FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2003
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-13647
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
73-1356520 (I.R.S. Employer Identification No.) |
5330 East 31st Street,
Tulsa, Oklahoma 74135
(Address of principal executive offices and zip code)
Registrants telephone number, including area code:
(918) 660-7700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act): Yes x No o
The number of shares outstanding of the registrants Common Stock as of October 31, 2003 was 24,775,397.
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
FORM 10-Q
CONTENTS
| Page | ||||||||
PART I - |
FINANCIAL INFORMATION |
|||||||
ITEM 1. |
FINANCIAL STATEMENTS |
3 |
||||||
ITEM 2. |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF |
|||||||
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
16 |
|||||||
ITEM 3. |
QUANTITATIVE
AND QUALITATIVE |
|||||||
DISCLOSURES
ABOUT MARKET RISK |
24 |
|||||||
ITEM 4. |
CONTROLS AND
PROCEDURES |
24 |
||||||
PART II - |
OTHER INFORMATION |
|||||||
ITEM 1. |
LEGAL PROCEEDINGS |
25 |
||||||
ITEM 5. |
OTHER INFORMATION |
25 |
||||||
ITEM 6. |
EXHIBITS AND REPORTS ON FORM 8-K |
25 |
||||||
SIGNATURES |
27 |
|||||||
Some of the statements contained herein under Managements Discussion and Analysis of Financial Condition and Results of Operations may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; economic and competitive conditions in markets and countries where the companies customers reside and where the companies and their franchisees operate; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles; costs of conducting business and changes in structure or operations; and certain regulatory and environmental matters. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary materially from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
2
| ITEM 1. | FINANCIAL STATEMENTS |
To the Board of Directors and Stockholders of
Dollar
Thrifty Automotive Group, Inc.:
We have reviewed the accompanying condensed consolidated balance sheet of Dollar Thrifty Automotive Group, Inc. and subsidiaries as of September 30, 2003, and the related condensed consolidated statements of income for the three-month and nine-month periods ended September 30, 2003 and 2002, and the condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2003 and 2002. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of Dollar Thrifty Automotive Group, Inc. and subsidiaries as of December 31, 2002, and the related consolidated statements of income, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2003, we expressed an unqualified opinion on those consolidated financial statements.
| /s/ DELOITTE & TOUCHE LLP |
Tulsa, Oklahoma
November 10, 2003
3
| Three Months | Nine Months | |||||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||
Vehicle rentals |
$ | 308,691 | $ | 268,019 | $ | 750,762 | $ | 703,498 | ||||||||||||||
Vehicle leasing |
41,863 | 52,653 | 120,531 | 127,960 | ||||||||||||||||||
Fees and services |
15,372 | 15,408 | 43,235 | 43,892 | ||||||||||||||||||
Other |
4,525 | 1,588 | 10,505 | 7,543 | ||||||||||||||||||
Total revenues |
370,451 | 337,668 | 925,033 | 882,893 | ||||||||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||||
Direct vehicle and operating |
148,129 | 122,958 | 358,897 | 319,655 | ||||||||||||||||||
Vehicle depreciation and lease charges, net |
110,790 | 109,821 | 309,146 | 274,613 | ||||||||||||||||||
Selling, general and administrative |
51,694 | 43,803 | 141,490 | 134,438 | ||||||||||||||||||
Interest expense, net of interest income |
24,765 | 27,066 | 66,542 | 70,344 | ||||||||||||||||||
Total costs and expenses |
335,378 | 303,648 | 876,075 | 799,050 | ||||||||||||||||||
INCOME BEFORE INCOME TAXES |
35,073 | 34,020 | 48,958 | 83,843 | ||||||||||||||||||
INCOME TAX EXPENSE |
13,709 | 12,813 | 20,671 | 32,963 | ||||||||||||||||||
NET INCOME |
$ | 21,364 | $ | 21,207 | $ | 28,287 | $ | 50,880 | ||||||||||||||
EARNINGS PER SHARE: |
||||||||||||||||||||||
Basic |
$ | 0.87 | $ | 0.87 | $ | 1.16 | $ | 2.10 | ||||||||||||||
Diluted |
$ | 0.84 | $ | 0.85 | $ | 1.12 | $ | 2.05 | ||||||||||||||
See notes to condensed consolidated financial statements.
