UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2002
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ______
Commission File Number 1-14036
DST SYSTEMS, INC.
| Delaware | 43-1581814 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 333 West 11 th Street, Kansas City, Missouri | 64105 | |
| (Address of principal executive offices) | (Zip Code) | |
(816) 435-1000
No Changes
Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO o
Number of shares outstanding of the Companys common stock as of October 31, 2002:
Common Stock $0.01 par value 119,557,099
1
DST Systems, Inc.
Form 10-Q
September 30, 2002
Table of Contents
| Page | |||||||||||||||
| PART I. FINANCIAL INFORMATION | |||||||||||||||
| Item 1. |
Financial Statements | ||||||||||||||
| Introductory Comments | 3 | ||||||||||||||
| Condensed Consolidated Balance Sheet | |||||||||||||||
| September 30, 2002 and December 31, 2001 | 4 | ||||||||||||||
| Condensed Consolidated Statement of Income | |||||||||||||||
| Three and Nine months Ended September 30, 2002 and 2001 | 5 | ||||||||||||||
| Condensed Consolidated Statement of Cash Flows | |||||||||||||||
| Nine months Ended September 30, 2002 and 2001 | 6 | ||||||||||||||
| Notes to Condensed Consolidated Financial Statements | 715 | ||||||||||||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 1626 | |||||||||||||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 27 | |||||||||||||
| Item 4. |
Controls and Procedures | 27 | |||||||||||||
| PART II. OTHER INFORMATION | |||||||||||||||
| Item 1. |
Legal Proceedings | 28 | |||||||||||||
| Item 2. | Changes in Securities and Use of Proceeds | 28 | |||||||||||||
| Item 3. |
Defaults Upon Senior Securities | 28 | |||||||||||||
| Item 4. |
Submission of Matters to a Vote of Security Holders | 28 | |||||||||||||
| Item 5. |
Other Information | 29 | |||||||||||||
| Item 6. |
Exhibits and Reports on Form 8-K | 30 | |||||||||||||
| SIGNATURE |
30 | ||||||||||||||
| CERTIFICATIONS |
3132 | ||||||||||||||
The brand, service or product names or marks referred to in this Report are trademarks or services marks, registered or otherwise, of DST Systems, Inc. or its subsidiaries, affiliates or of vendors to the Company.
2
DST Systems, Inc.
Form 10-Q
September 30, 2002
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Introductory Comments
The Condensed Consolidated Financial Statements of DST Systems, Inc. (DST or the Company) included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to enable a reasonable understanding of the information presented. These Condensed Consolidated Financial Statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2001.
The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year 2002.
3
DST Systems, Inc.
Condensed Consolidated Balance Sheet
(dollars in millions, except per share amounts)
(unaudited)
| September 30, | December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 70.6 | $ | 84.4 | ||||
| Transfer agency investments | 49.8 | 60.6 | ||||||
| Accounts receivable | 381.2 | 361.8 | ||||||
| Other current assets | 99.3 | 98.0 | ||||||
| 600.9 | 604.8 | |||||||
| Investments | 1,073.6 | 1,436.4 | ||||||
| Properties | 524.2 | 455.5 | ||||||
| Goodwill | 257.3 | 170.5 | ||||||
| Intangibles | 134.6 | 27.5 | ||||||
| Other assets | 12.5 | 9.3 | ||||||
| Total assets | $ | 2,603.1 | $ | 2,704.0 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities | ||||||||
| Debt due within one year | $ | 50.6 | $ | 63.5 | ||||
| Transfer agency deposits | 49.8 | 60.6 | ||||||
| Accounts payable | 111.5 | 111.2 | ||||||
| Accrued compensation and benefits | 92.1 | 77.3 | ||||||
| Deferred revenues and gains | 47.2 | 54.7 | ||||||
| Other liabilities | 138.1 | 104.1 | ||||||
| 489.3 | 471.4 | |||||||
| Long-term debt | 421.5 | 243.4 | ||||||
| Deferred income taxes | 276.6 | 427.2 | ||||||
| Other liabilities | 84.5 | 89.6 | ||||||
| 1,271.9 | 1,231.6 | |||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity | ||||||||
| Common stock, $0.01 par; 300 million shares | ||||||||
| authorized, 127.6 million shares issued | 1.3 | 1.3 | ||||||
| Additional paid-in capital | 370.7 | 392.1 | ||||||
| Retained earnings | 1,123.8 | 960.2 | ||||||
| Treasury stock (7.9 million and 7.2 million shares, | ||||||||
| respectively), at cost | (323.5 | ) | (289.3 | ) | ||||
| Accumulated other comprehensive income | 158.9 | 408.1 | ||||||
| Total stockholders equity | 1,331.2 | 1,472.4 | ||||||
| Total liabilities and stockholders equity | $ | 2,603.1 | $ | 2,704.0 | ||||
The accompanying notes are an integral part of these financial statements.
