2).

 

(1)

 

Yes  ý

 

No  o

 

 

 

 

 

(2)

 

Yes  ý

 

No  o

 

 

 

 

 

(3)

 

Yes  o

 

No  ý

 

 



 

INDEX TO FINANCIAL STATEMENTS

 

PART I.  FINANCIAL INFORMATION:

 

 

 

 

 

 

 

Item 1.  Financial Statements:

 

 

 

 

 

 

 

 

Balance Sheets

 

 

 

 

March 31, 2004 (Unaudited)

 

 

 

 

December 31, 2003

 

 

 

 

 

 

 

 

Statements of Income

 

 

 

 

Three Months Ended March 31, 2004 (Unaudited)

 

 

 

 

Three Months Ended March 31, 2003 (Unaudited)

 

 

 

 

 

 

 

 

Statements of Changes in Partners’ Equity

 

 

 

 

Three Months Ended March 31, 2004 (Unaudited)

 

 

 

 

Three Months Ended March 31, 2003 (Unaudited).

 

 

 

 

 

 

 

 

Statements of Cash Flows

 

 

 

 

Three Months Ended March 31, 2004 (Unaudited)

 

 

 

 

Three Months Ended March 31, 2003 (Unaudited).

 

 

 

 

 

 

 

 

Notes to Financial Statements.

 

 

 

 

 

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

 

 

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

 

 

 

Item 4.  Controls and Procedures

 

 

 

 

 

 

PART II.  OTHER INFORMATION

 

 



 

EXCEL PROPERTIES, LTD

 

BALANCE SHEETS

 

 

 

March 31, 2004

 

December 31,
2003

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

64,705

 

$

941,198

 

Notes receivable, net of allowance of $50,000 in both 2004 and 2003

 

165,750

 

165,750

 

Interest receivable and other assets

 

 

407

 

 

 

 

 

 

 

Total assets

 

$

230,455

 

$

1,107,355

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

 

$

8,235

 

$

3

 

Total liabilities

 

8,235

 

3

 

 

 

 

 

 

 

Partners’ Equity:

 

 

 

 

 

General partner’s equity

 

 

150

 

Limited partners’ equity, 235,308 units authorized, 135,199 units issued and outstanding in 2004 and 2003, respectively.

 

222,220

 

1,107,202

 

Total partners’ equity

 

222,220

 

1,107,352

 

Total liabilities and partners’ equity

 

$

230,455

 

$

1,107,355

 

 

3



 

EXCEL PROPERTIES, LTD

 

STATEMENTS OF INCOME - UNAUDITED

 

 

 

Three Months Ended
March 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

Rental revenue

 

$

——

 

$

54,139

 

Interest and other income

 

2,011

 

17,722

 

Total revenue

 

2,011

 

71,861

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Accounting and legal

 

32,046

 

23,458

 

Depreciation

 

 

8,773

 

Administrative

 

2,700

 

2,700

 

Office expenses

 

2,339

 

1,839

 

Management fees

 

 

504

 

 

 

 

 

 

 

Total operating expenses

 

37,085

 

37,274

 

 

 

 

 

 

 

Net income (loss) before real estate sales

 

$

(35,074

)

$

34,587

 

 

 

 

 

 

 

Gain – sale of real estate

 

 

30,505

 

 

 

 

 

 

 

Net income(loss)

 

$

(35,074

)

$

65,092

 

 

 

 

 

 

 

Net income (loss) allocated to:

 

 

 

 

 

General partner

 

$

(350

)

$

738

 

Limited partners

 

(34,724

)

64,354

 

 

 

 

 

 

 

Total

 

$

(35,074

)

$

65,092

 

 

 

 

 

 

 

Net income(loss) per weighted average limited partnership unit

 

$

(0.26

)

$

0.32

 

 

4



 

EXCEL PROPERTIES, LTD

STATEMENTS OF CHANGES IN PARTNERS’ EQUITY - UNAUDITED

 

 

 

Three Months Ended
March 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Balance at January 1

 

$

1,107,352

 

$

3,263,675

 

Net income (loss)

 

(35,074

)

65,092

 

Partner distributions

 

(850,058

)

(900,000