UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
(Mark one)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003.
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-26392
LEVEL 8 SYSTEMS, INC.
(Exact name of registrant as specified in
its charter)
|
Delaware |
11-2920559 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S Employer Identification Number) |
|
214 Carnegie Center, Suite 303, Princeton, New Jersey |
085401 |
|
(Address of principal executive offices) |
(Zip Code) |
(609) 987-9001
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15d of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES X NO _
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES _ NO X
Indicate the number of shares outstanding in each of the issuer's classes of common stock, as of the latest practicable date.
19,983,453 shares of common stock, $.001 par value, were outstanding as of July 25, 2003.
Level 8 Systems,
Inc.
Index
|
PART I. |
Financial Information |
Page |
||
|
|
Item 1. |
Financial Statements |
||
|
Consolidated balance sheets as of June 30, 2003 (unaudited) |
||||
|
and December 31, 2002 |
1 |
|||
|
Consolidated statements of operations for the three and six months |
||||
|
ended June 30, 2003 and 2002 (unaudited) |
2 |
|||
|
Consolidated statements of cash flows for the six months |
||||
|
ended June 30, 2003 and 2002 (unaudited) |
3 |
|||
|
Consolidated statements of comprehensive loss for the three and six |
||||
|
months ended June 30, 2003 and 2002 (unaudited) |
4 |
|||
|
Notes to consolidated financial statements (unaudited) |
5 |
|||
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and |
|||
|
Results of Operations |
13 |
|||
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
19 |
||
|
|
||||
|
Item 4. |
Controls and Procedures |
19 |
||
|
PART II. |
Other Information |
20 |
||
|
SIGNATURES |
21 |
|||
Part I. Financial
Information
Item
1. Financial Statements
LEVEL 8 SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in
thousands, except share and per share amounts)
(unaudited)
|
|
June 30, |
December
31, |
|
|
ASSETS |
|||
|
Cash and cash equivalents |
$ 39 |
$ 199 |
|
|
Cash held in escrow |
1,387 |
- -- |
|
|
Assets of operations to be abandoned |
246 |
453 |
|
|
Trade accounts receivable, net |
162 |
1,291 |
|
|
Receivable from related party |
- -- |
73 |
|
|
Notes receivable |
62 |
867 |
|
|
Prepaid expenses and other current assets |
593 |
731 |
|
|
Total current assets |
2,489 |
3,614 |
|
|
Property and equipment, net |
106 |
162 |
|
|
Software product technology, net |
6,447 |
7,996 |
|
|
Other assets |
47 |
80 |
|
|
Total assets |
$ 9,089 |
$ 11,852 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|||
|
Short term debt |
$ 2,380 |
$ 2,893 |
|
|
Accounts payable |
3,395 |
3,537 |
|
|
Accrued expenses: |
|||
|
Salaries, wages, and related items |
176 |
107 |
|
|
Restructuring |
515 |
772 |
|
|
Other |
1,164 |
1,332 |
|
|
Liabilities of operations to be abandoned |
602 |
916 |
|
|
Deferred revenue |
183 |
311 |
|
|
Total current liabilities |
8,415 |
9,868 |
|
|
Warrant liability |
224 |
331 |
|
|
Senior convertible redeemable preferred stock |
3,530 |
-- |
|
|
Total liabilities |
12,169 |
10,199 |
|
|
Stockholders' equity (deficit): |
|||
|
Preferred stock |
- -- |
- -- |
|
|
Common stock |
20 |
19 |
|
|
Additional paid-in-capital |
203,570 |
202,916 |
|
|
Accumulated other comprehensive loss |
(2) |
(717) |
|
|
Accumulated deficit |
(206,668) |
(200,565) |
|
|
Total stockholders' equity (deficit) |
(3,080) |
1,653 |
|
|
Total liabilities and stockholders' equity |
$ 9,089 |
$ 11,852 |
The accompanying notes are an integral part of the consolidated financial statements.
