UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
|
X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES |
EXCHANGE ACT OF 1934
For the quarterly period
ended September 30, 2003
OR
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
|
EXCHANGE ACT OF 1934 |
|
For the transition period from |
|
to |
|
|
|
|
Exact name of registrants as specified |
|
I.R.S. Employer |
|
Commission File |
|
in their charters, state of incorporation, address |
|
Identification |
|
Number |
|
of principal executive offices, and telephone number |
|
Number |
|
1-14465 |
|
IDACORP, Inc. |
|
82-0505802 |
|
1-3198 |
|
Idaho Power Company |
|
82-0130980 |
|
|
|
1221 W. Idaho Street |
|
|
|
|
|
Boise, ID 83702-5627 |
|
|
|
|
|
|
|
|
|
|
|
Telephone: (208) 388-2200 |
|
|
|
|
|
State of Incorporation: Idaho |
|
|
|
|
|
Web site: www.idacorpinc.com |
|
|
|
None |
Former name, former address
and former fiscal year, if changed since last report.
Indicate
by check mark whether the registrants (1) have filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
___
Indicate
by check mark whether the registrants are accelerated filers (as defined in
Rule 12b-2 of the Exchange Act).
|
IDACORP, Inc. |
Yes X No ___ |
|
Idaho Power Company |
Yes No X |
Number of shares of Common Stock outstanding as of September 30, 2003:
|
IDACORP, Inc.: |
38,206,621 |
|
Idaho Power Company: |
37,612,351 all held by IDACORP, Inc. |
This combined Form 10-Q represents separate filings
by IDACORP, Inc. and Idaho Power Company.
Information contained herein relating to an individual registrant is
filed by that registrant on its own behalf.
Idaho Power Company makes no representations as to the information
relating to IDACORP, Inc.'s other operations.
|
COMMONLY USED TERMS |
||
|
|
||
|
AG |
- |
California Attorney General |
|
ALJ |
- |
Administrative Law Judge |
|
ARO |
- |
Asset Retirement Obligation |
|
BMPP |
- |
Bennett Mountain Power Plant |
|
Cal ISO |
- |
California Independent System Operator |
|
CalPX |
- |
California Power Exchange |
|
EPS |
- |
Earnings per share |
|
FASB |
- |
Financial Accounting Standards Board |
|
FERC |
- |
Federal Energy Regulatory Commission |
|
FIN |
- |
FASB Interpretation |
|
FPA |
- |
Federal Power Act |
|
GAAP |
- |
Accounting Principles Generally Accepted in the United States of America |
|
HCC |
- |
Hells Canyon Complex |
|
Ida-West |
- |
Ida-West Energy, a subsidiary of IDACORP, Inc. |
|
IE |
- |
IDACORP Energy, a subsidiary of IDACORP, Inc. |
|
IFS |
- |
IDACORP Financial Services, Inc., a subsidiary of IDACORP, Inc. |
|
IPC |
- |
Idaho Power Company, a subsidiary of IDACORP, Inc. |
|
IPUC |
- |
Idaho Public Utilities Commission |
|
IRP |
- |
Integrated Resource Plan |
|
MD&A |
- |
Management's Discussion and Analysis |
|
MMbtu |
- |
Million British Thermal Units |
|
MMCP |
- |
Mitigated Market Clearing Price |
|
MW |
- |
Megawatt |
|
MWh |
- |
Megawatt-hour |
|
NPC |
- |
Nevada Power Company |
|
OPUC |
- |
Oregon Public Utility Commission |
|
PCA |
- |
Power Cost Adjustment |
|
PM&E |
- |
