Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR QUARTERLY PERIOD ENDED JUNE 30, 2003

OR

    [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________________ TO __________________

COMMISSION FILE NUMBER 000-26497

SALEM COMMUNICATIONS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

     
DELAWARE
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
77-0121400
(I.R.S. EMPLOYER
IDENTIFICATION NUMBER)

4880 SANTA ROSA ROAD
CAMARILLO, CALIFORNIA

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

93012
(ZIP CODE)

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400

      Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [   ]


      Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). YES [X] NO [   ]

      As of July 31, 2003, there were 17,933,767 shares of Class A common stock and 5,553,696 shares of Class B common stock of Salem Communications Corporation outstanding.

      

      

      

SALEM COMMUNICATIONS CORPORATION
INDEX

           
PAGE NO.

COVER PAGE
1
INDEX
2
PART I – FINANCIAL INFORMATION
3
Item 1. Financial Statements
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
29
Item 4. Controls and Procedures
30
PART II – OTHER INFORMATION
30
Item 1. Legal Proceedings
30
Item 2. Changes In Securities and Use of Proceeds
30
Item 3. Defaults Upon Senior Securities
30
Item 4. Submission of Matters to a Vote of Security Holders
31
Item 5. Other Information
31
Item 6. Exhibits and Reports on Form 8-K
32
SIGNATURES
39
EXHIBIT INDEX
40

2


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

      From time to time, in both written reports (such as this report) and oral statements, Salem Communications Corporation (“Salem” or the “company,” including references to Salem by “we,” “us” and “our”) makes “forward-looking statements” within the meaning of federal and state securities laws. Disclosures that use words such as the company “believes,” “anticipates,” “expects,” “may” or “plans” and similar expressions are intended to identify forward-looking statements, as defined under the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the company’s current expectations and are based upon data available to the company at the time of the statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations including, but not limited to, Salem’s ability to close and integrate announced transactions, competition in the radio broadcast, publishing and Internet industries and from new technologies, market acceptance of recently launched music formats and adverse economic conditions. These risks as well as other risks and uncertainties are detailed from time to time in Salem’s reports on Forms 10-K, 10-Q and 8-K filed with the Securities and Exchange Commission (the “SEC”). Forward-looking statements made in this report speak as of the date hereof. The company undertakes no obligation to update or revise any forward-looking statements made in this report. Any such forward-looking statements, whether made in this report or elsewhere, should be considered in context with the various disclosures made by Salem about its business. These projections or forward-looking statements fall under the safe harbors of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

PART I – FINANCIAL INFORMATION

SALEM COMMUNICATIONS CORPORATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

      

      

      

3


SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

                     
December 31, June 30,
2002 2003


(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 26,325 $ 3,993
Restricted cash
107,661
Accounts receivable (less allowance for doubtful accounts of $7,803 in 2002 and $8,145 in 2003)
30,696 30,871
Other receivables
1,990 2,969
Prepaid expenses
1,647 1,389
Due from stockholders
223 167
Deferred income taxes
2,281 4,043




Total current assets
170,823 43,432
Property, plant and equipment, net
99,194 96,298
Broadcast licenses
363,203 363,608
Goodwill
12,108 11,129
Amortizable intangible assets, net of accumulated amortization of $19,757 in 2002 and $8,310 in 2003
5,197 5,031
Bond issue costs
7,854 6,009
Fair value of interest rate swap
7,790 7,316
Due from stockholders
82
Other assets
5,958 6,427




Total assets
$ 672,209 $ 539,250




LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,107 $ 245
Accrued expenses
3,492 4,470
Accrued compensation and related expenses
4,718 5,055
Accrued interest
10,103 7,375
Deferred revenue
1,317 1,234
Income taxes payable
612 32
Current portion of long-term debt and capital lease obligations
100,029 29




Total current liabilities
121,378 18,440
Long-term debt and capital lease obligations, less current portion
350,908 323,419
Deferred income taxes
26,447 25,567
Deferred revenue
738 3,469
Other liabilities
810 623




