FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-13647
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
73-1356520 (I.R.S. Employer Identification No.) |
5330 East 31st Street
Tulsa, Oklahoma 74135
(Address of principal executive offices and zip code)
(918) 660-7700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes x No o
The number of shares outstanding of the registrants Common Stock as of October 31, 2002 was 24,492,903.
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
FORM 10-Q
CONTENTS
| Page | |||||||||
PART I - |
FINANCIAL INFORMATION |
3 |
|||||||
ITEM 1. |
FINANCIAL STATEMENTS |
3 |
|||||||
ITEM 2. |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
15 |
|||||||
ITEM 3. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
23 |
|||||||
ITEM 4. |
CONTROLS AND
PROCEDURES |
23 |
|||||||
PART II - |
OTHER INFORMATION |
23 |
|||||||
ITEM 1. |
LEGAL PROCEEDINGS |
23 |
|||||||
ITEM 5. |
OTHER INFORMATION |
23 |
|||||||
ITEM 6. |
EXHIBITS AND REPORTS ON FORM 8-K |
24 |
|||||||
SIGNATURES |
25 |
||||||||
Some of the statements contained herein under "Management's Discussion and Analysis of Financial Condition and Results of Operations" may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; economic and competitive conditions in markets and countries where our customers reside and where our companies and their franchisees operate; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles and conducting business; and certain regulatory and environmental matters. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary materially from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
2
| ITEM 1. | FINANCIAL STATEMENTS |
To the Board of Directors and Stockholders of Dollar Thrifty Automotive Group, Inc.:
We have reviewed the accompanying consolidated balance sheet of Dollar Thrifty Automotive Group, Inc. and subsidiaries as of September 30, 2002, and the related consolidated statements of income for the three-month and nine-month periods ended September 30, 2002 and 2001, and the consolidated statements of cash flows for the nine-month periods ended September 30, 2002 and 2001. These financial statements are the responsibility of the Companys management.
We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to such consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of Dollar Thrifty Automotive Group, Inc. and subsidiaries as of December 31, 2001, and the related consolidated statements of income, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 8, 2002, except for Note 18, as to which the date is February 26, 2002, we expressed an unqualified opinion on those consolidated financial statements.
DELOITTE & TOUCHE LLP
Tulsa, Oklahoma
October 23, 2002
3
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
| Three Months | Nine Months | |||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
REVENUES: |
||||||||||||||||||||
Vehicle Rentals |
$ | 268,019 | $ | 242,310 | $ | 703,498 | $ | 667,154 | ||||||||||||
Vehicle leasing |
52,653 | 48,495 | 127,960 | 129,927 | ||||||||||||||||
Fees and services |
15,408 | 16,467 | 43,892 | 44,434 | ||||||||||||||||
Other |
1,588 | 675 | 7,543 | 7,912 | ||||||||||||||||
Total revenues |
337,668 | 307,947 | 882,893 | 849,427 | ||||||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||
Direct vehicle and operating |
113,537 | 110,298 | 310,234 | 305,455 | ||||||||||||||||
Vehicle depreciation
and lease charges, net |
119,242 | 113,532 | 284,034 | 285,727 | ||||||||||||||||
Selling, general and administrative |
43,803 | 40,994 | 134,438 | 130,001 | ||||||||||||||||
Interest expense, net of interest income |
27,066 | 26,923 | 70,344 | 70,093 | ||||||||||||||||
Amortization of goodwill |
- | 1,544 | - | 4,633 | ||||||||||||||||
Total costs and expenses |
303,648 | 293,291 | 799,050 | 795,909 | ||||||||||||||||
INCOME BEFORE INCOME TAXES |
34,020 | 14,656 | 83,843 | 53,518 | ||||||||||||||||
INCOME TAX EXPENSE |
12,813 | 8,618 | 32,963 | 25,854 | ||||||||||||||||
NET INCOME |
$ | 21,207 | $ | 6,038 | $ | 50,880 | $ | 27,664 | ||||||||||||
EARNINGS PER SHARE: |
||||||||||||||||||||
Basic |
$ | 0.87 | $ | 0.25 | $ | 2.10 | $ | 1.15 | ||||||||||||
Diluted |
$ | 0.85 | $ | 0.25 | $ | 2.05 | $ | 1.13 | ||||||||||||
See notes to consolidated financial statements.
