Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For quarterly period ended: December 31, 2003

 

Commission File number:  1-9429

 

ROTONICS MANUFACTURING INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

36-2467474

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

 

 

17022 South Figueroa Street, Gardena, California 90248

(Address of principal executive offices) (Zip Code)

 

 

 

(310) 538-4932

(Registrant’s telephone number, including area code)

 

 

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ý      No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

Yes o      No ý

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at December 31, 2003

 

 

 

Common Shares
($.01 stated value)

 

12,012,591 Shares

 

 



 

ROTONICS MANUFACTURING INC.

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1 -

Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets -

 

 

 

December 31, 2003 (Unaudited)
and June 30, 2003

 

 

 

 

 

 

 

Consolidated Statements of Operations, Comprehensive (Loss)/Income and Accumulated Deficit -

 

 

 

Three Months and Six Months Ended December 31, 2003
and 2002 (Unaudited)

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows -

 

 

 

Six Months Ended December 31, 2003
and 2002 (Unaudited)

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

Item 2 -

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

 

Item 3 -

Quantitative and Qualitative Disclosures about Market Risk

 

 

 

 

 

 

Item 4 -

Control and Procedures

 

 

 

 

 

PART II. 

OTHER INFORMATION

 

 

 

 

 

 

Item 6 -

Exhibits and Reports on Form 8-K

 

 

 

 

 

SIGNATURES

 

 

2



 

PART I. FINANCIAL INFORMATION

 

Item 1.             Financial Statements

 

ROTONICS MANUFACTURING INC.
CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,
2003

 

June 30,
2003

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

57,200

 

$

44,700

 

Accounts receivable, net of allowance for doubtful accounts of $222,200 and $231,100, respectively

 

3,563,600

 

4,419,700

 

Current portion of notes receivable

 

32,400

 

92,100

 

Inventories

 

6,125,300

 

6,370,400

 

Deferred income taxes, net

 

224,900

 

256,900

 

Prepaid expenses and other current assets

 

870,200

 

256,400

 

 

 

 

 

 

 

Total current assets

 

10,873,600

 

11,440,200

 

 

 

 

 

 

 

Notes receivable, less current portion

 

138,600

 

138,600

 

Investment in partnership

 

102,700

 

104,300

 

Property, plant and equipment, net

 

14,371,100

 

14,462,000

 

Intangible assets, net

 

239,700

 

262,600

 

Other assets

 

53,800

 

42,500

 

 

 

 

 

 

 

 

 

$

25,779,500

 

$

26,450,200

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

864,300

 

$

864,300

 

Accounts payable

 

1,740,700

 

2,791,600

 

Accrued liabilities

 

696,000

 

1,054,800

 

 

 

 

 

 

 

Total current liabilities

 

3,301,000

 

4,710,700

 

 

 

 

 

 

 

Bank line of credit

 

1,946,300

 

381,200

 

Long-term debt, less current portion

 

1,548,800

 

1,980,900

 

Deferred income taxes, net

 

2,406,000

 

2,427,400

 

 

 

 

 

 

 

Total liabilities

 

9,202,100

 

9,500,200

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, stated value $.01: authorized 20,000,000 shares; issued and outstanding 12,012,591 and 12,344,791 shares, respectively, net of treasury shares

 

22,174,700

 

22,699,600

 

Accumulated other comprehensive loss, net of tax

 

(110,100

)

(158,200

)

Accumulated deficit

 

(5,487,200

)

(5,591,400

)

 

 

 

 

 

 

Total stockholders’ equity

 

16,577,400

 

16,950,000

 

 

 

 

 

 

 

 

 

$

25,779,500

 

$

26,450,200

 

 

The accompanying notes are an integral part of these financial statements.

 

3



 

ROTONICS MANUFACTURING INC.
CONSOLIDATED STATEMENTS OF OPERATIONS, COMPREHENSIVE (LOSS)/INCOME AND ACCUMULATED DEFICIT

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

9,129,400

 

$

8,530,500

 

$

18,004,300

 

$

17,425,300

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

7,456,000

 

6,463,500

 

14,249,200

 

13,010,800

 

Gross profit

 

1,673,400

 

2,067,000

 

3,755,100

 

4,414,500

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

1,811,500

 

1,714,200

 

3,534,000

 

3,434,500

 

 

 

 

 

 

 

 

 

 

 

(Loss)/income from operations

 

(138,100

)

352,800

 

221,100

 

980,000

 

 

 

 

 

 

 

 

 

 

 

Other (expense)/income:

 

 

 

 

 

 

 

 

 

Interest expense

 

(54,200

)

(61,100

)

(109,100

)

(143,100

)

Other income, net

 

30,900

 

32,500

 

57,500

 

64,500

 

Total other expenses

 

(23,300

)

(28,600

)

(51,600

)

(78,600

)

 

 

 