Protection, Mitigation and Enhancement |
|
PMC |
- |
Plaintiffs' Master Complaint |
|
PPA |
- |
Power Purchase Agreement |
|
PPLM |
- |
PPL Montana, LLC |
|
REA |
- |
Rural Electrification Administration |
|
RFP |
- |
Request for Proposal |
|
RMC |
- |
Risk Management Committee |
|
RTOs |
- |
Regional Transmission Organizations |
|
S&P |
- |
Standard & Poor's |
|
SCE |
- |
Southern California Edison |
|
SET |
- |
Sempra Energy Trading |
|
SFAS |
- |
Statement of Financial Accounting Standards |
|
WSPP |
- |
Western Systems Power Pool |
INDEX
|
Page |
||||
|
|
||||
|
Part I. Financial Information: |
||||
|
|
Item 1. Financial Statements (unaudited) |
|
||
|
|
|
IDACORP, Inc.: |
|
|
|
|
|
|
Consolidated Statements of Income |
1-2 |
|
|
|
|
Consolidated Balance Sheets |
3-4 |
|
|
|
|
Consolidated Statements of Cash Flows |
5 |
|
|
|
|
Consolidated Statements of Comprehensive Income |
6 |
|
|
|
|
Notes to Consolidated Financial Statements |
7-24 |
|
|
|
|
Independent Accountants' Report |
25 |
|
|
|
Idaho Power Company: |
|
|
|
|
|
|
Consolidated Statements of Income |
27-28 |
|
|
|
|
Consolidated Balance Sheets |
29-30 |
|
|
|
|
Consolidated Statements of Capitalization |
31 |
|
|
|
|
Consolidated Statements of Cash Flows |
32 |
|
|
|
|
Consolidated Statements of Comprehensive Income |
33 |
|
|
|
|
Notes to Consolidated Financial Statements |
34-35 |
|
|
|
|
Independent Accountants' Report |
36 |
|
|
||||
|
|
Item 2. Management's Discussion and Analysis of Financial |
|||
|
|
|
Condition and Results of Operations |
37-62 |
|
|
|
|
|
||
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
62-63 |
||
|
|
|
|
||
|
|
Item 4. Controls and Procedures |
63-64 |
||
|
|
||||
|
Part II. Other Information: |
||||
|
|
||||
|
|
Item 1. Legal Proceedings |
64 |
||
|
|
|
|
||
|
|
Item 5. Other Information |
64 |
||
|
|
||||
|
|
Item 6. Exhibits and Reports on Form 8-K |
64-69 |
||
|
|
||||
|
Signatures |
70-71 |
|||
|
|
||||
FORWARD LOOKING
INFORMATION
This Form 10-Q
contains "forward-looking statements" intended to qualify for the
safe harbor from liability established by the Private Securities Litigation
Reform Act of 1995. Forward-looking
statements should be read with the cautionary statements and important factors
included in this Form 10-Q at Part I, Item 2.
Management's Discussion and Analysis of Financial Condition and Results
of Operations-Forward-Looking Information. Forward-looking statements are all statements other than
statements of historical fact, including without limitation those that are
identified by the use of the words "anticipates,"
"estimates," "expects," "intends,"
"plans," "predicts," and similar expressions.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
IDACORP,
Inc.
Consolidated Statements of Income
(unaudited)
|
|
Three Months Ended September 30, |
|||||||
|
|
2003 |
|
2002 |
|||||
|
|
(thousands of dollars except for per |
|||||||
|
|
share amounts) |
|||||||
|
OPERATING REVENUES: |
|
|
|
|
|
|||
|
|
Electric utility: |
|
|
|
|
|
||
|
|
|
General business |
$ |
188,247 |
