Back to GetFilings.com




FORM 10-Q


SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2004

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File No. 000-29949


PEOPLES COMMUNITY BANCORP, INC.
______________________________________________________________________________
(Exact name of registrant as specified in its charter)



Maryland 31-1686242
______________________________________________________________________________
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)



6100 West Chester Road, West Chester, Ohio 45069
______________________________________________________________________________
(Address of principal executive office)

Registrant's telephone number, including area code: (513) 870-3530

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days.

Yes [X] No [ ]

Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No X
--- ---

As of May 11, 2004, the latest practicable date, 3,887,762 shares of the
registrant's common stock, no par value, were issued and outstanding.


1

Peoples Community Bancorp, Inc.

INDEX

Page
----
PART I - FINANCIAL INFORMATION

Consolidated Statements of Financial Condition 3

Consolidated Statements of Earnings 4

Consolidated Statements of Comprehensive Income 5

Consolidated Statements of Cash Flows 6

Notes to Consolidated Financial Statements 8

Management's Discussion and Analysis of
Financial Condition and Results of
Operations 11

PART II - OTHER INFORMATION 21

SIGNATURES 22














2

PEOPLES COMMUNITY BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands, except share data)


March 31, September 30,
ASSETS 2004 2003

Cash and due from banks $ 9,885 $ 4,905
Interest-bearing deposits in other financial institutions 1,696 5,118
------- -------
Cash and cash equivalents 11,581 10,023

Certificates of deposit 221 221
Investment securities designated as available for sale - at market 2,326 2,156
Mortgage-backed securities designated as available for sale - at market 220,244 133,828
Loans receivable - net 577,286 554,351
Loans held for sale - at lower of cost or market 295 -
Office premises and equipment - at depreciated cost 15,721 13,056
Real estate acquired through foreclosure 713 1,293
Federal Home Loan Bank stock - at cost 10,426 10,221
Accrued interest receivable on loans 2,115 2,089
Accrued interest receivable on mortgage-backed securities and
other investments 852 480
Prepaid expenses and other assets 540 488
Goodwill, net of accumulated amortization 5,306 5,528
Prepaid federal income taxes 1,233 1,506
Deferred federal income taxes 3,685 3,443
------- -------
Total assets $852,544 $738,683
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits $461,144 $455,900
Advances from the Federal Home Loan Bank 324,000 218,500
Other borrowed money 1,900 1,400
Guaranteed preferred beneficial interests in junior subordinated debentures 12,500 12,500
Accrued interest payable 216 709
Other liabilities 3,674 2,975
------- -------
Total liabilities 803,434 691,984

Stockholders' equity
Common stock - 15,000,000 shares of $.01 par value authorized;
2,522,088 shares issued 25 25
Additional paid-in capital 24,572 24,478
Retained earnings - restricted 24,669 23,171
Shares acquired by stock benefit plan (190) (286)
Accumulated comprehensive gain (loss), unrealized gains (losses) on
securities designated as available for sale, net of related tax effects 34 (689)
------- -------
Total stockholders' equity 49,110 46,699
------- -------
Total liabilities and stockholders' equity $852,544 $738,683
======= =======





3

Peoples Community Bancorp, Inc.

CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except share data)


Six months ended Three months ended
March 31, March 31,
2004 2003 2004 2003

Interest income
Loans $17,010 $17,771 $ 8,486 $8,717
Mortgage-backed securities 2,625 699 1,411 422
Investment securities 25 29 18 19
Interest-bearing deposits and other 245 321 117 119
------ ------ ------ ------
Total interest income 19,905 18,820 10,032 9,277

Interest expense
Deposits 5,645 5,915 2,827 2,844
Borrowings 4,082 3,534 2,088 1,772
------ ------ ------ ------
Total interest expense 9,727 9,449 4,915 4,616
------ ------ ------ ------
Net interest income 10,178 9,371 5,117 4,661

Provision for losses on loans 1,800 2,110 900 1,059
------ ------ ------ ------
Net interest income after provision
for losses on loans 8,378 7,261 4,217 3,602

Other income
Gain on sale of loans 40 - 30 -
Gain on sale of real estate 206 - - -
Other operating 350 285 171 133
------ ------ ------ ------
Total other income 596 285 201 133

General, administrative and other expense
Employee compensation and benefits 3,664 2,457 1,843 1,320
Occupancy and equipment 998 858 526 417
Franchise taxes 352 216 180 98
Data processing 499 239 251 127
Other operating 1,191 1,104 614 567
------ ------ ------ ------
Total general, administrative and other expense 6,704 4,874 3,414 2,529
------ ------ ------ ------
Earnings before income taxes 2,270 2,672 1,004 1,206

Federal income taxes
Current 605 1,333 341 720
Deferred 167 (423) - (320)
------ ------ ------ ------
Total federal income taxes 772 910 341 410
------ ------ ------ ------
NET EARNINGS $ 1,498 $ 1,762 $ 663 $ 796
====== ====== ====== ======
EARNINGS PER SHARE
Basic $.60 $.72 $.27 $.32
=== === === ===
Diluted $.59 $.71 $.26 $.32
=== === === ===

4

Peoples Community Bancorp, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)


For the six months For the three months
ended March 31, ended March 31,
2004 2003 2004 2003

Net earnings $1,498 $1,762 $ 663 $ 796

Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) on securities during
the period, net of taxes (benefits) of $372, $3, $261
and $(62) for the respective periods 723 6 506 (120)
----- ----- ----- ---

Comprehensive income $2,221 $1,768 $1,169 $ 676
===== ===== ===== ===
Accumulated comprehensive income $ 34 $ 69 $ 34 $ 69
===== ===== ===== ===























5


Peoples Community Bancorp, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended March 31,
(In thousands)