LEVEL 8 SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended |
Six Months Ended |
|||||
|
June 30, |
June 30, |
||||||
|
2003 |
2002 |
2003 |
2002 |
||||
|
Revenue: |
|||||||
|
Software |
$ 43 |
$ 111 |
$ 79 |
$ 117 |
|||
|
Maintenance |
84 |
194 |
167 |
481 |
|||
|
Services |
50 |
325 |
74 |
478 |
|||
|
Total operating revenue |
177 |
630 |
320 |
1,076 |
|||
|
Cost of revenue: |
|||||||
|
Software |
845 |
2,107 |
1,682 |
5,957 |
|||
|
Maintenance |
103 |
41 |
195 |
138 |
|||
|
Services |
197 |
231 |
448 |
279 |
|||
|
Total cost of revenue |
1,145 |
2,379 |
2,325 |
6,374 |
|||
|
|
|
|
|
||||
|
Gross margin |
(968) |
(1,749) |
(2,005) |
(5,298) |
|||
|
Operating expenses: |
|||||||
|
Sales and marketing |
508 |
808 |
1,059 |
1,644 |
|||
|
Research and product development |
255 |
556 |
508 |
1,246 |
|||
|
General and administrative |
528 |
1,173 |
1,312 |
3,042 |
|||
|
(Gain)/loss on disposal of assets |
(1) |
112 |
(13) |
112 |
|||
|
Restructuring, net |
-- |
1,300 |
-- |
1,465 |
|||
|
Total operating expenses |
1,290 |
3,949 |
2,866 |
7,509 |
|||
|
Loss from operations |
(2,258) |
(5,698) |
(4,871) |
(12,807) |
|||
|
Other income (expense): |
|||||||
|
Interest income |
8 |
16 |
26 |
50 |
|||
|
Interest expense |
(55) |
(197) |
(102) |
(301) |
|||
|
Change in fair value of warrant liability |
(41) |
971 |
107 |
2,689 |
|||
|
Gain/(loss) on closure of subsidiaries |
- -- |
- -- |
(499) |
- -- |
|||
|
Other expense |
(78) |
(104) |
(59) |
(175) |
|||
|
Loss before provision for income taxes |
(2,424) |
(5,012) |
(5,398) |
(10,544) |
|||
|
Income tax provision |
-- |
-- |
-- |
(123) |
|||
|
Loss from continuing operations |
(2,424) |
(5,012) |
(5,398) |
(10,421) |
|||
|
Loss from discontinued operations |
(20) |
(5,531) |
(66) |
(6,207) |
|||
|
Net loss |
$ (2,444) |
$(10,543) |
$(5,464) |
$(16,628) |
|||
|
Loss per share continuing operations-basic and diluted |
(0.12) |
(0.26) |
(0.31) |
(0.55) |
|||
|
Loss per share discontinued operations-basic and diluted |
(0.00) |
(0.29) |
(0.00) |
(0.33) |
|||
|
Net loss per share applicable to common shareholders - basic
and |
|
|
|
|
|||
|
Weighted average common shares outstanding - basic and diluted |
19,685 |
18,969 |
19,460 |
18,792 |
|||
The accompanying notes are an integral part of the consolidated financial statements.
