|
x |
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended June 30, 2004 or |
|
|
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from___________ to ___________ |
|
|
(Exact Name of Registrant as Specified in Its Charter) |
|
Tennessee |
62-1721072 |
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer I.D. Number) |
|
114 West College Street, Murfreesboro, Tennessee |
37130 |
|
|
|
|
(Address of Principal Executive Offices) |
(Zip Code) |
|
(615) 893-1234 |
|
|
|
Registrants telephone number, including area code |
|
Yes x |
No o |
|
Yes x |
No o |
|
| ||
|
Part I |
Financial Information |
Page |
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
Consolidated Balance Sheets at June 30, 2004 (unaudited)
and December 31, 2003 |
1-2 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (unaudited) for the Three Months and Six Months Ended
June 30, 2004 and 2003 |
3 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (unaudited) for the
Three Months and Six Months Ended June 30, 2004 and 2003 |
4 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the Six Months |
|
|
|
Ended June 30, 2004 and 2003 |
5 |
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited) |
6-9 |
|
|
|
|
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
9-14 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
14-15 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
15-16 |
|
|
|
|
|
Part II |
Other Information |
17 |
|
|
|
|
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
17 |
|
|
|
|
|
Item 3. |
Defaults Upon Senior Securities |
17 |
|
|
|
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
17 |
|
|
|
|
|
Item 5. |
Other Information |
17 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
18 |
|
|
|
|
|
Signatures |
|
19 |
|
|
|
|
|
| ||
|
| ||
|
| ||
|
| ||
|
|
June 30, |
December 31, | |||||
|
Assets |
2004 |
2003 | |||||
|
|
| ||||||
|
(Unaudited) |
|
||||||
|
Cash |
$ |
13,629 |
32,946 |
||||
|
Interest-bearing deposits with other financial institutions |
19,136 |
37,967 |
|||||
|
|
|
||||||
|
Cash and cash equivalents |
32,765 |
70,913 |
|||||
|
Investment securities available-for-sale at fair value (amortized cost: $41,970 and $55,136 at June 30, 2004 and December 31, 2003, respectively) |
41,268 |
55,123 |
|||||
|
Loans held for sale, at estimated fair value |
3,922 |
2,648 |
|||||
|
Loans receivable, net of allowances for loan losses of $4,600 at June 30, 2004 and $4,525 at December 31, 2003 |
409,383 |
350,412 |
|||||
|
Accrued interest receivable |
1,599 |
1,668 |
|||||
|
Office properties and equipment, net |
18,005 |
18,431 |
|||||
|
Required investments in stock of Federal Home Loan Bank and Federal Reserve Bank, at cost |
3,057 |
2,992 |
|||||
|
Foreclosed assets |
8 |
- |
|||||
|
Bank owned life insurance |
8,426 |
8,308 |
|||||
|
Goodwill |
1,772 |
1,772 |
|||||
|
Other assets |
3,376 |
2,905 |
|||||
|
|
|
||||||
|
Total assets |
$ |
523,581 |
515,172 |
||||
|
|
|
||||||
|
|
|
|
|||||
|
Liabilities and Shareholders Equity |
|
|
|||||
|
|
|||||||
|
Liabilities: |
|
|
|||||
|
Deposits: |
|
|
|||||
|
Non-interest-bearing |
$ |
88,575 |
72,443 |
||||
|
Interest-bearing |
372,364 |
381,814 |
|||||
|
|
|
||||||
|
Total deposits |
460,939 |
454,257 |
|||||
|
Advances from Federal Home Loan Bank of Cincinnati |
2,862 |
2,889 |
|||||
|
Accrued expenses and other liabilities |
5,022 |
3,599 |
|||||
|
|
|
||||||
|
Total liabilities |
468,823 |
460,745 |
|||||
|
|
|
||||||
|
Shareholders equity: |
|
|
|||||
|
Preferred stock, no par value |
|
|
|||||
|
Authorized- 250,000 shares; none issued or outstanding at June 30, 2004 and December 31, 2003 |
- |
- |
|||||
|
Common stock, no par value |
|
|
|||||
|
Authorized- 49,750,000 shares; issued and outstanding 6,734,049 and 6,834,873 at June 30, 2004 and December 31, 2003, respectively |
9,172 |
10,175 |
|||||
|
Retained earnings |
48,045 |
46,633 |
|||||
|
Unallocated ESOP shares |
(2,017 |
) |
(2,373 |
) | |||
|
Accumulated other comprehensive loss, net of tax |
(442 |
) |
(8 |
) | |||
|
|
|
||||||
|
Total shareholders equity |
54,758 |
54,427 |
|||||
|
|
|
||||||
|
Total liabilities and shareholders equity |
$ |
523,581 |
515,172 |
||||
|
|
|
||||||
|
| ||
|
|
Three Months Ended |
Six Months Ended | |||||||||||
|
|
June 30, |
June 30, | |||||||||||
|
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
| ||||||||||
|
Interest income: |
|
|
|
|
|||||||||
|
Loans |
$ |
5,572 |
5,045 |
10,844 |
10,069 |
||||||||
|
Investment securities: |
|
|
|
|
|||||||||
|
Taxable |
305 |
306 |
647 |
589 |
|||||||||
|
Non-taxable |
31 |
- |
38 |
- |
|||||||||
|
Other |
52 |
101 |
142 |
227 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest income |
5,960 |
5,452 |
11,671 |
10,885 |
|||||||||
|
|
|
|
|
||||||||||
|
Interest expense deposits |
1,245 |
1,399 |
2,514 |
2,918 |
|||||||||
|
Interest expense borrowings |
24 |
25 |
48 |
49 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest expense |
1,269 |
1,424 |
2,562 |
2,967 |
|||||||||
|
|
|
|
|
||||||||||
|
Net interest income |
4,691 |
4,028 |
9,109 |
7,918 |
|||||||||
|
Provision for loan losses |
75 |
45 |
176 |
101 |
|||||||||
|
|
|
|
|
||||||||||
|
Net interest income after provision for loan losses |
4,616 |
3,983 |
8,933 |
7,817 |
|||||||||
|
|
|
|
|
||||||||||
|
Non-interest income: |
|
|
|
|
|||||||||
|
Servicing income |
47 |
60 |
93 |
131 |
|||||||||
|
Gain on sale of loans, net |
816 |
1,702 |
1,402 |
3,024 |
|||||||||
|
Gain on sale of other assets |
- |
- |
53 |
- |
|||||||||
|
Gain on sale of investment securities, net |
12 |
- |
78 |
11 |
|||||||||
|
Deposit servicing fees and charges |
1,310 |
1,192 |
2,535 |
2,247 |
|||||||||
|
Trust service fees |
274 |
248 |
566 |
494 |
|||||||||
|
Commissions and other non-banking fees |
594 |
650 |
1,249 |
1,350 |
|||||||||
|
Other operating income |
198 |
163 |
462 |
377 |
|||||||||
|
|
|
|
|
||||||||||
|
Total non-interest income |
3,251 |
4,015 |
6,438 |
7,634 |
|||||||||
|
|
|
|
|
||||||||||
|
Non-interest expenses: |
|
|
|
|
|||||||||
|
Salaries and employee benefits |
3,659 |
3,877 |
7,232 |
7,536 |
|||||||||
|
Occupancy expense |
329 |
344 |
655 |
659 |
|||||||||
|
Supplies, communications and other office expenses |
265 |
252 |
483 |
505 |
|||||||||
|
Advertising expense |
|||||||||||||