|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION |
||
|
|
||
|
OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
Commission |
Exact name of registrants as specified in their charters, |
IRS Employer |
|||||
|
|
|
|
|||||
|
33-87902-02 |
NORTHEAST ENERGY ASSOCIATES, |
04-2955642 |
|||||
|
33-87902-01 |
NORTH JERSEY ENERGY ASSOCIATES, |
04-2955646 |
|||||
|
333-52397 |
ESI TRACTEBEL ACQUISITION CORP. |
65-0827005 |
|||||
|
333-52397-01 |
NORTHEAST ENERGY, LP |
65-0811248 |
|||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
APPLICABLE ONLY TO CORPORATE ISSUERS: |
|||||||
|
|
|||||||
|
|
|||||||
|
CAUTIONARY STATEMENTS AND RISK FACTORS THAT MAY AFFECT FUTURE RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I - FINANCIAL INFORMATION |
|
|
|
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES (Unaudited) |
|
September 30, |
December 31, |
|||||||||||||
|
|
||||||||||||||
|
Current assets: |
||||||||||||||
|
Cash and cash equivalents |
$ |
75,667 |
$ |
58,907 |
||||||||||
|
Accounts receivable |
36,265 |
33,957 |
||||||||||||
|
Due from related party |
4,226 |
3,237 |
||||||||||||
|
Spare parts inventories |
4,605 |
3,055 |
||||||||||||
|
Fuel inventories |
9,059 |
10,362 |
||||||||||||
|
Prepaid expenses and other current assets |
12,255 |
2,784 |
||||||||||||
|
Total current assets |
142,077 |
112,302 |
||||||||||||
|
Non-current assets: |
||||||||||||||
|
Deferred debt issuance costs (net of accumulated amortization of $4,096 and $3,666, respectively) |
|
3,294 |
||||||||||||
|
Land |
4,712 |
4,712 |
||||||||||||
|
Cogeneration facilities and carbon dioxide facility (net of accumulated depreciation of $141,296 and $128,494, respectively) |
|
391,047 |
||||||||||||
|
Power purchase agreements (net of accumulated amortization of $366,891 and $318,743, respectively) |
|
596,201 |
||||||||||||
|
Other assets |
52,090 |
9,663 |
||||||||||||
|
Total non-current assets |
986,494 |
1,004,917 |
||||||||||||
|
TOTAL ASSETS |
$ |
1,128,571 |
$ |
1,117,219 |
||||||||||
|
LIABILITIES AND PARTNERS' EQUITY |
||||||||||||||
|
Current liabilities: |
||||||||||||||
|
Current portion of notes payable - the Funding Corp. |
$ |
36,956 |
$ |
28,564 |
||||||||||
|
Current portion of notes payable - the Acquisition Corp. |
8,800 |
8,800 |
||||||||||||
|
Current portion of note payable - affiliate |
2,754 |
2,605 |
||||||||||||
|
Accrued interest payable |
12,543 |
48 |
||||||||||||
|
Accounts payable |
6,420 |
13,356 |
||||||||||||
|
Due to related parties |
25,251 |
13,958 |
||||||||||||
|
Other accrued expenses |
14,896 |
10,890 |
||||||||||||
|
Total current liabilities |
107,620 |
78,221 |
||||||||||||
|
Non-current liabilities: |
||||||||||||||
|
Deferred credit - fuel contracts |
- |
108,274 |
||||||||||||
|
Notes payable - the Funding Corp. |
300,976 |
323,650 |
||||||||||||
|
Notes payable - the Acquisition Corp. |
189,200 |
193,600 |
||||||||||||
|
Note payable - affiliate |
22,170 |
23,583 |
||||||||||||
|
Energy bank and other liabilities |
96,599 |
108,582 |
||||||||||||
|
Lease payable |
740 |
815 |
||||||||||||
|
Total non-current liabilities |
609,685 |
758,504 |
||||||||||||
|
COMMITMENTS AND CONTINGENCIES |
||||||||||||||
|
Partners' equity: |
||||||||||||||
|
General partners |
8,077 |
5,431 |
||||||||||||
|
Limited partners |
402,683 |
273,044 |
||||||||||||
|
Accumulated other comprehensive income |
506 |
2,019 |
||||||||||||
|
Total partners' equity |
411,266 |
280,494 |
||||||||||||
|
TOTAL LIABILITIES AND PARTNERS' EQUITY |
$ |
1,128,571 |
$ |
1,117,219 |
||||||||||
|
