_________________
For the transition period from ____________ to ______________.
ENCORE CAPITAL GROUP,
INC.
(Exact name of registrant as specified in its charter)
| Delaware |
48-1090909 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
| 5775 Roscoe Court San Diego, California |
92123 | |
| (Address of principal executive offices) | (Zip code) |
(877) 445 4581
(Registrants telephone number, including area code)
(Not Applicable)
(Former
name, former address and former fiscal year, if changed since last report)
_____________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act)
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuers classes of stock, as of the latest practicable date.
| Class | Outstanding at July 15, 2004 | |
| Common Stock, $0.01 par value | 22,060,939 shares | |
1
PART I. FINANCIAL INFORMATION
Item 1. Financial
Statements
ENCORE CAPITAL GROUP,
INC.
Condensed Consolidated
Statements of Financial Condition
(In Thousands, Except
Par Value Amounts)
| June 30, 2004 (Unaudited) |
December 31, 2003 (A) | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | $ | 33,692 | $ | 38,612 | ||||
| Restricted cash | 3,095 | 842 | ||||||
| Investment in receivable portfolios, net (Notes 4, 5 and 7) | 91,555 | 89,136 | ||||||
| Investment in retained interest (Note 5) | | 1,231 | ||||||
| Property and equipment, net (Note 6) | 2,907 | 2,786 | ||||||
| Prepaid income tax (Note 8) | 3,684 | | ||||||
| Deferred tax assets, net (Note 8) | 1,839 | 1,358 | ||||||
| Other assets | 5,560 | 4,320 | ||||||
| Total assets | $ | 142,332 | $ | 138,285 | ||||
| Liabilities and stockholders' equity | ||||||||
| Liabilities | ||||||||
| Accounts payable and accrued liabilities | $ | 13,018 | $ | 11,644 | ||||
| Accrued profit sharing arrangement (Note 7) | 18,603 | 12,749 | ||||||
| Income tax payable (Note 8) | | 883 | ||||||
| Notes payable and other borrowings (Note 7) | 26,918 | 41,178 | ||||||
| Capital lease obligations (Note 10) | 351 | 460 | ||||||
| Total liabilities | 58,890 | 66,914 | ||||||
| Commitments and contingencies (Note 10) | ||||||||
| Stockholders' equity (Note 9) | ||||||||
| Preferred stock, $.01 par value, 5,000 shares | ||||||||
| authorized, and no shares issued and outstanding | | | ||||||
| Common stock, $.01 par value, 50,000 shares | ||||||||
| authorized, 22,058 shares and 22,003 shares | ||||||||
| issued and outstanding as of June 30, 2004 | ||||||||
| and December 31, 2003, respectively | 221 | 220 | ||||||
| Additional paid-in capital | 65,851 | 65,387 | ||||||
| Accumulated earnings | 17,268 | 5,658 | ||||||
| Accumulated other comprehensive income | 102 | 106 | ||||||
| Total stockholders' equity | 83,442 | 71,371 | ||||||
| Total liabilities and stockholders' equity | $ | 142,332 | $ | 138,285 | ||||
(A) Derived from the audited consolidated financial statements as of December 31,
2003
See accompanying notes to condensed consolidated financial statements
2
ENCORE CAPITAL GROUP,
INC.