LEVEL 8 SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share data)
(unaudited)
|
Six Months Ended |
|||
|
June 30, |
|||
|
2003 |
2002 |
||
|
Cash flows from operating activities: |
|||
|
Net loss |
$ (5,464) |
$ (16,628) |
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|||
|
Depreciation and amortization |
1,605 |
4,751 |
|
|
Change in fair value of warrant liability |
(107) |
(2,689) |
|
|
Stock compensation expense |
15 |
92 |
|
|
Impairment of intangible assets and software product technology |
- -- |
1,564 |
|
|
Provision for doubtful accounts |
(52) |
(77) |
|
|
(Gain)/loss on disposal of assets |
(13) |
112 |
|
|
Other |
1 |
63 |
|
|
Changes in assets and liabilities, net of assets acquired and liabilities assumed: |
|||
|
Trade accounts receivable and related party receivables |
1,254 |
964 |
|
|
Assets & liabilities - held for sale |
- -- |
7,332 |
|
|
Assets & liabilities - discontinued operations |
623 |
237 |
|
|
Due from Liraz |
- -- |
(56) |
|
|
Prepaid expenses and other assets |
171 |
311 |
|
|
Accounts payable and accrued expenses |
(498) |
(1,494) |
|
|
Merger-related and restructuring |
- -- |
310 |
|
|
Deferred revenue |
(128) |
55 |
|
|
Net cash used in operating activities |
(2,593) |
(5,153) |
|
|
Cash flows from investing activities: |
|||
|
Proceed from sale of asset |
- -- |
349 |
|
|
Repayment of note receivable |
805 |
2,018 |
|
|
Investment held for resale |
- -- |
145 |
|
|
Cash received from sale of line of business assets |
-- |
1,000 |
|
|
Net cash provided by investing activities |
805 |
3,512 |
|
|
Cash flows from financing activities: |
|||
|
Proceeds from issuance of common stock, net of issuance costs |
- -- |
1,974 |
|
|
Proceeds from issuance of convertible redeemable preferred stock,
net of cash |
|
|
|
|
Repayments of term loans, credit facility and notes payable |
(513) |
(500) |
|
|
Net cash provided by financing activities |
1,630 |
1,474 |
|
|
Effect of exchange rate changes on cash |
(2) |
(192) |
|
|
Net decrease in cash and cash equivalents |
(160) |
(359) |
|
|
Cash and cash equivalents: |
|||
|
Beginning of period |
199 |
510 |
|
|
End of period |
$ 39 |
$ 151 |
|
The accompanying notes are an integral part of the consolidated financial statements.
LEVEL 8 SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(in thousands)
(unaudited)
|
Three Months Ended |
Six Months Ended |
||||||
|
June 30, |
June 30, |
||||||
|
2003 |
2002 |
2003 |
2002 |
||||
|
Net loss |
$ (2,444) |
$ (10,543) |
$ (5,464) |
$ (16,628) |
|||
|
Other comprehensive income, net of tax: |
|||||||
|
Foreign currency translation adjustment |
(68) |
(135) |
(2) |
(192) |
|||
|
Comprehensive loss |
$ (2,512) |
$ (10,678) |
$ (5,466) |
$ (16,820) |
|||
The accompanying notes are an integral part of the consolidated financial statements.
LEVEL 8 SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(amounts in thousands, except share and per share
data)
(unaudited)
NOTE 1. INTERIM FINANCIAL STATEMENTS
The accompanying consolidated financial statements are unaudited, and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles of the United States of America have been condensed or omitted pursuant to those rules and regulations. Accordingly, these interim financial statements should be read in conjunction with the audited financial statements and notes thereto contained in the Level 8 Systems, Inc.'s (the "Company") Annual Report on Form 10-K for the year ended December 31, 2002. The results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for other interim periods or for the full fiscal year. In the opinion of management, the information contained herein reflects all adjustments necessary for a fair statement of the interim results of operations. All such adjustments are of a normal, recurring nature. Certain reclassifications have been made to the prior year amounts to conform to the current year presentation.
The year-end condensed balance sheet data was derived from audited financial statements in accordance with the rules and regulations of the SEC, but does not include all disclosures required for financial statements prepared in accordance with generally accepted accounting principles of the United States of America.
The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All of the Company's subsidiaries are wholly owned for the periods presented.
Liquidity
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses of $18 million and $105 million for the years ended December 31, 2002 and 2001, respectively and has experienced negative cash flows from operations for each of the years ended December 31, 2002, 2001, and 2000. For the six months ended June 30, 2003, the Company incurred a loss from operations of $5.4 million and had a working capital deficiency of approximately $5.9 million. The Company's future revenues are largely dependent on acceptance of a newly developed and marketed product - Cicero. These factors among others may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.