2004 2003

Cash flows provided by (used in) operating activities:
Net earnings for the period $ 1,498 $ 1,762
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
Amortization of premiums on investment and
mortgage-backed securities, net 394 610
Amortization of deferred loan origination fees (811) (742)
Amortization expense of stock benefit plan 96 95
Compensation expense related to vested stock options 94 71
Depreciation and amortization 456 393
Provision for losses on loans 1,800 2,110
Federal Home Loan Bank stock dividends (205) (211)
Investment securities dividends (27) (19)
Gain on sale of real estate (206) -
Gain on sale of loans (40) -
Proceeds from sale of loans and loan participations 3,161 113
Loans originated for sale in the secondary market (3,416) -
Increase (decrease) in cash, due to changes in:
Accrued interest receivable on loans (26) 236
Accrued interest receivable on investments and
mortgage-backed securities (372) (237)
Prepaid expenses and other assets (52) (100)
Accrued interest payable (493) 97
Other liabilities 699 (53)
Federal income taxes
Current (288) (196)
Deferred 167 (423)
------- -------
Net cash provided by operating activities 2,429 3,506

Cash flows provided by (used in) investing activities:
Purchase of investment securities - (1,000)
Purchase of mortgage-backed securities (100,973) (65,746)
Principal repayments on mortgage-backed securities 15,117 11,281
Principal repayments on loans 94,222 122,096
Loan disbursements (117,549) (128,154)
Purchase of office premises and equipment (3,405) (942)
Proceeds from sale of real estate acquired through foreclosure 473 -
------- -------
Net cash used in investing activities (112,115) (62,465)

Cash flows provided by (used in) financing activities:
Net increase in deposit accounts 5,244 31,119
Proceeds from Federal Home Loan Bank advances and other
borrowings 124,000 25,475
Repayment of Federal Home Loan Bank advances (18,000) (9,000)
------- -------
Net cash provided by financing activities 111,244 47,594
------- -------
Net increase (decrease) in cash and cash equivalents 1,558 (11,365)

Cash and cash equivalents at beginning of period 10,023 26,637
------- -------
Cash and cash equivalents at end of period $ 11,581 $ 15,272
======= =======

6

Peoples Community Bancorp, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

For the six months ended March 31,
(In thousands)


2004 2003

Supplemental disclosure of cash flow information:
Cash paid during the period for:
Federal income taxes $ 1,000 $ 1,530
====== ======
Interest on deposits and borrowings $10,220 $ 9,352
====== ======

Supplemental disclosure of noncash investing activities:
Unrealized gains on securities designated as available
for sale, net of related tax effects $ 723 $ 6
====== ======
Transfers from loans to real estate acquired through foreclosure $ 232 $ 89
====== ======
Loans disbursed to facilitate sale of real estate acquired
through foreclosure $ 339 $ 193
====== ======
Loans disbursed to facilitate sale of real estate $ 490 $ -
====== ======















7

Peoples Community Bancorp, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the six and three month periods ended March 31, 2004 and 2003


1. Basis of Presentation
---------------------

The accompanying unaudited consolidated financial statements were
prepared in accordance with instructions for Form 10-Q and, therefore,
do not include information or footnotes necessary for a complete
presentation of consolidated financial position, results of operations
and cash flows in conformity with accounting principles generally
accepted in the United States of America. Accordingly, these
financial statements should be read in conjunction with the
consolidated financial statements and notes thereto of Peoples
Community Bancorp, Inc. ("Peoples Bancorp" or the "Company") included
in the Annual Report on Form 10-K for the year ended September 30,
2003. However, in the opinion of management, all adjustments
(consisting of only normal recurring accruals), which are necessary
for a fair presentation of the consolidated financial statements, have
been included. The results of operations for the six- and three-month
periods ended March 31, 2004 are not necessarily indicative of the
results which may be expected for the entire fiscal year.

On April 27, 2004, Peoples Community Bancorp completed a secondary
offering of 1,365,674 shares of common stock. The net proceeds of the
offering totaling approximately $26.8 million will be used to fund
Peoples Community Bancorp's growth strategy and for general corporate
purposes.

2. Business Combinations
---------------------

On April 26, 2002, the Company completed its acquisition of Kenwood
Bancorp, Inc. for consideration of $25.22 per outstanding share,
totaling $7.9 million in cash. Kenwood was merged with and into the
Company and Kenwood's wholly-owned banking subsidiary, Kenwood Savings
Bank, became a wholly-owned subsidiary of Peoples Community Bank. The
Company acquired $56.6 million in total assets and recorded
approximately $3.4 million in goodwill as a result of the transaction.

On July 25, 2003, Peoples Bank sold Kenwood Savings Bank, including
$10.0 million in deposits and $10.1 million of loans, to Fort
Washington Trust Company, a subsidiary of Western and Southern Life
Insurance Company.

On September 26, 2003, Peoples Bank acquired two Ohio branch offices
from Ameriana Bank and Trust, including $32.8 million in loans and
$55.6 million in deposits. Peoples Bank recorded approximately $2.3
million in goodwill as a result of this transaction.

On March 16, 2004, Peoples Community Bancorp announced that it had
entered into a stock purchase agreement with various stockholders of
Columbia Bancorp, Inc., Cincinnati, Ohio, a privately held bank
holding company, to acquire 69,925 shares held by these stockholders
for an aggregate purchase price of $2.5 million. These shares
represent approximately 38% of Columbia's presently issued and
outstanding common stock. This proposed stock purchase is subject to
regulatory approval. Assuming regulatory approval, Peoples Community
Bancorp, Inc. would become a bank holding company. Peoples Community
Bancorp, Inc. does not anticipate any significant changes to its
operations if it becomes a bank holding company.

3. Principles of Consolidation
---------------------------

The accompanying consolidated financial statements include the
accounts of the Company and the Bank, its wholly-owned subsidiary.
All significant intercompany items have been eliminated.