 

 

 

 

 

 

 

(Loss)/income before income taxes

 

(161,400

)

324,200

 

169,500

 

901,400

 

Income tax benefit/(provision)

 

67,200

 

(125,300

)

(65,300

)

(340,800

)

Net (loss)/income

 

(94,200

)

198,900

 

104,200

 

560,600

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss), before tax:

 

 

 

 

 

 

 

 

 

Unrealized holding gain/(loss) arising during the period

 

9,200

 

(26,200

)

17,500

 

(137,300

)

Less: Reclassification adjustments for losses included in net (loss)/income

 

28,200

 

32,000

 

62,600

 

78,500

 

Total other comprehensive income/(loss) before tax

 

37,400

 

5,800

 

80,100

 

(58,800

)

Income tax (provision)/benefit related to items of other comprehensive income/(loss)

 

(15,000

)

(2,300

)

(32,000

)

23,500

 

Total other comprehensive income/(loss), net of tax

 

22,400

 

3,500

 

48,100

 

(35,300

)

Comprehensive (loss)/income

 

$

(71,800

)

$

202,400

 

$

152,300

 

$

525,300

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit, beginning of period

 

$

(5,393,000

)

$

(5,770,300

)

$

(5,591,400

)

$

(6,132,000

)

Net (loss)/income

 

(94,200

)

198,900

 

104,200

 

560,600

 

Accumulated deficit, end of period

 

$

(5,487,200

)

$

(5,571,400

)

$

(5,487,200

)

$

(5,571,400

)

 

 

 

 

 

 

 

 

 

 

Net (loss)/income per common share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

$

(.01

)

$

.01

 

$

.01

 

$

.04

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

12,317,026

 

12,527,405

 

12,317,368

 

12,550,520

 

Diluted

 

12,317,026

 

12,527,405

 

12,319,598

 

12,551,312

 

 

The accompanying notes are an integral part of these financial statements.

 

4



 

ROTONICS MANUFACTURING INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
December 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

104,200

 

$

560,600

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

1,080,800

 

1,054,900

 

Gain on sale of equipment

 

 

(1,100

)

Deferred income tax benefit

 

(21,400

)

(18,600

)

Provision for doubtful accounts

 

44,300

 

47,100

 

Changes in assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

 

811,800

 

1,777,500

 

Decrease/(increase) in inventories

 

245,100

 

(244,000

)

Increase in prepaid expenses and other current assets

 

(613,800

)

(315,600

)

Increase in other assets

 

(11,300

)

(2,000

)

(Decrease)/increase in accounts payable

 

(434,900

)

637,200

 

Decrease in accrued liabilities

 

(278,700

)

(148,300

)

Decrease in income taxes payable

 

 

(128,800

)

 

 

 

 

 

 

Net cash provided by operating activities

 

926,100

 

3,218,900

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Repayments on notes receivable, net

 

59,700

 

42,800

 

Capital expenditures

 

(967,000

)

(977,400

)

Distribution from investment in partnership

 

1,600

 

2,600

 

Proceeds from sale of equipment

 

 

1,200

 

 

 

 

 

 

 

Net cash used in investing activities

 

(905,700

)

(930,800

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Borrowings under line of credit

 

6,024,600

 

3,803,200

 

Repayments under line of credit

 

(4,459,500

)

(3,533,400

)

Repayment of long-term debt

 

(432,100

)

(1,825,400

)

Payment of common stock dividend

 

(616,000

)

(630,200

)

Repurchases of common stock

 

(632,900

)

(122,300

)

Proceeds from issuance of common stock

 

108,000

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(7,900

)

(2,308,100

)

 

 

 

 

 

 

Net increase/(decrease) in cash

 

12,500

 

(20,000

)

 

 

 

 

 

 

Cash at beginning of period

 

44,700

 

66,900

 

 

 

 

 

 

 

Cash at end of period

 

$

57,200

 

$

46,900

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

108,200

 

$

148,400

 

Income taxes

 

$

435,600

 

$

684,500

 

 

 

 

 

 

 

Non-cash financing activity:

 

 

 

 

 

Change in fair value of interest rate swap

 

$

(48,100

)

$

35,300

 

 

The accompanying notes are an integral part of these financial statements.

 

5



 

ROTONICS MANUFACTURING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1-INTERIM REPORTING:

 

The interim financial information included herein is unaudited.  This information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of operating results for the interim periods. This interim financial information should be read in conjunction with the Rotonics Manufacturing Inc. (“the Company”) Annual Report as filed on Form 10-K for the fiscal year ended June 30, 2003.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Rotocast Plastic Products of Tennessee, Inc.  All intercompany accounts and transactions have been eliminated in consolidation.