|
$ |
216,452 |
|
|
|
|
Off-system sales |
|
16,442 |
|
|
10,859 |
|
|
|
|
Other revenues |
|
10,172 |
|
|
10,217 |
|
|
|
|
|
Total electric utility revenues |
|
214,861 |
|
|
237,528 |
|
|
Energy marketing |
|
17,193 |
|
|
18,917 |
||
|
|
Other |
|
7,174 |
|
|
3,131 |
||
|
|
|
Total operating revenues |
|
239,228 |
|
|
259,576 |
|
|
|
|
|
|
|
|
|||
|
OPERATING EXPENSES: |
|
|
|
|
|
|||
|
|
Electric utility: |
|
|
|
|
|
||
|
|
|
Purchased power |
|
77,280 |
|
|
50,240 |
|
|
|
|
Fuel expense |
|
25,606 |
|
|
26,529 |
|
|
|
|
Power cost adjustment |
|
(9,787) |
|
|
57,153 |
|
|
|
|
Other operations and maintenance |
|
54,276 |
|
|
53,139 |
|
|
|
|
Depreciation |
|
24,439 |
|
|
23,577 |
|
|
|
|
Taxes other than income taxes |
|
5,164 |
|
|
5,069 |
|
|
|
|
|
Total electric utility expenses |
|
176,978 |
|
|
215,707 |
|
|
Energy marketing: |
|
|
|
|
|
||
|
|
|
Cost of revenues |
|
(1,733) |
|
|
12,335 |
|
|
|
|
Selling, general and administrative |
|
8,070 |
|
|
5,887 |
|
|
|
Other |
|
7,939 |
|
|
9,027 |
||
|
|
|
|
Total operating expenses |
|
191,254 |
|
|
242,956 |
|
|
|
|
|
|
|
|||
|
OPERATING INCOME (LOSS): |
|
|
|
|
|
|||
|
|
Electric utility |
|
37,883 |
|
|
21,821 |
||
|
|
Energy marketing |
|
10,856 |
|
|
695 |
||
|
|
Other |
|
(765) |
|
|
(5,896) |
||
|
|
|
Total operating income |
|
47,974 |
|
|
16,620 |
|
|
|
|
|
|
|
|
|||
|
OTHER INCOME (EXPENSE) |
|
2,131 |
|
|
(1,373) |
|||
|
|
|
|
|
|
|
|||
|
INTEREST EXPENSE AND OTHER: |
|
|
|
|
|
|||
|
|
Interest on long-term debt |
|
14,571 |
|
|
13,089 |
||
|
|
Other interest |
|
407 |
|
|
2,858 |
||
|
|
Preferred dividends of Idaho Power Company |
|
847 |
|
|
919 |
||
|
|
|
Total interest expense and other |
|
15,825 |
|
|
16,866 |
|
|
|
|
|
|
|
|
|||
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
34,280 |
|
|
(1,619) |
|||
|
|
|
|
|
|
|
|||
|
INCOME TAX EXPENSE (BENEFIT) |
|
(12,495) |
|
|
(38,527) |
|||
|
|
|
|
|
|
|
|||
|
NET INCOME |
$ |
46,775 |
|
$ |
36,908 |
|||
|
|
|
|
|
|
|
|||
|
AVERAGE COMMON SHARES |
|
|
|
|
|
|||
|
|
OUTSTANDING (000's) |
|
38,200 |
|
|
37,771 |
||
|
|
|
|
|
|
|
|||
|
EARNINGS PER SHARE OF COMMON |
|
|
|
|
|
|||
|
|
STOCK (basic and diluted) |
$ |
1.22 |
|
$ |
0.98 |
||
|
|
|
|
|
|
|
|
||
The accompanying notes are an integral part of these statements.
IDACORP, Inc.
Consolidated Statements of Income
(unaudited)
|
|
Nine Months Ended September 30, |
|||||||
|
|
2003 |
|
2002 |
|||||
|
|
(thousands of dollars except for per |
|||||||
|
|
share amounts) |
|||||||
|
OPERATING REVENUES: |
|
|
|
|
|
|||
|
|
Electric utility: |
|
|
|
|
|
||
|
|
|
General business |
$ |
529,922 |
|
$ |
590,136 |
|
|
|
|
Off-system sales |
|
54,889 |
|
|
41,994 |
|
|
|
|
Other revenues |
|
31,100 |
|
|
30,079 |
|
|
|
|
|
Total electric utility revenues |
|
615,911 |
|
|
662,209 |
|
|
Energy marketing |
|
19,733 |
|
|
36,848 |
||
|
|
Other |
|
15,788 |
|
|
9,944 |
||
|
|
|
Total operating revenues |
|
651,432 |
|
|
709,001 |
|
|
|
|
|
|
|
|
|||
|
OPERATING EXPENSES: |
|
|
|
|
|
|||
|
|
Electric utility: |
|
|
|
|
|
||
|
|
|