8

Peoples Community Bancorp, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For the six and three month periods ended March 31, 2004 and 2003


4. Earnings Per Share
------------------

Basic earnings per share is based upon the weighted-average shares
outstanding during the period, less 19,040 and 38,080 unallocated ESOP
shares as of March 31, 2004 and 2003, respectively. Diluted earnings
per share is computed taking into consideration common shares
outstanding and dilutive potential common shares to be issued under
the Company's stock option plan. The computations were as follows:



For the six months ended For the three months ended
March 31, March 31,
2004 2003 2004 2003

Weighted-average common shares
outstanding (basic) 2,495,960 2,453,825 2,498,340 2,469,828
Dilutive effect of assumed exercise
of stock options 36,639 38,140 34,778 38,105
Weighted-average common shares --------- --------- --------- ---------
outstanding (diluted) 2,532,599 2,491,965 2,533,118 2,507,933
========= ========= ========= =========



Options to purchase 26,391 shares of common stock at a weighted-
average exercise price of $23.22 were outstanding at March 31, 2004,
but were excluded from the computation of diluted earnings per share
for the six and three month periods ended March 31, 2004, because the
exercise price was greater than the average market price of the common
shares.

5. Effects of Recent Accounting Pronouncements
-------------------------------------------

There were no recent accounting pronouncements or developments through
March 31, 2004 that would have a material effect on the Company's
consolidated financial statements.

6. Stock Option Plan
-----------------

During fiscal 2001 the Board of Directors adopted the Peoples
Community Bancorp, Inc. Stock Option and Incentive Plan (the "Plan")
that provides for the issuance of 197,773 shares of authorized but
unissued shares of common stock at fair value at the date of grant.
Through March 31, 2004, the Company has granted options for 144,996
shares, net of forfeitures, under the Plan. The Plan provides that one-
fifth of the options granted become exercisable on each of the first
five anniversaries of the date of grant. The remaining shares in the
Plan may be granted to employees in increments of 20% per year based
on management's discretion.

The Company accounts for the Plan in accordance with SFAS No. 123,
"Accounting for Stock-Based Compensation," which contains a fair value-
based method for valuing stock-based compensation that entities may
use, which measures compensation cost at the grant date based on the
fair value of the award. Compensation is then recognized over the
service period, which is usually the vesting period. Alternatively,
SFAS No. 123 permits entities to continue to account for stock options
and similar equity instruments under Accounting Principles Board
("APB") Opinion No. 25, "Accounting for Stock Issued to Employees."
Entities that continue to account for stock options using APB Opinion
No. 25 are required to make pro forma disclosures of net earnings and
earnings per share, as if the fair value-based method of accounting
defined in SFAS No. 123 had been applied.

It is the Company's policy to recognize expense related to the vesting
of its stock options in accordance with the provisions of SFAS No.
123. Total expense related to options for the six month periods ended
March 31, 2004 and 2003 amounted to $94,000 and $71,000, respectively.

9

Peoples Community Bancorp, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For the six and three month periods ended March 31, 2004 and 2003


6. Stock Option Plan (continued)
-----------------

The fair value of the option grants are estimated on the date of grant
using the modified Black-Scholes options-pricing model with the
following assumptions used for grants in fiscal 2003 and 2002: no
dividend yield; expected volatility of 21.4% and 20.0%, respectively;
a risk-free interest rate of 3.6% and 2.0%, respectively, and an
expected life of ten years for all grants.

A summary of the status of the Plan for the six months ended March 31,
2004 and for the fiscal years ended September 30, 2003 and 2002, is
presented below:


Six months ended Year ended
March 31, September 30,
2004 2003 2002
Weighted- Weighted- Weighted-
average average average
exercise exercise exercise
Shares price Shares price Shares price

Outstanding at beginning of period 144,528 $16.75 120,329 $15.34 94,861 $14.00
Granted - - 26,391 23.22 25,728 20.25
Exercised - - (468) 14.00 - -
Forfeited - - (1,724) 17.99 (260) 14.00
------- ----- ------- ----- ------- -----
Outstanding at end of period 144,528 $16.75 144,528 $16.75 120,329 $15.34
======= ===== ======= ===== ======= =====
Options exercisable at period-end 42,152 $14.73 42,152 $14.73 18,924 $14.00
======= ===== ======= ===== ======= =====
Weighted-average fair value of
options granted during the period N/A $ 9.41 $ 6.19
===== =====



The following information applies to options outstanding at March 31, 2004:

Number outstanding 118,137
Range of exercise prices $14.00 - $20.25

Number outstanding 26,391
Exercise price $23.22

Weighted-average exercise price $16.75
Weighted-average remaining contractual life 7.75 years





10

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


General
- -------

Peoples Bancorp's profitability depends primarily on net interest
income, which is the difference between interest and dividend income
on interest-earning assets, principally loans, mortgage-backed
securities, investment securities and interest-earning deposits in
other financial institutions, and interest expense, principally on
interest-bearing deposits and borrowings from the Federal Home Loan
Bank of Cincinnati. Net interest income is dependent upon the level
of interest rates and the extent to which such rates are changing.
Peoples Bancorp's profitability also depends, to a lesser extent, on
the level of other income, the provision for losses on loans, general,
administrative and other expenses and federal income taxes.

Peoples Bancorp's operations and profitability are subject to changes
in interest rates, applicable statutes and regulations and general
economic conditions, as well as other factors beyond management's
control.

Critical Accounting Policies
- ----------------------------

The "Management's Discussion and Analysis of Financial Condition and
Results of Operations," as well as disclosures found elsewhere in this
quarterly report, are based upon the Company's consolidated financial
statements, which are prepared in accordance with US GAAP. The
preparation of these financial statements requires management to make
estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses. Several factors are considered in
determining whether or not a policy is critical in the preparation of
financial statements. These factors include, among other things,
whether the estimates are significant to the financial statements, the
nature of the estimates, the ability to readily validate the estimates
with other information, including third parties or available prices,
and sensitivity of the estimates to changes in economic conditions and
whether alternative accounting methods may be utilized under US GAAP.

Material estimates that are particularly susceptible to significant
change in the near term relate to the determination of the allowance
for loan losses and goodwill impairment. Actual results could differ
from those estimates.

