|
Delaware |
06-1510312 |
|
(State
or other jurisdiction of |
(I.R.S.
Employer |
|
incorporation
or organization) |
Identification
No.) |
|
545
Long Wharf Drive |
|
|
New
Haven, Connecticut |
06511 |
|
(Address
of principal executive offices) |
(Zip
Code) |
|
Yes
x |
No
o |
|
Yes
o |
No
x |
|
Page | |||
|
Number | |||
|
Part
I - Financial Information |
|||
|
Item
1. |
Consolidated
Financial Statements |
2 | |
|
Consolidated
Balance Sheets (unaudited) at March 31, 2005 and |
|||
|
December
31, 2004 |
2 | ||
|
Consolidated
Statements of Operations (unaudited) for the three months |
|||
|
ended
March 31, 2005 and 2004 |
3 | ||
|
Consolidated
Statements of Cash Flows (unaudited) for the three months |
|||
|
ended
March 31, 2005 and 2004 |
4 | ||
|
Notes
to Consolidated Financial Statements |
5 | ||
|
Item
2. |
Management's
Discussion and Analysis of Financial Condition and |
||
|
Results
of Operations |
20 | ||
|
Item
3. |
Quantitative
and Qualitative Disclosures about Market Risk |
32 | |
|
Item
4. |
Controls
and Procedures |
32 | |
|
Part
II - Other Information |
|||
|
Item
6. |
Exhibits
|
32 | |
|
Signature |
34 | ||
|
Exhibit
Index |
35 | ||
ASSETS |
|
|||||||||
|
March
31, |
December
31, |
|||||||||
|
2005 |
2004 |
|||||||||
Current
assets: |
|
|||||||||
Cash
and cash equivalents |
$ |
7,995 |
$ |
7,079 |
||||||
Accounts
receivable (net of allowances of $753 and $874 at |
||||||||||
March
31, 2005 and December 31, 2004, respectively) |
5,798
|
6,344
|
||||||||
Inventory |
394
|
438
|
||||||||
Deferred
costs |
292
|
424
|
||||||||
|
Prepaid
expenses and other current assets |
1,547
|
3,914
|
||||||||
Total
current assets |
16,026
|
18,199
|
||||||||
Fixed
assets, net |
10,808
|
12,719
|
||||||||
Goodwill |
8,482
|
8,482
|
||||||||
Other
intangible assets, net |
18
|
47
|
||||||||
|
Other
assets |
1,180
|
1,415
|
||||||||
|
Total
assets |
$ |
36,514 |
$ |
40,862 |
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
||||||||||
Current
liabilities: |
||||||||||
Accounts
payable |
$ |
3,986 |
$ |
5,887 |
||||||
Accrued
salaries |
869
|
730
|
||||||||
Accrued
liabilities |
1,853
|
2,459
|
||||||||
Deferred
revenue |
4,411
|
4,800
|
||||||||
|
Current
portion of capital leases payable |
25
|
50
|
||||||||
Total
current liabilities |
11,144
|
13,926
|
||||||||
Notes
payable, net of discount |
16,618
|
14,544
|
||||||||
|
Financial
instrument derivatives |
148
|
286
|
||||||||
|
Total
liabilities |
27,910
|
28,756
|
||||||||
Commitments
and contingencies (Note 7) |
||||||||||
Stockholders'
equity : |
||||||||||
Preferred Stock: 20,000,000 preferred shares authorized: 14,000 shares
designated as Series Z, $.001 par value; 14,000 shares issued and
outstanding as of March 31, 2005 and December 31, 2004; liquidation
preference: $15,680 as of March 31, 2005 and December 31,
2004 |
2,630 |
2,630 |
||||||||
Common stock, $.0005 par value; 800,000,000 shares authorized, 233,620,817
and 233,619,817 shares issued and outstanding as of March 31, 2005 and
December 31, 2004, respectively |
117 |
117 |
||||||||
Additional
paid-in capital |
352,076
|
352,076
|
||||||||
|
Accumulated
deficit |
(346,219 |
) |
(342,717 |
) | ||||||
|
Total
stockholders' equity |
8,604
|
12,106
|
||||||||
|
Total
liabilities and stockholders' equity |
$ |
36,514 |
$ |
40,862 |
||||||
|
Three
Months Ended March 31, |
||||||||||
|
2005 |
2004 |
|||||||||
|
Revenue |
$ |
15,440 |
$ |
17,820 |
||||||
Operating
expenses: |
||||||||||
Network
(a) |
10,069
|
12,199
|
||||||||
Operations
|
1,765
|
3,189
|
||||||||
General
and administrative (a) |
2,707
|
2,927
|
||||||||
Sales
and marketing |
430
|
2,343
|
||||||||
|
Depreciation
and amortization |
2,000
|
3,318
|
||||||||
|
Total
operating expenses |
16,971
|
23,976
|
||||||||
Operating
loss |
(1,531 |
) |
(6,156 |
) | ||||||
Interest
(expense) income, net |
(2,109 |
|||||||||