UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
FORM 10-Q
(Mark One)
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 033-43462
|
ILLINOIS (State of Incorporation) |
36-3050975 (IRS Employer Identification Number) |
|
|
1400 AMERICAN LANE SCHAUMBURG, ILLINOIS (Address of Principal Executive Offices) |
60196 (Zip Code) |
|
Registrants telephone number, including area code: (206) 232-8400
Securities registered pursuant to Section 12(b) of the Act: none
Securities registered pursuant to Section 12(g) of the Act: none
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). o Yes þ No
As of July 31, 2004, there were outstanding 250,000 shares of common stock, $10.00 par value per share, of the registrant.
Documents incorporated by reference: None.
KEMPER INVESTORS LIFE INSURANCE COMPANY
FORM 10-Q
PART I. FINANCIAL STATEMENTS
| ITEM 1. Interim Financial Statements | |||||
| Balance Sheets - | |||||
| June 30, 2004 and December 31, 2003 | 1 | ||||
| Consolidated Statements of Operations - | |||||
| Three and six months ended June 30, 2004 and 2003 | 2 | ||||
| Consolidated Statements of Comprehensive Income (Loss) - | |||||
| Six months ended June 30, 2004 and 2003 | 3 | ||||
| Consolidated Statements of Cash Flows - | |||||
| Six months ended June 30, 2004 and 2003 | 4 | ||||
| Notes to Consolidated Financial Statements | 5 | ||||
| ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 13 | ||||
| ITEM 3. Quantitative and Qualitative Disclosures about Market Risk | 25 | ||||
| ITEM 4. Controls and Procedures | 27 |
PART II. OTHER INFORMATION
| ITEM 1. Other Information | 28 | ||||
| ITEM 6. Exhibits and Reports on Form 8-K | 28 | ||||
| Signatures | 29 |
ITEM 1. Interim Financial Statements
Kemper Investors Life Insurance Company
Balance Sheets
(in thousands, except
share data)
| June 30, 2004 | December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | 2003 | |||||||
| Assets | ||||||||
| Fixed maturity securities, available for sale, at fair value (amortized cost: | ||||||||
| June 30, 2004, $639,612; December 31, 2003, $627,793) | $ | 631,305 | $ | 619,055 | ||||
| Equity securities, at fair value (cost: June 30, 2004 $14,214; December | ||||||||
| 31, 2003, $2,458) | 14,937 | 2,774 | ||||||
| Short-term investments | 85,090 | 34,181 | ||||||
| Joint venture mortgage loans | 7,417 | 7,417 | ||||||
| Third-party mortgage loans | | 52,955 | ||||||
| Other real estate-related investments | 7,259 | 5,495 | ||||||
| Policy loans | 24,049 | | ||||||
| Other invested assets | 1,931 | 2,117 | ||||||
| Total investments | 771,988 | 723,994 | ||||||
| Cash and cash equivalents | 54,410 | 28,331 | ||||||
| Accrued investment income | 7,466 | 10,475 | ||||||
| Reinsurance recoverable | 4,027,560 | 3,992,659 | ||||||
| Deferred insurance acquisition costs | 25,972 | 273,307 | ||||||
| Deferred income taxes | 178,422 | 203,383 | ||||||
| Federal income tax receivable | 43,865 | 33,067 | ||||||
| Modified coinsurance receivable related party | 767,289 | 762,480 | ||||||
| Other assets and receivables | 89,703 | 71,131 | ||||||
| Assets held in separate accounts | 15,297,447 | 15,122,214 | ||||||
| Total assets | $ | 21,264,122 | $ | 21,221,041 | ||||
| Liabilities | ||||||||
| Future policy benefits | $ | 4,447,943 | $ | 4,319,667 | ||||
| Other policyholder benefits and funds payable | 145,225 | 150,092 | ||||||
| Payable to reinsurers | | 97,573 | ||||||
| Modified coinsurance payable related party | 755,764 | 758,853 | ||||||
| Deferred income tax liabilities | 11,771 | 114,600 | ||||||
| Other accounts payable and liabilities | 130,024 | 19,748 | ||||||
| Liabilities related to separate accounts | 15,297,447 | 15,122,214 | ||||||
| Total liabilities | 20,788,174 | 20,582,747 | ||||||
| Commitments and contingent liabilities | ||||||||
| Stockholders equity | ||||||||
| Capital stock-$10 par value, authorized 300,000 shares; issued and | ||||||||
| outstanding 250,000 shares | 2,500 | 2,500 | ||||||
| Additional paid-in capital | 841,633 | 841,633 | ||||||
| Accumulated other comprehensive (loss) | (10,048 | ) | (12,283 | ) | ||||
| Retained deficit | (358,137 | ) | (193,556 | ) | ||||
| Total stockholders equity | 475,948 | 638,294 | ||||||
| Total liabilities and stockholders equity | $ | 21,264,122 | $ | 21,221,041 | ||||
See accompanying notes to consolidated financial statements.
