|
Maryland |
73-0629975 | |
|
(State or
other jurisdiction of |
(I.R.S.
Employer I.D. No.) | |
|
incorporation
or organization) |
|
Title of
class of |
Number of
shares outstanding | |
|
common
stock |
as of the
date of this report | |
|
Common
stock, par value |
17,345,419 | |
|
$.10
per share |
|
INDEX |
||
|
PART
I FINANCIAL INFORMATION |
||
|
Item
1. Unaudited Financial Statements |
| |
|
3 | ||
|
4 | ||
|
5 | ||
|
6 | ||
|
7 | ||
|
9 | ||
|
13 | ||
|
13 | ||
|
Item
1. Legal Proceedings |
14 | |
|
14 | ||
|
16 | ||
|
16 | ||
|
17 |
ITEM
1. UNAUDITED FINANCIAL STATEMENTS |
|||||||
|
PART
I - FINANCIAL INFORMATION |
|||||||
|
Assets |
|||||||
|
March
31, |
December
31, |
||||||
|
2005
(Unaudited) |
2004
|
||||||
|
Current
Assets |
|||||||
|
Cash |
$ |
236,154 |
$ |
686,642 |
|||
|
Accounts
receivable |
1,357,615
|
1,379,006
|
|||||
|
Inventories
|
347,543
|
314,947
|
|||||
|
Refundable
income taxes |
700,769
|
620,769
|
|||||
|
Prepaid
expenses |
174,033
|
164,305
|
|||||
|
Deferred tax
asset |
185,600
|
116,000
|
|||||
|
Total
Current Assets |
3,001,714
|
3,281,669
|
|||||
|
Property
and Equipment, Net |
395,751
|
432,500
|
|||||
|
Goodwill,
Net |
1,045,015
|
1,045,015
|
|||||
|
Other
Assets |
1,774,292
|
1,627,648
|
|||||
|
Total
Assets |
$ |
6,216,772 |
$ |
6,386,832 |
|||
|
Liabilities
And Stockholders’
Equity | |||||||
|
Current
Liabilities |
|||||||
|
Notes
payable |
$ |
450,000 |
$ |
6,771 |
|||
|
Current
portion of capitalized lease obligation |
25,917
|
25,686
|
|||||
|
Accounts
payable |
199,003
|
173,660
|
|||||
|
Accrued
bonuses |
52,566
|
88,677
|
|||||
|
Accrued
commissions |
68,483
|
36,817
|
|||||
|
Accrued
vacation |
87,223
|
87,223
|
|||||
|
Accrued
royalties |
102,150
|
311,886
|
|||||
|
Accrued
severance |
273,885
|
―
|
|||||
|
Other accrued
expenses |
95,808
|
48,093
|
|||||
|
Accrued
litigation liability |
100,000
|
100,000
|
|||||
|
Total
Current Liabilities |
1,455,035
|
878,813
|
|||||
|
Long-Term
Liabilities |
|||||||
|
Long-term
litigation liability |
100,000
|
100,000
|
|||||
|
Capitalized
lease obligation |
4,593
|
11,116
|
|||||
|
Deferred tax
liability |
7,600
|
360,000
|
|||||
|
Total
Long-Term Liabilities |
112,193
|
471,116
|
|||||
|
Commitments
and Contingencies (Note 5) |
|||||||
|
Stockholders’ Equity |
|||||||
|
Common
stock: |
|||||||
|
Authorized
100,000,000 shares at $0.10 par value; issued and |
|||||||
|
outstanding
17,345,419 at March 31, 2005 and 17,407,919 at |
|||||||
|
December 31,
2004 |
1,734,542
|
1,740,792
|
|||||
|
Retained
earnings |
2,915,002
|
3,296,111
|
|||||
|
Total
Stockholders’
Equity |
4,649,544
|
5,036,903
|
|||||
|
Total
Liabilities and Stockholders’
Equity |
$ |
6,216,772 |
$ |
6,386,832 |
|||
|
Note: The
balance sheet at December 31, 2004 has been derived from the audited
financial statements at that date. | |||||||
|
See
accompanying notes to unaudited consolidated financial
statements. |
|||||||
|
SIBONEY
CORPORATION AND SUBSIDIARIES |
|||||||
|
For
The Three Months Ended March 31, |
|||||||
|
2005
|
2004
|
||||||
|
Revenues |
$ |
1,773,875 |
$ |
2,656,853 |
|||
|
Cost
of Product Sales |
443,153
|
536,239
|
|||||
|
Selling,
General and Administrative Expenses |
2,192,322
|
1,754,306
|
|||||
|
Income
(Loss) From Operations |
(861,600 |
) |
366,308
|
||||
|
Other
Income (Expense) |
|||||||
|
Interest
expense, net |
(2,691 |
||||||