The financial statements presented herein do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. To address these issues, the Company is actively promoting and expanding its product line and has entered into preliminary sales negotiations with several significant new customers. Additionally, in March 2003, the Company successfully completed a private financing round wherein it raised approximately $3.5 million of new funds from several investors, of which approximately $1.5 million was immediately available to the Company and an additional $390 of which was released to the Company during the quarter ended June 30, 2003 pursuant to an escrow arrangement with the lead investors. Management expects to be able to raise additional capital to fund operations and also expects that increased revenues will reduce its operating losses in future periods; however, there can be no assurance that management's plan will be executed as anticipated.
Use of Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates.
Discontinued Operations
During the third quarter of 2002, the Company made a decision to dispose of the Systems Integration segment and entered into negotiations with potential buyers. The Systems Integration segment qualified for treatment as a discontinued operation in accordance with the SFAS 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" and the Company has reclassified the results of operations for Systems Integration segment in 2002 to loss on discontinued operations in the Consolidated Statements of Operations. The sale of the Systems Integration segment was completed in December 2002. See Note 3.
Stock-Based Compensation
The Company has adopted the disclosure provisions of SFAS 123 and has applied Accounting Principles Board Opinion No. 25 and related Interpretations in accounting for its stock-based compensation plans. Had compensation cost for the Company's stock option plan been determined based on the fair value at the grant dates for awards under the plan consistent with the method required by SFAS No. 123, the Company's net income and diluted net income per common share would have been the pro forma amounts indicated below.
|
Three Months Ended |
Six Months Ended |
||||||
|
June 30, |
June 30, |
||||||
|
2003 |
2002 |
2003 |
2002 |
||||
|
Net loss applicable to common stockholders |
$ (2,444) |
$(10,543) |
$ (5,464) |
$(16,628) |
|||
|
Less: Total stock-based employee compensation expense under fair value based method for all awards, net of related tax effects |
|
|
|
|
|||
|
Pro forma loss applicable to common stockholders |
$ (2,601) |
$(11,546) |
$ (5,779) |
$ (18,511) |
|||
|
Earnings per share: |
|||||||
|
Basic and diluted as reported |
$ (0.13) |
$ (0.61) |
$ (0.33) |
$ (0.99) |
|||
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
In July 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS No. 146".) This statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS No. 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of this statement did not have a material impact on our results of operations and financial conditions.
In November 2002, the Emerging Issues Task Force, or EITF, of the FASB finalized its tentative consensus on EITF Issue 00-21, "Revenue Arrangements with Multiple Deliverables", which provides guidance on the timing and method of revenue recognition for sales arrangements that include the delivery of more than one product or service. EITF 00-21 is effective prospectively for arrangements entered into in fiscal periods beginning after June 15, 2003. The Company is currently evaluating the impact of the adoption of this consensus on the Company's financial statements.
In November 2002, the FASB issued Financial Accounting Standards Board Interpretation No. 45, or FIN 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statement Nos. 5, 57, and 107 and Rescission of FASB Interpretation No. 34." FIN 45 clarifies the requirements of FASB Statement No. 5, "Accounting for Contingencies," relating to the guarantor's accounting for, and disclosure of, the issuance of certain types of guarantees. FIN 45 requires that upon issuance of a guarantee, the guarantor must recognize a liability for the fair value of the obligation it assumes under that guarantee. The disclosure provisions of FIN 45 are effective for financial statements of interim or annual periods that end after December 15, 2002. FIN 45's provisions for initial recognition and measurement should be applied on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor's fiscal year-end. The guarantor's previous accounting for guarantees that were issued before the date of FIN 45's initial application may not be revised or restated to reflect the effect of the recognition and measurement provisions of FIN 45. The adoption of this statement did not have a material impact on the Company's financial statements.
In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an Amendment of FASB Statement No. 123." This Statement amends SFAS No. 123, "Accounting for Stock-Based Compensation", to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. This statement requires that companies having a year-end after December 15, 2002 follow the prescribed format and provide the additional disclosures in their annual reports. The adoption of this statement did not have a material effect on the Company's financial statements.