Purchased power |
|
122,904 |
|
|
111,614 |
|
|
|
|
Fuel expense |
|
75,052 |
|
|
76,165 |
|
|
|
|
Power cost adjustment |
|
67,443 |
|
|
133,378 |
|
|
|
|
Other operations and maintenance |
|
164,398 |
|
|
155,750 |
|
|
|
|
Depreciation |
|
72,853 |
|
|
69,932 |
|
|
|
|
Taxes other than income taxes |
|
15,572 |
|
|
15,415 |
|
|
|
|
|
Total electric utility expenses |
|
518,222 |
|
|
562,254 |
|
|
Energy marketing: |
|
|
|
|
|
||
|
|
|
Cost of revenues |
|
1,972 |
|
|
36,802 |
|
|
|
|
Selling, general and administrative |
|
21,254 |
|
|
16,470 |
|
|
|
|
Net (gain) loss on legal disputes |
|
10,938 |
|
|
(2,775) |
|
|
|
Other |
|
25,637 |
|
|
24,630 |
||
|
|
|
|
Total operating expenses |
|
578,023 |
|
|
637,381 |
|
|
|
|
|
|
|
|||
|
OPERATING INCOME (LOSS): |
|
|
|
|
|
|||
|
|
Electric utility |
|
97,689 |
|
|
99,955 |
||
|
|
Energy marketing |
|
(14,431) |
|
|
(13,649) |
||
|
|
Other |
|
(9,849) |
|
|
(14,686) |
||
|
|
|
Total operating income |
|
73,409 |
|
|
71,620 |
|
|
|
|
|
|
|
|
|||
|
OTHER INCOME |
|
6,132 |
|
|
6,348 |
|||
|
|
|
|
|
|
|
|||
|
INTEREST EXPENSE AND OTHER: |
|
|
|
|
|
|||
|
|
Interest on long-term debt |
|
44,213 |
|
|
40,170 |
||
|
|
Other interest |
|
2,418 |
|
|
8,065 |
||
|
|
Preferred dividends of Idaho Power Company |
|
2,581 |
|
|
3,579 |
||
|
|
|
Total interest expense and other |
|
49,212 |
|
|
51,814 |
|
|
|
|
|
|
|
|
|||
|
INCOME BEFORE INCOME TAXES |
|
30,329 |
|
|
26,154 |
|||
|
|
|
|
|
|
|
|||
|
INCOME TAX EXPENSE (BENEFIT) |
|
(12,495) |
|
|
(38,527) |
|||
|
|
|
|
|
|
|
|||
|
NET INCOME |
$ |
42,824 |
|
$ |
64,681 |
|||
|
|
|
|
|
|
|
|||
|
AVERAGE COMMON SHARES |
|
|
|
|
|
|||
|
|
OUTSTANDING (000's) |
|
38,179 |
|
|
37,665 |
||
|
|
|
|
|
|
|
|||
|
EARNINGS PER SHARE OF COMMON |
|
|
|
|
|
|||
|
|
STOCK (basic and diluted) |
$ |
1.12 |
|
$ |
1.72 |
||
The accompanying notes are an integral part of these statements.
IDACORP, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
September 30, |
|
December 31, |
||||
|
|
2003 |
|
2002 |
||||
|
ASSETS |
(thousands of dollars) |
||||||
|
|
|
|
|
||||
|
CURRENT ASSETS: |
|
|
|
|
|
||
|
|
Cash and cash equivalents |
$ |
26,194 |
|
$ |
42,736 |
|
|
|
Receivables: |
|
|
|
|
|
|
|
|
|
Customer |
|
115,572 |
|
|
176,846 |
|
|
|
Allowance for uncollectible accounts |
|
(43,057) |
|
|
(43,311) |
|
|
|
Employee notes |
|
8,113 |
|
|
7,646 |
|
|
|
Other |
|
12,877 |
|
|
11,881 |
|
|
Energy marketing assets |
|
1,775 |
|
|
85,138 |
|
|
|
Accrued unbilled revenues |
|
28,456 |
|
|
35,714 |
|
|
|
Materials and supplies (at average cost) |
|
21,595 |
|
|
22,812 |
|
|
|
Fuel stock (at average cost) |
|
4,387 |
|
|
6,943 |
|
|
|
Prepayments |
|
29,552 |
|
|
34,872 |
|
|
|
Regulatory assets |
|
7,017 |
|
|
17,147 |
|
|
|
|
Total current assets |
|
212,481 |
|
|
398,424 |
|
|
|
|
|
|
|
||
|
INVESTMENTS |
|
203,755 |
|
|
206,348 |
||
|
|
|
|
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
||
|
|
Utility plant in service |
|
3,164,212 |
|
|
3,086,965 |
|
|
|
Accumulated provision for depreciation |
|
(1,363,765) |
|