Allowance for Loan Losses

The procedures for assessing the adequacy of the allowance for loan
losses reflect management's evaluation of credit risk after
consideration of all information available. In developing this
assessment, management must rely on estimates and exercise judgment
regarding matters where the ultimate outcome is unknown, such as
economic factors, developments affecting companies in specific
industries and issues with respect to single borrowers. Depending on
changes in circumstances, future assessments of credit risk may yield
materially different results, which may require an increase or a
decrease in the allowance for loan losses.

The allowance is regularly reviewed by management to determine whether
the amount is considered adequate to absorb probable losses. This
evaluation includes specific loss estimates on certain individually
reviewed loans, statistical loss estimates for loan pools that are
based on historical loss experience, and general loss estimates that
are based upon the size, quality, and concentration characteristics of
the various loan portfolios, adverse situations that may affect a
borrower's ability to repay, and current economic and industry
conditions. Also considered as part of that judgment is a review of
the Bank's trends in delinquencies and loan losses, as well as trends
in delinquencies and losses for the region and nationally, and
economic factors.




11

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Critical Accounting Policies (continued)
- ----------------------------

Goodwill

The Company has developed procedures to test goodwill for impairment
on an annual basis using September 30 financial data. The evaluation
of possible impairment is outsourced to a third party. This
evaluation is based on the analysis set forth below.

The test involves assigning tangible assets and liabilities,
identified intangible assets and goodwill to reporting units and
comparing the fair value of each reporting unit to its carrying value
including goodwill. The value is determined assuming a freely
negotiated transaction between a willing buyer and a willing seller,
neither being under any compulsion to buy or sell and both having
reasonable knowledge of relevant facts. The third party selected by
management utilizes the following common approaches to valuing
business combination transactions involving financial institutions to
derive the fair value of the reporting unit: (1) the comparable
transactions approach which is specifically based on earnings, book
value, assets and deposit premium multiples received in recent sales
of comparable bank franchises; and (2) the discounted cash flow
("DCF") approach. The application of the valuation techniques takes
into account the reporting unit's operating history, the current
market environment and future prospects. As of the most recent
evaluation, the only reporting unit carrying goodwill is the Bank.

If the fair value of a reporting unit exceeds its carrying amount,
goodwill of the reporting unit is considered not impaired and no
second step is required. If the fair value does not exceed the
carrying amount, a second test is required to measure the amount of
goodwill impairment. The second test of the overall goodwill
impairment compares the implied fair value of the reporting unit
goodwill with the carrying amount of the goodwill. The impairment
loss shall equal the excess of carrying value over fair value.

After each testing period, the third party compiles a summary of the
test that is then provided to the audit committee for review.


Discussion of Financial Condition Changes from September 30, 2003 to
March 31, 2004
- --------------------------------------------------------------------

At March 31, 2004, the Company's assets totaled $852.5 million, an
increase of $113.9 million, or 15.4%, compared to September 30, 2003.
The increase in assets was comprised primarily of an increase of $86.4
million in mortgage-backed securities and an increase of $23.2 million
in loans receivable, primarily funded by a $106.0 million increase in
borrowings.

Cash and cash equivalents increased by $1.6 million from September 30,
2003 levels, to a total of $11.6 million at March 31, 2004. Mortgage-
backed securities totaled $220.2 million at March 31, 2004, an
increase of $86.4 million, or 64.6%, compared to September 30, 2003.
The purchase of $101.0 million in mortgage-backed securities during
the period was partially offset by $15.1 million in principal
repayments. Management has elected to purchase long-term, adjustable-
rate government agency securities funded by advances from the Federal
Home Loan Bank. The purchase of these specific securities has
resulted in an interest rate spread of approximately 2.00% over the
specific advances used to fund this purchase.

Loans receivable totaled $577.6 million at March 31, 2004, an increase
of $23.2 million, or 4.2%, over the September 30, 2003 levels. Loan
disbursements totaling $121.0 million during the six-month period
ended March 31, 2004 were partially offset by principal repayments of
$94.2 million and sales of loans in the secondary market totaling $3.1
million. The Company's volume of loan disbursements decreased by $7.2
million, or 5.6%, compared to the loan


12

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Discussion of Financial Condition Changes from September 30, 2003 to
March 31, 2004 (continued)
- --------------------------------------------------------------------

origination volume attained in the six-month period ended March 31,
2003, due primarily to the continued low interest rate environment and
a corresponding decrease in loan refinancing. Loan disbursements were
comprised of $50.7 million of loans secured by one- to four-family
residential real estate, $18.7 million of loans secured by multi-
family real estate, $35.1 million of loans secured by commercial real
estate and land and $16.5 million in commercial lines of credit and
other loans.

The allowance for loan losses totaled $9.4 million at March 31, 2004,
compared to $9.7 million at September 30, 2003. Due primarily to a
continuing change in the composition and the relative credit risk of
the loan portfolio, $1.8 million was added to the allowance through
the provision for losses on loans during the six months ended March
31, 2004, while approximately $2.2 million of loans were charged-off
during the same period. The charged-off loans were comprised of
$513,000 in loans secured by one- to four-family residential real
estate, a $1.4 million loan secured by multi-family real estate,
$51,000 in loans secured by land and $183,000 in commercial and other
loans. The $1.4 million charge-off on a multi-family property
resulted from a new appraisal obtained on the property which is being
posted for foreclosure.

Over the past three fiscal years, the Bank has placed an increasing
emphasis on multi-family residential loans, nonresidential real estate
and land loans, construction loans, unsecured commercial loans and
consumer loans. Nonresidential real estate lending and unsecured
commercial lending are generally considered to involve a higher degree
of risk than residential real estate lending due to the relatively
larger loan amounts and the effect of general economic conditions on
the successful operation of the related business and/or income-
producing properties. The Bank has endeavored to reduce such risk by
evaluating the credit history and the past performance of the
borrower, the location of the real estate, the quality of the
borrowers' management, the debt service ratio, the quality and
characteristics of the income stream generated by the business or the
property and appraisals supporting the property's valuation, as
applicable.

