Back to GetFilings.com



 

U.S. Securities and Exchange Commission

Washington, D.C. 20549

 

Form 10-Q

 

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2002

 

or

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from            to           

 

Commission file number 000-25866

 

PHOENIX GOLD INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

OREGON

 

93-1066325

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

9300 NORTH DECATUR STREET, PORTLAND, OREGON

 

97203

(Address of principal executive offices)

 

(Zip code)

 

 

 

(503) 286-9300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o

 

There were 3,006,945 shares of the issuer’s common stock outstanding as of July 31, 2002.

 

 



 

PHOENIX GOLD INTERNATIONAL, INC.

Form 10-Q for the Quarter Ended June 30, 2002

 

INDEX

 

Part I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Balance Sheets at June 30, 2002 and September 30, 2001 (unaudited)

 

 

 

 

 

Statements of Operations for the Three and Nine Months Ended June 30, 2002 and 2001 (unaudited)

 

 

 

 

 

Statements of Cash Flows for the Nine Months Ended June 30, 2002 and 2001 (unaudited)

 

 

 

 

 

Notes to Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

SIGNATURES

 

INDEX TO EXHIBITS

 

2



 

PART I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

PHOENIX GOLD INTERNATIONAL, INC.

BALANCE SHEETS

(Unaudited)

 

 

 

June 30,
2002

 

September 30,
2001

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

239,982

 

$

1,002

 

Accounts receivable, net

 

4,992,125

 

5,343,499

 

Inventories

 

6,692,436

 

7,929,111

 

Prepaid expenses

 

265,108

 

267,892

 

Deferred taxes

 

560,000

 

454,000

 

Total current assets

 

12,749,651

 

13,995,504

 

 

 

 

 

 

 

Property and equipment, net

 

822,992

 

849,192

 

Goodwill, net

 

242,659

 

279,807

 

Deferred taxes

 

604,000

 

605,000

 

Other assets

 

347,578

 

447,436

 

Total assets

 

$

14,766,880

 

$

16,176,939

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Line of credit

 

$

 

$

1,157,707

 

Accounts payable

 

782,205

 

1,879,542

 

Accrued payroll and benefits

 

524,372

 

402,305

 

Accrued customer rebates

 

583,229

 

331,873

 

Other accrued expenses

 

573,266

 

479,248

 

Income taxes payable

 

158,962

 

13,391

 

Total current liabilities

 

2,622,034

 

4,264,066

 

 

 

 

 

 

 

Deferred gain on sale of facility

 

686,543

 

760,100

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock;
Authorized – 5,000,000 shares; none outstanding

 

 

 

Common stock, no par value;
Authorized – 20,000,000 shares
Issued and outstanding – 3,006,945 and 3,006,945 shares

 

6,511,528

 

6,511,528

 

Retained earnings

 

4,946,775

 

4,641,245

 

Total shareholders’ equity

 

11,458,303

 

11,152,773

 

Total liabilities and shareholders’ equity

 

$

14,766,880

 

$

16,176,939

 

 

See Notes to Financial Statements

 

3



 

PHOENIX GOLD INTERNATIONAL, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended
June 30

 

Nine Months Ended
June 30

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

8,063,132

 

$

7,402,182

 

$

22,917,242

 

$

18,886,041

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

6,007,312

 

5,778,166

 

17,545,997

 

14,696,366

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

2,055,820

 

1,624,016

 

5,371,245

 

4,189,675

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

1,043,935

 

1,014,875

 

2,853,860

 

2,668,196

 

General and administrative

 

656,516

 

605,421

 

1,997,836

 

1,789,808

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

1,700,451

 

1,620,296

 

4,851,696

 

4,458,004

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

355,369

 

3,720

 

519,549