 

Impact of Recent Accounting Pronouncements

 

In January 2003, the Financial Accounting Standards Board (“FASB”) Issued FIN No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”).  FIN 46 requires a company to consolidate a variable interest entity if it is designated as the primary beneficiary of that entity even if the company does not have a majority of voting interests.  A variable interest entity is generally defined as an entity that has insufficient equity to finance its activities or the owners of the entity lack the risk and rewards of ownership.  This interpretation applies to interests in variable interest entities or potential variable interest entities commonly referred to as special-purpose entities for the periods ending after December 15, 2003 and for all other types of entities in the financial statements for periods ending after March 15, 2004.  We do not have any interests that would change our current reporting entity or require additional disclosure as outlined in FIN 46.

 

In April 2003, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.”  SFAS No. 149 is intended to result in more consistent reporting of contracts as either freestanding derivative instruments subject to SFAS No. 133 in its entirety, or as hybrid instrument with debt host contracts and embedded derivative features.  In addition, SFAS No. 149 clarifies the definition of a derivative by providing guidance on the meaning of initial net investments related to derivatives.  This statement was effective for contracts entered into or modified after June 30, 2003.  The adoption of SFAS No. 149 did not have a material effect on our consolidated financial position, results of operation or cash flows.

 

In May 2003, The FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity.”  SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity.  SFAS No. 150 was adopted by the Company on July 1, 2003 and did not have an impact on the Company’s financial statements.

 

NOTE 2 - INVENTORIES:

 

Inventories consist of:

 

 

 

December 31,
2003

 

June 30,
2003

 

Raw materials

 

$

2,173,400

 

$

2,279,800

 

Finished goods

 

3,951,900

 

4,090,600

 

 

 

$

6,125,300

 

$

6,370,400

 

 

NOTE 3 - PROPERTY, PLANT AND EQUIPMENT:

 

Property, plant and equipment consist of:

 

 

 

December 31,
2003

 

June 30,
2003

 

Land

 

$

1,039,500

 

$

1,039,500

 

Buildings and building improvements

 

5,271,500

 

5,114,500

 

Machinery, equipment, furniture and fixtures

 

28,522,700

 

27,382,500

 

Construction in progress

 

201,800

 

548,200

 

 

 

35,035,500

 

34,084,700

 

 

 

 

 

 

 

Less - accumulated depreciation

 

(20,664,400

)

(19,622,700

)

 

 

$

14,371,100

 

$

14,462,000

 

 

6



 

NOTE 4 - INTANGIBLE ASSETS:

 

Intangible assets consist of:

 

 

 

December 31,
2003

 

June 30,
2003

 

 

 

 

 

 

 

Patents

 

$

475,700

 

$

475,700

 

Less - accumulated amortization, patents

 

(236,000

)

(213,100

)

 

 

 

 

 

 

 

 

$

239,700

 

$

262,600

 

 

Aggregate amortization expense for the six months ended December 31, 2003 and 2002 was $23,000.

 

NOTE 5 - BANK LINE OF CREDIT:

 

The Company has a $5,000,000 revolving line of credit with Wells Fargo Bank.  The line matures October 1, 2005 and is secured by the Company’s machinery and equipment, accounts receivable and inventories.  Interest is payable monthly at the bank’s prime rate minus .25% (3.75% per annum at December 31, 2003).  The loan agreement allows the Company to convert the outstanding principal balance in amounts no less than $250,000 to a LIBOR-based loan for periods up to 90 days.  At December 31, 2003, total borrowings under the Company’s line of credit was $1,946,300 of which $1,000,000 was borrowed under the LIBOR option bearing a LIBOR interest rate of 2.15% per annum and maturing January 15, 2004.  Proceeds from the loan were used for working capital purposes.  At December 31, 2003, the Company had approximately $3,053,700 available for future borrowings under the revolving line of credit.

 

NOTE 6 - LONG-TERM DEBT:

 

Long-term debt consists of:

 

 

 

December 31,
2003

 

June 30,
2003

 

 

 

 

 

 

 

Note payable – Bank (A)

 

$

2,413,100

 

$

2,845,200

 

Less – current portion

 

(864,300

)

(864,300

)

 

 

 

 

 

 

 

 

$

1,548,800

 

$

1,980,900

 

 


(A)      On October 1, 2000, the bank issued a $6,050,000 seven year note due in monthly principal installments of $72,000 plus interest at the bank’s prime rate minus .25% (3.75% per annum at December 31, 2003).  In addition, the loan agreement allows the Company to convert all or a portion of the outstanding principal to a LIBOR-based loan for periods up to one year.  At December 31, 2003, the total outstanding principal balance was under the LIBOR option at 2.4% per annum maturing January 15, 2004.  The note is secured by the Company’s machinery and equipment, accounts receivable and inventories and matures October 15, 2007.

 

On October 1, 2003 the Company’s term-loan commitment in the amount of $2,000,000 expired and was not replaced.