4
DST Systems, Inc.
Condensed Consolidated Statement of Income
(in millions, except per share amounts)
(unaudited)
| For the Three Months | For the Nine Months | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||
| Operating revenues | $ | 405.5 | $ | 419.9 | $ | 1,235.0 | $ | 1,240.3 | ||||||
| Out-of-pocket reimbursements | 172.5 | 191.9 | 544.2 | 551.0 | ||||||||||
| Total revenues | 578.0 | 611.8 | 1,779.2 | 1,791.3 | ||||||||||
| Costs and expenses | 465.9 | 501.7 | 1,448.3 | 1,455.5 | ||||||||||
| Depreciation and amortization | 36.4 | 39.9 | 102.6 | 110.4 | ||||||||||
| Income from operations | 75.7 | 70.2 | 228.3 | 225.4 | ||||||||||
| Interest expense | (3.7 | ) | (1.7 | ) | (9.4 | ) | (4.8 | ) | ||||||
| Other income, net | 3.9 | 5.9 | 22.4 | 19.5 | ||||||||||
| Gain on sale of PAS | 32.8 | |||||||||||||
| Equity in earnings of unconsolidated affiliates | 1.5 | 0.5 | 6.6 | 1.7 | ||||||||||
| Income before income taxes | 77.4 | 74.9 | 247.9 | 274.6 | ||||||||||
| Income taxes | 26.3 | 26.3 | 84.3 | 97.7 | ||||||||||
| Net income | $ | 51.1 | $ | 48.6 | $ | 163.6 | $ | 176.9 | ||||||
| Average common shares outstanding | 119.9 | 123.0 | 120.2 | 123.4 | ||||||||||
| Diluted shares outstanding | 121.8 | 125.8 | 122.2 | 126.9 | ||||||||||
| Basic earnings per share | $ | 0.43 | $ | 0.40 | $ | 1.36 | $ | 1.43 | ||||||
| Diluted earnings per share | $ | 0.42 | $ | 0.39 | $ | 1.34 | $ | 1.39 | ||||||
The accompanying notes are an integral part of these financial statements.
5
DST Systems, Inc.
