|
Commission |
Registrants Name, State of Incorporation, |
IRS Employer | ||
|
File Number |
Address and Telephone Number |
Identification No. | ||
|
333-90553 |
MIDAMERICAN FUNDING, LLC |
47-0819200 | ||
|
(An Iowa Limited Liability Company) |
||||
|
666 Grand Ave. PO Box 657 |
||||
|
Des Moines, Iowa 50303 |
||||
|
515-242-4300 |
||||
|
1-11505 |
MIDAMERICAN ENERGY COMPANY |
42-1425214 | ||
|
(An Iowa Corporation) |
||||
|
666 Grand Ave. PO Box 657 |
||||
|
Des Moines, Iowa 50303 |
||||
|
515-242-4300 |
||||
|
Part I - Financial Information |
||
|
Item 1. |
Financial Statements |
3 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
24 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
38 |
|
Item 4. |
Controls and Procedures |
38 |
|
| ||
|
Part II - Other Information |
||
|
Item 1. |
Legal Proceedings |
39 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
39 |
|
Item 3. |
Defaults Upon Senior Securities |
39 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
39 |
|
Item 5. |
Other Information |
39 |
|
Item 6. |
Exhibits |
39 |
|
Signatures |
40 | |
|
Exhibit Index |
41 |
|
MidAmerican Energy Company |
|
|
Report of Independent Registered Public Accounting Firm |
4 |
|
Consolidated Balance Sheets |
5 |
|
Consolidated Statements of Operations |
6 |
|
Consolidated Statements of Cash Flows |
7 |
|
Notes to Consolidated Financial Statements |
8 |
|
MidAmerican Funding, LLC |
|
|
Report of Independent Registered Public Accounting Firm |
16 |
|
Consolidated Balance Sheets |
17 |
|
Consolidated Statements of Operations |
18 |
|
Consolidated Statements of Cash Flows |
19 |
|
Notes to Consolidated Financial Statements |
20 |
|
As of |
|||||||
|
September 30, |
December 31, |
||||||
|
2004 |
2003 |
||||||
|
(Unaudited) |
|||||||
|
ASSETS |
|||||||
|
Utility Plant, Net |
|||||||
|
Electric |
$ |
5,158,793 |
$ |
5,030,960 |
|||
|
Gas |
947,801 |
922,099 |
|||||
|
6,106,594 |
5,953,059 |
||||||
|
Accumulated depreciation and amortization |
(2,946,206 |
) |
(2,810,336 |
) | |||
|
3,160,388 |
3,142,723 |
||||||
|
Construction work in progress |
465,945 |
217,537 |
|||||
|
3,626,333 |
3,360,260 |
||||||
|
Current Assets |
|||||||
|
Cash and cash equivalents |
40,231 |
3,151 |
|||||
|
Receivables, net |
218,691 |
300,643 |
|||||
|
Inventories |
97,650 |
85,465 |
|||||
|
Other |
45,609 |
42,459 |
|||||
|
402,181 |
431,718 |
||||||
|
Investments and Nonregulated Property, Net |
319,709 |
299,103 |
|||||
|
Regulatory Assets |
258,601 |
261,696 |
|||||
|
Other Assets |
87,817 |
51,657 |
|||||
|
Total Assets |
$ |
4,694,641 |
$ |
4,404,434 |
|||
|
CAPITALIZATION AND LIABILITIES | |||||||
|
Capitalization |
|||||||
|
Common shareholders equity |
$ |
1,476,941 |
$ |
1,318,519 |
|||
|
MidAmerican Energy preferred securities |
30,329 |
31,759 |
|||||
|
Long-term debt, excluding current portion |
982,269 |
1,072,496 |
|||||
|
2,489,539 |
2,422,774 |
||||||
|
Current Liabilities |
|||||||
|
Notes payable |
- |
48,000 |
|||||
|
Current portion of long-term debt |
90,629 |
56,151 |
|||||
|
Accounts payable |
186,724 |
198,273 |
|||||
|
Taxes accrued |
23,184 |
72,558 |
|||||
|
Interest accrued |
14,370 |
10,235 |
|||||
|
Other |
81,120 |
67,160 |
|||||
|
396,027 |
452,377 |
||||||
|
Other Liabilities |
|||||||
|
Deferred income taxes |
505,387 |
415,788 |
|||||
|
Investment tax credits |
49,232 |
52,510 |
|||||
|
Asset retirement obligations |
280,704 |
269,124 |
|||||
|
Regulatory liabilities |
664,185 |
574,490 |
|||||
|
Other |
309,567 |
217,371 |
|||||
|
1,809,075 |
1,529,283 |
||||||
|
Total Capitalization and Liabilities |
$ |
4,694,641 |
$ |
4,404,434 |
|||
|
Three Months |
Nine Months |
||||||||||||
|
Ended September 30, |
Ended September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
(Unaudited) |
|||||||||||||
|
Operating Revenues |
|||||||||||||
|
Regulated electric |
$ |
391,751 |
$ |
422,565 |
$ |
1,099,310 |
$ |
1,066,794 |
|||||
|
Regulated gas |
117,190 |
110,882 |
684,430 |
679,736 |
|||||||||
|
Nonregulated |
56,312 |
42,554 |
195,416 |
180,550 |
|||||||||
|
565,253 |
576,001 |
1,979,156 |
1,927,080 |
||||||||||
|
Operating Expenses |
|||||||||||||
|
Regulated: |
|||||||||||||
|
Cost of fuel, energy and capacity |
91,798 |
123,261 |
305,472 |
294,133 |
|||||||||
|
Cost of gas sold |
82,490 |
76,125 |
|||||||||||