Nonperforming loans and impaired loans totaled $8.7 million and $9.6
million at March 31, 2004 and September 30, 2003, respectively.
Nonperforming loans and impaired loans at March 31, 2004 consisted of
approximately $3.0 million of one- to four-family residential loans,
$3.1 million in multi-family residential loans, $296,000 in loans
secured by commercial real estate and land, $2.1 million in
construction loans, and $208,000 in commercial and consumer loans.

In spite of the $900,000 decrease in nonperforming and impaired loans,
the Bank's internally classified loans increased by $1.6 million, or
12.1%, to a total of $14.8 million at March 31, 2004, compared to
September 30, 2003. The classifications consisted of loans classified
special mention totaling $4.7 million, substandard loans of $9.9
million, and $200,000 of loans classified as doubtful. The increase
was due primarily to the classification of approximately $1.2 million
of construction loans and $881,000 in an unsecured commercial line of
credit to one borrower who is a local developer and builder. The
loans were classified as special mention due primarily to the borrower
experiencing cash flow difficulties. As of the date of this report,
it is management's belief that the nonperforming and classified loans
are adequately reserved and no material unreserved losses are
presently anticipated on these loans.

The allowance for loan losses represented 1.50% and 1.57% of total
loans at March 31, 2004 and September 30, 2003, respectively. The
allowance for loan losses represented 108.11% and 134.15% of
nonperforming and impaired loans as of March 31, 2004 and September
30, 2003, respectively. Although management believes that its
allowance for loan losses at March 31, 2004 was appropriate based upon
the available facts and circumstances, there can be no assurance that
additions to such allowance will not be necessary in future periods,
which would adversely affect the Company's results of operations.


13

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Discussion of Financial Condition Changes from September 30, 2003 to
March 31, 2004 (continued)
- --------------------------------------------------------------------

Deposits totaled $461.1 million at March 31, 2004, an increase of $5.2
million, or 1.2%, over September 30, 2003 levels. The increase in
deposits was due primarily to management's continuing focus on deposit
growth through marketing and pricing strategies.

Advances from the Federal Home Loan Bank and other borrowings totaled
$325.9 million at March 31, 2004, an increase of $106.0 million, or
48.2%, compared to September 30, 2003 totals. Proceeds obtained from
the advances and other borrowings were generally used to fund the
purchase of mortgage-backed securities and to fund loan originations.

Stockholders' equity totaled $49.1 million, or 5.8% of total assets,
at March 31, 2004, an increase of $2.4 million, or 5.2%, over
September 30, 2003 levels. The increase resulted primarily from net
earnings of $1.5 million, the expense amortization effects of the
stock benefit and option plans totaling $190,000, and a $723,000
increase attributable to the change in unrealized gains and losses on
available for sale securities. On April 27, 2004, Peoples Community
Bancorp completed a secondary offering of 1,365,674 shares of common
stock. The net proceeds of the offering, totaling approximately $26.8
million, will be used to fund Peoples Community Bancorp's growth
strategy and for general corporate purposes.

The Bank is required to meet minimum capital standards promulgated by
the Office of Thrift Supervision ("OTS"). At March 31, 2004, the
Bank's regulatory capital exceeded each of the minimum capital
requirements.


Comparison of Operating Results for the Three-Month Periods Ended
March 31, 2004 and 2003
- -----------------------------------------------------------------

General
- -------

Net earnings amounted to $663,000 for the three months ended March 31,
2004, a decrease of $133,000, or 16.7%, compared to the $796,000 of
net earnings reported for the same period in 2003. The decrease in
earnings resulted primarily from an $885,000 increase in general,
administrative and other expense, partially offset by a $456,000
increase in net interest income, an increase of $68,000 in other
income, a decrease of $159,000 in the provision for losses on loans,
and a $69,000 decrease in federal income taxes.

Net Interest Income
- -------------------

Interest income on loans decreased by $231,000, or 2.6% during the
three-month period ended March 31, 2004, compared to the 2003 period,
due primarily to a 95 basis point decrease in the weighted-average
yield, to 5.88% for the 2004 period, which was partially offset by a
$66.0 million, or 12.9%, increase in the average portfolio balance
outstanding. The increase in the average balance was due primarily to
the acquisition of two branch offices of Ameriana Bank and Trust in
September 2003 and the Company's continued strong loan origination
volume, while the decrease in yield reflected a general decrease in
market rates and the corresponding downward repricing of certain
adjustable rate loans, as well as $263,000 of amortization of the
premium paid on the loans purchased from Ameriana.

Interest income on mortgage-backed securities increased by $989,000,
or 234.4%, due primarily to a $142.4 million, or 201.9%, increase in
the average balance outstanding, coupled with a 26 basis point
increase in the weighted-average yield, to 2.65% in the 2004 period.
Management purchased $30.3 million of adjustable-rate mortgage-backed
securities during the three months ended March 31, 2004, in an effort
to manage liquidity and interest rate risk, as well as to provide
interest income with minimal credit risk, due to the implicit guaranty
of government-sponsored agencies.

14

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Three-Month Periods Ended
March 31, 2004 and 2003 (continued)
- -----------------------------------------------------------------

Net Interest Income (continued)
- -------------------

Interest income on investment securities and interest-bearing deposits
and other decreased by $3,000, or 2.2%, due primarily to a $3.3
million, or 17.1%, decrease in the average balance of the related
assets, partially offset by a 51 basis point increase in the weighted-
average yield, to 3.40% in the 2004 period. The decrease in the
average balance of such assets was primarily due to the reinvestment
of excess funds in mortgage-backed securities and the funding of loan
disbursements.

