|
Maryland |
77-0369575 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
| 1 | ||
|
| ||
| Page No. | ||
|
PART I. FINANCIAL INFORMATION |
||
|
Item 1. |
Financial Statements (Unaudited): |
|
|
Consolidated Balance Sheets as of September 30, 2004 and December 31, 2003 |
||
|
Consolidated Statements of Operations for the three and nine months ended September 30, 2004 and 2003 |
||
|
Consolidated Statements of Partners Capital for the nine months ended September 30, 2004 and the year ended December 31, 2003 |
||
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2004 and 2003 |
||
|
Notes to Consolidated Financial Statements |
||
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
|
|
Item 4. |
Controls and Procedures |
|
|
PART II. OTHER INFORMATION |
||
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
|
|
Signature |
||
| 2 | ||
|
| ||
| 3 | ||
|
| ||
|
|
September 30, |
December 31, | ||||
|
2004 |
2003 (1) | |||||
| Assets | ||||||
| Real estate: | ||||||
|
Rental properties: |
||||||
|
Land and land improvements |
$ |
500,589 |
$ |
469,347 | ||
|
Buildings and improvements |
1,720,517 |
1,514,775 | ||||
|
2,221,106 |
1,984,122 | |||||
|
Less accumulated depreciation |
(317,299) |
|
(265,763) | |||
|
1,903,807 |
1,718,359 | |||||
|
Investments |
88,357 |
79,567 | ||||
|
Real estate under development |
69,790 |
55,183 | ||||
|
2,061,954 |
1,853,109 | |||||
|
Cash and cash equivalents-unrestricted |
16,224 |
14,768 | ||||
|
Cash and cash equivalents-restricted |
19,863 |
11,175 | ||||
|
Notes and other receivables from related parties |
5,256 |
5,738 | ||||
|
Notes and other receivables |
10,076 |
6,021 | ||||
|
Prepaid expenses and other assets |
24,574 |
17,426 | ||||
|
Deferred charges, net |
11,178 |
8,574 | ||||
|
$ |
2,149,125 |
$ |
1,916,811 | |||
|
Liabilities and Partners' Capital |
||||||
|
Mortgage notes payable |
$ |
1,094,209 |
$ |
895,945 | ||
|
Lines of credit |
169,235 |
93,100 | ||||
|
Accounts payable and accrued liabilities |
32,484 |
20,834 | ||||
|
Dividends payable |
22,596 |
22,379 | ||||
|
Other liabilities |
11,335 |
17,153 | ||||
|
Deferred gain |
5,000 |
- | ||||
|
Total liabilities |
1,334,859 |
1,049,411 | ||||
|
Minority interests |
52,013 |
55,592 | ||||
|
Redeemable convertible limited partnership units |
4,750 |
- | ||||
|
Partners' capital: |
||||||
|
General partner: |
||||||
|
Common equity |
554,047 |
556,987 | ||||
|
Preferred equity (liquidation value of $25,000) |
24,412 |
24,412 | ||||
|
578,459 |
581,399 | |||||
|
Limited partners: |
||||||
|
Common equity |
52,354 |
50,294 | ||||
|
Preferred equity (liquidation value of of $130,000) |
126,690 |
180,115 | ||||
|
179,044 |
230,409 | |||||
|
Total partners' capital |
757,503 |
811,808 | ||||
|
Commitments and contingencies |
||||||
|
Total liabilities and partners' capital |
$ |
2,149,125 |
$ |
1,916,811 | ||
| (1) | The December 31, 2003 consolidated balance sheet included in the Operating Partnerships Form 10-K filed on March 15, 2004 has been restated for the retroactive adoption of the provisions of FIN 46 Revised and SFAS 123 as discussed in Note 1. |
| 4 | ||
|
| ||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
September 30, |
September 30, | |||||||||||
|
2004 |
2003 (1) |
2004 |
2003 (1) | |||||||||
|
Revenues: |
||||||||||||
|
Rental |
$ |
69,823 |
$ |
60,850 |
$ |
201,960 |
$ |
182,833 | ||||
|
Other property |
2,609 |
2,095 |
7,111 |
6,095 | ||||||||
|
Total property revenues |
72,432 |
62,945 |
209,071 |
188,928 | ||||||||
|
Expenses: |
||||||||||||
|
Property operating expenses: |
||||||||||||
|
Maintenance and repairs |
6,210 |
5,040 |
15,418 |
13,869 | ||||||||
|
Real estate taxes |
6,340 |
4,809 |
18,080 |
14,431 | ||||||||
|
Utilities |
3,188 |
3,440 |
9,703 |
9,431 | ||||||||
|
Administrative |
6,839 |
5,116 |
21,268 |
17,230 | ||||||||
|
Advertising |
1,444 |
1,115 |
3,250 |
3,115 | ||||||||
|
Insurance |
1,174 |
1,029 |
3,364 |
2,899 | ||||||||
|
Depreciation and amortization |
18,273 |
14,506 |
54,416 |
40,995 | ||||||||
|
43,468 |
35,055 |
125,499 |
101,970 | |||||||||
|
Interest |
16,394 |
12,949 |
45,785 |
39,070 | ||||||||
|
Amortization of deferred financing costs |
449 |
380 |
1,179 |
962 | ||||||||
|
General and administrative |
7,761 |
2,288 |
14,193 |
6,962 | ||||||||
|
Total expenses |
68,072 |
50,672 |
186,656 |
|||||||||