| x |
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 |
| o |
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 |
|
Delaware
(State
or other jurisdiction of
incorporation
or organization) |
11-2889809
(I.R.S.
Employer
Identification
No.) |
|
Item |
Page | |
|
Part
I |
Financial
Information |
3 |
|
Item
1 Consolidated
Condensed Financial Statements |
3 | |
|
Item
2 Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
10 | |
|
Item
3 Quantitative
and Qualitative Disclosures About Market Risk |
15 | |
|
Item
4 Controls and
Procedures |
15 | |
|
Part
II |
Other
Information |
16 |
|
Item
1 Legal
Proceedings |
16 | |
|
Item
4 Submission
of Matters to a Vote of Security Holders |
16 | |
|
Item
6 Exhibits |
16 | |
|
Signature |
||
|
Exhibits |
|
March
31, 2005 |
September
30, 2004 |
||||||
|
(unaudited) |
|||||||
|
Assets |
|||||||
|
Current
assets: |
|||||||
|
Cash
and cash equivalents |
$ |
442 |
$ |
291 |
|||
|
Accounts
receivable, net of allowance for doubtful accounts
of
$85 and $97 |
2,692 |
3,377 |
|||||
|
Inventories |
287 |
113 |
|||||
|
Note
receivable - Parent Company |
1,000 |
1,000 |
|||||
|
Other
current assets |
290 |
414 |
|||||
|
Total
current assets |
4,711 |
5,195 |
|||||
|
Property,
equipment and improvements, net |
159 |
183 |
|||||
|
Goodwill,
net |
1,453 |
1,453 |
|||||
|
Other
assets |
191 |
174 |
|||||
|
Total
assets |
$ |
6,514 |
$ |
7,005 |
|||
|
Liabilities
and Stockholders’ Equity |
|||||||
|
Current
liabilities: |
|||||||
|
Line
of credit - Wells Fargo |
$ |
- |
$ |
812 |
|||
|
Amounts
due to Parent Company |
104 |
95 |
|||||
|
Accounts
payable |
481 |
264 |
|||||
|
Accrued
expenses and other liabilities |
1,002 |
921 |
|||||
|
Total
liabilities |
1,587 |
2,092 |
|||||
|
Commitments
and contingencies |
− |
− |
|||||
|
Stockholders’
equity: |
|||||||
|
Preferred
shares: |
|||||||
|
Authorized
5,000 shares, no par value; none issued |
− |
− |
|||||
|
Common
shares: |
|||||||
|
Authorized
80,000 shares, $.01 par value; 5,757 shares issued; 4,896 shares
outstanding |
58 |
58 |
|||||
|
Additional
paid-in capital |
6,653 |
6,653 |
|||||
|
Accumulated
deficit |
(866 |
) |
(880 |
) | |||
|
Treasury
stock, 861 shares, carried at cost |
(918 |
) |
(918 |
) | |||
|
Total
stockholders’ equity |
4,927 |
4,913 |
|||||
|
Total
liabilities and stockholders’ equity |
$ |
6,514 |
$ |
7,005 |
|||
|
For
the three months ended
March
31 |
For
the six months ended
March
31 |
||||||||||||
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
||||
|
Revenue: |
|||||||||||||
|
Product
revenue |
$ |
3,190 |
$ |
3,613 |
$ |
7,525 |
$ |
6,534 |
|||||
|
Service
revenue |
532 |
907 |
1,241 |
1,714 |
|||||||||
|
Total
revenue |
3,722 |
4,520 |
8,766 |
8,248 |
|||||||||
|
Cost
of sales: |
|||||||||||||
|
Cost
of products sold |
2,601 |
3,131 |
6,137
|
5,618 |
|||||||||
|
Cost
of services sold |
453 |
610 |
867 |
1,151 |
|||||||||
|
Total
cost of products and services sold |
3,054 |
3,741 |
7,004 |
6,769 |
|||||||||
|
Gross
profit |
668 |
779 |
1,762 |
1,479 |
|||||||||
|
Selling,
general and administrative expenses |
692 |
748 |
1,685 |
1,603 |
|||||||||
|
Depreciation
and amortization |
23 |
46 |
45 |
92 |
|||||||||
|
Income
(loss) from operations |
(47 |
) |
(15 |
) |
32 |
(216 |
) | ||||||
|
Other
expense |
− |
13 |
− |
19 |
|||||||||
|
Interest
expense (income) |
16 |
(37 |
) |
28 |
(78 |
) | |||||||
|
(Loss)
income before income tax (benefit) expense |
(63 |
) |
9 |
4 |
(157 |
) | |||||||
|
Income
tax (benefit) expense |
(15 |
) |
4 |
(10 |
) |
(52 |
) | ||||||