This report should be read in conjunction with the Notes to Condensed Consolidated Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the combined Annual Report on Form 10-K for the fiscal year ended December 31, 2003 (2003 Form 10-K) for NE LP and Subsidiaries. |
|
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES (Unaudited) |
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COSTS AND EXPENSES (INCOME): |
|||||||||||||||||||
|
Fuel |
49,262 |
48,511 |
119,548 |
151,773 |
|||||||||||||||
|
Operations and maintenance |
4,421 |
3,334 |
12,674 |
10,439 |
|||||||||||||||
|
Depreciation and amortization |
20,365 |
19,659 |
61,012 |
58,351 |
|||||||||||||||
|
General and administrative |
2,135 |
2,402 |
6,028 |
7,150 |
|||||||||||||||
|
Gain on energy bank settlement |
- |
- |
- |
(11,112 |
) |
||||||||||||||
|
Net gain on restructuring of contracts |
- |
(15,198 |
) |
(103,176 |
) |
(15,198 |
) |
||||||||||||
|
Total costs and expenses |
76,183 |
58,708 |
96,086 |
201,403 |
|||||||||||||||
|
OPERATING INCOME |
39,514 |
43,116 |
221,467 |
107,939 |
|||||||||||||||
|
OTHER EXPENSE (INCOME): |
|||||||||||||||||||
|
Amortization of debt issuance costs |
144 |
151 |
430 |
449 |
|||||||||||||||
|
Interest expense |
14,511 |
15,871 |
44,809 |
48,695 |
|||||||||||||||
|
Interest expense - affiliate |
521 |
- |
1,640 |
- |
|||||||||||||||
|
Interest income |
(58 |
) |
(50 |
) |
(249 |
) |
(428 |
) |
|||||||||||
|
Other (income)/expense |
(9 |
) |
(97 |
) |
887 |
(294 |
) |
||||||||||||
|
Total other expense - net |
15,109 |
15,875 |
47,517 |
48,422 |
|||||||||||||||
|
NET INCOME |
$ |
24,405 |
$ |
27,241 |
$ |
173,950 |
$ |
59,517 |
|||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|
Nine Months Ended |
||||||||||||||||||
|
2004 |
2003 |
|||||||||||||||||
|
|
|
78,964 |
|
|
||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||
|
Capital expenditures |
(593 |
) |
(48 |
) |
||||||||||||||
|
Net cash used in investing activities |
(593 |
) |
(48 |
) |
||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||
|
Principal payment on the Funding Corp. notes |
(14,282 |
) |
(11,909 |
) |
||||||||||||||
|
Principal payment on the Acquisition Corp. note |
(4,400 |
) |
(4,400 |
) |
||||||||||||||
|
Principal payment on the affiliate note |
(1,264 |
) |
- |
|||||||||||||||
|
Distributions to partners |
(41,665 |
) |
(5,504 |
) |
||||||||||||||
|
Net cash used in financing activities |
(61,611 |
) |
(21,813 |
) |
||||||||||||||
|
Net increase in cash and cash equivalents |
16,760 |
43,841 |
||||||||||||||||
|
Cash and cash equivalents at beginning of period |
58,907 |
45,878 |
||||||||||||||||
|
Cash and cash equivalents at end of period |
$ |
75,667 |
$ |
89,719 |
||||||||||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||||||||||||
|
Cash paid for interest |
$ |
24,885 |
$ |
26,346 |
||||||||||||||
|
Cash paid for interest - affiliate |
$ |
1,119 |
$ |
- |
||||||||||||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES: |
||||||||||||||||||
|
Assumption of liability by partners |
$ |
- |
$ |
24,000 |
||||||||||||||
|
This report should be read in conjunction with the Notes to Condensed Consolidated Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the 2003 Form 10-K for NE LP and Subsidiaries. |
|
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND (Unaudited) |
|
September 30, |
December 31, |
||||||||||||
|
|
|||||||||||||
|
Current assets: |
|||||||||||||
|
Cash and cash equivalents |
$ |
75,298 |
$ |
58,092 |
|||||||||
|
Accounts receivable |
36,265 |
33,944 |
|||||||||||
|
Due from related party |
4,226 |
3,237 |
|||||||||||
|
Spare parts inventories |
4,605 |
3,055 |
|||||||||||
|
Fuel inventories |
9,059 |
10,362 |
|||||||||||
|
Prepaid expenses and other current assets |
12,255 |
2,784 |
  | ||||||||||