|
x |
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2003 or |
|
|
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition period from___________ to ___________ |
|
|
(Exact Name of Registrant as Specified in Its Charter) |
|
Tennessee |
62-1721072 |
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer I.D. Number) |
|
114 West College Street, Murfreesboro, Tennessee |
37130 |
|
|
|
|
(Address of Principal Executive Offices) |
(Zip Code) |
|
(615) 893-1234 |
|
|
|
Registrants telephone number, including area code |
|
Yes x |
No o |
|
Yes x |
No o |
|
| ||
|
Part I |
Financial Information |
Page |
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2003 (unaudited) |
|
|
|
and December 31, 2002 |
1 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (unaudited) for the Three Months and Nine Months |
|
|
|
Ended September 30, 2003 and 2002 |
2 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (unaudited) for the |
|
|
|
Three and Nine Months Ended September 30, 2003 and 2002 |
3 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the Nine Months |
|
|
|
Ended September 30, 2003 and 2002 |
4 |
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited) |
5-8 |
|
|
|
|
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial |
|
|
|
Condition and Results of Operations |
8-11 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
11-12 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
12 |
|
|
|
|
|
Part II |
Other Information |
13 |
|
|
|
|
|
Item 6. |
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
13 |
|
|
|
|
|
Signatures |
|
14 |
|
|
|
|
|
| ||
|
|
September 30, |
December 31, | |||||
|
Assets |
2003 |
2002 | |||||
|
|
|
|
|||||
|
|
(Unaudited) |
|
|||||
|
Cash |
$ |
19,714 |
21,200 |
||||
|
Interest-bearing deposits with other financial institutions |
20,935 |
51,962 |
|||||
|
|
|
||||||
|
Cash and cash equivalents |
40,649 |
73,162 |
|||||
|
Investment securities available-for-sale at fair value (amortized
cost: $61,698 and $37,728 at September 30, 2003 and December
31, 2002, respectively) |
61,893 |
37,926 |
|||||
|
Loans held for sale, at estimated fair value |
5,502 |
17,800 |
|||||
|
Loans receivable, net of allowances for loan losses of $4,570 at
September 30, 2003 and $4,657 at December 31, 2002 |
331,200 |
300,524 |
|||||
|
Accrued interest receivable |
1,525 |
1,577 |
|||||
|
Office properties and equipment, net |
18,763 |
18,108 |
|||||
|
Required investments in stock of Federal Home Loan Bank |
|
|
|||||
|
and Federal Reserve Bank, at cost |
2,968 |
2,874 |
|||||
|
Foreclosed assets, net |
98 |
203 |
|||||
|
Bank owned life insurance |
8,211 |
7,921 |
|||||
|
Goodwill |
1,772 |
1,772 |
|||||
|
Other assets |
3,122 |
2,498 |
|||||
|
|
|
||||||
|
Total assets |
$ |
475,703 |
464,365 |
||||
|
|
|
||||||
|
|
|
|
|||||
|
Liabilities and Shareholders Equity |
|
|
|||||
|
|
|||||||
|
Liabilities: |
|
|
|||||
|
Deposits: |
|
|
|||||
|
Non-interest-bearing |
$ |
64,402 |
57,343 |
||||
|
Interest-bearing |
349,711 |
350,409 |
|||||
|
|
|
||||||
|
Total deposits |
414,113 |
407,752 |
|||||
|
Advances from Federal Home Loan Bank of Cincinnati |
2,903 |
2,944 |
|||||
|
Accrued expenses and other liabilities |
5,103 |
3,923 |
|||||
|
|
|
||||||
|
Total liabilities |
422,119 |
414,619 |
|||||
|
|
|
||||||
|
Shareholders equity: |
|
|
|||||
|
Preferred stock, no par value |
|
|
|||||
|
Authorized- 250,000 shares; none issued or outstanding at |
|
|
|||||
|
September 30, 2003 and December 31, 2002 |
- |
- |
|||||
|
Common stock, no par value |
|
|
|||||
|
Authorized- 49,750,000 shares; issued and outstanding |
|
|
|||||
|
6,820,179 and 6,830,679 at September 30, 2003 |
|
|
|||||
|
and December 31, 2002, respectively |
9,850 |
9,138 |
|||||
|
Retained earnings |
46,161 |
43,543 |
|||||
|
Unallocated ESOP Shares |
(2,547 |
) |
(3,057 |
) | |||
|
Accumulated other comprehensive income, net of tax |
120 |
122 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Total shareholders equity |
53,584 |
49,746 |
|||||
|
|
|
||||||
|
Total liabilities and shareholders equity |
$ |
475,703 |
464,365 |
||||
|
|
|
||||||
| 1 | ||
|
| ||
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
September 30, |
September 30, | |||||||||||
|
|
2003 |
2002 |
2003 |
2002 | |||||||||
|
|
|
|
|
||||||||||
|
Interest and dividend income: |
|
|
|
|
|||||||||
|
Loans |
$ |
5,055 |
5,224 |
15,124 |
15,754 |
||||||||
|
Investment securities |
307 |
340 |
896 |
1,286 |
|||||||||
|
Other |
82 |
174 |
309 |
503 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest and dividend income |
5,444 |
5,738 |
16,329 |
17,543 |
|||||||||
|
|
|
|
|
||||||||||
|
Interest expense deposits |
1,303 |
1,777 |
4,221 |
5,473 |
|||||||||
|
Interest expense borrowings |
25 |
12 |
74 |
23 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest expense |
1,328 |
1,789 |
4,295 |
5,496 |
|||||||||
|
|
|
|
|
||||||||||
|
Net interest income |
4,116 |
3,949 |
12,034 |
12,047 |
|||||||||
|
Provision for loan losses |
- |
115 |
101 |
278 |
|||||||||
|
|
|
|
|
||||||||||
|
Net interest income after provision |
|
|
|
|
|||||||||
|
for loan losses |
4,116 |
3,834 |
11,933 |
11,769 |
|||||||||
|
|
|
|
|
||||||||||
|
Non-interest income: |
|
|
|
|
|||||||||
|
Servicing income |
45 |
65 |
|||||||||||