Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003

OR

    [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________________ TO __________________

COMMISSION FILE NUMBER 000-26497

SALEM COMMUNICATIONS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

     
DELAWARE
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
77-0121400
(I.R.S. EMPLOYER
IDENTIFICATION NUMBER)

4880 SANTA ROSA ROAD
CAMARILLO, CALIFORNIA

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

93012
(ZIP CODE)

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400

      Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [   ]


      Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). YES [X] NO [   ]

      As of October 30, 2003, there were 17,941,017 shares of Class A common stock and 5,553,696 shares of Class B common stock of Salem Communications Corporation outstanding.

      

      

      

SALEM COMMUNICATIONS CORPORATION
INDEX

           
PAGE NO.

COVER PAGE
1
INDEX
2
PART I - FINANCIAL INFORMATION
3
Item 1. Financial Statements
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
Item 4. Controls and Procedures
33
PART II - OTHER INFORMATION
33
Item 1. Legal Proceedings
33
Item 2. Changes In Securities and Use of Proceeds
33
Item 3. Defaults Upon Senior Securities
33
Item 4. Submission of Matters to a Vote of Security Holders
34
Item 5. Other Information
34
Item 6. Exhibits and Reports on Form 8-K
35
SIGNATURES
42
EXHIBIT INDEX
43

2


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD–LOOKING STATEMENTS

      From time to time, in both written reports (such as this report) and oral statements, Salem Communications Corporation (“Salem” or the “company,” including references to Salem by “we,” “us” and “our”) makes “forward-looking statements” within the meaning of federal and state securities laws. Disclosures that use words such as the company “believes,” “anticipates,” “expects,” “may” or “plans” and similar expressions are intended to identify forward-looking statements, as defined under the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the company’s current expectations and are based upon data available to the company at the time of the statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations including, but not limited to, Salem’s ability to close and integrate announced transactions, competition in the radio broadcast, publishing and Internet industries and from new technologies, market acceptance of recently launched music formats and adverse economic conditions. These risks as well as other risks and uncertainties are detailed from time to time in Salem’s reports on Forms 10-K, 10-Q and 8-K filed with the Securities and Exchange Commission (the “SEC”). Forward-looking statements made in this report speak as of the date hereof. The company undertakes no obligation to update or revise any forward-looking statements made in this report. Any such forward-looking statements, whether made in this report or elsewhere, should be considered in context with the various disclosures made by Salem about its business. These projections or forward-looking statements fall under the safe harbors of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

PART I - FINANCIAL INFORMATION

SALEM COMMUNICATIONS CORPORATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

      

      

      

3


SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)

                     
December 31, September 30,
2002 2003


(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 26,325 $ 5,476
Restricted cash
107,661
Accounts receivable (less allowance for doubtful accounts of $7,803 in 2002 and $8,680 in 2003)
30,696 31,170
Other receivables
1,990 1,798
Prepaid expenses
1,647 2,121
Due from stockholders
223 125
Deferred income taxes
2,281 4,083




Total current assets
170,823 44,773
Property, plant and equipment, net
99,194 97,272
Broadcast licenses
363,203 371,421
Goodwill
11,129 11,129
Amortizable intangible assets, net of accumulated amortization of $19,757 in 2002 and $4,366 in 2003
6,176 4,643
Bond issue costs
7,854 5,819
Fair value of interest rate swap
7,790 6,762
Due from stockholders
82
Other assets
5,958 7,875




Total assets
$ 672,209 $ 549,694




LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,107 $ 277
Accrued expenses
3,492 5,682
Accrued compensation and related expenses
4,718 5,055
Accrued interest
10,103 5,703
Deferred revenue
1,317 1,161
Income taxes payable
612
Current portion of long-term debt and capital lease obligations
100,029 19




Total current liabilities
121,378 17,897
Long-term debt and capital lease obligations, less current portion
343,118 325,054
Fair value in excess of book value of debt hedged with interest rate swap
7,790 6,439
Deferred income taxes
26,447 26,693
Deferred revenue
738 3,471
Fair value of interest rate swap
323
Other liabilities
810 595