Interest expense on deposits decreased by $17,000, or 0.6%, due
primarily to a 42 basis point decrease in the weighted-average cost of
deposits, to 2.54% for the 2004 period, partially offset by an
increase of approximately $60.6 million, or 15.8%, in the average
balance of deposits outstanding. Interest expense on borrowings
increased by $316,000, or 17.8%, due primarily to a $150.0 million, or
81.6%, increase in the average balance of borrowings outstanding,
partially offset by a 135 basis point decrease in the average cost of
borrowings, to 2.50% for the 2004 period.

As a result of the foregoing changes in interest income and interest
expense, net interest income increased by $456,000, or 9.8%, to a
total of $5.1 million for the three months ended March 31, 2004,
compared to the same period in 2003. The interest rate spread
decreased to 2.45% for the three months ended March 31, 2004, from
2.93% for the comparable 2003 period, while the net interest margin
decreased to 2.54% for the three months ended March 31, 2004, compared
to 3.10% for the same period in 2003.

Provision for Losses on Loans
- -----------------------------

A provision for losses on loans is charged to earnings to bring the
total allowance for loan losses to a level considered appropriate by
management based on historical loss experience, the volume and type of
lending conducted by the Bank, the status of past due principal and
interest payments, general economic conditions, particularly as such
conditions relate to the Bank's market area, and other factors related
to the collectibility of the Bank's loan portfolio. After considering
the above factors, management recorded a provision for losses on loans
totaling $900,000 and $1.1 million for the three-month periods ended
March 31, 2004 and 2003, respectively. The provision recorded during
the three-month period ended March 31, 2004 was predicated primarily
upon the $11.9 million, or 2.1%, of growth in the loan portfolio,
taking into account the increase in loans secured by multi-family and
nonresidential real estate, and unsecured commercial lines of credit,
as well as the increase in the level of the Bank's loan charge-offs
year to year. Such types of lending are generally considered to
involve a higher degree of risk than one- to four-family residential
lending. While management presently believes the Company's allowance
for loan losses is sufficient to absorb inherent losses in the
portfolio, there can be no assurance that the allowance will be
sufficient to cover losses on nonperforming assets in the future.

Other Income
- ------------

Other income totaled $201,000 for the three months ended March 31,
2004, an increase of $68,000, or 51.1%, compared to the $133,000
recorded for the same period in 2003. The increase was primarily due
to a $38,000, or 28.6%, increase in other operating income, and a
$30,000 gain on sale of loans in the secondary market. The increase
in other operating income resulted primarily from increases in fees
related to the growth of loans and deposit transactions from period to
period.



15

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Three-Month Periods Ended
March 31, 2004 and 2003 (continued)
- -----------------------------------------------------------------

Other Income (continued)
- ------------

In connection with the Ameriana transaction, management initiated a
program to originate and sell certain residential loans in the
secondary market on a servicing released basis. Management believes
that personnel added to the Bank's staff through the Ameriana
transaction possess the requisite experience to promote this sales
activity. This sales activity is being conducted in order to
accommodate consumer demand through origination and sale of lower-
rate, one- to four-family residential loans and as a means for the
Bank to maintain its interest rate risk position.

General, Administrative and Other Expense
- -----------------------------------------

General, administrative and other expense totaled $3.4 million for the
three months ended March 31, 2004, an increase of $885,000, or 35.0%,
compared to the same period in 2003. This increase resulted primarily
from an increase of $523,000, or 39.6%, in employee compensation and
benefits, an increase of $109,000, or 26.1%, in occupancy and
equipment, an increase of $82,000, or 83.7%, in franchise taxes, a
$124,000, or 97.6%, increase in data processing and a $47,000, or
8.3%, increase in other operating expense.

The increase in employee compensation and benefits was due primarily
to an increase in staffing levels to support the overall growth and
branch structure of the Bank, normal merit increases, and an increase
in health insurance costs and other employee benefits. The increase
in occupancy and equipment expense primarily reflects increased
depreciation and maintenance costs associated with the Company's new
and acquired branch offices, in accordance with the Company's ongoing
commitment to expand its branch office network. The increase in
franchise taxes reflects the continued growth and profitability of the
Company. The increase in data processing reflects costs associated
with continued growth in loan and deposit accounts and costs of the
data processing conversion, scheduled for June 2004. The increase in
other operating expense was due primarily to a $23,000 increase in
costs related to maintaining real estate acquired through foreclosure,
and a $24,000 increase in other operating costs associated with the
Company's overall growth year to year.

In January 2004, the Company entered into an agreement to change its
data processing provider, based upon a six-month evaluation of
available alternatives. The new system will provide an enhanced
framework for expanded products and services and continued growth.
The effects of the agreement will require after-tax expense to be
recognized over the next three quarters of approximately $72,000 per
quarter, or a total of approximately $216,000.

Federal Income Taxes
- --------------------

The provision for federal income taxes totaled $341,000 for the three
months ended March 31, 2004, a decrease of $69,000, or 16.8%, compared
to the $410,000 provision recorded in the same period in 2003. This
decrease was primarily due to a decrease in pre-tax earnings of
$202,000, or 16.7%. The Company's effective tax rate was 34.0% for
each of the three-month periods ended March 31, 2004 and 2003.



16

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Six-Month Periods Ended March
31, 2004 and 2003
- ---------------------------------------------------------------------

General
- -------

Net earnings amounted to $1.5 million for the six months ended March
31, 2004, a decrease of $264,000, or 15.0%, compared to the $1.8
million of net earnings reported for the same period in 2003. The
decrease in earnings resulted primarily from a $1.8 million increase
in general, administrative and other expense, partially offset by an
$807,000 increase in net interest income, an increase of $311,000 in
other income, a decrease of $310,000 in the provision for losses on
loans, and a $138,000 decrease in federal income taxes.

