Back to GetFilings.com






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
--------------------------------------
FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [Fee Required] For the fiscal year ended January 2, 1999
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 [No Fee Required] For the transition period from
___________ to ___________

Commission File Number: 0-22256
--------------------------------------
MONACO COACH CORPORATION
(Exact Name of Registrant as specified in its charter)

DELAWARE 35-1880244
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)
91320 INDUSTRIAL WAY
COBURG, OREGON 97408
(Address of principal executive offices)

Registrant's telephone number, including area code: (541) 686-8011
--------------------------------------
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share
--------------------------------------
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety days. YES X NO
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definite proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K ___

The aggregate market value of the voting stock held by non-affiliates of
the Registrant, based upon the closing sale price of the Common Stock on
March 31, 1999 as reported on the New York Stock Exchange, was approximately
$220.5 million. Shares of Common Stock held by officers and directors and
their affiliated entities have been excluded in that such persons may be
deemed to be affiliates. This determination of affiliate status is not
necessarily conclusive for other purposes.

As of March 31, 1999, the Registrant had 12,496,050 shares of
Common Stock outstanding.
--------------------------------------

DOCUMENTS INCORPORATED BY REFERENCE
The Registrant's definitive Proxy Statement for its Annual Meeting of
Stockholders to be held on May 19, 1999 (the "Proxy Statement") is incorporated
by reference in Part III of this Form 10-K to the extent stated therein.
--------------------------------------

This document consists of 52 pages. The Exhibit Index appears at page 49 .



INDEX




PART I

ITEM 1. BUSINESS 3
ITEM 2. PROPERTIES 10
ITEM 3. LEGAL PROCEEDINGS 11
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 11

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND
RELATED STOCKHOLDER MATTERS 11
ITEM 6. SELECTED FINANCIAL DATA 12
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 14
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK 22
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 23
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE 43

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT 44
ITEM 11. EXECUTIVE COMPENSATION 44
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT 44
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 44

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
REPORTS ON FORM 8-K 45

SIGNATURES 47


2



PART I

This report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. These statements include the
statements below marked with an asterisk (*). In addition, the Company may from
time to time make oral forward-looking statements through statements that
include the words "believes", "expects", "anticipates" or similar expressions.
Such forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause actual results, performance or achievements of
the Company to differ materially from those expressed or implied by such
forward-looking statements, including those set forth below under "Factors That
May Affect Future Operating Results" and "Impact of the Year 2000 Issue" within
Managagement's Discussion and Analysis of Financial Condition and Results of
Operations. The Company cautions the reader, however, that these factors may not
be exhaustive.


ITEM 1. BUSINESS

Monaco Coach Corporation ("the Company") is a leading manufacturer of
premium Class A motor coaches and towable recreational vehicles. The Company's
product line consists of thirteen models of motor coaches and seven models of
towables (fifth wheel trailers and travel trailers) under the "Monaco", "Holiday
Rambler", "Royale Coach", and "McKenzie Towables" brand names. The Company's
products, which are typically priced at the high end of their respective product
categories, range in suggested retail price from $65,000 to $900,000 for motor
coaches and from $15,000 to $70,000 for towables. Based upon retail
registrations in 1998, the Company believes it had a 23% share of the market for
diesel Class A motor coaches, a 6.3% share of the market for mid-to-high end
fifth wheel trailers (units with retail prices above $24,000) and a 24.5% share
of the market for mid-to-high end travel trailers (units with retail prices
above $20,000). The Company's products are sold through an extensive network of
263 dealerships located primarily in the United States and Canada.

The Company is the successor to a company formed in 1968 (the
"Predecessor") and commenced operations on March 5, 1993 by acquiring all the
assets and liabilities of its predecessor company (the "Predecessor
Acquisition").

Prior to March 1996, the Company's product line consisted exclusively of
High-Line Class A motor coaches. In March 1996, the Company acquired the Holiday
Rambler Division of Harley-Davidson, Inc. ("Holiday Rambler"), a manufacturer of
a full line of Class A motor coaches and towables (the "Holiday Acquisition").
The Holiday Acquisition: (i) more than doubled the Company's net sales; (ii)
provided the Company with a significantly broader range of products, including
complementary High-Line Class A motor coaches and the Company's first product
offerings of fifth wheel trailers, travel trailers and entry-level to mid-range
motor coaches; and (iii) lowered the price threshold for first-time buyers of
the Company's products, thus making them more affordable for a significantly
larger base of potential customers. The Company believes that developing
relationships with a broader base of first-time buyers, coupled with the
Company's strong emphasis on quality, customer service and design innovation,
will foster brand loyalty and increase the likelihood that, over time, more
customers will trade-up through the Company's line of products. Attracting
larger numbers of first-time buyers is important to the Company because of the
Company's belief that many recreational vehicle customers purchase multiple
recreational vehicles during their lifetime.


