|
|
|
x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2004 or |
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from___________ to ___________ |
|
|
(Exact Name of Registrant as Specified in Its Charter) |
|
Tennessee |
62-1721072 |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer I.D. Number) |
|
114 West College Street, Murfreesboro, Tennessee |
37130 |
|
(Address of Principal Executive Offices) |
(Zip Code) |
|
(615) 893-1234 |
|
Registrants telephone number, including area code |
|
Yes x |
No o |
|
Yes x |
No o |
|
| ||
|
Part I |
Financial Information |
Page |
|
Item 1. |
Financial Statements |
|
|
Consolidated Balance Sheets at September 30, 2004 (unaudited)
and December 31, 2003 (audited) |
1 | |
|
Consolidated Statements of Income (unaudited) for the Three Months and Nine Months Ended
September 30, 2004 and 2003 |
2 | |
|
Consolidated Statements of Comprehensive Income (unaudited) for the
Three Months and Nine Months Ended September 30, 2004 and 2003 |
3 | |
|
Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended September 30, 2004 and 2003 |
4 | |
|
Notes to Consolidated Financial Statements (unaudited) |
5-8 | |
|
Item 2. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
8-13 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
13-14 |
|
Item 4. |
Controls and Procedures |
14 |
|
Part II |
Other Information |
15 |
|
Item 1. |
Legal Proceedings |
15 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
15 |
|
Item 3. |
Defaults Upon Senior Securities |
15 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
15 |
|
Item 5. |
Other Information |
15 |
|
Item 6. |
Exhibits |
15 |
|
Signatures |
16 | |
|
| ||
|
September 30, |
December 31, |
||||||
|
Assets |
2004 |
2003 |
|||||
|
(Unaudited) |
|||||||
|
Cash |
$ |
20,674 |
32,946 |
||||
|
Interest-bearing deposits with other financial institutions |
35,366 |
37,967 |
|||||
|
Cash and cash equivalents |
56,040 |
70,913 |
|||||
|
Investment securities available-for-sale at fair value (amortized cost: $43,865 and $55,136 at September 30, 2004 and December 31, 2003, respectively) |
43,707 |
55,123 |
|||||
|
Loans held for sale, at estimated fair value |
2,438 |
2,648 |
|||||
|
Loans receivable, net of allowances for loan losses of $4,728 at September 30, 2004 and $4,525 at December 31, 2003 |
413,788 |
350,412 |
|||||
|
Accrued interest receivable |
1,813 |
1,668 |
|||||
|
Office properties and equipment, net |
17,822 |
18,431 |
|||||
|
Required investments in stock of Federal Home Loan Bank and Federal Reserve Bank, at cost |
3,099 |
2,992 |
|||||
|
Foreclosed assets |
13 |
- |
|||||
|
Bank owned life insurance |
8,499 |
8,308 |
|||||
|
Goodwill |
1,772 |
1,772 |
|||||
|
Other assets |
2,911 |
2,905 |
|||||
|
Total assets |
$ |
551,902 |
515,172 |
||||
|
Liabilities and Shareholders Equity |
|||||||
|
Liabilities: |
|||||||
|
Deposits: |
|||||||
|
Non-interest-bearing |
$ |
90,212 |
72,443 |
||||
|
Interest-bearing |
396,134 |
381,814 |
|||||
|
Total deposits |
486,346 |
454,257 |
|||||
|
Advances from Federal Home Loan Bank of Cincinnati |
2,848 |
2,889 |
|||||
|
Accrued expenses and other liabilities |
6,072 |
3,599 |
|||||
|
Total liabilities |
495,266 |
460,745 |
|||||
|
Shareholders equity: |
|||||||
|
Preferred stock, no par value |
|||||||
|
Authorized- 250,000 shares; none issued or outstanding at September 30, 2004 and December 31, 2003 |
- |
- |
|||||
|
Common stock, no par value |
|||||||
|
Authorized- 49,750,000 shares; issued and outstanding 6,741,752 and 6,834,873 at September 30, 2004 and December 31, 2003, respectively |
9,439 |
10,175 |
|||||
|
Retained earnings |
49,142 |
46,633 |
|||||
|
Unallocated ESOP shares |
(1,839 |
) |
(2,373 |
) | |||
|
Accumulated other comprehensive loss, net of tax |
(106 |
) |
(8 |
) | |||
|
Total shareholders equity |
56,636 |
54,427 |
|||||
|
Total liabilities and shareholders equity |
$ |
551,902 |
515,172 |
||||
| 1 | ||
|
| ||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 30, |
September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Interest income: |
|||||||||||||
|
Loans |
$ |
5,994 |
5,055 |
16,839 |
15,124 |
||||||||
|
Investment securities: |
|||||||||||||
|
Taxable |
332 |
307 |
979 |
896 |
|||||||||
|
Non-taxable |
36 |
- |
74 |
- |
|||||||||
|
Other |
120 |
82 |
261 |
309 |
|||||||||
|
Total interest income |
6,482 |
5,444 |
18,153 |
16,329 |
|||||||||
|
Interest expense - deposits |
1,367 |
1,303 |
3,880 |
4,221 |
|||||||||
|
Interest expense - borrowings |
24 |
25 |
73 |
74 |
|||||||||
|
Total interest expense |
1,391 |
1,328 |
3,953 |
4,295 |
|||||||||
|
Net interest income |
5,091 |
4,116 |
14,200 |
12,034 |
|||||||||
|
Provision for loan losses |
176 |
- |
352 |
101 |
|||||||||
|
Net interest income after provision for loan losses |
4,915 |
4,116 |
13,848 |
11,933 |
|||||||||
|
Non-interest income: |
|||||||||||||
|
Servicing income |
47 |
45 |
140 |
176 |
|||||||||
|
Gain on sale of loans, net |
879 |
1,687 |
2,281 |
4,711 |
|||||||||
|
Gain on sale of other assets |
- |
- |
53 |
- |
|||||||||
|
Gain on sale of investment securities, net |
- |
- |
- |
11 |
|||||||||
|
Deposit servicing fees and charges |
1,457 |
1,208 |
|||||||||||