|
Commission |
|
Registrants Name, State of Incorporation, |
|
IRS Employer |
|
File Number |
|
Address and Telephone Number |
|
Identification No. |
|
|
|
| ||
|
| ||||
|
333-90553 |
|
MIDAMERICAN FUNDING, LLC |
|
47-0819200 |
|
|
|
(An Iowa Limited Liability Company) |
|
|
|
|
|
666 Grand Ave. PO Box 657 |
|
|
|
|
|
Des Moines, Iowa 50303 |
|
|
|
|
|
515-242-4300 |
|
|
|
| ||||
|
1-11505 |
|
MIDAMERICAN ENERGY COMPANY |
|
42-1425214 |
|
|
|
(An Iowa Corporation) |
|
|
|
|
|
666 Grand Ave. PO Box 657 |
|
|
|
|
|
Des Moines, Iowa 50303 |
|
|
|
|
|
515-242-4300 |
|
|
|
Part I - Financial Information | ||
|
|
|
|
|
3 | ||
|
24 | ||
|
37 | ||
|
37 | ||
|
| ||
|
Part II Other Information | ||
|
|
|
|
|
38 | ||
|
38 | ||
|
38 | ||
|
38 | ||
|
39 | ||
|
39 | ||
|
|
40 | |
|
|
41 | |
|
MidAmerican Energy Company |
|
|
|
|
|
4 | |
|
5 | |
|
6 | |
|
7 | |
|
8 | |
|
|
|
|
MidAmerican Funding, LLC |
|
|
|
|
|
16 | |
|
17 | |
|
18 | |
|
19 | |
|
20 |
|
As of |
|||||||
|
|
|||||||
|
|
June 30, |
December 31, |
|||||
|
|
2004 |
2003 |
|||||
|
|
|
||||||
|
|
(Unaudited) |
|
|||||
|
ASSETS | |||||||
|
Utility Plant, Net |
|
|
|||||
|
Electric |
$ |
5,097,185 |
$ |
5,030,960 |
|||
|
Gas |
933,586 |
922,099 |
|||||
|
|
|
||||||
|
|
6,030,771 |
5,953,059 |
|||||
|
Accumulated depreciation and amortization |
(2,897,149 |
) |
(2,810,336 |
) | |||
|
|
|
||||||
|
|
3,133,622 |
3,142,723 |
|||||
|
Construction work in progress |
396,946 |
217,537 |
|||||
|
|
|
||||||
|
|
3,530,568 |
3,360,260 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Current Assets |
|
|
|||||
|
Cash and cash equivalents |
5,626 |
3,151 |
|||||
|
Receivables, net |
269,060 |
300,643 |
|||||
|
Inventories |
55,501 |
85,465 |
|||||
|
Other |
31,703 |
42,459 |
|||||
|
|
|
||||||
|
|
361,890 |
431,718 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Investments and Nonregulated Property, Net |
312,977 |
299,103 |
|||||
|
Regulatory Assets |
281,699 |
261,696 |
|||||
|
Other Assets |
68,798 |
51,657 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Total Assets |
$ |
4,555,932 |
$ |
4,404,434 |
|||
|
|
|
||||||
|
| |||||||
|
CAPITALIZATION AND LIABILITIES | |||||||
|
Capitalization |
|
|
|||||
|
Common shareholders equity |
$ |
1,411,096 |
$ |
1,318,519 |
|||
|
MidAmerican Energy preferred securities |
30,329 |
31,759 |
|||||
|
Long-term debt, excluding current portion |
982,183 |
1,072,496 |
|||||
|
|
|
||||||
|
|
2,423,608 |
2,422,774 |
|||||
|
|
|
||||||
|
Current Liabilities |
|
|
|||||
|
Notes payable |
9,000 |
48,000 |
|||||
|
Current portion of long-term debt |
90,759 |
56,151 |
|||||
|
Accounts payable |
167,008 |
198,273 |
|||||
|
Taxes accrued |
61,494 |
72,558 |
|||||
|
Interest accrued |
9,718 |
10,235 |
|||||
|
Other |
100,179 |
67,160 |
|||||
|
|
|
||||||
|
|
438,158 |
452,377 |
|||||
|
|
|
||||||
|
Other Liabilities |
|
|
|||||
|
Deferred income taxes |
478,034 |
415,788 |
|||||
|
Investment tax credits |
50,324 |
52,510 |
|||||
|
Asset retirement obligations |
276,790 |
269,124 |
|||||
|
Regulatory liabilities |
621,276 |
574,490 |
|||||
|
Other |
267,742 |
217,371 |
|||||
|
|
|
||||||
|
|
1,694,166 |
1,529,283 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Total Capitalization and Liabilities |
$ |
4,555,932 |
$ |
4,404,434 |
|||
|
|
|
||||||
|
Three Months |
Six Months |
||||||||||||
|
Ended June 30, |
Ended June 30, |
||||||||||||
|
|
|
||||||||||||
|
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
(Unaudited) |
|
||||||||||
|
Operating Revenues |
|
|
|
|
|||||||||
|
Regulated electric |
$ |
344,375 |
$ |
329,287 |
$ |
707,559 |
$ |
644,229 |
|||||
|
Regulated gas |
173,669 |
155,075 |
567,240 |
568,854 |
|||||||||
|
Nonregulated |
55,927 |
51,521 |
139,104 |
137,996 |
|||||||||
|
|
|
|
|
||||||||||
|
|
573,971 |
535,883 |
1,413,903 |
1,351,079 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Operating Expenses |
|
|
|
|
|||||||||
|
Regulated: |
|
|
|
|
|||||||||
|
Cost of fuel, energy and capacity |
99,061 |
82,454 |
213,674 |
170,872 |
|||||||||
|
Cost of gas sold |
133,442 |
111,747 |
444,217 |
441,274 |
|||||||||
|
Other operating expenses |
93,609 |
89,221 |
180,622 |
171,869 |
|||||||||
|
Maintenance |
49,083 |
37,447 |
82,016 |
65,729 |
|||||||||
|
Depreciation and amortization |
67,539 |
77,797 |
150,067 |
146,282 |
|||||||||
|
Property and other taxes |
19,665 |
19,373 |
41,327 |
39,930 |
|||||||||
|
|
|
|
|
||||||||||
|
|
462,399 |
418,039 |
1,111,923 |
1,035,956 |
|||||||||
|
|
|
|
|
||||||||||
|
Nonregulated: |
|
|
|
|
|||||||||
|
Cost of sales |
47,641 |
43,360 |
122,445 |
120,749 |
|||||||||
|
Other |
4,569 |
4,336 |
8,724 |
8,068 |
|||||||||
|
|
|
|
|
||||||||||
|
|
52,210 |
47,696 |
131,169 |
128,817 |
|||||||||
|
|
|
|
|
||||||||||
|
Total operating expenses |
514,609 |
465,735 |
1,243,092 |
1,164,773 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Operating Income |
59,362 |
70,148 |
170,811 |
186,306 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Non-Operating Income |
|
|
|
|
|||||||||
|
Interest and dividend income |
631 |
1,383 |
1,230 |
2,509 |
|||||||||
|
Other income |
5,553 |
5,461 |
9,918 |
9,899 |
|||||||||