Stockholders’ equity:
Class A common stock, $0.01 par value; authorized 80,000,000 shares; issued and outstanding 17,930,417 and 17,933,767 shares at December 31, 2002 and June 30, 2003, respectively
179 179
Class B common stock, $0.01 par value; authorized 20,000,000 shares; issued and outstanding 5,553,696 shares
56 56
Additional paid-in capital
147,968 148,018
Retained earnings
23,725 19,479




Total stockholders’ equity
171,928 167,732




Total liabilities and stockholders’ equity
$ 672,209 $ 539,250




See accompanying notes

4


      

SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

                                   
Three Months Ended Six Months Ended
June 30, June 30,


2002 2003 2002 2003




Gross broadcasting revenue
$ 43,618 $ 47,379 $ 82,588 $ 89,435
Less agency commissions
3,552 3,951 6,802 7,301




Net broadcasting revenue
40,066 43,428 75,786 82,134
Other media revenue
1,856 2,234 3,551 4,155




Total revenue
41,922 45,662 79,337 86,289
Operating expenses:
Broadcasting operating expenses, exclusive of depreciation and amortization shown below (including $251 and $220 for the quarters ended June 30, 2002 and 2003, respectively, and $500 and $511 for the six months ended June 30, 2002 and 2003, respectively, paid to related parties)
26,888 27,505 51,573 53,843
Costs of denied tower site and license upgrade
2,202
Legal settlement
2,300 2,300
Other media operating expenses, exclusive of depreciation and amortization shown below
1,702 2,116 3,735 3,976
Corporate expenses, exclusive of depreciation and amortization shown below (including $48 and $31 for the quarters ended June 30, 2002 and 2003, respectively, and $112 and $181 for the six months ended June 30, 2002 and 2003, respectively, paid to related parties)
3,731 4,027 7,418 8,071
Depreciation and amortization (including $166 and $289 for the quarters ended June 30, 2002 and 2003, respectively, and $341 and $581 for the six months ended June 30, 2002 and 2003, respectively, for other media businesses)
2,905 3,070 5,757 6,095




Total operating expenses
37,526 36,718 70,783 74,187




Operating income
4,396 8,944 8,554 12,102
Other income (expense):
Interest income
22 17 62 171
Interest expense
(6,719 ) (5,600 ) (13,425 ) (12,236 )
Loss on early redemption of long-term debt
(6,440 )
Loss on sale of assets
(225 ) (451 )
Other expense, net
(112 ) (92 ) (276 ) (161 )




Income (loss) before income taxes and discontinued operations
(2,638 ) 3,269 (5,536 ) (6,564 )
Provision (benefit) for income taxes
(979 ) 1,427 (2,096 ) (2,318 )




Income (loss) before discontinued operations
(1,659 ) 1,842 (3,440 ) (4,246 )
Income from discontinued operations, net of tax
31 13




Net income (loss)
$ (1,628 ) $ 1,842 $ (3,427 ) $ (4,246 )




Basic and diluted earnings (loss) per share before discontinued operations
$ (0.07 ) $ 0.08 $ (0.15 ) $ (0.18 )
Income from discontinued operations per share




Basic and diluted net earnings (loss) per share
$ (0.07 ) $ 0.08 $ (0.15 ) $ (0.18 )




Basic and diluted weighted average shares outstanding
23,469,604 23,573,321 23,463,884 23,484,817




Diluted weighted average shares outstanding
23,469,604 23,485,522 23,463,884 23,484,817




See accompanying notes

5


SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)

                     
Six Months Ended
June 30,

2002 2003


OPERATING ACTIVITIES
Net loss
$ (3,427 ) $ (4,246 )
Adjustments to reconcile net income to net cash provided by operating activities:
Loss on early retirement of debt
6,440
Cost of denied tower site and license upgrade
2,202
Discontinued operations
31
Depreciation and amortization
5,757 6,095
Amortization of bond issue costs and bank loan fees
626 769
Provision for bad debts
2,582 2,618
Deferred income taxes
(2,388 ) (2,642 )
Loss on sale of assets
451
Changes in operating assets and liabilities:
Accounts receivable
(4,296 ) (2,793 )
Prepaid expenses and other current assets
(93 ) (665 )
Accounts payable and accrued expenses
2,842 468
Deferred revenue
(248 ) 2,648
Other liabilities
222 (186 )
Income taxes payable
(10 ) (580 )