Condensed Consolidated
Statements of Operations
(In Thousands, Except
Per Share Amounts)
(Unaudited)
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| Revenues | ||||||||||||||
| Revenue from receivable portfolios (Note 4) | $ | 42,622 | $ | 28,001 | $ | 84,697 | $ | 55,257 | ||||||
| Revenue from retained interest (Note 5) | 810 | 86 | 826 | 214 | ||||||||||
| Servicing fees and other related revenue (Note 10) | 154 | 304 | 450 | 1,043 | ||||||||||
| Total revenues | 43,586 | 28,391 | 85,973 | 56,514 | ||||||||||
| Operating expenses | ||||||||||||||
| Salaries and employee benefits | 11,852 | 9,482 | 23,476 | 19,129 | ||||||||||
| Other operating expenses | 4,255 | 2,634 | 8,349 | 5,011 | ||||||||||
| Cost of legal collections | 6,701 | 4,161 | 12,203 | 7,518 | ||||||||||
| General and administrative expenses | 2,154 | 1,539 | 3,807 | 3,013 | ||||||||||
| Depreciation and amortization | 473 | 477 | 917 | 1,013 | ||||||||||
| Total operating expenses | 25,435 | 18,293 | 48,752 | 35,684 | ||||||||||
| Income before other income (expense) | ||||||||||||||
| and income taxes | 18,151 | 10,098 | 37,221 | 20,830 | ||||||||||
| Other income (expense) | ||||||||||||||
| Interest expense (Note 7) | (8,977 | ) | (4,546 | ) | (18,259 | ) | (8,956 | ) | ||||||
| Other income (Note 3) | 166 | 15 | 320 | 7,289 | ||||||||||
| Income before income taxes | 9,340 | 5,567 | 19,282 | 19,163 | ||||||||||
| Provision for income taxes (Note 8) | (3,745 | ) | (2,258 | ) | (7,672 | ) | (7,687 | ) | ||||||
| Net income | 5,595 | 3,309 | 11,610 | 11,476 | ||||||||||
| Preferred stock dividends | | (126 | ) | | (251 | ) | ||||||||
| Net income available to common stockholders | $ | 5,595 | $ | 3,183 | $ | 11,610 | $ | 11,225 | ||||||
| Weighted average shares outstanding | 22,048 | 7,421 | 22,035 | 7,416 | ||||||||||
| Incremental shares from assumed conversion | ||||||||||||||
| of warrants, options, and preferred stock | 1,391 | 12,579 | 1,407 | 12,307 | ||||||||||
| Adjusted weighted average share outstanding | 23,439 | 20,000 | 23,442 | 19,723 | ||||||||||
| Earnings per share Basic | $ | 0.25 | $ | 0.43 | $ | 0.53 | $ | 1.51 | ||||||
| Earnings per share - Diluted | $ | 0.24 | $ | 0.17 | $ | 0.50 | $ | 0.58 | ||||||
See accompanying notes to condensed consolidated financial statements
3
ENCORE CAPITAL GROUP,
INC.
Condensed Consolidated
Statement of Stockholders Equity
(Unaudited, In
Thousands)
| Common Stock | Additional Paid-In |
Accumulated | Accumulated Other Comprehensive |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Par | Capital | Earnings | Income | Total | |||||||||||||||
| Balances at December 31, 2003 | 22,003 | $ | 220 | $ | 65,387 | $ | 5,658 | $ | 106 | $ | 71,371 | |||||||||
| Net income | | | | 11,610 | | 11,610 | ||||||||||||||
| Other comprehensive income - unrealized gain on | ||||||||||||||||||||
| non-qualified deferred compensation plan assets | | | | | 32 | 32 | ||||||||||||||
| Other comprehensive loss - decrease in unrealized gain | ||||||||||||||||||||
| on investment in retained interest, net of tax | | | | | (36 | ) | (36 | ) | ||||||||||||
| Comprehensive income | 11,606 | |||||||||||||||||||
| Exercise of stock options (Note 9) | 55 | 1 | 49 | | | 50 | ||||||||||||||
| Tax benefits related to stock option exercises | | | 360 | | | 360 | ||||||||||||||
| Amortization of stock options issued at below market | | | 55 | | | 55 | ||||||||||||||
| Balances at June 30, 2004 | 22,058 | $ | 221 | $ | 65,851 | $ | 17,268 | $ | 102 | $ | 83,442 | |||||||||
See accompanying notes to condensed consolidated financial statements
4
ENCORE CAPITAL GROUP,
INC.
Condensed Consolidated
Statements of Cash Flows
(Unaudited, In
Thousands)
| Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 | 2003 | |||||||
| Operating activities | ||||||||
| Gross collections | $ | 121,397 | $ | 93,733 | ||||
| Proceeds from litigation settlement | | 11,100 | ||||||
| Less: | ||||||||
| Amounts collected on behalf of third parties | (1,468 | ) | (3,027 | ) | ||||
| Amounts applied to principal on receivable portfolios | (33,211 | ) | (31,135 | ) | ||||
| Amounts applied to principal of securitization 98-1 | (1,195 | ) | (4,100 | ) | ||||
| Litigation settlement proceeds applied to principal | ||||||||
| of receivable portfolios | | (692 | ) | |||||
| Legal and other costs related to litigation settlement | | (3,198 | ) | |||||
| Servicing fees | 450 | 1,043 | ||||||
| Operating expenses | ||||||||
| Salaries and employee benefits | (23,483 | ) | (19,882 | ) | ||||
| Other operating expenses | (8,135 | ) | (5,147 | ) | ||||
| Cost of legal collections | (12,203 | ) | (7,518 | ) | ||||
| General and administrative | (3,401 | ) | (2,573 | ) | ||||
| Interest payments | (1,186 | ) | (3,581 | ) | ||||
| Contingent interest payments | (11,194 | ) | (7,113 | ) | ||||
| Other income | 345 | 79 | ||||||