Net Interest Income
- -------------------

Interest income on loans decreased by $761,000, or 4.3% during the six-
month period ended March 31, 2004, compared to the 2003 period, due
primarily to a 101 basis point decrease in the weighted-average yield,
to 5.95% for the 2004 period, which was partially offset by a $61.5
million, or 12.0%, increase in the average portfolio balance
outstanding. The increase in the average balance was due primarily to
the acquisition of two branch offices of Ameriana Bank and Trust in
September 2003 and the Company's continued strong loan origination
volume during the current six-month period, while the decrease in
yield reflected a general decrease in market rates and the
corresponding downward repricing of adjustable rate loans, as well as
$535,000 of amortization of the premium paid on the loans purchased
from Ameriana.

Interest income on mortgage-backed securities increased by $1.9
million, or 275.5%, due primarily to a $142.2 million, or 265.8%,
increase in the average balance outstanding, coupled with a 7 basis
point increase in the weighted-average yield, to 2.68% in the 2004
period. Management purchased $101.0 million of adjustable-rate
mortgage-backed securities during the six months ended March 31, 2004,
in an effort to manage liquidity and interest rate risk, as well as to
provide interest income with minimal credit risk, due to the implicit
guaranty of government-sponsored agencies.

Interest income on investment securities and interest-bearing deposits
and other decreased by $80,000, or 22.9%, due primarily to an $11.6
million, or 41.9%, decrease in the average balance of the related
assets, partially offset by an 83 basis point increase in the weighted-
average yield, to 3.36% in the 2004 period. The decrease in the
average balance of such assets was primarily due to the reinvestment
of excess funds in mortgage-backed securities and the funding of loan
disbursements.

Interest expense on deposits decreased by $270,000, or 4.6%, due
primarily to a 57 basis point decrease in the weighted-average cost of
deposits, to 2.55% for the 2004 period, partially offset by an
increase of approximately $63.8 million, or 16.8%, in the average
balance of deposits outstanding. Interest expense on borrowings
increased by $548,000, or 15.5%, due primarily to a $132.2 million, or
74.2%, increase in the average balance of borrowings outstanding,
partially offset by a 134 basis point decrease in the average cost of
borrowings, to 2.63% for the 2004 period.

As a result of the foregoing changes in interest income and interest
expense, net interest income increased by $807,000, or 8.6%, to a
total of $10.2 million for the six months ended March 31, 2004,
compared to the same period in 2003. The interest rate spread
decreased to 2.50% for the six months ended March 31, 2004, from 2.97%
for the comparable 2003 period, while the net interest margin
decreased to 2.60% for the six months ended March 31, 2004, compared
to 3.17% for the same period in 2003.


17

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Six-Month Periods Ended March
31, 2004 and 2003 (continued)
- ---------------------------------------------------------------------

Provision for Losses on Loans
- -----------------------------

A provision for losses on loans is charged to earnings to bring the
total allowance for loan losses to a level considered appropriate by
management based on historical loss experience, the volume and type of
lending conducted by the Bank, the status of past due principal and
interest payments, general economic conditions, particularly as such
conditions relate to the Bank's market area, and other factors related
to the collectibility of the Bank's loan portfolio. After considering
the above factors, management recorded a provision for losses on loans
totaling $1.8 million and $2.1 million for the six-month periods ended
March 31, 2004 and 2003, respectively. The provision recorded during
the period ended March 31, 2004 was predicated primarily upon the
$23.2 million, or 4.2%, of growth in the loan portfolio, taking into
account the increase in loans secured by multi-family and
nonresidential real estate, and unsecured commercial lines of credit,
as well as the increases in the level of the Bank's internally
classified loans and loans charged-off year to year, as previously
discussed. Such types of lending are generally considered to involve
a higher degree of risk than one- to four-family residential lending.
While management presently believes the Company's allowance for loan
losses is sufficient to absorb inherent losses in the portfolio, there
can be no assurance that the allowance will be sufficient to cover
losses on nonperforming assets in the future.

Other Income
- ------------

Other income totaled $596,000 for the six months ended March 31, 2004,
an increase of $311,000, or 109.1%, compared to $285,000 recorded for
the same period in 2003. The increase was primarily due to a $206,000
gain on sale of real estate recorded during the period ended March 31,
2004, a $65,000, or 22.8%, increase in other income, and a $40,000
gain on sale of loans in the secondary market. The gain on sale of
real estate resulted from the sale of a former branch office that was
acquired in the Kenwood merger transaction.

In connection with the Ameriana transaction, management initiated a
program during the quarter ended December 31, 2003, to originate and
sell certain residential loans in the secondary market on a servicing
released basis. Management believes that personnel added to the
Bank's staff through the Ameriana transaction possess the requisite
experience to promote this sales activity. This sales activity is
being conducted in order to accommodate consumer demand through
origination and sale of lower-rate, one- to four-family residential
loans and as a means for the Bank to maintain its interest rate risk
position.

General, Administrative and Other Expense
- -----------------------------------------

General, administrative and other expense totaled $6.7 million for the
six months ended March 31, 2004, an increase of $1.8 million, or
37.5%, compared to the same period in 2003. This increase resulted
primarily from an increase of $1.2 million, or 49.1%, in employee
compensation and benefits, an increase of $140,000, or 16.3%, in
occupancy and equipment, an increase of $136,000, or 63.0%, in
franchise taxes, a $260,000, or 108.8%, increase in data processing,
and an $87,000, or 7.9%, increase in other operating expense.

The increase in employee compensation and benefits was due primarily
to an increase in staffing levels to support the overall growth and
branch structure of the Bank, normal merit increases, and an increase
in health insurance costs and other employee benefits. From March
2003 to March 2004, the Company increased its staffing complement by
approximately 44 full-time equivalent employees, including
approximately sixteen employees who were added in the purchase of two
Ohio branch offices from Ameriana Bank and Trust in September 2003.
The increase in occupancy and equipment expense primarily reflects
increased depreciation and maintenance costs associated with the
Company's new and acquired branch offices, in accordance with the
Company's ongoing commitment to expand its


18

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating Results for the Six-Month Periods Ended March
31, 2004 and 2003 (continued)
- ---------------------------------------------------------------------

General, Administrative and Other Expense (continued)
- -----------------------------------------

branch office network. The increase in data processing reflects
continued growth in loan and deposit accounts, as well as expenses
related to the conversion of systems for the accounts acquired from
Ameriana and Kenwood. The increase in franchise taxes reflects the
continued growth and profitability of the Company. The increase in
other operating expense was due primarily to a $59,000 increase in
costs related to maintaining real estate acquired through foreclosure,
and a $28,000 increase in other operating costs associated with the
Company's overall growth year to year.

