
|
MISSOURI |
No. 43-1863181 |
|
(State or Other Jurisdiction of Incorporation) |
(IRS Employer Identification Number) |
|
| ||
|
ENERGIZER HOLDINGS, INC. |
|||||||
|
CONSOLIDATED STATEMENT OF EARNINGS |
|||||||
|
(Condensed) |
|||||||
|
(Dollars in millions, except per share data - Unaudited) |
|||||||
|
Quarter Ended December 31, |
|||||||
|
2004 |
2003 |
||||||
|
Net sales |
$ |
875.9 |
$ |
811.7 |
|||
|
Cost of products sold |
430.5 |
402.5 |
|||||
|
Selling, general and administrative expense |
145.6 |
129.4 |
|||||
|
Advertising and promotion expense |
96.3 |
92.7 |
|||||
|
Research and development expense |
16.5 |
16.1 |
|||||
|
Interest expense |
11.0 |
7.2 |
|||||
|
Other financing items, net |
(3.1 |
) |
(1.9 |
) | |||
|
Earnings before income taxes |
179.1 |
165.7 |
|||||
|
Income tax provision |
(57.4 |
) |
(50.7 |
) | |||
|
Net earnings |
$ |
121.7 |
$ |
115.0 |
|||
|
Basic earnings per share |
$ |
1.68 |
$ |
1.37 |
|||
|
Diluted earnings per share |
$ |
1.62 |
$ |
1.32 |
|||
|
STATEMENT OF COMPREHENSIVE INCOME: |
|||||||
|
Net earnings |
$ |
121.7 |
$ |
115.0 |
|||
|
Other comprehensive income, net of tax |
|||||||
|
Foreign currency translation adjustments |
54.0 |
43.0 |
|||||
|
Minimum pension liability change, net of tax of |
|||||||
|
$0.2 in fiscal 2005 and 2004 |
(0.8 |
) |
(0.6 |
) | |||
|
Total comprehensive income |
$ |
174.9 |
$ |
157.4 |
|||
|
See accompanying Notes to Condensed Financial Statements |
|||||||
|
| ||
|
ENERGIZER HOLDINGS, INC. |
||||||||||
|
CONSOLIDATED BALANCE SHEET |
||||||||||
|
(Condensed) | ||||||||||
|
(Dollars in millions--Unaudited) |
||||||||||
|
December 31, |
September 30, |
December 31, |
||||||||
|
2004 |
2004 |
2003 |
||||||||
|
Assets |
||||||||||
|
Current assets |
||||||||||
|
Cash and cash equivalents |
$ |
125.5 |
$ |
109.1 |
$ |
88.5 |
||||
|
Restricted cash |
3.6 |
3.6 |
- |
|||||||
|
Trade receivables, less allowance for doubtful |
||||||||||
|
accounts of $20.7, $15.0 and $11.0, respectively |
752.4 |
628.5 |
496.5 |
|||||||
|
Inventories |
432.1 |
459.7 |
401.0 |
|||||||
|
Other current assets |
189.5 |
175.8 |
327.8 |
|||||||
|
Total current assets |
1,503.1 |
1,376.7 |
1,313.8 |
|||||||
|
Property at cost |
1,463.6 |
1,420.7 |
1,370.5 |
|||||||
|
Accumulated depreciation |
(748.6 |
) |
(715.1 |
) |
(664.9 |
) | ||||
|
715.0 |
705.6 |
705.6 |
||||||||
|
Goodwill |
375.1 |
361.2 |
345.2 |
|||||||
|
Intangible assets |
317.5 |
308.2 |
312.9 |
|||||||
|
Other assets |
167.7 |
164.0 |
149.9 |
|||||||
|
Total |
$ |
3,078.4 |
$ |
2,915.7 |
$ |
2,827.4 |
||||
|
Liabilities and Shareholders Equity |
||||||||||
|
Current liabilities |
||||||||||
|
Current maturities of long-term debt |
$ |
20.0 |
$ |
20.0 |
$ |
20.0 |
||||
|
Notes payable |
173.7 |
162.3 |
74.1 |
|||||||
|
Accounts payable |
167.3 |
220.5 |
178.7 |
|||||||
|
Other current liabilities |
553.2 |
505.1 |
512.3 |
|||||||
|
Total current liabilities |
914.2 |
907.9 |
785.1 |
|||||||
|
Long-term debt |
1,108.9 |
1,059.6 |
910.2 |
|||||||
|
Other liabilities |
380.1 |
366.0 |
290.4 |
|||||||
|
Shareholders equity |
||||||||||
|
Common stock |
1.0 |
1.0 |
1.0 |
|||||||
|
Additional paid in capital |
836.1 |
830.7 |
814.0 |
|||||||
|
Retained earnings |
740.5 |
625.8 |
480.9 |
|||||||
|
Treasury stock |
(895.1 |
) |
(814.8 |
) |
(412.7 |
) | ||||
|
Accumulated other comprehensive loss |
(7.3 |
) |
(60.5 |
) |
(41.5 |
) | ||||
|
Total shareholders equity |
675.2 |
582.2 |
841.7 |
|||||||
|
Total |
$ |
3,078.4 |
$ |
2,915.7 |
$ |
2,827.4 |
||||
|
See accompanying Notes to Condensed Financial Statements |
||||||||||
|
| ||
|
ENERGIZER HOLDINGS, INC. |
|||||||
|
CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
|
(Condensed) |
|||||||
|
(Dollars in millions - Unaudited) |
|||||||
|
Quarter Ended December 31, |
|||||||
|
2004 |
2003 |
||||||
|
Cash flow from operations |
|||||||
|
Net earnings |
$ |
121.7 |
$ |
115.0 |
|||
|
Non-cash items included in income |
27.1 |
34.3 |
|||||
|
Changes in assets and liabilities used in operations |
(84.8 |
) |
8.0 |
||||
|
Other, net |
(2.9 |
) |
1.0 |
||||
|
Net cash flow from operations |
61.1 |
158.3 |
|||||
|
Cash flow from investing activities |
|||||||
|
Property additions |
(18.4 |
) |
(18.7 |
) | |||
|
Proceeds from sale of property |
0.4 |
0.2 |
|||||
|
Other, net |
(0.9 |
) |
(1.6 |
) | |||
|
Net cash used by investing activities |
(18.9 |
) |
(20.1 |
) | |||
|
Cash flow from financing activities |
|||||||
|
Net cash proceeds from issuance of long-term debt |
298.0 |
- |
|||||
|
Principal payments on long-term debt (including |
|||||||