|
Delaware |
13-3669062 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or
organization) |
Identification
Number) |
|
PART
I.
|
FINANCIAL
INFORMATION
|
Page
Number
|
|
Item
1.
|
Financial
Statements
|
|
|
Condensed
Consolidated Balance Sheets |
||
|
December
31, 2004 and March 31, 2005 (Unaudited)
|
1
| |
|
Condensed
Consolidated Statements of Operations (Unaudited) |
||
|
Three
months ended March 31, 2004 and 2005
|
2
| |
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) |
||
|
Three
months ended March 31, 2004 and 2005
|
3
| |
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
4
| |
|
Item
2. |
Management’s
Discussion and Analysis of Financial |
|
|
Condition
and Results of Operations
|
8
| |
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
12
|
|
Item
4.
|
Controls
and Procedures
|
13
|
|
PART
II.
|
OTHER
INFORMATION
|
|
|
Item
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds | 14 |
|
Item
5.
|
Other Information | 14 |
|
Item
6.
|
Exhibits
|
14
|
|
December
31, 2004 |
March
31, 2005 |
||||||
|
(unaudited) |
|||||||
|
ASSETS |
|||||||
Current
assets |
|||||||
Cash
and cash equivalents |
$ |
15,758,000 |
$ |
12,734,000 |
|||
Accounts
receivable—other |
325,000 |
458,000 |
|||||
|
Prepaid
expenses and other current assets |
162,000 |
137,000 |
|||||
Total
current assets |
16,245,000 |
13,329,000 |
|||||
Property
and equipment, net |
3,493,000 |
4,005,000 |
|||||
Long-term
note |
299,000 |
301,000 |
|||||
Severance
pay fund |
859,000 |
902,000 |
|||||
Intangible
assets, net |
672,000 |
620,000 |
|||||
|
Goodwill,
net |
58,205,000 |
58,205,000 |
|||||
|
Total
assets |
$ |
79,773,000 |
$ |
77,362,000 |
|||
|
LIABILITIES
AND
STOCKHOLDERS’
EQUITY |
|||||||
Current
liabilities |
|||||||
Accounts
payable |
$ |
1,128,000 |
$ |
1,270,000 |
|||
|
Accrued
expenses and other current liabilities |
2,583,000 |
2,802,000 |
|||||
Total
current liabilities |
3,711,000 |
4,072,000 |
|||||
Leasehold
incentive obligations |
748,000 |
701,000 |
|||||
Accrued
severance pay |
1,451,000 |
1,531,000 |
|||||
Commitments
and contingent liabilities |
|||||||
Stockholders’
equity |
|||||||
Preferred
stock, $.01 par value; 10,000 shares authorized; none
issued |
— |
— |
|||||
Common
stock, $.01 par value; 38,000,000 shares authorized; 27,016,819 and 27,220,624 shares issued and outstanding, at December 31, 2004 and March 31, 2005, respectively |
270,000 |
272,000 |
|||||
Additional
paid-in capital |
198,774,000 |
200,935,000 |
|||||
|
Accumulated
deficit |
(125,181,000 |
) |
(130,149,000 |
) | |||
|
Total
stockholders’ equity |
73,863,000 |
71,058,000 |
|||||
|
Total
liabilities and stockholders’ equity |
$ |
79,773,000 |
$ |
77,362,000 |
|||
|
Three
Months Ended March 31, |
|||||||
|
2004 |
2005 |
||||||
Operating
expenses |
|||||||
Research
and development costs, net |
$ |
1,918,000 |
$ |
3,740,000 |
|||
Selling,
marketing, general and administrative expenses |
1,330,000 |
1,249,000 |
|||||
|
Amortization
of intangible assets |
52,000 |
52,000 |
|||||
|
Total
operating expenses |
3,300,000 |
5,041,000 |
|||||
Loss
from operations |
(3,300,000 |
) |
(5,041,000 |
) | |||
Other
income (expenses) |
|||||||
Interest
income |
64,000 |
78,000 |
|||||
|
Interest
expense |
(5,000 |
) |
(5,000 |
) | |||
|
59,000 |
73,000 |
||||||
|
NET
LOSS |
$ |
(3,241,000 |
) |
$ |
(4,968,000 |
) | |
|
Basic
and diluted net loss per share |
$ |
(.13 |
) |
$ |
(.18 |
) | |
|
Weighted-average
number of common shares used in computing basic and diluted net loss per
share |
25,880,979 |
27,087,934 |
|||||
|
Three
Months Ended March 31, |
|||||||
|
2004 |
2005 |
||||||
Cash
flows from operating activities |
|||||||
Net
loss |
$ |
(3,241,000 |
) |
$ |
(4,968,000 |
) | |
Adjustments
to reconcile net loss to net cash used in operating
activities |
|||||||
Depreciation
and amortization of property and
equipment |
117,000 |
183,000 |
|||||
Amortization
of intangible assets |
52,000 |
52,000 |
|||||
Non-cash
stock based compensation expense |
300,000 |
61,000 |
|||||
Changes
in operating assets and liabilities |
|||||||
Accounts
receivable—trade |
74,000 |
— |
|||||
Accounts
receivable—other |
(29,000 |
) |
(135,000 |
) | |||
Prepaid
expenses and other current assets |
62,000 |
25,000 |
|||||
Accounts
payable |
206,000 |
192,000 |
|||||
Accrued
expenses and other current liabilities |
186,000 |
247,000 |
|||||
Leasehold
incentive obligations |
— |
(47,000 |
) | ||||
|
Accrued
severance pay, net |
|||||||