 

Effective August 15, 2002 the Company amended its interest rate swap agreement with the bank.  The agreement allows the Company to fix a portion of its outstanding term and line of credit debt ($3 million as of December 31, 2003) from a variable floating LIBOR rate to a fixed LIBOR rate in efforts to protect against future increases in the bank’s LIBOR rate.  The interest rate swap agreement matures August 15, 2006.

 

NOTE 7 – ACCRUED LIABILITIES:

 

Accrued liabilities consists of:

 

 

 

December 31,
2003

 

June 30,
2003

 

 

 

 

 

 

 

Salaries, wages, commissions and related payables

 

$

328,200

 

$

572,900

 

Other

 

367,800

 

481,900

 

 

 

$

696,000

 

$

1,054,800

 

 

7



 

NOTE 8 - STOCK OPTION PLAN:

 

The Company has a new stock option plan that was adopted by the Board of Directors on October 7, 2003 and approved by shareholder vote on December 8, 2003.  This plan automatically replaces the prior stock option plan and allows at the discretion of the Board of Directors to grant options to key employees, officers, directors and consultants of the Company to purchase 850,000 shares of the Company’s common stock.  Under the terms and conditions set forth in the plan, the purchase price of the stock options will be at least 85% of the fair market value of the Company’s common stock on grant date.  The maximum term for options granted under the plan is ten years.  The plan expires on October 6, 2013.

 

There were no options outstanding as of December 31, 2003 leaving 850,000 shares available for future grants.  The following outlines the stock option activity since June 30, 2003 under the prior stock option plan.

 

Stock Option Activity:

 

 

 

Outstanding
Shares

 

Weighted Average
Price Per Share

 

 

 

 

 

 

 

Balance outstanding at June 30, 2003

 

105,000

 

$

1.125

 

 

 

 

 

 

 

Exercised

 

(96,000

)

$

1.125

 

 

 

 

 

 

 

Cancelled

 

(9,000

)

$

1.125

 

 

 

 

 

 

 

Balance outstanding at December 31, 2003

 

 

 

 

 

NOTE 9 - COMMON STOCK:

 

Treasury stock is recorded at cost.  At December 31, 2003 and June 30, 2003 there was no outstanding treasury stock.  The Company continues to support its buyback as long as the market value per share continues to be under recognized by the stock market.  During the six months ended December 31, 2003 the Company acquired 428,200 shares of common stock at a total cost of $632,900.

 

On June 24, 2003, the Board of Directors declared a common stock dividend of $.05 per common share, which was paid on July 25, 2003 to stockholders of record on July 14, 2003.

 

NOTE 10 - INCOME TAXES:

 

The components of the income tax (benefit)/provision were:

 

 

 

For the three months ended
December 31,

 

For the six months ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

Current

 

 

 

 

 

 

 

 

 

Federal

 

$

(66,700

)

$

105,000

 

$

63,300

 

$

305,000

 

State

 

(1,200

)

20,000

 

23,400

 

54,400

 

 

 

(67,900

)

125,000

 

86,700

 

359,400

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

Federal

 

2,500

 

100

 

(16,200

)

(16,500

)

State

 

(1,800

)

200

 

(5,200

)

(2,100

)

 

 

700

 

300

 

(21,400

)

(18,600

)

 

 

 

 

 

 

 

 

 

 

 

 

$

(67,200

)

$

125,300

 

$

65,300

 

$

340,800

 

 

At December 31, 2003, the Company had net operating loss (NOL) carryforwards of approximately $6,511,300 for state income tax purposes.  The NOL carryforwards, which are available to offset taxable income of the Company and are subject to limitations should a “change in ownership” as defined in the Internal Revenue Code occur, will begin to expire in 2004 if not utilized.

 

8



 

NOTE 11 – OPERATING LEASES:

 

The Company leases certain facilities and equipment under long-term operating leases that expire at various dates through March 2013.  During the six months ended December 31, 2003, rent expense under these leases, including month-to-month rentals, was approximately $560,800.  The Following table summarizes the obligations under these commitments on an annual basis:

 

Year Ending June 30,

 

 

 

 

 

 

 

2004

 

$

1,110,000

 

2005

 

1,006,100

 

2006

 

883,400

 

2007

 

841,600

 

2008

 

841,000

 

Thereafter

 

3,534,200

 

 

 

$

8,216,300

 

 

The Company receives sub-lease income on certain properties that it rents from others.  The Miami facility is currently seeking a tenant for one of its buildings with a current rent expense of approximately $4,500 per month, through March 2013.  The Company expects that the building will be leased at a near market rate in the short-term, however there is no assurance as to when a tenant will occupy the building.  Although the outcome of this matter is not readily determinable, management believes that any exposure related to this sub-lease will not be significant.

