Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTIONS 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter Ended:

 

Commission File Number:

September  30, 2003

 

33-2320

 

EXCEL PROPERTIES, LTD.

(Exact name of registrant as specified in its charter)

 

CALIFORNIA

 

87-0426335

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification Number)

 

17140 Bernardo Center Drive, Suite 300 San Diego, California  92128

(Address of principal executive offices and zip code)

 

Registrant’s telephone number, including area code:  (858) 675-9400

 

Securities registered pursuant to Section 12(b) of the Act:  NONE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days, and (3) is an accelerated filer (as defined in Exchange Act Rule 12 b-2).

 

(1)

 

Yes

ý

 

No

o

 

 

 

 

 

 

 

(2)

 

Yes

ý

 

No

o

 

 

 

 

 

 

 

(3)

 

Yes

o

 

No

ý

 

 



 

EXCEL PROPERTIES, LTD.

 

INDEX TO FINANCIAL STATEMENTS

 

PART I.  FINANCIAL INFORMATION:

 

 

 

Item 1.  Financial Statements:

 

 

 

Balance Sheets

 

 

September 30, 2003 (Unaudited)

 

 

December 31, 2002

 

 

 

 

Statements of Income

 

 

Three Months Ended September 30, 2003 (Unaudited)

 

 

Three Months Ended September 30, 2002 (Unaudited)

 

 

Nine Months Ended September 30, 2003 (Unaudited)

 

 

Nine Months Ended September 30, 2002 (Unaudited)

 

 

 

 

Statements of Changes in Partners’ Equity

 

 

Nine Months Ended September 30, 2003 (Unaudited)

 

 

Nine Months Ended September 30, 2002 (Unaudited)

 

 

 

 

Statements of Cash Flows

 

 

Nine Months Ended September 30, 2003 (Unaudited)

 

 

Nine Months Ended September 30, 2002 (Unaudited)

 

 

 

 

Notes to Financial Statements

 

 

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

PART II.  OTHER INFORMATION

 



 

EXCEL PROPERTIES, LTD.

 

BALANCE SHEETS

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

Land

 

$

 

$

599,460

 

Buildings

 

 

1,169,216

 

Less:  accumulated depreciation

 

 

(556,664

)

Net real estate

 

 

1,212,012

 

 

 

 

 

 

 

Cash

 

961,446

 

1,181,015

 

Accounts receivable, less allowance for bad debts of $0 in both 2003 and 2002

 

 

8,983

 

Notes receivable, net of allowance of $50,000 in 2002

 

165,750

 

856,817

 

Interest receivable and other assets

 

200

 

5,314

 

 

 

 

 

 

 

Total assets

 

$

1,127,396

 

$

3,264,141

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable:

 

 

 

 

 

Affiliates

 

$

15,200

 

$

466

 

Other

 

528

 

 

Total liabilities

 

15,728

 

466

 

 

 

 

 

 

 

Partners’ equity:

 

 

 

 

 

General partner’s equity

 

4,103

 

17,035

 

Limited partners’ equity, 235,308 units authorized, 135,199 units issued and outstanding in 2003 and 2002, respectively.

 

1,107,565

 

3,246,640

 

Total partners’ equity

 

1,111,668

 

3,263,675

 

 

 

 

 

 

 

Total liabilities and partners’ equity

 

$

1,127,396

 

$

3,264,141

 

 

The accompanying notes are an integral part
of the financial statements.

 

3



 

EXCEL PROPERTIES, LTD.

 

STATEMENTS OF INCOME - UNAUDITED

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental income

 

$

216

 

$

70,629

 

$

68,965

 

$

208,290

 

Interest income

 

13,462

 

17,988

 

48,190

 

55,001

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

13,678

 

88,617

 

117,155

 

263,291

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Bad Debts

 

 

50,000

 

 

50,000

 

Depreciation

 

3,000

 

12,294

 

17,734

 

36,882

 

Administrative

 

2,700

 

2,700

 

8,100

 

8,100

 

Accounting and legal

 

3,052

 

2,688

 

30,232

 

30,215

 

Other property and office expenses

 

1,814

 

1,284

 

7,094

 

4,477

 

Management fees

 

90

 

706

 

773

 

2,119

 

Total expenses

 

10,656

 

69,672

 

63,933

 

131,793