Stockholders’ equity:
Class A common stock, $0.01 par value; authorized 80,000,000 shares; issued and outstanding 17,930,417 and 17,936,017 shares at December 31, 2002 and September 30, 2003, respectively
179 179
Class B common stock, $0.01 par value; authorized 20,000,000 shares; issued and outstanding 5,553,696 shares
56 56
Additional paid-in capital
147,968 148,052
Retained earnings
23,725 20,935




Total stockholders’ equity
171,928 169,222




Total liabilities and stockholders’ equity
$ 672,209 $ 549,694




See accompanying notes

4


      

SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2003 2002 2003




Gross broadcasting revenue
$ 43,420 $ 46,542 $ 126,008 $ 135,977
Less agency commissions
3,574 3,967 10,376 11,268




Net broadcasting revenue
39,846 42,575 115,632 124,709
Other media revenue
2,035 1,887 5,586 6,042




Total revenue
41,881 44,462 121,218 130,751
Operating expenses:
Broadcasting operating expenses, exclusive of depreciation and amortization shown below (including $297 and $372 for the quarters ended September 30, 2002 and 2003, respectively, and $797 and $903 for the nine months ended September 30, 2002 and 2003, respectively, paid to related parties)
25,864 27,183 77,437 81,026
Costs of denied tower site and license upgrade
2,202
Other media operating expenses, exclusive of depreciation and amortization shown below
1,878 1,964 5,613 5,940
Legal settlement
2,300
Corporate expenses, exclusive of depreciation and amortization shown below (including $71 and $27 for the quarters ended September 30, 2002 and 2003, respectively, and $182 and $208 for the nine months ended September 30, 2002 and 2003, respectively, paid to related parties)
3,882 3,992 11,300 12,063
Cost of terminated offering
651 651
Depreciation and amortization (including $167 and $288 for the quarters ended September 30, 2002 and 2003, respectively, and $508 and $869 for the nine months ended September 30, 2002 and 2003, respectively, for other media businesses)
2,843 3,084 8,600 9,179




Total operating expenses
34,467 36,874 105,250 111,061




Operating income
7,414 7,588 15,968 19,690
Other income (expense):
Interest income
52 24 114 195
Interest expense
(6,868 ) (5,470 ) (20,293 ) (17,706 )
Loss on early redemption of long-term debt
(6,440 )
Gain (loss) on sale of assets
(97 ) 263 (548 ) 263
Other expense, net
(122 ) (129 ) (398 ) (290 )




Income (loss) before income taxes and discontinued operations
379 2,276 (5,157 ) (4,288 )
Provision (benefit) for income taxes
131 820 (1,965 ) (1,498 )




Income (loss) before discontinued operations
248 1,456 (3,192 ) (2,790 )
Income from discontinued operations, net of tax (including gain on sale of $17,848 net taxes of $10,040 for the quarter and nine months ended September 30, 2002)
17,858 17,871




Net income (loss)
$ 18,106 $ 1,456 $ 14,679 $ (2,790 )




 
Basic earnings (loss) per share before discontinued operations
$ 0.01 $ 0.06 $ (0.14 ) $ (0.12 )
Income from discontinued operations per share
0.76 0.77
Basic earnings (loss) per share
0.77 0.06 0.63 (0.12 )
 
Diluted earnings (loss) per share before discontinued operations
$ 0.01 $ 0.06 $ (0.14 ) $ (0.12 )
Income from discontinued operations per share
0.76 0.77
Diluted earnings (loss) per share
0.77 0.06 0.62 (0.12 )
 
Basic weighted average shares outstanding
23,483,663 23,488,463 23,470,477 23,486,033




Diluted weighted average shares outstanding
23,564,626 23,583,244 23,573,149 23,486,033




See accompanying notes

5


SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)