 

NOTE 12 - COMPUTATION OF EARNINGS PER SHARE:

 

Basic earnings per share (“EPS”) is computed by dividing reported earnings by weighted average shares outstanding.  Diluted EPS include the effect of the potential shares outstanding, including dilutive securities using the treasury stock method.  Potential dilutive securities for the Company include outstanding stock options.

 

The tables below detail the components of the basic and diluted EPS calculations:

 

 

 

Three months ended
December 31, 2003

 

Three months ended
December 31, 2002

 

 

 

Loss

 

Shares

 

EPS
Amount

 

Income

 

Shares

 

EPS
Amount

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

$

(94,200

)

12,317,026

 

$

(.01

)

$

198,900

 

12,527,405

 

$

.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

(94,200

)

12,317,026

 

$

(.01

)

$

198,900

 

12,527,405

 

$

.01

(1)

 

 

 

Six months ended
December 31, 2003

 

Six months ended
December 31, 2002

 

 

 

Income

 

Shares

 

EPS
Amount

 

Income

 

Shares

 

EPS
Amount

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

104,200

 

12,317,368

 

$

.01

 

$

560,600

 

12,550,520

 

$

.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

2,230

 

 

 

792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

104,200

 

12,319,598

 

$

.01

 

$

560,600

 

12,551,312

 

$

.04

 

 


(1)          Common stock equivalents are omitted in the earnings per share calculations due to their anti-dilute effect.

 

9



 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Introduction

 

To the extent that this 10-Q Quarterly Report discusses matters which are not historical, including statements regarding future financial results, information or expectation about products or markets, or otherwise makes statements about future events, such statements are forward-looking and are subject to a number of risks and uncertainties that could cause actual results to differ materially from the statements made.  These include, among others, fluctuations in costs of raw materials and other expenses, costs associated with plant closures, downturns in the markets served by the Company, the costs associated with new product introductions, as well as other factors described under this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Footnote 1 to Financial Statements.  When used in this report, the words “expects,” “anticipates,” “intends,” “plans,” “ believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements.  You should not place undue reliance on these forward-looking statements, which reflect our opinion only as of the date of the quarterly Report.  We undertake no obligation to publicly release any revisions to the forward-looking statements after the date of this document.  You should carefully review the risk factors, critical accounting policies and other disclosures described in other documents, including our Form 10-K, that we file from time to time with the Securities and Exchange Commission.

 

Results of Operations - Three Months Ended December 31, 2003 and 2002

 

Net sales for the three months ended December 31, 2003 increased 7% to $9,129,400 compared to $8,530,500 for the same period last year.  This is the second year in a row that we have reported positive sales growth during the second quarter.  Our contract manufacturing and refuse product groups performed well boasting a 16% and 22% increase, respectively, compared to sales volume last year.  We are also pleased with the growth in our tank, linen and laundry product lines that continue to benefit from our refined sales and marketing efforts, new and improved product offerings and enhanced product information that is now available on our Company website.  In addition, we continue to receive positive feedback from the numerous tradeshow events we attend across the country and feel optimistic that the economy is poised to gain additional momentum.  It is our goal that our focused marketing efforts will continue to fuel market share growth within our industry sectors.  Finally, we have also been busy complimenting our existing product lines with new products and tooling for many of our plants.  In particular we have added a new line of refuse containers and several new tanks for our industrial products group.  These additions, along with our state of the art molding machine, should also have a positive impact on future sales volumes.

 

Cost of goods sold jumped to 81.7% of net sales for the three months ended December 31, 2003 compared to 75.8% for the same period last year.  Our cost structures continue to be plagued by rising raw material, natural gas and insurance costs.  During the last year most of our raw material suppliers, impacted by their own economic issues, have been unwilling to offer favorable pricing programs and instead continue to pass on price hikes.  This coupled with an increase of approximately $125,000 in natural gas and insurance costs during the current quarter significantly impacted our ability to maintain target gross margins.  We are very sensitive to these inflationary trends and do strive to mitigate any erosion they may have on our gross margins.  However, this task has been very difficult during the fiscal year due to the shear magnitude of the cost increases and especially those specific to our California and Florida facilities.  We currently do not foresee any near-term relief from these escalating costs and as such continue to strive to keep pace with them with, by systematically increasing customer prices.  During the current period, we also incurred a one time inventory write-down of approximately $200,000 that further diminished our gross profit.

 

Selling, general and administrative (“SG&A”) expenses were $1,811,500, or 19.8% of net sales, for the three months ended December 31, 2003 compared with $1,714,200, or 20.1% of net sales, for the same period last year.  We were pleased that our SG&A costs remained fairly static between the two periods noting slight increases in the current period related to sales and marketing costs of $60,700 and additional insurance costs of $30,300.

 

Total interest expense decreased $6,900 to $54,200 for the three months ended December 31, 2003 compared to $61,100 for the same period last year.  We continue to benefit from historically low interest rates coupled with our smaller debt load in comparison to prior to periods.  Although we have recently incurred an increase in our line of credit borrowings, we do not foresee any significant increases to our future interest costs.