4
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
| September 30, | December 31, | ||||||||||||
| 2002 | 2001 | ||||||||||||
| (Unaudited) | |||||||||||||
ASSETS: |
|||||||||||||
Cash and cash equivalents |
$ | 109,956 | $ | 37,532 | |||||||||
Restricted cash and investments |
354,988 | 48,090 | |||||||||||
Receivables, net |
206,214 | 197,224 | |||||||||||
Prepaid expenses and other assets |
66,925 | 64,946 | |||||||||||
Revenue-earning vehicles, net |
2,211,624 | 1,525,553 | |||||||||||
Property and equipment, net |
90,910 | 100,587 | |||||||||||
Income taxes receivable |
53,678 | 8,149 | |||||||||||
Software, net |
16,138 | 16,552 | |||||||||||
Goodwill, net |
165,113 | 165,059 | |||||||||||
| $ | 3,275,546 | $ | 2,163,692 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||||
LIABILITIES: |
|||||||||||||
Accounts payable |
$ | 39,505 | $ | 25,741 | |||||||||
Accrued liabilities |
183,488 | 112,626 | |||||||||||
Deferred income tax liability |
131,048 | 22,132 | |||||||||||
Public liability and property damage |
37,689 | 23,139 | |||||||||||
Debt and other obligations |
2,384,934 | 1,516,733 | |||||||||||
Total liabilities |
2,776,664 | 1,700,371 | |||||||||||
COMMITMENTS AND CONTINGENCIES |
|||||||||||||
STOCKHOLDERS EQUITY: |
|||||||||||||
Preferred stock, $.01 par value:
Authorized 10,000,000 shares; none outstanding |
- | - | |||||||||||
Common stock, $.01 par value:
Authorized 50,000,000 shares; issued and outstanding 24,492,670 and 24,310,816, respectively |
245 | 243 | |||||||||||
Additional capital |
712,069 | 708,962 | |||||||||||
Accumulated deficit |
(186,738 | ) | (237,618 | ) | |||||||||
Accumulated other comprehensive loss |
(26,694 | ) | (8,266 | ) | |||||||||
Total stockholders equity |
498,882 | 463,321 | |||||||||||
| $ | 3,275,546 | $ | 2,163,692 | ||||||||||
See notes to consolidated financial statements.
5
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
| Nine Months | ||||||||||||||
| Ended September 30, | ||||||||||||||
| 2002 | 2001 | |||||||||||||
| (Unaudited) | ||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income |
$ | 50,880 | $ | 27,664 | ||||||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||||
Depreciation: |
||||||||||||||
Vehicle depreciation |
288,437 | 278,785 | ||||||||||||
Non-vehicle depreciation |
10,843 | 9,726 | ||||||||||||
Net gains from disposition of revenue-earning vehicles |
(10,386 | ) | (12,230 | ) | ||||||||||
Amortization |
3,305 | 7,249 | ||||||||||||
Common stock option transactions |
- | 30 | ||||||||||||
Net losses from sale of property |
132 | - | ||||||||||||
Provision for losses on receivables |
6,391 | 19,321 | ||||||||||||
Deferred income taxes |
120,494 | 15,512 | ||||||||||||
Change in assets and liabilities, net of acquisitions: |
||||||||||||||
Income taxes payable/receivable |
(45,529 | ) | 3,219 | |||||||||||
Receivables |
58,263 | 49,250 | ||||||||||||
Prepaid expenses and other assets |
3,259 | (3,883 | ) | |||||||||||
Accounts payable and accrued liabilities |
54,481 | (32,798 | ) | |||||||||||
Public liability and property damage |
14,550 | (11,655 | ) | |||||||||||
Other |
64 | (372 | ) | |||||||||||
Net cash provided by operating activities |
555,184 | 349,818 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Revenue-earning vehicles: |
||||||||||||||
Purchases |
(2,725,625 | ) | (2,339,743 | ) | ||||||||||
Proceeds from sales |
1,688,062 | 1,607,339 | ||||||||||||
Net change in restricted cash and investments |
(306,898 | ) | (156,398 | ) | ||||||||||