|
(1,294,961) |
|
|
|
|
Utility plant in service - net |
|
1,800,447 |
|
|
1,792,004 |
|
|
Construction work in progress |
|
110,552 |
|
|
96,209 |
|
|
|
Utility plant held for future use |
|
2,705 |
|
|
2,335 |
|
|
|
Other property, net of accumulated depreciation |
|
10,667 |
|
|
15,950 |
|
|
|
|
Property, plant and equipment - net |
|
1,924,371 |
|
|
1,906,498 |
|
|
|
|
|
|
|
||
|
OTHER ASSETS: |
|
|
|
|
|
||
|
|
American Falls and Milner water rights |
|
31,585 |
|
|
31,585 |
|
|
|
Company-owned life insurance |
|
35,748 |
|
|
35,299 |
|
|
|
Energy marketing assets - long-term |
|
17,275 |
|
|
64,733 |
|
|
|
Regulatory assets |
|
424,961 |
|
|
482,159 |
|
|
|
Long-term receivable |
|
43,457 |
|
|
73,941 |
|
|
|
Other |
|
54,534 |
|
|
50,507 |
|
|
|
|
Total other assets |
|
607,560 |
|
|
738,224 |
|
|
|
|
|
|
|
||
|
|
|
TOTAL |
$ |
2,948,167 |
|
$ |
3,249,494 |
|
|
|
|
|
|
|
||
The
accompanying notes are an integral part of these statements.
IDACORP, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
September 30, |
|
December 31, |
|||||
|
|
2003 |
|
2002 |
|||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
(thousands of dollars) |
|||||||
|
|
|
|
|
|||||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|||
|
|
Current maturities of long-term debt |
$ |
70,183 |
|
$ |
89,592 |
||
|
|
Notes payable |
|
25,044 |
|
|
176,200 |
||
|
|
Accounts payable |
|
54,305 |
|
|
130,930 |
||
|
|
Energy marketing liabilities |
|
4,861 |
|
|
59,917 |
||
|
|
Taxes accrued |
|
96,019 |
|
|
46,565 |
||
|
|
Interest accrued |
|
22,649 |
|
|
13,639 |
||
|
|
Deferred income taxes |
|
4,869 |
|
|
21,203 |
||
|
|
Other |
|
27,040 |
|
|
35,119 |
||
|
|
|
Total current liabilities |
|
304,970 |
|
|
573,165 |
|
|
|
|
|
|
|
|
|||
|
OTHER LIABILITIES: |
|
|
|
|
|
|||
|
|
Deferred income taxes |
|
538,976 |
|
|
595,820 |
||
|
|
Energy marketing liabilities - long-term |
|
17,275 |
|
|
51,761 |
||
|
|
Regulatory liabilities |
|
114,126 |
|
|
114,247 |
||
|
|
Other |
|
98,891 |
|
|
87,605 |
||
|
|
|
Total other liabilities |
|
769,268 |
|
|
849,433 |
|
|
|
|
|
|
|
|
|||
|
LONG-TERM DEBT |
|
951,956 |
|
|
898,676 |
|||
|
|
|
|
|
|
|
|||
|
COMMITMENTS AND CONTINGENT LIABILITIES |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
PREFERRED STOCK OF IDAHO POWER COMPANY |
|
52,484 |
|
|
53,393 |
|||
|
|
|
|
|
|
|
|||
|
SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|||
|
|
Common stock, no par value (shares authorized 120,000,000; |
|
|
|
|
|
||
|
|
|
38,341,358 and 38,152,436 shares issued, respectively) |
|
473,884 |
|
|
470,361 |
|
|
|
Retained earnings |
|
404,877 |
|
|
415,315 |
||
|
|
Accumulated other comprehensive income (loss) |
|
(4,734) |
|
|
(7,109) |
||
|
|
Treasury stock at cost (134,737 and 134,667 shares, respectively) |
|
(4,538) |
|
|
(3,740) |
||
|
|
|
Total shareholders' equity |
|
869,489 |
|
|
874,827 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
TOTAL |
$ |
2,948,167 |
|
$ |
3,249,494 |
|
|
|
|
|
|
|
|||
The accompanying notes are an integral part of these statements.
