|
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
DELAWARE |
|
59-3685745 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
incorporation or organization) |
|
Identification No.) |
|
Title of Each Class |
|
Outstanding at August 9, 2004 |
|
Common Stock, $0.001 Par Value |
|
2,400,000 Shares |
|
Form 10-QSB Page- 1 | ||
|
| ||
|
PART I |
FINANCIAL INFORMATION |
|
PAGE |
|
|
|
|
|
|
ITEM 1 |
Financial Statements |
|
|
|
|
|
|
|
|
|
Balance Sheet as of June 30, 2004 and December 31, 2003 |
|
3 |
|
|
|
|
|
|
|
Statement of Operations for the three- and six-month periods ended June 30, 2004 and 2003 |
|
4 |
|
|
|
|
|
|
|
Statement of Cash Flow for the six-month periods ended June 30, 2004 and 2003 |
|
5 |
|
|
|
|
|
|
|
Notes to Unaudited Interim Financial Statements |
|
6 |
|
|
|
|
|
|
ITEM 2 |
Managements Discussion and Analysis of Results of Operations, Financial Condition and Plan of Operations |
|
9 |
|
|
|
|
|
|
|
|
|
|
|
ITEM 3 |
Quantitative and Qualitative Disclosures About Market Risk |
|
10 |
|
|
|
|
|
|
ITEM 4 |
Controls and Procedures |
|
10 |
|
|
|
|
|
|
PART II |
OTHER INFORMATION |
|
10 |
|
|
|
|
|
|
ITEM 6 |
Exhibits and Reports on Form 8-K |
|
11 |
|
|
|
|
|
|
|
SIGNATURES |
|
11 |
|
Form 10-QSB Page- 2 | ||
|
| ||
|
ASSETS | |||||||||
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Audited) |
|
Current Assets: |
|
|
|
|
|
|
| ||
|
|
Cash and cash equivalents |
|
|
|
|
$ 22,784 |
|
$ 1,085 | |
|
|
Prepaid expense |
|
|
|
|
4,375 |
|
- | |
|
|
| ||||||||
|
|
|
Total current assets |
|
|
|
|
27,159 |
|
1,085 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Deferred offering costs |
|
|
|
|
11,039 |
|
10 | ||
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
$ 38,198 |
|
$ 1,095 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY | |||||||||
|
Current Liabilities: |
|
|
|
|
|
|
| ||
|
|
Accounts payable |
|
|
|
|
$ 250 |
|
$ 2,250 | |
|
|
Advances from related parties |
|
|
|
|
4,875 |
|
$ - | |
|
|
| ||||||||
|
|
|
Total current liabilities |
|
|
|
|
$ 5,125 |
|
$ 2,250 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
| ||
|
|
Common stock, 25,000,000 authorized, $0.001 par value 2,400,000 issued and outstanding |
|
$ 2,400 |
|
$ 2,400 | ||||
|
|
Additional paid in capital |
|
|
|
|
$253,444 |
|
$213,443 | |
|
|
Deficit accumulated during development stage |
|
($222,771) |
|
($216,998) | ||||
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
|
|
$ 33,073 |
|
$ (1,155) |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
|
$ 38,198 |
|
$ 1,095 | |
|
|
| ||||||||
|
Form 10-QSB Page- 3 | ||
|
| ||
|
|
|
|
Three Months Ended |
|
Six Months Ended June 30, | ||||
|
|
| ||||||||
|
|
|
|
June 30, 2004 |
|
June 30, 2003 |
|
June 30, 2004 |
|
June 30, 2003 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
| ||
|
Net sales |
$ - |
|
$ - |
|
$ - |
|
$ - | ||
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
1,122 |
|
3,765 |
|
4,832 |
|
8,863 | ||
|
|
|
|
| ||||||
|
(Loss) before income taxes |
($1,122) |
|
($3,765) |
|
($4,832) |
|
($8,863) | ||
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
941 |
|
- |
|
941 |
|
- | ||
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
($2,063) |
|
($3,765) |
|
($5,773) |
|
($8,863) | ||
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share |
($0.00) |
|
($0.00) |
|
($0.00) |
|
($0.00) | ||
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
2,400,000 |
|
2,400,000 |
|
2,400,000 |
|
2,400,000 | ||
|
|
|
|
| ||||||
|
Form 10-QSB Page- 4 | ||
|
| ||
|
|
|
|
|
|
|
Six-Months Ended | ||
|
| ||||||||
|
|
|
|
|
|
|
June 30, 2004 |
|
June 30, 2003 |
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
Cash flows from operating activities |
|
|
|
| ||||
|
Net income (loss) |
|
($ 5,773) |
|
($ 8,863) | ||||
|
Change in operating assets and liabilities: |
|
|
|
| ||||
|
Prepaid expenses |
|
($ 4,375) |
|
| ||||
|
Accounts payable and accrued expenses |
|
$ 2,875 |
|
$ 2,015 | ||||
|
|
| |||||||
|
Net cash used by operating activities |
|
($12,148) |
|
($ 6,848) | ||||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
| ||||
|
Advances from related parties |
|
|
4,875 |
|
| |||
|
Proceeds from investment of additional capital |
|
$40,000 |
|
| ||||
|
Increase in deferred offering costs |
|
($11,028) |
|
$11,017 | ||||
|
|
| |||||||
|
Net cash provided by (used in) financing activities |
< | |||||||