                     
Nine Months Ended
September 30,

2002 2003


OPERATING ACTIVITIES
Net income (loss)
$ 14,679 $ (2,790 )
Adjustments to reconcile net income to net cash provided by operating activities:
Loss on early retirement of debt
6,440
Costs of denied tower site and license upgrade
2,202
Cost of terminated offering
651
Gain on sale of discontinued operations, net of tax
(17,848 )
Depreciation and amortization
8,600 9,179
Amortization of bond issue costs and bank loan fees
1,197 1,158
Provision for bad debts
3,623 4,065
Deferred income taxes
(1,995 ) (1,556 )
Gain on sale of assets
548 (262 )
Changes in operating assets and liabilities:
Accounts receivable
(6,259 ) (4,539 )
Prepaid expenses and other current assets
(267 ) (183 )
Accounts payable and accrued expenses
3,235 (470 )
Deferred revenue
(46 ) 2,577
Other liabilities
69 (214 )
Income taxes payable
90 (612 )




Net cash provided by operating activities
5,626 15,646
 
INVESTING ACTIVITIES
Capital expenditures
(11,192 ) (6,429 )
Deposits on radio station acquisitions
(700 ) (1,275 )
Purchases of radio stations
(45,751 ) (8,741 )
Proceeds from sale of property, plant and equipment and intangible assets
44,420 400
Other assets
(298 ) (602 )




Net cash used in investing activities
(13,521 ) (16,647 )
 
FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and notes payable
40,550 15,400
Payments of long-term debt and notes payable
(4,000 ) (33,450 )
Proceeds from exercise of stock options
544 83
Payments on capital lease obligations
(35 ) (24 )
Payments of costs related to bank credit facility and debt refinancing
(751 ) (1,493 )
Payments of bond issue costs
(186 ) (364 )




Net cash provided by (used in) financing activities
36,122 (19,848 )




Net increase (decrease) in cash and cash equivalents
28,227 (20,849 )
Cash and cash equivalents at beginning of period
23,921 26,325




Cash and cash equivalents at end of period
$ 52,148 $ 5,476




Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$ 20,994 $ 23,420
Income taxes
200 463

See accompanying notes

6


SALEM COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1. BASIS OF PRESENTATION

      Information with respect to the three months and nine months ended September 30, 2003 and 2002 is unaudited. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position, results of operations and cash flows of the company, for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results of operations for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2002.

      Certain reclassifications were made to the prior year financial statements to conform to the current year presentation.

NOTE 2. STOCK-BASED COMPENSATION

      The company accounts for its employee stock plan under the intrinsic value method prescribed by Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, and has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure, an amendment of FASB Statement No. 123.”

      SFAS No. 123, as amended by SFAS No. 148, permits companies to recognize, as expense over the vesting period, the fair value of all stock-based awards on the date of grant. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. Because the company's stock-based compensation plans have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, management believes that the existing option valuation models do not necessarily provide a reliable single measure of the fair value of awards from the plan. Therefore, as permitted, the company applies the existing accounting rules under APB No. 25 and provides pro forma net income (loss) and pro forma income (loss) per share disclosures for stock-based awards made during the year as if the fair value method defined in SFAS No. 123, as amended, had been applied. Net income (loss) and net income (loss) per share for each of the three and nine months ended September 30, 2003 and 2002 would have changed to the following pro forma amounts:

7


                                   
Three Months Ended Nine Months Ended
September 30, September 30,


2002 2003 2002 2003




(Dollars in thousands, except per share data)
 
Net income (loss), as reported
$ 18,106 $ 1,456 $ 14,679 $ (2,790 )
Add: Stock-based compensation, as reported
Deduct: Total stock-based compensation determined under fair value based method for all awards, net of tax
(253 ) (292 ) (1,154 ) (1,075 )




Pro forma net income (loss)
$ 17,853 $ 1,164 $ 13,525 $ (3,865 )




Income (loss) per share:
Basic income (loss) per share - as reported
$ 0.77 $ 0.06 $ 0.63 $ (0.12 )
Basic income (loss) per share - pro forma
0.76 0.05 0.58 (0.16 )
       
Diluted income (loss) per share - as reported
$ 0.77 $ 0.06 $ 0.62 $ (0.12 )
Diluted income (loss) per share - pro forma
0.76 0.05 0.57 (0.16 )

NOTE 3. RECLASSIFICATIONS

      We have reclassified our statements of operations data for all periods presented to reflect increases to revenues and expenses as appropriate for barter transactions, eliminating the practice of reporting these transactions net in our statements of operations. In addition, we have reclassified our statements of operations data for all periods presented to reflect our sale on September 30, 2002 of the assets of radio station WYGY–FM, Cincinnati, Ohio, which has been accounted for as a discontinued operation.

