|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
DELAWARE |
59-3685745 | |
|
(State or other jurisdiction of |
(I.R.S. Employer | |
|
incorporation or organization) |
Identification No.) |
|
Title of Each Class |
Outstanding at November 9, 2004 | |
|
Common Stock, $0.001 Par Value |
2,400,000 Shares |
|
Form 10-Q Page-1 | ||
|
| ||
|
PART I |
FINANCIAL INFORMATION |
PAGE | |
|
ITEM 1 |
Financial Statements |
||
|
Balance Sheet as of September 30, 2004 and December 31, 2003 |
3 | ||
|
Statement of Operations for the three- and nine-month periods ended September 30, 2004 and 2003 |
4 | ||
|
Statement of Cash Flow for the nine-month periods ended September 30, 2004 and 2003 |
5 | ||
|
Notes to Unaudited Interim Financial Statements |
6 | ||
|
ITEM 2 |
Managements Discussion and Analysis of Results of Operations, Financial Condition and Plan of Operations |
9 | |
|
ITEM 3 |
Quantitative and Qualitative Disclosures About Market Risk |
10 | |
|
ITEM 4 |
Controls and Procedures |
10 | |
|
PART II |
OTHER INFORMATION |
10 | |
|
ITEM 6 |
Exhibits and Reports on Form 8-K |
11 | |
|
SIGNATURES |
11 |
|
Form 10-Q Page-2 | ||
|
| ||
|
ASSETS |
|||||||
|
September 30, |
December 31, |
||||||
|
2004 |
2003 |
||||||
|
(unaudited) |
(audited) |
||||||
|
Current Assets: |
|||||||
|
Cash |
$ |
15,541 |
$ |
1,085 |
|||
|
Deposits and prepaid expense |
$ |
4,375 |
$ |
- |
|||
|
Total current assets |
19,916 |
1,085 |
|||||
|
Deferred Offering Costs |
|||||||
|
Filing fees |
462 |
10 |
|||||
|
Miscellaneous offering costs |
11,096 |
- |
|||||
|
Legal fees |
1,625 |
- |
|||||
|
Total deferred offering costs |
13,184 |
10 |
|||||
|
Total Assets |
$ |
33,100 |
$ |
1,095 |
|||
|
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
|
Current Liabilities: |
|||||||
|
Accounts payable |
$ |
250 |
$ |
2,250 |
|||
|
Due to affiliates |
$ |
- |
$ |
- |
|||
|
Total current liabilities |
$ |
250 |
$ |
2,250 |
|||
|
Long-term Debt |
|||||||
|
Total long-term debt |
$ |
- |
$ |
- |
|||
|
Total Liabilities |
$ |
250 |
$ |
2,250 |
|||
|
Stockholders Equity |
|||||||
|
Common stock, $0.001 par value, 25,000,000 shares authorized, 2,400,000 shares outstanding at September 30, 2003 and 2002 |
$ |
2,400 |
$ |
2,400 |
|||
|
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares outstanding |
- |
- |
|||||
|
Additional paid in capital |
$ |
253,444 |
$ |
213,443 |
|||
|
Deficit accumulated during development stage |
$ |
(222,994 |
) |
$ |
(216,998 |
) | |
|
Total Stockholders Equity |
$ |
32,850 |
$ |
(1,155 |
) | ||
|
Total Liabilities and Stockholders Equity |
$ |
33,100 |
$ |
1,095 |
|||
|
Form 10-Q Page-3 | ||
|
| ||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||
|
Revenue |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||
|
Expenses |
|||||||||||||
|
General and administrative |
$ |
222 |
$ |
3,750 |
$ |
5,995 |
$ |
12,236 |
|||||
|
Total Expenses |
$ |
222 |
$ |
3,750 |
$ |
5,995 |
$ |
12,236 |
|||||
|
Net(Loss) |
$ |
(222 |
) |
$ |
(3,750 |
) |
$ |
(5,995 |
) |
$ |
(12,236 |
) | |
|
Net (Loss) Per Common Share |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||
|
Number of common shares issued |
|||||||||||||
|
and outstanding during period |
2,400,000 |
2,400,000 |
2,400,000 |
2,400,000 |
|||||||||
|
Number of common shares used |
|||||||||||||
|
to compute net loss per share |
2,400,000 |
2,400,000 |
2,400,000 |
2,400,000 |
|||||||||
|
Form 10-Q Page-4 | ||
|
| ||
|
Nine-Months Ended September 30, |
|||||||
|
2004 |
2003 |
||||||
|
(Unaudited) |
(Unaudited) |
||||||
|
Cash flows from operating activities |
|||||||
|
Net income (loss) |
$ |
(5,995 |
) |
$ |
(12,236 |
) | |
|
Less expenses paid by affiliates |
$ |
- |
$ |
- |
|||
|
Net cash operating loss |
$ |
(5,995 |
) |
$ |
(12,236 |
) | |
|
Change in operating assets and liabilities: |
|||||||
|
(Increase) decrease in deposits and prepaid expenses |
$ |
(4,375 |
) |
||||
|
Increase (decrease) in current liabilities |
$ |
(2,000 |
) |
$ |
2,015 |
||
|
Net cash provided by (used in) |
|||||||
|
operating activities |
|||||||