1
Kemper Investors Life Insurance Company and Subsidiaries
Consolidated Statements of Operations
(in thousands)
(unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, | June 30, | ||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||
| Revenue | |||||||||||||||
| Net investment income | $ | 7,769 | $ | 54,624 | $ | 14,982 | $ | 111,065 | |||||||
| Net realized investment gains | 534 | 1,765 | 4,777 | 4,925 | |||||||||||
| Premium income | | 119 | | 554 | |||||||||||
| Separate account fees and charges | 15,617 | 25,597 | 32,097 | 47,869 | |||||||||||
| Broker-dealer commission revenue | | 6,432 | | 13,533 | |||||||||||
| Modified coinsurance income (expense)related party | (22,318 | ) | | (3,855 | ) | | |||||||||
| Other income | 776 | 4,274 | 450 | 8,167 | |||||||||||
| Total revenue | 2,378 | 92,811 | 48,451 | 186,113 | |||||||||||
| Benefits and Expenses | |||||||||||||||
| Interest credited to policyholders | 4,676 | 40,572 | 7,543 | 79,625 | |||||||||||
| Claims incurred and other policyholder benefits | 12,676 | (4,814 | ) | 23,551 | 8,091 | ||||||||||
| Taxes, licenses and fees | 204 | (3,668 | ) | 2,040 | (3,860 | ) | |||||||||
| Commissions | 5,403 | 10,813 | 10,588 | 30,056 | |||||||||||
| Broker-dealer commission expense | | 6,504 | | 13,422 | |||||||||||
| Operating expenses | 2,568 | 9,690 | 5,124 | 21,672 | |||||||||||
| Deferral of insurance acquisition cost | | (12,527 | ) | | (33,479 | ) | |||||||||
| Amortization of deferred insurance acquisition costs | 4,169 | 19,081 | 9,825 | 30,594 | |||||||||||
| Amortization of value of business acquired | | (627 | ) | | 2,822 | ||||||||||
| Amortization of other intangible assets | | 189 | | 379 | |||||||||||
| Total benefits and expenses | 29,696 | 65,213 | 58,671 | 149,322 | |||||||||||
| Income (loss) before income tax expense | (27,318 | ) | 27,598 | (10,220 | ) | 36,791 | |||||||||
| Income tax expense (benefit) | |||||||||||||||
| Current | 182 | 26,487 | (10,796 | ) | 15,716 | ||||||||||
| Deferred | (9,732 | ) | (16,829 | ) | 7,234 | (2,639 | ) | ||||||||
| Total income tax expense (benefit) | (9,550 | ) | 9,658 | (3,562 | ) | 13,077 | |||||||||
| Net income (loss) before cumulative effect of | |||||||||||||||
| accounting change, net of tax | (17,768 | ) | 17,940 | (6,658 | ) | 23,714 | |||||||||
| Cumulative effect of accounting change, net of | | | (157,923 | ) | | ||||||||||
| Net income (loss) | $ | (17,768 | ) | $ | 17,940 | $ | (164,581 | ) | $ | 23,714 | |||||
See accompanying notes to consolidated financial statements.
2
Kemper Investors Life Insurance Company and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, | June 30, | ||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||
| Net income (loss) | $ | (17,768 | ) | $ | 17,940 | $ | (164,581 | ) | $ | 23,714 | |||||
| Other comprehensive income (loss), before tax: | |||||||||||||||
| Unrealized holding gains (losses) on securities: | |||||||||||||||
| Unrealized gains on derivatives | 2,518 | 1,783 | 2,338 | 1,236 | |||||||||||
| Unrealized holding gains (losses) on investments | (13,042 | ) | 73,769 | (4,739 | ) | 104,592 | |||||||||
| Unrealized holding gains (losses) on separate | |||||||||||||||
| accounts investments, reclassified to the | |||||||||||||||
| general account assets per SOP 03-1 | (2,050 | ) | | 791 | | ||||||||||
| Reclassification adjustment for (gains) losses | |||||||||||||||
| included in net income | 473 | (1,490 | ) | 4,761 | (6,612 | ) | |||||||||
| Net unrealized holding gains (losses) on securities | (12,101 | ) | 74,062 | 3,151 | 99,216 | ||||||||||
| Reclassification adjustments for items included in net | |||||||||||||||
| income (loss): | |||||||||||||||
| Adjustment to value of business acquired | | (1,380 | ) | | (1,673 | ) | |||||||||
| Adjustment for deferred insurance acquisition costs | | (6,412 | ) | (984 | ) | (12,444 | ) | ||||||||
| Other comprehensive income (loss), before related | |||||||||||||||
| income tax expense (benefit) | (12,101 | ) | 66,270 | 2,167 | 85,099 | ||||||||||
| Related income tax expense (benefit) | (718 | ) | 23,195 | (68 | ) | 29,785 | |||||||||
| Other comprehensive income (loss), net of tax | (11,383 | ) | 43,075 | 2,235 | 55,314 | ||||||||||
| Comprehensive income (loss) | $ | (29,151 | ) | $ | 61,015 | $ | (162,346 | ) | $ | 79,028 | |||||
See accompanying notes to consolidated financial statements.
3
Kemper Investors Life Insurance Company and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Six months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, | ||||||||
| 2004 | 2003 | |||||||
| Cash flows from operating activities | ||||||||
| Net (loss) income | $ | (164,581 | ) | $ | 23,714 | |||
| Adjustments to reconcile net income (loss) to net cash provided by (used | ||||||||
| in) operating activities: | ||||||||
| Cumulative effect accounting change | 157,923 | | ||||||
| Net realized investment gains | (4,777 | ) | (4,925 | ) | ||||
| Interest credited and other charges | 7,543 | 79,625 | ||||||
| Amortization of deferred insurance acquisition costs and VOBA | 9,825 | 33,416 | ||||||
| Amortization of net discount/premium on investments | 8,690 | 10,630 | ||||||
| Capitalization of deferred policy acquisition costs and VOBA | | (33,479 | ) | |||||
| Depreciation and other amortization | | 1,213 | ||||||
| Deferred income tax expense | 7,234 | 27,147 | ||||||