|
Commission |
Exact
name of registrant as specified in its charter |
IRS
Employer | ||
|
File
Number |
State
or other jurisdiction of incorporation or organization |
Identification No. | ||
|
333-90553 |
MIDAMERICAN
FUNDING, LLC |
47-0819200 | ||
|
(An
Iowa Limited Liability Company) |
||||
|
666
Grand Ave. PO Box 657 |
||||
|
Des
Moines, Iowa 50303 |
||||
|
333-15387 |
MIDAMERICAN
ENERGY COMPANY |
42-1425214 | ||
|
(An
Iowa Corporation) |
||||
|
666
Grand Ave. PO Box 657 |
||||
|
Des
Moines, Iowa 50303 |
||||
|
(515)
242-4300 |
||
|
(Registrant’s
telephone number, including area code) |
||
|
(Former
name, former address and former fiscal year, if changed since last
report) |
|
3 | ||
|
22 | ||
|
33 | ||
|
33 | ||
|
34 | ||
|
34 | ||
|
34 | ||
|
34 | ||
|
34 | ||
|
34 | ||
|
35 | ||
|
36 | ||
|
MidAmerican
Energy Company and Subsidiary |
|
|
Report
of Independent Registered Public Accounting Firm |
4 |
|
Consolidated
Balance Sheets |
5 |
|
Consolidated
Statements of Operations |
6 |
|
Consolidated
Statements of Cash Flows |
7 |
|
Notes
to Consolidated Financial Statements |
8 |
|
MidAmerican
Funding, LLC and Subsidiaries |
|
|
Report
of Independent Registered Public Accounting Firm |
14 |
|
Consolidated
Balance Sheets |
15 |
|
Consolidated
Statements of Operations |
16 |
|
Consolidated
Statements of Cash Flows |
17 |
|
Notes
to Consolidated Financial Statements |
18 |
|
As
of |
|||||||
|
March
31, |
December
31, |
||||||
|
2005 |
2004 |
||||||
|
(Unaudited) |
|||||||
|
ASSETS | |||||||
Utility
Plant, Net |
|||||||
|
Electric |
$ |
5,540,484 |
$ |
5,498,878 |
|||
|
Gas |
965,949 |
957,011 |
|||||
|
6,506,433 |
6,455,889 |
||||||
|
Accumulated
depreciation and amortization |
(3,002,637 |
) |
(2,956,856 |
) | |||
|
3,503,796 |
3,499,033 |
||||||
|
Construction
work in progress |
495,637 |
369,406 |
|||||
|
3,999,433 |
3,868,439 |
||||||
|
Current
Assets |
|||||||
|
Cash
and cash equivalents |
48,636 |
88,113 |
|||||
| Short-term investments | 25,000 | 39,500 | |||||
|
Receivables,
net |
346,839 |
332,759 |
|||||
|
Inventories |
32,479 |
89,646 |
|||||
|
Other |
35,474 |
22,080 |
|||||
|
488,428 |
572,098 |
||||||
|
Investments
and Nonregulated Property, Net |
341,526 |
333,360 |
|||||
|
Regulatory
Assets |
210,420 |
227,997 |
|||||
|
Other
Assets |
119,120 |
110,057 |
|||||
|
Total
Assets |
$ |
5,158,927 |
$ |
5,111,951 |
|||
|
CAPITALIZATION
AND LIABILITIES | |||||||
|
Capitalization |
|||||||
|
Common
shareholder’s equity |
$ |
1,580,628 |
$ |
1,527,468 |
|||
|
MidAmerican
Energy preferred securities |
30,329 |
30,329 |
|||||
|
Long-term
debt, excluding current portion |
1,331,583 |
1,331,509 |
|||||
|
2,942,540 |
2,889,306 |
||||||
|
Current
Liabilities |
|||||||
|
Current
portion of long-term debt |
417 |
91,018 |
|||||
|
Accounts
payable |
239,931 |
241,836 |
|||||
|
Taxes
accrued |
93,855 |
70,810 |
|||||
|
Interest
accrued |
21,763 |
13,842 |
|||||
|
Other |
75,169 |
83,949 |
|||||
|
431,135 |
501,455 |
||||||
|
Other
Liabilities |
|||||||
|
Deferred
income taxes |
480,577 |
486,970 |
|||||
|
Investment
tax credits |
47,097 |
48,143 |
|||||
|
Asset
retirement obligations |
169,229 |
166,845 |
|||||
|
Regulatory
liabilities |
708,790 |
677,489 |
|||||
|
Other |
379,559 |
341,743 |
|||||
|
1,785,252 |
1,721,190 |
||||||
|
Total
Capitalization and Liabilities |
$ |
5,158,927 |
$ |
5,111,951 |
|||
|
Three
Months |
|||||||
|
Ended
March 31, | |||||||
|
2005 |
2004 |
||||||
|
(Unaudited) |
|||||||
Operating
Revenues |
|||||||
|
Regulated
electric |
$ |
312,579 |
$ |
363,184 |
|||
|
Regulated
gas |
467,465 |
393,571 |
|||||
|
Nonregulated |
75,092 |
83,177 |
|||||
|
855,136 |
839,932 |
||||||
|
Operating
Expenses |
|||||||
|
Regulated: |
|||||||
|
Cost
of fuel, energy and capacity |
88,763 |
114,234 |
|||||
|
Cost
of gas sold |
387,012 |
310,775 |
|||||