 

10



 

We reported an income tax benefit of $67,200 for the three months ended December 31, 2003 compared to an income tax provision of $125,300 for the same period last year.  The fluctuation is due to the current periods operating loss before tax of $161,400.

 

Net income decreased $293,100 to a net loss of $94,200, or a loss of one cent per common share, for the three months ended December 31, 2003 compared to  $198,900, or one cent per common share, for the same period last year.  Even though sales volumes have shown a marked improvement, our operating costs have been significantly impacted by rising raw material, natural gas and insurance costs as depicted above.  Due to the magnitude and timing of these escalating costs we have not been able to readily pass these costs along to our customer base.  Although these additional costs dampened our second quarter earnings, we will strive to mitigate any future impact on earnings through ongoing sales price increases and manufacturing efficiencies.  The current period’s net loss was also attributed to a one time inventory write-down of approximately $200,000, or $0.016 per common share.

 

Results of Operations - Six Months Ended December 31, 2003 and 2002

 

Net sales for the six months ended December 31, 2003 increased 3.3% to $18,004,300 compared to $17,425,300 for the same period last year.  Historically the second quarter can be a slower period for the Company, so we were very pleased with the $579,000 increase in overall sales volumes that took place during the period.  This trend was welcomed and optimistically depicts a turning point as well as a positive outlook for similar growth in the ensuing months.  Again, our primary growth in sales volumes was reported in our contract manufacturing and refuse product groups reporting growth of 9.5% and 22.1%, respectively.  We are also seeing improvements in our other product groups due to the positive direction of the economy.  In addition, our enhanced sales and marketing efforts continue to pay off as we see our target markets grow along with our dedication to provide enhanced access and support for our large array of products on our Company website.  Finally, we have recently added a new line of refuse containers, new mold additions to our septic, tank, linen, laundry, display and lighting lines, which coupled with our new state of the art molding machine, should also help boost regional sales volumes and expand the overall market share of our products.

 

Cost of goods sold increased by 4.4% to 79.1% of net sales for the six months ended December 31, 2003 compared to 74.7% for the same period last year.  The increase is again attributed to escalating raw material, natural gas and insurance costs that increased by $232,800 during the current period.  Even though we actively monitor these trends, their shear magnitude, along with their continual upward trend, has hampered our ability to timely prevent erosion to our gross margins.  We currently do not foresee ant near-term relief from these escalating costs and as such will be vigilant in our efforts to keep pace with them with, by systematic sales price increases and manufacturing efficiencies.  During the second quarter of fiscal 2004, we also incurred a one time write-down of inventory of approximately $200,000 that further diminished our gross profit.

 

Selling, general and administrative (“SG&A”) expenses were $3,534,000, or 19.6% of net sales, for the six months ended December 31, 2003 compared to $3,434,500, or 19.7% of net sales, for the same period last year.  We were pleased that SG&A cost remained static between the two periods and were inline with our corporate goals.  We did incur a slight increase in overall costs of approximately $99,500 that was primarily related to increased sales and marketing costs of $62,700 and the balance to escalating insurance costs of $38,100.

 

Total interest expense decreased $34,000 to $109,100 for the six months ended December 31, 2003 compared to $143,100 for the same period last year.  We continue to benefit from historically low interest rates coupled with our smaller debt load in comparison to prior periods.  Although we have recently incurred an increase in our line of credit borrowings, we feel this is a temporary trend and do not foresee any significant increases in future interest costs.

 

Income taxes were $65,300 for the six months ended December 31, 2003 compared to $340,800 for the same period last year.  The decrease is due to the $731,900 decrease in income before taxes.

 

Net income decreased $456,000 to $104,200, or one cent per common share, for the six months ended December 31, 2003 compared to $560,600, or four cents per common share, for the same period last year.  We were again pleased to see positive signs of a sustained economic recovery in our marketplace, which in turn helped fuel the current period $579,000 increase in sales volume.  However, as previously mentioned, our operating results were dramatically dampened by increased raw material costs, natural gas costs, insurance costs

 

11



 

and the $200,000 inventory write-down in the second quarter.  These escalating costs are expected to continue to challenge future operating results.  As such, we will remain highly sensitive to their negative impact and will strive to mitigate future reductions to operating results with systematic sales price increases and manufacturing efficiencies.