Condensed Consolidated Statement of Cash Flows
(in millions)
(unaudited)
| For the Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|
| Ended September 30, | ||||||||
| 2002 | 2001 | |||||||
| Cash flows operating activities: | ||||||||
| Net income | $ | 163.6 | $ | 176.9 | ||||
| Depreciation and amortization | 102.6 | 110.4 | ||||||
| Equity in earnings of unconsolidated affiliates | (6.6 | ) | (1.7 | ) | ||||
| Net realized gain from sale of investments and PAS | (7.1 | ) | (41.2 | ) | ||||
| Deferred taxes | 10.9 | (15.9 | ) | |||||
| Changes in accounts receivable | (7.5 | ) | (4.7 | ) | ||||
| Changes in other current assets | 10.3 | (3.3 | ) | |||||
| Changes in accounts payable and accrued liabilities | 32.0 | 40.8 | ||||||
| Other, net | 6.2 | (10.5 | ) | |||||
| Total adjustments to net income | 140.8 | 73.9 | ||||||
| Net | 304.4 | 250.8 | ||||||
| Cash flows investing activities: | ||||||||
| Proceeds from sale of property and equipment | 0.4 | 3.9 | ||||||
| Proceeds from sale of investments and PAS | 51.9 | 57.5 | ||||||
| Investments and advances to unconsolidated affiliates | (41.7 | ) | (14.0 | ) | ||||
| Investments in securities | (50.0 | ) | (45.2 | ) | ||||
| Capital expenditures | (173.3 | ) | (138.5 | ) | ||||
| Payment for purchase of subsidiaries, net of cash acquired | (191.7 | ) | (35.2 | ) | ||||
| Other, net | 2.9 | 6.9 | ||||||
| Net | (401.5 | ) | (164.6 | ) | ||||
| Cash flows financing activities: | ||||||||
| Proceeds from issuance of common stock | 21.0 | 22.1 | ||||||
| Principal payments on long-term debt | (56.9 | ) | (4.6 | ) | ||||
| Net increase in revolving credit facilities and notes payable | 213.8 | 137.3 | ||||||
| Common stock repurchased | (94.6 | ) | (235.3 | ) | ||||
| Net | 83.3 | (80.5 | ) | |||||
| Net decrease in cash and cash equivalents | (13.8 | ) | 5.7 | |||||
| Cash and cash equivalents at beginning of period | 84.4 | 116.2 | ||||||
| Cash and cash equivalents at end of period | $ | 70.6 | $ | 121.9 | ||||
The accompanying notes are an integral part of these financial statements.
6
DST Systems, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Condensed Consolidated Financial Statements of DST Systems, Inc. (DST or the Company) included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to enable a reasonable understanding of the information presented. These Condensed Consolidated Financial Statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2001.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal interim closing procedures) necessary to present fairly the financial position of the Company and its subsidiaries at September 30, 2002 and December 31, 2001, and the results of operations for the three and nine months ended September 30, 2002 and 2001 and cash flows for the nine months ended September 30, 2002 and 2001.
Certain amounts in the prior years consolidated financial statements have been reclassified to conform to the current year presentation.
The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year 2002.
Revenue recognition
Effective January 1, 2002, the
Company adopted EITF Issue No. 01-14, Income Statement Characterization of Reimbursements
received for Out-of-Pocket (OOP) Expenses Incurred (EITF No.
01-14), formerly EITF Topic No. D-103. Prior to the issuance of EITF No. 01-14, the
Company netted the OOP expense reimbursements from customers with the applicable OOP
expenditures. The Companys significant OOP expenses at the consolidated level
include postage and telecommunication expenditures and at the segment level include print
mail services between the Financial Services segment and the Output Solutions segment.
Under EITF No. 01-14, the Company is required to record the reimbursements received for
OOP expenses as revenue on an accrual basis. Because these additional revenues are offset
by the reimbursable expenses incurred, adoption of EITF No. 01-14 did not impact income
from operations or net income. Comparative financial statements for prior periods have
been reclassified to comply with the new guidance. For each segment, total revenues are
reported in two categories, operating revenues (which correspond to amounts previously
reported) and OOP reimbursements. OOP expenses are included in costs and expenses.
lock\line, LLC
On August 2, 2002, DST Systems, Inc.
acquired lock\line, LLC and certain of its affiliates (lock\line) for cash. lock\line
provides administrative services to support insurance programs for wireless communication
devices, extended warranty programs for land line telephone and consumer equipment and
event based debt protection programs. lock\line is headquartered in the Kansas City area.
lock\line revenues for its fiscal year ended April 30, 2002 were approximately $51
million. lock\line is included in the Financial Services segment for financial reporting
purposes. The transaction is expected to be accretive to diluted earnings per share.