In January 2003, the FASB issued Interpretation No. 46 or FIN 46, "Consolidation of Variable Interest Entities", an interpretation of Accounting Research Bulletin No. 51, "Consolidated Financial Statements". FIN 46 establishes accounting guidance for consolidation of variable interest entities that function to support the activities of the primary beneficiary. The Company has no investment in or contractual relationship or other business relationship with a variable interest entity and therefore the adoption of this interpretation did not have any impact on its consolidated financial position or results of operations. However, if the Company enters into any such arrangement with a variable interest entity in the future or an entity with which we have a relationship is reconsidered based on guidance in FIN 46 to be a variable interest entity, the Company's consolidated financial position or results of operations might be adversely impacted.
In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. Some of the provisions of this Statement are consistent with the current definition of liabilities in FASB Concepts Statement No. 6, "Elements of Financial Statements". The adoption of this statement did not have a material effect on the Company's results of operations and financial conditions except for the classification of the Senior convertible redeemable preferred stock as a liability on the consolidated balance sheet.
NOTE 3. DISPOSITIONS
Sale of Geneva
Effective October 1, 2002, the Company sold its Systems Integration software business to EM Software Solutions, Inc. Under the terms of the agreement, EM Software Solutions acquired all rights, title and interest to the Geneva Enterprise Integrator and Geneva Business Process Automator products along with certain receivables, deferred revenue, maintenance contracts, fixed assets and certain liabilities. The Company had identified these assets as being held for sale during the third quarter of 2002 and as such, reclassified the results of operations to "income/loss from discontinued operations". The Company received total proceeds of $1,637, $276 in cash, a short-term note in the amount of $744 and a five-year note payable monthly in the amount of $617. The short-term note was repaid by February 13, 2003. The five-year note has been recorded net of an allowance of $494. The net book value of the software technology was $1,283, the carrying value of the assets sold was approximately $374, and other adjustments of $260 resulted in a loss on the disposal of discontinued operations of $769. Revenues for the Systems Integration segment were $2,793 for the first six months of 2002.
Sale of Star SQL and CTRC
In June 2002, the Company entered into an Asset Purchase Agreement with StarQuest Ventures, Inc., a California corporation and an affiliate of Paul Rampel, who was at that time, a member of the Board of Directors of the Company and a former executive officer. Under the terms of the agreement, the Company sold its Star SQL and CTRC products and certain fixed assets to StarQuest Ventures for $365 and the assumption of certain maintenance liabilities. The Company received $300 in cash and a note receivable of $65 which was subsequently paid. The loss on sale of the assets was $74. The Company used $150 from the proceeds to repay borrowings from Mr. Rampel.
NOTE 4. SOFTWARE PRODUCT TECHNOLOGY
As of June 30, 2003, all of the Company's software product technology relates to the Cicero technology. Effective July 2002, the Company determined that the estimated asset life of the Cicero technology has been extended as a result of the amended license agreement with Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") wherein the exclusive right to modify, commercialize, and distribute the technology was extended in perpetuity. Accordingly, the Company reassessed the estimated life of the technology and extended it from three years to five years. The effect of the change in the estimated life resulted in a reduction of $1.2 million and $2.3 million of amortization expense for the three months and six months ended June 30, 2003, respectively. The impact on the net loss applicable to common stockholders - basic and diluted was $(0.06) per share for the quarter ended June 30, 2003 and $(0.12) per share for the six months ended June 30, 2003.
The Company's evaluation of the recoverability of the carrying amount of Cicero technology is based on management's cash flow projections and sales forecast. Actual results may differ which could significantly effect the ultimate recoverability of this technology.
NOTE 5. RESTRUCTURING CHARGES
As discussed in the Form 10-K for the year ended December 31, 2002, the Company has completed restructurings in 2001 and 2002. As of December 31, 2002, the Company's accrual for restructuring was $772, which was comprised of excess facility costs for its Dulles facility, which since has been closed. During the first two quarters of 2003, the Company paid approximately $257 for these excess facility costs. The Company believes that the balance of accrued restructuring costs of $515 at June 30, 2003 represents its remaining obligations.