Net cash provided by operating activities
2,049 10,128
 
INVESTING ACTIVITIES
Capital expenditures
(7,258 ) (3,109 )
Deposits on radio station acquisitions
(65 )
Purchases of radio stations
(44,539 ) (241 )
Proceeds from sale of property, plant and equipment and intangible assets
6
Other assets
(873 ) (1,732 )




Net cash used in investing activities
(52,729 ) (5,082 )
 
FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and notes payable
36,300 3,000
Payments of long-term debt and notes payable
(4,000 ) (30,000 )
Proceeds from exercise of stock options
544 50
Payments on capital lease obligations
(23 ) (15 )
Payments of costs related to bank credit facility and debt refinancing
(514 ) (190 )
Payments of bond issue costs
(178 ) (223 )




Net cash provided by (used in) financing activities
32,129 (27,378 )




Net decrease in cash and cash equivalents
(18,551 ) (22,332 )
Cash and cash equivalents at beginning of period
23,921 26,325




Cash and cash equivalents at end of period
$ 5,370 $ 3,993




Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$ 15,419 $ 15,656
Income taxes
134 945,725

See accompanying notes

6


SALEM COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1. BASIS OF PRESENTATION

      Information with respect to the three months and six months ended June 30, 2003 and 2002 is unaudited. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position, results of operations and cash flows of the company, for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results of operations for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2002.

NOTE 2. STOCK-BASED COMPENSATION

      The Company accounts for its employee stock plan under the intrinsic value method prescribed by Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, and has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation” and as amended by SFAS No. 148, “Accounting for Stock-Based Compensation–Transition and Disclosure, an amendment of FASB Statement No. 123.”

      SFAS No. 123, and as amended by SFAS No. 148, permits companies to recognize, as expense over the vesting period, the fair value of all stock-based awards on the date of grant. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. Because the Company's stock-based compensation plans have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, management believes that the existing option valuation models do not necessarily provide a reliable single measure of the fair value of awards from the plan. Therefore, as permitted, the Company applies the existing accounting rules under APB No. 25 and provides pro forma net income (loss) and pro forma income (loss) per share disclosures for stock-based awards made during the year as if the fair value method defined in SFAS No. 123, as amended, had been applied. Net income (loss) and net income (loss) per share for each of the three and six months ended June 30, 2003 and 2002 would have changed to the following pro forma amounts (in thousands, except per share data):

                                   
Three Months Ended Six Months Ended
June 30, June 30,


2002 2003 2002 2003




(Dollars in thousands, except per share data)
 
Net income (loss), as reported
$ (1,628 ) $ 1,842 $ (3,427 ) $ (4,246 )
Add: Stock-based compensation, as reported
Deduct: Total stock-based compensation determined under fair value based method for all awards, net of tax
(612 ) (196 ) (882 ) (708 )




Pro forma net income (loss)
$ (2,240 ) $ 1,646 $ (4,309 ) $ (4,954 )




Income (loss) per share:
Basic and diluted income (loss) per share - as reported
$ (0.07 ) $ 0.08 $ (0.15 ) $ (0.18 )
Basic and diluted income (loss) per share - pro forma
$ (0.10 ) $ 0.07 $ (0.18 ) $ (0.21 )

NOTE 3. RECLASSIFICATIONS

      We have reclassified our statements of operations data for all periods presented to reflect increases to revenues and expenses as appropriate for barter transactions, eliminating the practice of reporting these transactions net in our statements of operations. In addition, we have reclassified our statements of operations data for all periods presented to reflect our sale on September 30, 2002 of the assets of radio station WYGY–FM, Cincinnati, Ohio, which has been accounted for as a discontinued operation.

7


NOTE 4. ACQUISITIONS AND OTHER SIGNIFICANT TRANSACTIONS

      The company owns 11.1% of an entity holding a construction permit authorization for a new radio station in Sacramento, California. In March 2003, Salem entered into an agreement to acquire for $1.0 million the remaining 88.9% interest in such entity. This new station is under construction and is not yet operating.

      On April 28, 2003, the company entered into an agreement to acquire the assets of radio station WAMG-AM in Boston, Massachusetts, for $8.6 million. We anticipate this transaction to close in the second half of 2003.