 

Financial Conditions

 

Working capital increased $843,100 to $7,572,600 at December 31, 2003 compared to $6,729,500 at June 30, 2003.  The increase is related to borrowings under our line of credit that were used for the payment of capital expenditures, resin and wage costs that were incurred in fiscal 2003, capital expenditure and resin purchases paid for in the second quarter of fiscal 2004 and the payment of federal income taxes currently reflected as a prepaid expense.  Cash flow from operations decreased by $2,292,800 to $926,100 for the six months ended December 31, 2003 compared to $3,218,900 for the same period last year.  The decrease is related to the $456,400 reduction in the current period’s net income plus a significant reduction in current periods accounts payable balance that was inflated in the prior year due to higher than usual resin and capital expenditure purchases, plus reductions in accrued liabilities related to wage accruals in fiscal 2003 that were paid in fiscal 2004, an increase in prepaid expenses related to current period’s income tax prepayments and the additional cash flows generated in the fiscal 2003 period as a result of higher fourth quarter fiscal 2002 sales volumes.

 

We expended $967,000 for property, plant and equipment (“PP&E”) during the six months ended December 31, 2003, which is comparable to the amount expended for the same period last year.  Costs incurred during the current period are related to the completion of our new state of the art roto-molding machine that was placed into service at our Commerce City, Colorado facility, the initial costs associated with a new roto-molding machine that will be installed at our Gainesville, Texas facility, and the bulk of the balance related to new tooling and tooling modifications.  We are pleased with the new design and efficiency of our new state of the art machine in Commerce City and anticipate it will greatly enhance our competitive edge in this region of the country.  This coupled with our new proprietary tooling will also expand our ability to gain regional market share.  We anticipate expending $1.2 - $1.5 million on capital additions in fiscal 2004.

 

Net borrowings under the line of credit increased $1,565,100 to $1,946,300 between June 30, 2003 and December 31, 2003.  The increase is due to the timing of payments for capital expenditure projects, plus approximately $225,000 in raw material purchases, $200,000 in federal income tax payments and $450,000 relating to the common stock block purchase all of which transpired during the last 45 days.  Due to the timing of such payments, it is not unusual to incur temporary fluctuations in our line of credit borrowings throughout the year.  Since June 30, 2003, our total debt borrowings have only rose $1,133,000 as a result of these recent cash outlays.  We anticipate that our overall debt borrowings will trend down during the remaining portion of fiscal 2004.  At December 31, 2003 we had $3,053,700 available for future borrowings under the line of credit.

 

Effective October 1, 2003, the bank extended the maturity date on the line of credit to October 1, 2005.  In addition, we did not advance on the $2,000,000 term loan commitment that subsequently expired on October 1, 2003 and was not renewed. All other terms and conditions surrounding our credit facility with bank remained the same, except that the agreement was also modified to expand our ability to issue letter of credits.

 

During the six months ended December 31, 2003, we acquired 428,200 shares of common stock (300,000 shares under a block purchase) at a total cost of $632,900.  We plan to continue our buyback program throughout fiscal 2004.  In addition, we received $108,000 from the exercise of stock options resulting in the issuance of 96,000 shares of common stock.

 

On June 24, 2003, the Board of Directors (“the Board”) declared a common stock dividend of $.05 per common share ($616,000) that was paid on July 25, 2003 to stockholders of record on July 14, 2003.  This marked the seventh payment of dividends since 1996 on the Company’s stock.  The Board is committed to review a dividend program for our common stock on an annual basis.

 

Cash flows from operations in conjunction with our revolving line of credit are expected to meet our needs for working capital, capital expenditures, common stock repurchases and repayment of long term debt for the foreseeable future.

 

Recent Accounting Pronouncements

 

In January 2003, the Financial Accounting Standards Board (“FASB”) Issued FIN No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”).  FIN 46 requires a company to consolidate a variable interest entity if it is designated as the primary beneficiary of that entity

 

12



 

even if the company does not have a majority of voting interests.  A variable interest entity is generally defined as an entity that has insufficient equity to finance its activities or the owners of the entity lack the risk and rewards of ownership.  This interpretation applies to interests in variable interest entities or potential variable interest entities commonly referred to as special-purpose entities for the periods ending after December 15, 2003 and for all other types of entities in the financial statements for periods ending after March 15, 2004.  We do not have any interests that would change our current reporting entity or require additional disclosure as outlined in FIN 46.

 

In April 2003, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.”  SFAS No. 149 is intended to result in more consistent reporting of contracts as either freestanding derivative instruments subject to SFAS No. 133 in its entirety, or has hybrid instruments with debt host contracts and embedded derivative features.  In addition, SFAS No. 149 clarifies the definition of a derivative by providing guidance on the meaning of initial net investments related to derivatives.  This statement was effective for contracts entered into or modified after June 30, 2003.  The adoption of SFAS No. 149 did not have a material effect on our consolidated financial position, results of operations or cash flows.

 

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity.”  SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity.  SFAS No. 150 was adopted by the Company on July 1, 2003 and did not have an impact on the Company’s financial statements.

 

Off-Balance Sheet Arrangements and Contractual Obligations

 

The Company has no off-balance sheet arrangements or significant guarantees to third parties not fully recorded in our balance sheets or fully disclosed in our notes to consolidated financial statements.  The Company’s significant contractual obligations include our debt agreements.