During January 2004, the Company entered into an agreement to change
its data processing provider, based upon a six-month evaluation of
available alternatives. The new system will provide an enhanced
framework for expanded products and services and continued growth.
The effects of the agreement will require after-tax expense to be
recognized over the next three quarters of approximately $72,000 per
quarter, or a total of approximately $216,000.

Federal Income Taxes
- --------------------

The provision for federal income taxes totaled $772,000 for the six
months ended March 31, 2004, a decrease of $138,000, or 15.2%,
compared to the $910,000 provision recorded in the same period in
2003. This decrease was primarily due to a decrease in pre-tax
earnings of $402,000, or 15.0%. The Company's effective tax rates
were 34.0% and 34.1% for the six-month periods ended March 31, 2004
and 2003, respectively.


Impact of Inflation and Changing Prices
- ---------------------------------------

The financial statements and related financial data presented herein
have been prepared in accordance with instructions to Form 10-Q, which
require the measurement of financial position and operating results in
terms of historical dollars, without considering changes in relative
purchasing power over time due to inflation.

Unlike most industrial companies, virtually all of the Bank's assets
and liabilities are monetary in nature. As a result, interest rates
generally have a more significant impact on a financial institution's
performance than does the effect of inflation.


Forward-Looking Statements
- --------------------------

This Form 10-Q contains certain forward-looking statements and
information relating to the Company that are based on the beliefs of
management as well as assumptions made by and information currently
available to management. In addition, in those and other portions of
this document, the words "anticipate," "believe," "estimate,"
"expect," "intend," "should" and similar expressions, or the negative
thereof, as they relate to the Company or the Company's management,
are intended to identify forward-looking statements. Such statements
reflect the current views of the Company with respect to future
looking events and are subject to certain risks, uncertainties and
assumptions. Should one or more of these risks or uncertainties
materialize or should underlying assumptions prove incorrect, actual
results may vary from those described herein as anticipated, believed,
estimated, expected or intended. The Company does not intend to
update these forward-looking statements.


19

Peoples Community Bancorp, Inc.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)


ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
----------------------------------------------------------

There has been no material change in the Company's market risk since
the Form 10-K filed with the Securities and Exchange Commission for
the fiscal year ended September 30, 2003.


ITEM 4: Controls and Procedures
-----------------------

(a) Our management evaluated, with the participation of our
Chief Executive Officer and Chief Financial Officer, the effectiveness
of our disclosure controls and procedures (as defined under Rules 13a-
15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of
the end of the period covered by this report. Based on such
evaluation, our Chief Executive Officer and Chief Financial Officer
have concluded that our disclosure controls and procedures are
designed to ensure that information required to be disclosed by us in
the reports that we file or submit under the Securities and Exchange
Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the SEC's rules and regulations and are
operating in an effective manner.

(b) No change in our internal control over financial reporting
(as defined in Rules 13a-15(f) and 15d-15(f) under the Securities
Exchange Act of 1934) occurred during the most recent fiscal quarter
that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.























20

Peoples Community Bancorp, Inc.

PART II


ITEM 1. Legal Proceedings
-----------------

Not applicable

ITEM 2. Changes in Securities and Use of Proceeds
-----------------------------------------

Not applicable

ITEM 3. Defaults Upon Senior Securities
-------------------------------

Not applicable

ITEM 4. Submission of Matters to a Vote of Security Holders
---------------------------------------------------

None.

ITEM 5. Other Information
-----------------

On April 27, 2004, Peoples Community Bancorp completed
a secondary offering of 1,365,674 shares of common stock.
The net proceeds of the offering totaling approximately
$26.8 million will be used to fund Peoples Community
Bancorp's growth strategy and for general corporate
purposes.

ITEM 6. Exhibits and Reports on Form 8-K
--------------------------------

Reports on Form 8-K: Peoples Community Bancorp filed a
Form 8-K dated January 16, 2004 in
order to file its press release
announcing the filing of a
registration statement related to a
proposed rights offering to its
existing stockholders and a
concurrent offering to members of the
general public.

Peoples Community Bancorp filed a
Form 8-K dated March 16, 2004 in
order to file its press release
announcing (i) the effectiveness of a
registration statement relating to a
proposed rights offering to its
existing stockholders and a
concurrent offering to members of the
general public and (ii) the execution
of a stock purchase agreement.

Peoples Community Bancorp filed a
Form 8-K dated April 28, 2004 under
Item 12 in order to file its press
release reporting the consummation of
rights offering and sale of common
stock, along with earnings for the
period ended March 31, 2004. No
financial statements were filed.

Exhibits:
31.1 Written statement of Chief Executive
Officer furnished
pursuant to Section 302 of the
Sarbanes-Oxley Act of
2002, 18 U.S.C. Section 1350

31.2 Written statement of Chief Financial
Officer furnished
pursuant to Section 302 of the
Sarbanes-Oxley Act of
2002, 18 U.S.C. Section 1350

32.1 Written statement of Chief Executive
Officer furnished
pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002, 18 U.S.C. Section 1350

32.2 Written statement of Chief Financial
Officer furnished
pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002, 18 U.S.C. Section 1350

21

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





Date: May 11, 2004 By: /s/Jerry D. Williams
------------ --------------------
Jerry D. Williams
President



Date: May 11, 2004 By: /s/Teresa A. O'Quinn
------------ --------------------
Teresa A. O'Quinn
Chief Financial Officer


































22