Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 


 

FORM 10-Q

 

(Mark One)

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended   September 30, 2003   OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from                              to                                     

 

Commission file number 0-12138

 

New England Realty Associates Limited Partnership

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

Massachusetts

 

04-2619298

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

39 Brighton Avenue, Allston, Massachusetts

 

02134

(Address of Principal Executive Offices)

 

(Zip Code)

 

 

 

Registrant’s Telephone Number, Including Area Code

 

(617) 783-0039

 

 

 

Not Applicable

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

 

 

 

Indicate by check ý whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ý      No   o

 

 



 

INDEX

 

PART I - FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

 

 

 

 

 

Consolidated Balance Sheets as of September 30, 2003 (unaudited) and December 31, 2002 (audited)

 

 

 

 

 

Consolidated Statements of Income for the Three Months Ended September 30, 2003 and September 30, 2002, and the Nine Months Ended September 30, 2003 and September 30, 2002 (all unaudited)

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and September 30, 2002

 

 

 

 

 

Consolidated Statement of Changes in Partners’ Capital for the Nine Months Ended September 30, 2003 And September 30, 2002 (all unaudited)

 

 

 

 

 

Notes to Financial Statements

 

 

 

 

 

Independent Accountant’s Review Report

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 2.

Changes in Securities and Use of Proceeds

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 5.

Other Information

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

 

SIGNATURES

 

 

2



 

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Rental Properties

 

$

103,573,812

 

$

79,172,450

 

Cash and Cash Equivalents

 

25,323,431

 

18,974,446

 

Rents Receivable

 

547,247

 

475,906

 

Real Estate Tax Escrows

 

556,290

 

391,253

 

Prepaid Expenses and Other Assets

 

2,816,293

 

2,556,572

 

Investment in Partnership

 

1,341,904

 

1,430,269

 

Financing and Leasing Fees

 

751,450

 

684,322

 

Total Assets

 

$

134,910,427

 

$

103,685,218

 

 

 

 

 

 

 

Liabilities and Partners’ Capital

 

 

 

 

 

Mortgage Notes Payable

 

$

116,081,015

 

$

82,871,406

 

Accounts Payable and Accrued Expenses

 

1,517,113

 

1,676,628

 

Advance Rental Payments and Security Deposits

 

3,334,161

 

3,258,958

 

Total Liabilities

 

120,932,289

 

87,806,992

 

 

 

 

 

 

 

Commitments and Contingent Liabilities (Note 9)

 

 

 

 

 

 

 

 

 

 

 

Partners’ Capital
173,252 units outstanding in 2003 and 2002

 

13,978,138

 

15,878,226

 

Total Liabilities and Partners’ Capital

 

$

134,910,427

 

$

103,685,218

 

 

See notes to consolidated financial statements.

 

3



 

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 

2003

 

2002

 

2003

 

2002

 

Revenue

 

 

 

 

 

 

 

 

 

Rental income

 

$

7,802,000

 

$

7,248,597

 

$

23,036,610

 

$

21,647,038

 

Laundry and sundry income

 

74,404

 

59,645

 

225,470

 

182,834

 

 

 

 

 

 

 

 

 

 

 

 

 

7,876,404

 

7,308,242

 

23,262,080

 

21,829,872

 

Expense

 

 

 

 

 

 

 

 

 

Administrative

 

354,565

 

359,631

 

1,075,120

 

1,031,564

 

Depreciation and amortization

 

1,509,915

 

1,193,630

 

3,884,258

 

3,384,302

 

Interest

 

1,979,737

 

1,689,858

 

5,478,199

 

4,880,736

 

Management fees

 

313,296

 

305,866

 

933,655

 

896,500

 

Operating

 

611,553

 

511,620

 

2,230,580

 

1,754,367

 

Renting

 

264,570

 

136,468

 

469,892

 

281,498

 

Repairs and maintenance

 

1,351,568

 

1,050,646

 

3,210,507

 

2,578,868

 

Taxes and insurance

 

830,970

 

733,986

 

2,485,090

 

2,200,585

 

 

 

7,216,174

 

5,981,705

 

19,767,301

 

17,008,420

 

 

 

 

 

 

 

 

 

 

 

Income before Other Income and Discontinued Operations

 

660,230

 

1,326,537

 

3,494,779

 

4,821,452

 

 

 

 

 

 

 

 

 

 

 

Other Income (Loss)

 

 

 

 

 

 

 

 

 

Interest income

 

39,470

 

72,050

 

138,498

 

208,997