NOTE 6. SENIOR CONVERTIBLE REDEEMABLE PREFERRED STOCK
On March 19, 2003, the Company completed a $3.5 million private placement of Series D Convertible Redeemable Preferred Stock ("Series D Preferred Stock"), convertible at a conversion ratio of $0.32 per share of common stock into an aggregate of 11,031,250 shares of common stock. As part of the financing, the Company has also issued warrants to purchase an aggregate of 4,158,780 shares of common stock at an exercise price of $0.07 per share ("Series D-1 Warrants"). The Company is also obligated to issue warrants to purchase an aggregate of 1,665,720 shares of common stock at an exercise price the greater of $0.20 per share or market price at the time of issuance on or before September 1, 2003 ("Series D-2 Warrants"). The Series D-2 Warrants will become exercisable on November 1, 2003, but only if the Company fails to report $6 million in gross revenues for the nine month period ended September 30, 2003. Both existing and new investors participated in the financing. The Company also agreed to register the common stock issuable upon conversion of the Series D Preferred Stock and exercise of the warrants for resale under the Securities Act of 1933, as amended. Under the terms of the financing agreement, a redemption event may occur if any one person, entity or group shall control more than 35% of the voting power of the Company's capital stock. The Company allocated the proceeds received from the sale of the Series D Preferred Stock and warrants to the preferred stock and detachable warrants on a relative fair value basis, resulting in the allocation of $2,890 to the Series D Preferred Stock and $640 to the detachable warrants. Based upon the allocation of the proceeds, the Company determined that the effective conversion price of the Series D Preferred Stock was less than the fair value of the Company's common stock on the date of issuance. The beneficial conversion feature was recorded as a discount on the value of the Series D Preferred Stock and an increase in additional paid-in capital. Because the Series D Preferred Stock was convertible immediately upon issuance, the Company fully amortized such beneficial conversion feature on the date of issuance.
As part of the financing, the Company and the lead investors have agreed to form a joint venture to exploit the Cicero technology in the Asian market. The terms of the agreement required that the Company deposit $1,000,000 of the gross proceeds from the financing into escrow to fund the joint venture. The escrow agreement allows for the immediate release of funds to cover organizational costs of the joint venture. During the quarter ended March 31, 2003, $225 of escrowed funds was released. If the joint venture is not formed and operational on or by July 17, 2003, the lead investors will have the right, but not the obligation, to require the Company to purchase $1,000,000 in liquidation value of the Series D Preferred Stock at a 5% per annum premium, less their pro-rata share of expenses. The Company and the lead investor have mutually agreed to extend the escrow release provisions until August 15, 2003.
Another condition of the financing required the Company to place an additional $1,000,000 of the gross proceeds into escrow, pending the execution of a definitive agreement with Merrill Lynch providing for the sale of all right, title and interest to the Cicero technology. Since a transaction with Merrill Lynch for the sale of Cicero is not consummated by May 18, 2003, the lead investors have the right, but not the obligation, to require the Company to purchase $1,000,000 in liquidation value of the Series D Preferred Stock at a 5% per annum premium. During the current quarter, $390 of escrowed funds were released. In addition, the Company and the lead investor agreed to extend the escrow release provisions until the end of July 2003 when all remaining escrow monies were released.