The acquisition was accounted for as a purchase and the results of lock\lines operations are included in DSTs 2002 consolidated financial statements beginning August 2, 2002. The minimum purchase price of $190 million was paid in cash at closing which was financed by debt. There are provisions in the acquisition agreement that
7
allow for additional consideration to be paid in cash if lock\lines revenues, as defined in the acquisition agreement, exceed certain targeted levels for 2003 and 2004. Goodwill will be increased by the amount of additional consideration paid.
The following table, which is based upon an estimated valuation, summarizes the allocation of the minimum purchase price to the fair values of assets acquired and liabilities assumed at the date of the acquisition. The following amounts are subject to adjustment upon completion of the valuation of identifiable intangible assets.
| (in millions) | |||||
| Current assets | $ | 22.2 | |||
| Properties | 8.1 | ||||
| Other non-current assets | 0.5 | ||||
| Intangible assets | 109.2 | ||||
| Goodwill | 76.1 | ||||
| 216.1 | |||||
| Current liabilities | 23.6 | ||||
| Non-current liabilities | 2.5 | ||||
| Net assets acquired | $ | 190.0 | |||
The intangible assets principally represent customer relationships, which will be amortized over 20 years.
lock\lines operating revenues for the year ended December 31, 2001 were $41.3 million and for the nine months ended September 30, 2002 were $51.7 million. Assuming the acquisition had occurred January 1, 2001, the Companys consolidated operating revenues for the three and nine months ended September 30, 2002 would have been $411.0 million and $1,273.0 million, respectively, and $1,701.3 million for the year ended December 31, 2001. Consolidated proforma net income and earnings per share would not have been materially different from the reported amounts for 2002 and 2001. Such unaudited proforma amounts are not indicative of what actual consolidated results of operations might have been if the acquisition had been effective at the beginning of 2001.
Wall Street Access, LLC
(Wall Street Access)
In July 2002, DST exercised its contractual rights to acquire additional shares
of voting common stock of Wall Street Access for approximately $16 million. DST
now has a 20% interest in Wall Street Access. Wall Street Access is a provider
of online brokerage services to individual traders and professional money
managers.
As previously announced, the Output Solutions segment is consolidating its operations into three primary facilities and is closing certain other smaller facilities, which it believes will result in operational efficiencies. The segment recorded costs associated with facility consolidations of $1.4 million and $9.0 million, respectively, for the three and nine months ended September 30, 2002. Additional charges of $4 million to $6 million related to facility consolidations will be expensed when incurred. The Company estimates that when fully implemented, the annualized savings will be approximately $12 million. There may be material differences between these estimates and actual costs.
8
On March 30, 2001, DST completed the acquisition of a 75% interest in EquiServe by purchasing interests held by FleetBoston Financial (FleetBoston) and Bank One Corporation (Bank One). On July 31, 2001, DST completed the acquisition of the remaining 25%, which was owned by Boston Financial Data Services, on essentially the same terms provided to FleetBoston and Bank One.
A restructuring provision of $15.9 million was recorded for employee severances and supplier contract termination costs related to the acquisition. The Company utilized $3.9 million and $5.6 million in the three and nine months ended September 30, 2002, respectively, related to the restructuring provision. The restructuring provision for employee severance costs, which affected employees across nearly all classifications and locations, was $12.5 million relating to approximately 610 employees, of which 400 employees have been separated from the Company as of September 30, 2002. The remaining employee severances of approximately $4.9 million are expected to be paid in 2002. Contract termination costs of approximately $3.4 million related to facilities that were closed were paid in 2001.