Property, equipment and software: |
||||||||||||||
Purchases |
(4,235 | ) | (26,368 | ) | ||||||||||
Proceeds from sales |
35 | 483 | ||||||||||||
Acquisition of businesses, net of cash acquired |
(38 | ) | (2,153 | ) | ||||||||||
Net cash used in investing activities |
$ | (1,348,699 | ) | $ | (916,840 | ) | ||||||||
(Continued)
6
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
| Nine Months | |||||||||||||
| Ended September 30, | |||||||||||||
| 2002 | 2001 | ||||||||||||
| (Unaudited) | |||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||
Debt and other obligations: |
|||||||||||||
Proceeds |
$ | 5,668,265 | $ | 6,737,900 | |||||||||
Payments |
(4,800,162 | ) | (6,151,166 | ) | |||||||||
Issuance of common shares |
3,109 | 1,771 | |||||||||||
Purchase of common stock for treasury |
- | (3,615 | ) | ||||||||||
Financing issue costs |
(5,273 | ) | (5,107 | ) | |||||||||
Net cash provided by financing activities |
865,939 | 579,783 | |||||||||||
CHANGE IN CASH AND CASH EQUIVALENTS |
72,424 | 12,761 | |||||||||||
| CASH AND CASH EQUIVALENTS: | |||||||||||||
Beginning of period |
37,532 | 38,493 | |||||||||||
End of period |
$ | 109,956 | $ | 51,254 | |||||||||
| SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES: | |||||||||||||
Direct financing and sales-type receivables |
$ | 73,618 | $ | 39,528 | |||||||||
Deferred income on sales-type lease receivables |
$ | 177 | $ | 224 | |||||||||
Acquisition of franchises |
$ | - | $ | 422 | |||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||||||||
Cash paid for (refund of) income taxes to (from) taxing authorities |
$ | (42,343 | ) | $ | 6,686 | ||||||||
See notes to consolidated financial statements.
7
| The accompanying consolidated financial statements include the accounts of Dollar Thrifty Automotive Group, Inc. ("DTG") and its subsidiaries. DTG's significant wholly owned subsidiaries include Dollar Rent A Car Systems, Inc. ("Dollar") and Thrifty, Inc. Thrifty, Inc. is the parent company to Thrifty Car Sales, Inc. and Thrifty Rent-A-Car System, Inc. which is the parent company to Thrifty Canada Ltd. ("TCL") (individually and collectively referred to as "Thrifty"). The term the "Company" is used to refer to DTG and subsidiaries, individually or collectively, as the context may require. |
| The accounting policies set forth in Note 2 to the consolidated financial statements contained in the Form 10-K filed with the Securities Exchange Commission on March 20, 2002 have been followed in preparing the accompanying consolidated financial statements. |
| The consolidated financial statements and notes thereto for the interim periods included herein have not been audited by independent public accountants. In the Companys opinion, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods have been made. Results for interim periods are not necessarily indicative of results for a full year. |
| Certain reclassifications have been made in the three-month and nine-month periods ended September 30, 2001 consolidated financial statements to conform to the classifications used in the three-month and nine-month periods ended September 30, 2002 financial statements. |
| Vehicle depreciation and lease charges include the following (in thousands): |
| Three Months | Nine Months | |||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||||
Depreciation of revenue-earning vehicles, net |
$ | 116,715 | $ | 108,853 | $ | 278,051 | $ | 266,555 | ||||||||||||
Rents paid for vehicles leased |
2,527 | &n | ||||||||||||||||||