NOTE 7. STOCKHOLDERS EQUITY
In connection with the sale of Series D Preferred Stock, the holders of the Company's Series A3 Preferred Stock and Series B3 Preferred Stock (collectively, the "Existing Preferred Stockholders"), entered into an agreement whereby the Existing Preferred Stockholders have agreed to waive certain applicable price protection anti-dilution provisions. Under the terms of the waiver agreement, the Company is also permitted to issue equity securities representing aggregate proceeds of up to an additional $4.9 million following the sale of the Series D Preferred Stock. Additionally, the Existing Preferred Stockholders have also agreed to a limited lock-up period restricting their ability to sell common stock issuable upon conversion of their preferred stock and warrants and to waive the accrual of any dividends that may otherwise be payable as a result of the Company's delisting from Nasdaq. As consideration for the waiver agreement, the Company has agreed to issue on a pro rata basis warrants to purchase up to 1 million shares of the Company's common stock to all the Existing Preferred Stockholders on a pro rata basis at such time and from time to time as the Company closes financing transactions that represent proceeds in excess of $2.9 million, excluding the proceeds from the Series D Preferred Stock transaction. Such warrants will have an exercise price that is the greater of $0.40 or the same exercise price as the exercise price of the warrant, or equity security, that the Company issues in connection with the Company's financing or loan transaction that exceeds the $2.9 million threshold
NOTE 8. INCOME TAXES
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes." The Company's effective tax rate differs from the statutory rate primarily due to the fact that no income tax benefit was recorded for the net loss for the three and six months ended June 30, 2003 and 2002. Because of the Company's recurring losses, the deferred tax assets have been fully offset by a valuation allowance.
NOTE 9. LOSS PER SHARE
Basic loss per share is computed based upon the weighted average number of common shares outstanding. Diluted loss per share is computed based upon the weighted average number of common shares outstanding and any potentially dilutive securities. Potentially dilutive securities outstanding during the periods presented include stock options, warrants and preferred stock.
The following table sets forth the reconciliation of net loss to loss available to common stockholders:
|
Three Months Ended |
Six Months Ended |
||||||
|
June 30, |
June 30, |
||||||
|
2003 |
2002 |
2003 |
2002 |
||||
|
Net loss, as reported |
$ (2,444) |
$ (10,543) |
$ (5,464) |
$ (16,628) |
|||
|
Accretion of preferred stock |
-- |
-- |
640 |
-- |
|||
|
Loss applicable to common stockholders, as adjusted |
$ (2,444) |
$ (10,543) |
$ (6,104) |
$ (16,628) |
|||
|
Basic and diluted loss per share: |
|||||||
|
Loss per share continuing operations |
$ (0.12) |
$ (0.26) |
$ (0.31) |
$ (0.55) |
|||
|
Loss per share discontinued operations |
-- |
(0.29) |
-- |
(0.33) |
|||
|
Net loss per share applicable to common shareholders |
$ (0.12) |
$ (0.55) |
$ (0.31) |
$ (0.88) |
|||
|
Weighted common shares outstanding - basic and diluted |
19,685 |
18,969 |
19,460 |
18,792 |
|||
Accretion of the preferred stock arises as a result of the beneficial conversion feature realized in the sale of preferred stock.
The following table sets forth the potential shares that are not included in the diluted net loss per share calculation because to do so would be anti-dilutive for the periods presented:
|
June 30, |
||||
|
2003 |
2002 |
|||
|
Stock options, common share equivalent |
5,575 |
2,750 |
||
|
Warrants, common share equivalent |
9,368 |
3,045 |
||
|
Preferred stock, common share equivalent |
18,135 |
3,782 |
||
|
|
33,078 |
9,577 |
||
NOTE 10. SEGMENT INFORMATION AND GEOGRAPHIC INFORMATION
Management makes operating decisions and assesses performance of the Company's operations based on the following reportable segments: Desktop Integration segment and Messaging and Application Engineering segment.
The principal product in the Desktop Integration segment is Cicero. Cicero is a business integration software product that maximizes end-user productivity, streamlines business operations and integrates disparate systems and applications.
The product that comprises the Messaging and Application Engineering segment is Geneva Integration Broker. During 2002, the Company sold its CTRC and Star/SQL products.
Segment data includes a charge allocating all corporate-headquarters costs to each of its operating segments based on each segment's proportionate share of expenses. During 2002, the Company reported the operations of its Systems Integration segment as discontinued operations and has reallocated the corporate overhead for the Systems Integration segment in 2002. The Company evaluates the performance of its segments and allocates resources to them based on earnings (loss) before interest and other income/(expense), taxes, in-process