IDACORP, Inc.
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
Nine Months Ended |
||||||
|
|
|
September 30, |
||||||
|
|
|
2003 |
|
2002 |
||||
|
|
|
(thousands of dollars) |
||||||
|
OPERATING ACTIVITIES: |
|
|||||||
|
|
Net income |
$ |
42,824 |
|
$ |
64,681 |
||
|
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
||
|
|
|
operating activities: |
|
|
|
|
|
|
|
|
|
Net non-cash loss on legal disputes |
|
10,938 |
|
|
- |
|
|
|
|
Allowance for uncollectible accounts |
|
(254) |
|
|
17 |
|
|
|
|
Unrealized losses from energy marketing activities |
|
42,517 |
|
|
37,325 |
|
|
|
|
Depreciation and amortization |
|
97,802 |
|
|
91,193 |
|
|
|
|
Deferred taxes and investment tax credits |
|
(71,466) |
|
|
(91,729) |
|
|
|
|
Accrued PCA costs |
|
65,446 |
|
|
128,215 |
|
|
|
|
Change in: |
|
|
|
|
|
|
|
|
|
|
Receivables and prepayments |
|
71,248 |
|
|
42,914 |
|
|
|
|
Accrued unbilled revenues |
|
7,258 |
|
|
8,658 |
|
|
|
|
Materials and supplies and fuel stock |
|
3,773 |
|
|
(791) |
|
|
|
|
Accounts payable and other accrued liabilities |
|
(71,355) |
|
|
(148,962) |
|
|
|
|
Taxes receivable/accrued |
|
49,453 |
|
|
79,958 |
|
|
|
|
Other current assets and liabilities |
|
978 |
|
|
26,723 |
|
|
|
Other - net |
|
8,021 |
|
|
4,597 |
|
|
|
|
|
Net cash provided by operating activities |
|
257,183 |
|
|
242,799 |
|
|
|
|
|
|
|
|||
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|||
|
|
Additions to property, plant and equipment |
|
(97,567) |
|
|
(88,797) |
||
|
|
Investments in low-income housing projects |
|
- |
|
|
(43,843) |
||
|
|
Other - net |
|
(3,779) |
|
|
(3,565) |
||
|
|
|
Net cash used in investing activities |
|
(101,346) |
|
|
(136,205) |
|
|
|
|
|
|
|
|
|||
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|||
|
|
Proceeds from issuance of first mortgage bonds |
|
140,000 |
|
|
- |
||
|
|
Proceeds from issuance of other long-term debt |
|
65,492 |
|
|
- |
||
|
|
Retirement of first mortgage bonds |
|
(160,000) |
|
|
(50,000) |
||
|
|
Retirement of other long-term debt |
|
(11,769) |
|
|
(11,979) |
||
|
|
Retirement of preferred stock of Idaho Power Company |
|
(909) |
|
|
(50,402) |
||
|
|
Dividends on common stock |
|
(53,260) |
|
|
(52,545) |
||
|
|
Change in short-term borrowings |
|
(151,175) |
|
|
53,241 |
||
|
|
Common stock issued |
|
4,123 |
|
|
12,140 |
||
|
|
Acquisition of treasury shares |
|
(798) |
|
|
(998) |
||
|
|
Other - net |
|
(4,083) |
|
|
(3,072) |
||
|
|
|
Net cash used in financing activities |
|
(172,379) |
|
|
(103,615) |
|
|
|
|
|
|
|
|
|||
|
Net increase (decrease) in cash and cash equivalents |
|
(16,542) |
|
|
2,979 |
|||
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents beginning of period |
|
42,736 |
|
|
66,688 |
|||
|
|
|
| ||||||