Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended June 30, 2004 or
 
 
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from___________ to ___________

Commission File Number: 0-23605


 
(Exact Name of Registrant as Specified in Its Charter)

Tennessee
62-1721072


(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer I.D. Number)


114 West College Street, Murfreesboro, Tennessee
37130


(Address of Principal Executive Offices)
(Zip Code)

(615) 893-1234

Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x
No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)

Yes x
No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock Issued and Outstanding: 6,734,049 shares as of August 5, 2004.
 
     

 


CAVALRY BANCORP, INC.

Table of Contents

Part I
Financial Information
Page
 
 
 
Item 1.
Financial Statements
 
 
 
 
 
Consolidated Balance Sheets at June 30, 2004 (unaudited)
and December 31, 2003
1-2
 
 
 
 
 
 
 
Consolidated Statements of Income (unaudited) for the Three Months and Six Months Ended
June 30, 2004 and 2003
3
 
 
 
 
 
 
 
Consolidated Statements of Comprehensive Income (unaudited) for the
Three Months and Six Months Ended June 30, 2004 and 2003
4
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows (unaudited) for the Six Months
 
 
Ended June 30, 2004 and 2003
5
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements (unaudited)
6-9
 
 
 
 
 
 
Item 2.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
9-14
 
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
14-15
 
 
 
Item 4.
Controls and Procedures
15-16
 
 
 
Part II
Other Information
17
 
 
 
Item 2.
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
17
 
 
 
Item 3.
Defaults Upon Senior Securities
17
 
 
 
Item 4.
Submission of Matters to a Vote of Security Holders
17
 
 
 
Item 5.
Other Information
17
 
 
 
Item 6.
Exhibits and Reports on Form 8-K
18
 
 
 
Signatures
 
19
 
 
 




     





     


Part I.   Financial Information

ITEM 1.   FINANCIAL STATEMENTS

CAVALRY BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2004 (UNAUDITED) AND DECEMBER 31, 2003
(DOLLARS IN THOUSANDS)


 
 
June 30,
December 31,
Assets
 
2004
2003

 
   

 (Unaudited) 

   
 
 
Cash
 
$
13,629
   
32,946
 
Interest-bearing deposits with other financial institutions
   
19,136
   
37,967
 
   
 
 
Cash and cash equivalents
   
32,765
   
70,913
 
Investment securities available-for-sale at fair value (amortized cost: $41,970 and $55,136 at June 30, 2004 and December 31, 2003, respectively)
   
41,268
   
55,123
 
Loans held for sale, at estimated fair value
   
3,922
   
2,648
 
Loans receivable, net of allowances for loan losses of $4,600 at June 30, 2004 and $4,525 at December 31, 2003
   
409,383
   
350,412
 
Accrued interest receivable
   
1,599
   
1,668
 
Office properties and equipment, net
   
18,005
   
18,431
 
Required investments in stock of Federal Home Loan Bank and Federal Reserve Bank, at cost
   
3,057
   
2,992
 
Foreclosed assets
   
8
   
-
 
Bank owned life insurance
   
8,426
   
8,308
 
Goodwill
   
1,772
   
1,772
 
Other assets
   
3,376
   
2,905
 
   
 
 
Total assets
 
$
523,581
   
515,172
 
   
 
 
 
   
 
   
 
 
Liabilities and Shareholders’ Equity
   
 
   
 
 

             
Liabilities:
   
 
   
 
 
Deposits:
   
 
   
 
 
Non-interest-bearing
 
$
88,575
   
72,443
 
Interest-bearing
   
372,364
   
381,814
 
   
 
 
Total deposits
   
460,939
   
454,257
 
Advances from Federal Home Loan Bank of Cincinnati
   
2,862
   
2,889
 
Accrued expenses and other liabilities
   
5,022
   
3,599
 
   
 
 
Total liabilities
   
468,823
   
460,745
 
   
 
 
Shareholders’ equity:
   
 
   
 
 
Preferred stock, no par value
   
 
   
 
 
Authorized- 250,000 shares; none issued or outstanding at June 30, 2004 and December 31, 2003
   
-
   
-
 
Common stock, no par value
   
 
   
 
 
Authorized- 49,750,000 shares; issued and outstanding 6,734,049 and 6,834,873 at June 30, 2004 and December 31, 2003, respectively
   
9,172
   
10,175
 
Retained earnings
   
48,045
   
46,633
 
Unallocated ESOP shares
   
(2,017
)
 
(2,373
)
Accumulated other comprehensive loss, net of tax
   
(442
)
 
(8
)
   
 
 
Total shareholders’ equity
   
54,758
   
54,427
 
   
 
 
Total liabilities and shareholders’ equity
 
$
523,581
   
515,172
 
   
 
 

Note: The balance sheet presented above at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

See accompanying notes to consolidated financial statements.
 
     

 
CAVALRY BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

 
 
Three Months Ended
Six Months Ended
 
 
June 30,
June 30,
 
 
2004
2003
2004
2003
   



Interest income:
   
 
   
 
   
 
   
 
 
Loans
 
$
5,572
   
5,045
   
10,844
   
10,069
 
Investment securities:
   
 
   
 
   
 
   
 
 
Taxable
   
305
   
306
   
647
   
589
 
Non-taxable
   
31
   
-
   
38
   
-
 
Other
   
52
   
101
   
142
   
227
 
   
 
 
 
 
Total interest income
   
5,960
   
5,452
   
11,671
   
10,885
 
   
 
 
 
 
Interest expense – deposits
   
1,245
   
1,399
   
2,514
   
2,918
 
Interest expense – borrowings
   
24
   
25
   
48
   
49
 
   
 
 
 
 
Total interest expense
   
1,269
   
1,424
   
2,562
   
2,967
 
   
 
 
 
 
Net interest income
   
4,691
   
4,028
   
9,109
   
7,918
 
Provision for loan losses
   
75
   
45
   
176
   
101
 
   
 
 
 
 
Net interest income after provision for loan losses
   
4,616
   
3,983
   
8,933
   
7,817
 
   
 
 
 
 
Non-interest income:
   
 
   
 
   
 
   
 
 
Servicing income
   
47
   
60
   
93
   
131
 
Gain on sale of loans, net
   
816
   
1,702
   
1,402
   
3,024
 
Gain on sale of other assets
   
-
   
-
   
53
   
-
 
Gain on sale of investment securities, net
   
12
   
-
   
78
   
11
 
Deposit servicing fees and charges
   
1,310
   
1,192
   
2,535
   
2,247
 
Trust service fees
   
274
   
248
   
566
   
494
 
Commissions and other non-banking fees
   
594
   
650
   
1,249
   
1,350
 
Other operating income
   
198
   
163
   
462
   
377
 
   
 
 
 
 
Total non-interest income
   
3,251
   
4,015
   
6,438
   
7,634
 
   
 
 
 
 
Non-interest expenses:
   
 
   
 
   
 
   
 
 
Salaries and employee benefits
   
3,659
   
3,877
   
7,232
   
7,536
 
Occupancy expense
   
329
   
344
   
655
   
659
 
Supplies, communications and other office expenses
   
265
   
252
   
483
   
505
 
Advertising expense