Investments are as follows (in millions):
| Carrying Value | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ownership | September 30, | December 31, | |||||||||||
| Percentage | 2002 | 2001 | |||||||||||
| Available-for-sale securities: | |||||||||||||
| State Street Corporation | 4% | $ | 494.3 | $ | 668.4 | ||||||||
| Computer Sciences Corporation | 5% | 239.9 | 422.8 | ||||||||||
| Euronet Worldwide, Inc. | 8% | 9.5 | 40.5 | ||||||||||
| Other available-for-sale securities | 109.2 | 117.8 | |||||||||||
| 852.9 | 1,249.5 | ||||||||||||
| Unconsolidated affiliates: | |||||||||||||
| Boston Financial Data Services, Inc. | 50% | 68.5 | 63.9 | ||||||||||
| International Financial Data Services, U.K. | 50% | 10.9 | 10.5 | ||||||||||
| International Financial Data Services, Canada | 50% | 14.9 | 12.9 | ||||||||||
| Other unconsolidated affiliates | 82.8 | 62.2 | |||||||||||
| 177.1 | 149.5 | ||||||||||||
| Other: | |||||||||||||
| Net investment in leases | 2.0 | 4.7 | |||||||||||
| Other | 41.6 | 32.7 | |||||||||||
| 43.6 | 37.4 | ||||||||||||
| Total investments | $ | 1,073.6 | $ | 1,436.4 | |||||||||
9
Certain information related to the Companys available-for-sale securities is as follows (in millions):
| September 30, | December 31, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||||
| Cost | $ | 591.0 | $ | 569.0 | ||||
| Gross unrealized gains | 332.0 | 683.8 | ||||||
| Gross unrealized losses | (70.1 | ) | (3.3 | ) | ||||
| Market value | $ | 852.9 | $ | 1,249.5 | ||||
The Company realized $3.3 million and $3.5 million of investment impairments for the three and nine months ended September 30, 2002. Investment impairments for the 2001 comparable periods were not significant. A decline in a securitys net realizable value that is other than temporary is treated as a realized loss in the statement of operations and the cost basis of the security is reduced to its estimated fair value.
The following table summarizes equity in earnings (losses) of unconsolidated affiliates (in millions):
| For the Three Months | For the Nine Months | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||
| Boston Financial Data Services, Inc. | $ | 0.8 | $ | 0.7 | $ | 4.5 | $ | 3.3 | ||||||
| International Financial Data Services, U.K. | (0.2 | ) | 0.6 | (0.5 | ) | 0.2 | ||||||||
| International Financial Data Services, Canada | 0.5 | 1.0 | 1.2 | 3.0 | ||||||||||
| Other | 0.4 | (1.8 | ) | 1.4 | (4.8 | ) | ||||||||
| $ | 1.5 | $ | 0.5 | $ | 6.6 | $ | 1.7 | |||||||
Effective July 1, 2001 for goodwill and intangible assets acquired after June 30, 2001 and effective January 1, 2002 for all goodwill and intangible assets, the Company adopted, as required, Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. This statement addresses, among other things, how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Under SFAS No. 142, goodwill and intangible assets that have indefinite useful lives will not be amortized but rather will be tested at least annually for impairment. Intangible assets that have finite lives will continue to be amortized over their useful lives.
10
If SFAS No. 142 would have been adopted at January 1, 2001, the Company would have reported net income and diluted earnings per share as follows (in millions, except per share amounts):
| For the Three Months | For the Nine Months | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||
| Reported net income | $ | 51.1 | $ | 48.6 | $ | 163.6 | $ | 176.9 | ||||||
| Add goodwill amortization (net of tax) | 2.1 | 6.1 | ||||||||||||
| Adjusted net income | $ | 51.1 | $ | 50.7 | $ | 163.6 | $ | 183.0 | ||||||
| Basic earnings per share | ||||||||||||||
| Reported net income | $ | 0.43 | $ | 0.40 | $ | 1.36 | $ | 1.43 | ||||||
| Goodwill amortization (net of tax) | ||||||||||||||