8


NOTE 4. ACQUISITIONS AND OTHER SIGNIFICANT TRANSACTIONS

      We purchased the assets (principally intangibles) of the following radio stations during the nine months ended September 30, 2003:

                     
Allocated
Purchase Format
Acquisition Date Station(s) Market Served Price Changed






(Dollars in thousands)
August 1, 2003
WBGB-FM, WZAZ-AM, WJGR-AM, WZNZ-AM
Jacksonville, FL
$ 8,693 No


$ 8,693


NOTE 5. RECENT ACCOUNTING PRONOUNCEMENTS

      Statement of Financial Accounting Standards No. 145

      In April 2002, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” This statement rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt,” and an amendment of that statement, SFAS Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” In addition, SFAS No. 145 amends FASB Statement No. 13, “Accounting for Leases.” Salem adopted this statement on January 1, 2003 and its adoption resulted in the classification of any loss on early retirement of debt in other income and expense rather than as an extraordinary item under the prior rules.

      Statement of Financial Accounting Standards No. 148

      In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure, an amendment of SFAS No. 123.” This statement amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirement of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Salem adopted this statement and its adoption did not have a material impact on Salem’s financial position, results of operations or cash flows. As permitted under the statement, Salem continues to measure any expense related to stock options under the intrinsic value method and provides the required disclosures under the fair value method in Note 2.

      Financial Interpretation No. 46

      In January 2003, the FASB issued Financial Interpretation No. (“FIN”) 46, “Consolidation of Variable Interest Entities.” FIN 46 requires an investor with a majority of the variable interests (primary beneficiary) in a variable interest entity (“VIE”) to consolidate the entity and also requires majority and significant variable interest investors to provide certain disclosures. A VIE is an entity in which the voting equity investors do not have a controlling interest, or the equity investment at risk is insufficient to finance the entity’s activities without receiving additional subordinated financial support from other parties. In October 2003, the FASB announced that it has deferred the effective date of FIN 46 until the fourth quarter of 2003. Salem is currently performing a review of its investments and arrangements to determine the impact of this pronouncement.

9


NOTE 6. COSTS OF DENIED TOWER SITE AND LICENSE UPGRADE

      In April 2003, the San Diego County Board of Supervisors denied Salem’s motion to relocate its radio towers for radio station KCBQ–AM, San Diego, California. As a result of the denial, the company recorded a write-off of approximately $1.3 million in capitalized costs related to the project. Additionally, in May 2003, the Federal Communications Commission (“FCC”) denied Salem’s motion to increase the night-time coverage of radio station WGKA–AM, Atlanta, Georgia. As a result of the denial, the company recorded a write-off of approximately $0.9 million in capitalized costs related to the project. These write-offs were recorded in the quarter ended March 31, 2003 in Salem’s Statement of Operations as “Costs of denied tower site and license upgrade.”

NOTE 7. TERMINATED OFFERING COSTS

      Salem recorded a charge of $0.7 million during the third quarter of 2003 related to the costs incurred with respect to a contemplated debt offering that was terminated during the third quarter of 2003. The charge is reported in Salem’s Statement of Operations as “Cost of terminated offering.”

NOTE 8. REDEMPTION OF $100.0 MILLION 9½% SENIOR SUBORDINATED NOTES DUE 2007

      On January 22, 2003, Salem redeemed its $100.0 million 9½% senior subordinated notes due 2007 (“9½% Notes”), representing all such notes then outstanding. The redemption resulted in a loss on early retirement of long-term debt of $6.4 million. Salem used the proceeds of its $100.0 million 7¾% senior subordinated notes due 2010 (“7¾% Notes”) issued in December 2002, and additional borrowings under Salem’s credit facility to redeem the 9½% Notes. The proceeds of the issuance of the 7¾% Notes were recorded on Salem’s balance sheet as “Restricted cash” at December 31, 2002.