 

Critical Accounting Policies

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).  These accounting principles require us to make certain estimates, judgments and assumptions.  We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made.  These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected.  In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application.  There are also areas in which management’s judgment in selecting among available alternatives would not produce a materially different result.  Our senior management has reviewed these critical accounting policies and related disclosures with our Audit Committee.  See notes to Consolidated Financial Statement in our Form 10-K for fiscal 2003, which contain additional information regarding our accounting policies and other disclosures by GAAP.

 

The significant accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

Allowance For Doubtful Accounts

 

We make judgments as to our ability to collect outstanding receivables and provide allowances for the portion of receivables when collection becomes doubtful.  Provisions are based on a percentage of net sales and a specific review of all significant outstanding receivable balances.  Percentages applied may vary based on analysis of historical collection experience or current economic trends.  If the data we use to calculate the allowance for doubtful accounts does not reflect the future ability to collect outstanding receivables, additional provisions for doubtful accounts may be needed and the results of operations could be affected.

 

Inventory Valuation

 

Finished goods inventory is valued at cost and management uses historical gross margin trends and other estimates to continually update labor and overhead allocations.  The gross margin percentage reflects our estimate of the cost of, among other things, material, labor and

 

13



 

overhead expenditures during the production process.  Such costs are capitalized to inventory as products are manufactured.  Although it is believed that the estimates are reasonable, it is possible that the actual labor and overhead costs will differ over time from the estimated amounts.  Such differences could have a material impact on our results of operations and financial position.

 

Income Taxes

 

Under SFAS No. 109, “Accounting for Income Taxes,” income taxes are recorded based on the current amounts payable or refundable, as well as the consequences of events that give rise to deferred tax assets and liabilities based on differences in how those events are treated for tax purposes.  We base our estimate of deferred tax assets and liabilities on current tax laws and rates and in certain cases expectations about future outcomes.  Our accounting for deferred tax consequences represents management’s best estimate of future events that can be appropriately reflected in accounting estimates.  Although management believes that its estimates are reasonable, no assurance can be given that the final tax outcome of these matters will not be different than that which is reflected in our historical income tax provisions and accruals.  Such differences could have a material impact on our results of operations and financial position.

 

In particular, we recorded a valuation allowance to reduce the deferred tax assets to the amount of future tax benefit that is more likely than not to be realized.  While management has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, there is no assurance that the valuation allowance would not need to be increased to cover additional deferred tax assets that may not be realized.  Any increase in the valuation allowance could have a material adverse impact on our income tax provision and net income for the period in which such determination is made.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk

 

Information regarding the Company’s market risk relating to interest rate volatility was disclosed in the Company’s Form 10-K for the fiscal year ended June 30, 2003 and should be read in conjunction with this interim financial information.  Since June 30, 2003, there have been no significant changes in the Company’s exposure to market risk.

 

Item 4. Controls and Procedures

 

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, summarized and processed within time periods specified in the SEC’s rules and forms.  As of the end of the period, covered by this report (the “Evaluation Date”), we carried out an evaluation, under the supervision and with the participation of our management, including our president and chief executive officer and our chief financial officer, of the effectiveness of the design and operation of our disclosure controls procedures pursuant to Rule 13a-14 under the Exchange Act.  Based upon this evaluation, our president and chief executive officer and our chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective under Rules13a-14.

 

There has been no change in our internal controls over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, our internal controls over financial reporting.

 

14



 

ROTONICS MANUFACTURING INC.

 

PART II.  OTHER INFORMATION

 

Item 6.             Exhibits and Reports on Form 8-K

 

(a)                                  Exhibits:

 

Exhibit No.

 

Exhibit Title

31.1

 

Certification pursuant to Rule 13a-14 under the Securities Exchange Act of 1934

31.2

 

Certification pursuant to Rule 13a-14 under the Securities Exchange Act of 1934

32.1

 

Certification pursuant to section 906 of the Sarbanes-Oxley Act

 

(b)                                 Reports on Form 8-K

 

On October 10, 2003, we filed a current report of Form 8-K reporting under item 12, Results of Operations and Financial Condition, announcing our press release dated October 10, 2003 outlining our unaudited financial results for the three months ended September 30, 2003.

 

15



 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on behalf by the undersigned thereunto duly authorized.

 

 

 

Rotonics Manufacturing Inc.
Registrant

 

 

 

 

Date:  February 5, 2004

/s/    SHERMAN McKINNISS

 

 

Sherman McKinniss
President, Chief Executive Officer,
Chairman of the Board

 

 

 

 

 

/s/    DOUGLAS W. RUSSELL

 

 

Douglas W. Russell
Chief Financial Officer,
Assistant Secretary/Treasurer

 

16