      On May 1, 2003, the company entered into an agreement to acquire the assets of radio station KKCS-AM in Colorado Springs, Colorado, for $1.5 million. We anticipate this transaction to close in the second half of 2003.

NOTE 5. RECENT ACCOUNTING PRONOUNCEMENTS

      Statement of Financial Accounting Standards No. 145

      In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” This statement rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt,” and an amendment of that statement, SFAS Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” In addition, SFAS No. 145 amends FASB Statement No. 13, “Accounting for Leases.” Salem adopted this statement on January 1, 2003 and its adoption resulted in the classification of any loss on early retirement of debt in other income and expense rather than as an extraordinary item under the prior rules.

      Statement of Financial Accounting Standards No. 148

      In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation–Transition and Disclosure, an amendment of SFAS No. 123.” This statement amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirement of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Salem adopted this statement and its adoption did not have a material impact on Salem’s financial position, results of operations or cash flows. As permitted under the statement, Salem continues to measure any expense related to stock options under the intrinsic value method and provides the required disclosures under the fair value method in Note 2.

8


NOTE 6. COSTS OF DENIED TOWER SITE AND LICENSE UPGRADE

      In April 2003, the San Diego County Board of Supervisors denied Salem’s motion to relocate its radio towers for radio station KCBQ–AM, San Diego, California. As a result of the denial, the company recorded a write-off of approximately $1.3 million in capitalized costs related to the project. Additionally, in May 2003, the Federal Communications Commission (“FCC”) denied Salem’s motion to increase the night-time coverage of radio station WGKA–AM, Atlanta, Georgia. As a result of the denial, the company recorded a write-off of approximately $0.9 million in capitalized costs related to the project. These write-offs were recorded in the quarter ended March 31, 2003 in Salem’s Statement of Operations as “Cost of denied tower site and license upgrade.”

NOTE 7. REDEMPTION OF $100.0 MILLION 9½% SENIOR SUBORDINATED NOTES DUE 2007

      On January 22, 2003, Salem redeemed its $100.0 million 9½% senior subordinated notes due 2007 (“9½% Notes”), representing all such notes then outstanding. The redemption resulted in a loss on early retirement of long-term debt of $6.4 million. Salem used the proceeds of its $100.0 million 7¾% senior subordinated notes due 2010 (“7¾% Notes”) issued in December 2002, and additional borrowings under Salem’s credit facility to redeem the 9½% Notes. The proceeds of the issuance of the 7¾% Notes were recorded on Salem’s balance sheet as “Restricted cash” at December 31, 2002.

NOTE 8. AMORTIZABLE INTANGIBLE ASSETS

      The following tables provide details, by major category, of the significant classes of amortizable intangible assets:

                         
As of December 31, 2002

Accumulated
Cost Amortization Net



(Dollars in thousands)
 
Noncompetition agreements
$ 12,618 $ (12,223 ) $ 395
Customer lists and contracts
7,278 (4,405 ) 2,873
Favorable and assigned leases
1,800 (1,201 ) 599
Other amortizable intangible assets
3,258 (1,928 ) 1,330






$ 24,954 $ (19,757 ) $ 5,197






                         
As of June 30, 2003

Accumulated
Cost Amortization Net



(Dollars in thousands)
 
Customer lists and contracts
$ 7,278 $ (4,840 ) $ 2,438
Favorable and assigned leases
1,800 (1,232 ) 568
Other amortizable intangible assets
4,263 (2,238 ) 2,025






$ 13,341 $ (8,310 ) $ 5,031






9


      Based on the amortizable intangible assets as of June 30, 2003, we estimate amortization expense for the next five years to be as follows:

         
Year Ending December 31, Amortization Expense


(Dollars in thousands)
 
2003
$ 1,587
2004
1,527
2005
1,276
2006
728
2007
437

NOTE 9. BASIC AND DILUTED NET EARNINGS PER SHARE

      Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period plus the dilutive effects of outstanding stock options.

      Options to purchase 551,335 and 636,715 shares of Class A common stock were outstanding at June 30, 2002 and 2003, respectively. These options were excluded from the respective computations of diluted net income or loss per share because their effect would be anti-dilutive.

