|
Philippines |
Not Applicable | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) | |
|
24th Floor, 6750 Building, Ayala Avenue
Makati, Metro Manila, Philippines |
Not Applicable | |
|
(Address of principal executive offices) |
(Zip Code) |
|
Item 1. |
Financial Statements |
3 |
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
14 |
|
Item 4. |
Controls and Procedures |
14 |
|
Item 1. |
Legal Proceedings |
15 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
15 |
|
Item 3. |
Defaults Upon Senior Securities |
15 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
15 |
|
Item 5. |
Other Information |
15 |
|
Item 6. |
Exhibits |
15 |
|
Signatures |
16 |
|
Exhibit Index |
17 |
2
| Item 1. | Financial Statements. |
|
As of |
|||||||
|
September 30, |
December 31, |
||||||
|
2004 |
2003 |
||||||
|
(Unaudited) |
|||||||
|
ASSETS |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
48,152 |
$ |
4,513 |
|||
|
Trade receivable, net |
23,929 |
16,451 |
|||||
|
Note receivable (Note 2) |
- |
97,000 |
|||||
|
Accrued interest and other receivables |
3,156 |
8,229 |
|||||
|
Prepaid insurance and other current assets |
4,252 |
4,685 |
|||||
|
Total current assets |
79,489 |
130,878 |
|||||
|
Restricted cash and investments |
52,514 |
18,121 |
|||||
|
Bond issue costs, net |
2,974 |
3,861 |
|||||
|
Property, plant and equipment, net (Note 5) |
368,199 |
407,082 |
|||||
|
Deferred income tax |
5,371 |
5,371 |
|||||
|
Total assets |
$ |
508,547 |
$ |
565,313 |
|||
|
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
8,633 |
$ |
7,395 |
|||
|
Accrued interest |
14,862 |
7,368 |
|||||
|
Dividends payable (Notes 5 and 7) |
12,750 |
- |
|||||
|
Accrued liquidated damages (Note 5) |
- |
3,800 |
|||||
|
Other accrued expenses |
295 |
1,702 |
|||||
|
Payable to affiliates (Note 3) |
34,781 |
34,739 |
|||||
|
Current portion of long-term debt |
52,056 |
49,360 |
|||||
|
Total current liabilities |
123,377 |
104,364 |
|||||
|
Notes payable (Note 3) |
51,263 |
51,263 |
|||||
|
Deferred revenue (Note 4) |
4,680 |
902 |
|||||
|
Long-term debt, net of current portion |
169,721 |
197,098 |
|||||
|
Total liabilities |
349,041 |
353,627 |
|||||
|
Commitments and contingencies (Note 5) |
|||||||
|
Stockholders equity: |
|||||||
|
Capital stock - authorized 2,148,000 common shares, one Philippine peso |
|||||||
|
($0.038) par value; 767,162 shares issued and outstanding |
29 |
29 |
|||||
|
Additional paid-in capital |
123,807 |
123,807 |
|||||
|
Retained earnings (Notes 6 and 7) |
35,670 |
87,850 |
|||||
|
Total stockholders equity |
159,506 |
211,686 |
|||||
|
Total liabilities and stockholders equity |
$ |
508,547 |
$ |
565,313 |
|||
|
Three Months |
Nine Months |
||||||||||||
|
Ended September 30, |
Ended September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
(Unaudited) |
|||||||||||||
|
Revenue: |
|||||||||||||
|
Lease rental and service contract |
$ |
38,016 |
$ |
48,176 |
$ |
77,443 |
$ |
112,894 |
|||||
|
Operating expenses: |
|||||||||||||
|
Depreciation |
5,306 |
6,059 |
16,579 |
17,477 |
|||||||||
|
Plant operations and other operating expenses |
2,264 |
4,598 |
6,637 |
11,947 |
|||||||||
|
Doubtful accounts expense |
- |
1,366 |
- |
7,778 |
|||||||||
|
Total operating expenses |
7,570 |
12,023 |
23,216 |
37,202 |
|||||||||
|
Operating income |
30,446 |
36,153 |
54,227 |
75,692 |
|||||||||
|
Other income (expense): |
|||||||||||||
|
Interest expense |
(7,292 |
) |
(10,215 |
) |
(22,476 |
) |
(31,146 |
) | |||||
|
Interest income |
311 |
52 |
1,152 |
170 |
|||||||||
|
Other |
(5 |
) |
43 |
(83 |
) |
63 |
|||||||
|
Total other expense, net |
(6,986 |
) |
(10,120 |
) |
(21,407 |
) |
(30,913 |
) | |||||
|
Net income |
$ |
23,460 |
$ |
26,033 |
$ |
32,820 |
$ |
||||||