NOTE 9. AMORTIZABLE INTANGIBLE ASSETS

      The following tables provide details, by major category, of the significant classes of amortizable intangible assets:

                         
As of December 31, 2002

Accumulated
Cost Amortization Net



(Dollars in thousands)
 
Noncompetition agreements
$ 12,618 $ (12,223 ) $ 395
Customer lists and contracts
7,278 (4,405 ) 2,873
Favorable and assigned leases
1,800 (1,201 ) 599
Other amortizable intangible assets
4,237 (1,928 ) 2,309






$ 25,933 $ (19,757 ) $ 6,176






                         
As of September 30, 2003

Accumulated
Cost Amortization Net



(Dollars in thousands)
 
Customer lists and contracts
$ 4,249 $ (2,028 ) $ 2,221
Favorable and assigned leases
1,459 (907 ) 552
Other amortizable intangible assets
3,302 (1,432 ) 1,870






$ 9,010 $ (4,367 ) $ 4,643






10


      Based on the amortizable intangible assets as of September 30, 2003, we estimate amortization expense for the next five years to be as follows:

         
Year Ending December 31, Amortization Expense


(Dollars in thousands)
 
2004
$ 1,528
2005
1,276
2006
728
2007
437
2008
64

NOTE 10. BASIC AND DILUTED NET EARNINGS PER SHARE

      Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period plus the dilutive effects of outstanding stock options.

      Options to purchase 566,460 and 763,165 shares of Class A common stock were outstanding at September 30, 2002 and 2003, respectively. Diluted weighted average shares outstanding excludes outstanding stock options whose exercise price is in excess of the average price of the company’s stock price. These options are excluded due to their antidilutive effect. For periods in which the company has a net loss, all options are excluded due to their antidilutive effect.

11


NOTE 11. DERIVATIVE INSTRUMENTS

      We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses and may increase volatility in our earnings.

      We had two interest rate swap agreements outstanding as of September 30, 2003, which are used to manage our exposure to changes in the fair value of a recognized asset or liability that may result due to changes in interest rates. The counter party to these interest rate swap agreements are major financial institutions. Although we are exposed to credit loss in the event of nonperformance by the counter party, we do not anticipate nonperformance by the counter party nor would we expect any such loss to be material.

      At September 30, 2003, an interest rate swap agreement with a notional principal amount of $66.0 million was outstanding. This agreement relates to our $150.0 million 9% senior subordinated notes due 2011 (“9% Notes”). This agreement expires in 2011 when the 9% Notes mature, and effectively swaps the 9% fixed interest rate on $66.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 3.09%. The estimated fair value of this swap agreement and the excess of fair value over the book value of the debt hedged by the swap, based on current market rates, were each $6.8 million at September 30, 2003. Changes in the fair value of the swap and the changes in the fair value of debt being hedged are recorded as part of interest expense. The fair value of the swap agreement is included with long-term assets, and the fair value of the debt hedged by the swap is recorded in long-term debt consistent with the maturity date of the swap. Because this fair value hedge is effective (that is, the change in the fair value of the hedge instrument is designed to be equal to the change in the fair value of the item being hedged), there was no income statement effect relative to the change in the fair value of the swap agreement. Interest expense for the nine months ended September 30, 2003 was reduced by $2.3 million as a result of the difference between the 9.0% fixed interest rate on our debt and the floating interest rate under the swap agreement, which was 4.47% for the six months ended June 30, 2003 and is 4.21% for the six month period ended December 31, 2003.

      On July 27, 2003, we entered into a second interest rate swap agreement with a notional principal amount of $24.0 million. This agreement also relates to our 9% Notes. This agreement expires in 2011 when the 9% Notes mature, and effectively swaps the 9% fixed interest rate on $24.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 4.86%. The estimated negative fair value of this swap agreement and the excess of book value over the change in fair value of the debt hedged by the