10


NOTE 10. DERIVATIVE INSTRUMENTS

      We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses and may increase volatility in our earnings.

      We had one interest rate swap agreement outstanding as of June 30, 2003, which is used to manage our exposure to changes in the fair value of a recognized asset or liability that may result due to changes in interest rates. In addition, on July 27, 2003, we entered into an additional interest rate swap agreement. The counter party to these interest rate swap agreements are major financial institutions. Although we are exposed to credit loss in the event of nonperformance by the counter party, we do not anticipate nonperformance by the counter party nor would we expect any such loss to be material.

      At June 30, 2003, an interest rate swap agreement with a notional principal amount of $66.0 million was outstanding. This agreement relates to our $150.0 million 9% senior subordinated notes due 2011 (“9% Notes”). This agreement expires in 2011 when the 9% Notes mature, and effectively swaps the 9% fixed interest rate on $66.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 3.09%. The estimated fair value of this swap agreement and the excess of fair value over the book value of the debt hedged by the swap, based on current market rates, were each $7.3 million at June 30, 2003. Changes in the fair value of the swap and the changes in the fair value of debt being hedged are recorded as part of interest expense. The fair value of the swap agreement is included with long-term assets, and the fair value of the debt hedged by the swap is recorded in long-term debt consistent with the maturity date of the swap. Because this fair value hedge is effective (that is, the change in the fair value of the hedge instrument is designed to be equal to the change in the fair value of the item being hedged), there was no income statement effect relative to the change in the fair value of the swap agreement. Interest expense for the six months ended June 30, 2003 was reduced by $1.5 million as a result of the difference between the 9.0% fixed interest rate on our debt and the floating interest rate under the swap agreement, which was 4.47% for the six months ended June 30, 2003 and will be 4.21% for the six month period ended December 31, 2003.

      On July 27, 2003, we entered into a second interest rate swap agreement with a notional principal amount of $24.0 million. This agreement also relates to our 9% Notes. This agreement expires in 2011 when the 9% Notes mature, and effectively swaps the 9% fixed interest rate on $24.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 4.86%. Changes in the fair value of the swap and the changes in the fair value of debt being hedged will be recorded as part of interest expense. The fair value of the swap agreement will be included with long-term assets, and the fair value of the debt hedged by the swap will be recorded in long-term debt consistent with the maturity date of the swap. Because this fair value hedge is effective (that is, the change in the fair value of the hedge instrument is designed to be equal to the change in the fair value of the item being hedged), there will be no income statement effect relative to the change in the fair value of the swap agreement. The interest rate under the swap through December 31, 2003 will be 5.98%.

NOTE 11. CONTINGENCIES

      Incident to our business activities, we are party to a number of legal proceedings, lawsuits and other claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Also, we maintain insurance which may provide coverage for such matters. Consequently, our management is unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. However, our management believes, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon our financial position, results of operations or cash flows.

11


NOTE 12. SEGMENT DATA

      SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information,” requires companies to provide certain information about their operating segments. The company has one reportable operating segment–radio broadcasting–which includes our talk and music formats and our various radio networks. The remaining non-reportable segments consist of the Salem Web Network (our Internet division) and CCM Communications, Inc. (“CCM”, our publishing business), which do not meet the reportable segment quantitative threshholds and accordingly are aggregated below as “other media.” Revenue and expenses earned and charged between segments are recorded at fair value.

      Management uses operating income before depreciation, amortization and unusual charges as its measure of profitability for purposes of assessing performance and allocating resources.

                                                   
Three Months Ended Six Months Ended
June 30, June 30,


2002 2003 2002 2003




(Dollars in thousands)
 
Net revenue
Radio broadcasting
$ 40,066 $ 43,428 $ 75,786 $ 82,134
Other media
1,856 2,234 3,551 4,155




Consolidated net revenue
$ 41,922 $ 45,662 $ 79,337 $ 86,289




 
Operating expenses (excluding depreciation, amortization, legal settlement and costs of denied tower site and license upgrade)
Radio broadcasting
$ 26,888 $ 27,505 $ 51,573 $ 53,843
Other media
1,702