4
| September 30, | December 31, | ||||||||||||
| 2003 | 2002 | ||||||||||||
| (Unaudited) | |||||||||||||
ASSETS: |
|||||||||||||
Cash and cash equivalents |
$ | 141,801 | $ | 143,485 | |||||||||
Restricted cash and investments |
410,614 | 334,849 | |||||||||||
Receivables, net |
188,825 | 249,912 | |||||||||||
Prepaid expenses and other assets |
73,058 | 59,785 | |||||||||||
Revenue-earning vehicles, net |
2,387,937 | 1,994,200 | |||||||||||
Property and equipment, net |
93,563 | 92,181 | |||||||||||
Income taxes receivable |
39,266 | 61,314 | |||||||||||
Software and other intangible assets, net |
14,287 | 15,381 | |||||||||||
Goodwill |
196,814 | 165,327 | |||||||||||
| $ | 3,546,165 | $ | 3,116,434 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||||
LIABILITIES: |
|||||||||||||
Accounts payable |
$ | 39,884 | $ | 53,660 | |||||||||
Accrued liabilities |
184,694 | 164,847 | |||||||||||
Deferred income tax liability |
154,705 | 134,637 | |||||||||||
Public liability and property damage |
53,153 | 39,506 | |||||||||||
Vehicle debt and obligations |
2,581,977 | 2,224,303 | |||||||||||
Total liabilities |
3,014,413 | 2,616,953 | |||||||||||
COMMITMENTS AND CONTINGENCIES |
|||||||||||||
STOCKHOLDERS EQUITY: |
|||||||||||||
Preferred stock, $.01 par value:
Authorized 10,000,000 shares; none outstanding |
- | - | |||||||||||
Common stock, $.01 par value:
Authorized 50,000,000 shares; 24,780,319 and 24,599,890 issued, respectively, and 24,698,119 and 24,599,890 outstanding, respectively |
248 | 246 | |||||||||||
Additional capital |
721,887 | 717,081 | |||||||||||
Accumulated deficit |
(162,500 | ) | (190,787 | ) | |||||||||
Accumulated other comprehensive loss |
(25,940 | ) | (27,059 | ) | |||||||||
Treasury stock, at cost (82,200 shares) |
(1,943 | ) | - | ||||||||||
Total stockholders equity |
531,752 | 499,481 | |||||||||||
| $ | 3,546,165 | $ | 3,116,434 | ||||||||||
See notes to condensed consolidated financial statements.
5
| Nine Months | |||||||||||||||||||
| Ended September 30, | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| 2003 | 2002 | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||||||||
Net income |
$ | 28,287 | $ | 50,880 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||||||
Depreciation: |
|||||||||||||||||||
Vehicle depreciation |
301,522 | 279,016 | |||||||||||||||||
Non-vehicle depreciation |
11,231 | 10,843 | |||||||||||||||||
Net (gains)/losses from disposition of revenue-earning vehicles |
2,693 | (10,386 | ) | ||||||||||||||||
Amortization |
3,994 | 3,305 | |||||||||||||||||
Performance share incentive plan |
2,413 | 1,931 | |||||||||||||||||
Net losses from sale of property and equipment |
91 | 132 | |||||||||||||||||
Provision for losses on receivables |
4,677 | 6,391 | |||||||||||||||||
Deferred income taxes |
20,462 | 120,494 | |||||||||||||||||
Change in assets and liabilities, net of acquisitions: |
|||||||||||||||||||
Income taxes payable/receivable |
22,048 | (45,529 | ) | ||||||||||||||||
Receivables |
94,948 | 67,684 | |||||||||||||||||
Prepaid expenses and other assets |
(7,716 | ) | 3,259 | ||||||||||||||||
Accounts payable and accrued liabilities |
2,735 | 52,550 | |||||||||||||||||
Public liability and property damage |
13,647 | 14,550 | |||||||||||||||||
Other |
836 | 64 | |||||||||||||||||
Net cash provided by operating activities |
501,868 | 555,184 | |||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||||||
Revenue-earning vehicles: |
|||||||||||||||||||
Purchases |
(2,762,386 | ) | (2,725,625 | ) | |||||||||||||||
Proceeds from sales |
2,049,171 | 1,688,062 | |||||||||||||||||
Net change in restricted cash and investments |
(75,765 | ) | (306,898 | ) | |||||||||||||||
Property, equipment and software: |
|||||||||||||||||||
Purchases |
(12,694 | ) | (4,235 | ) | |||||||||||||||
Proceeds from sales |
34 | 35 | |||||||||||||||||
Acquisition of businesses, net of cash acquired |
(29,553 | ) | (38 | ) | |||||||||||||||
Net cash used in investing activities |
(831,193 | ) | (1,348,699 | ) | |||||||||||||||
| (Continued) | |||||||||||||||||||
6
| Nine Months | |||||||||||||||||||
| Ended September 30, | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| 2003 | 2002 | ||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||||||
Vehicle debt and obligations: |
|||||||||||||||||||
Proceeds |
4,075,539 | 5,668,265 | |||||||||||||||||