PRODUCTS

The Company currently manufactures thirteen motor coach and seven
towable models, each of which has distinct features and attributes designed to
target the model to a particular suggested retail price range. The Company's
product offerings currently target three segments of the recreational vehicle
market: Class A motor coaches, fifth wheel trailers and travel trailers. The
Company does not currently compete in any other segment of the recreational
vehicle industry. In December 1997, the Company introduced the Diplomat, a
low-end diesel motor coach under the Monaco brand name and introduced two new
gasoline powered models, the La Palma, under the Monaco label, and the Admiral,
under the Holiday Rambler brand, in 1998. All three of these products were

3



designed to bring customers into the Company's line of products at a lower price
point giving the Company the opportunity to benefit as these customers trade-up
through the Company's line of products. The following table highlights the
Company's product offerings as of March 1, 1999:


COMPANY MOTOR COACH PRODUCTS




CURRENT SUGGESTED
MODEL RETAIL PRICE RANGE BRAND
- ---------------------------------- ------------------ --------------------

Royale Coach...................... $550,000-$900,000 Monaco
Signature Series.................. $365,000-$415,000 Monaco
Executive......................... $265,000-$340,000 Monaco
Navigator......................... $260,000-$330,000 Holiday Rambler
Dynasty........................... $215,000-$270,000 Monaco
Imperial.......................... $190,000-$230,000 Holiday Rambler
Windsor........................... $165,000-$200,000 Monaco
Endeavor-Diesel................... $145,000-$155,000 Holiday Rambler
Diplomat.......................... $140,000-$150,000 Monaco
Endeavor-Gasoline................. $ 80,000-$105,000 Holiday Rambler
Vacationer........................ $ 75,000-$ 85,000 Holiday Rambler
La Palma.......................... $ 70,000-$ 90,000 Monaco
Admiral........................... $ 65,000-$ 85,000 Holiday Rambler


COMPANY TOWABLE PRODUCTS



CURRENT SUGGESTED
MODEL RETAIL PRICE RANGE BRAND
- ---------------------------------- ------------------- --------------------

Imperial Fifth Wheel.............. $ 50,000-$ 70,000 Holiday Rambler
Aluma-Lite Fifth Wheel............ $ 35,000-$ 50,000 Holiday Rambler
McKenzie Fifth Wheel.............. $ 35,000-$ 50,000 McKenzie
Alumascape Fifth Wheel............ $ 20,000-$ 35,000 Holiday Rambler
Aluma-Lite Travel Trailer......... $ 25,000-$ 45,000 Holiday Rambler
Alumascape Travel Trailer......... $ 15,000-$ 25,000 Holiday Rambler
McKenzie Travel Trailer........... $ 15,000-$ 25,000 McKenzie


In 1998, the average unit wholesale selling prices of the Company's
motor coaches, fifth wheel trailers and travel trailers were approximately
$113,400, $29,900 and $22,000, respectively.

The Company's recreational vehicles are designed to offer all the
comforts of home within a 190 to 400 square foot area. Accordingly, the interior
of the recreational vehicle is designed to maximize use of available space. The
Company's products are designed with five general areas, all of which are
smoothly integrated to form comfortable and practical mobile accommodations. The
five areas are the living room, kitchen, dining room, bathroom and bedroom. For
each model, the Company offers a variety of interior layouts.

Each of the Company's recreational vehicles comes fully equipped with a
wide range of kitchen and bathroom appliances, audio and visual electronics,
communication devices, and other amenities, including couches, dining tables,
closets and storage spaces. All of the Company's recreational vehicles
incorporate products from well-recognized suppliers, including stereos, video
cassette recorders and televisions from Quasar and Sony, microwave ovens from
Sharp and General Electric, stoves and ranges from KitchenAid and Modern Maid,
and refrigerators from Dometic and Norcold. The Company's high end products
offer top-of-the-line amenities, including 20" Sony stereo televisions, fully
automatic DSS (satellite) systems, Corian kitchen and bath countertops, imported
ceramic tile and leather furniture.

4



PRODUCT DESIGN

To address changing consumer preferences, the Company modifies and
improves its products each model year and typically redesigns each model every
three or four years. The Company's designers work with the Company's marketing,
manufacturing and service departments to design a product that is appealing to
consumers, practical to manufacture and easy to service. The designers try to
maximize the quality and value of each model at the strategic retail price point
for that model. The marketing and sales staffs suggest features or
characteristics that they believe could be integrated into the various models to
differentiate the Company's products from those of its competitors. By working
with manufacturing personnel, the Company's product designers engineer the
recreational vehicles so that they can be built efficiently and with high
quality. Service personnel suggest ideas to improve the serviceability and
reliability of the Company's products and give the designers feedback on the
Company's past designs.

The exteriors of the Company's recreational vehicles are designed to be
aesthetically appealing to consumers, aerodynamic in shape for fuel efficiency
and practical to manufacture. The Company has an experienced team of
computer-aided design personnel to complete the product design and produce
prints from which the products will be manufactured.

SALES AND MARKETING

DEALERS

The Company expanded its dealer network over the past year from 208
dealerships at the beginning of 1998 to 263 dealerships primarily located in the
United States and Canada at January 2, 1999. The Company's dealerships generally
sell either Monaco motor coaches, the McKenzie Towables line, or Holiday Rambler
motor coaches and towables. The Company intends to continue to expand its dealer
network, primarily by adding additional motorized dealers to carry the Company's
new lower priced gas and diesel units as well as towables-only dealers to carry
the McKenzie Towables line.* The Company maintains an internal sales
organization consisting of 22 account executives who service the Company's
dealer network.

The Company analyzes and selects new dealers on the basis of such
criteria as location, marketing ability, sales history, financial strength and
the capability of the dealer's repair services. The Company provides its dealers
with a wide variety of support services, including advertising subsidies and
technical training, and offers certain model pricing discounts to dealers who
exceed wholesale purchase volume milestones. The Company's sales staff is also
available to educate dealers about the characteristics and advantages of the
Company's recreational vehicles compared with competing products. The Company
offers dealers geographic exclusivity to carry a particular model. While the
Company's dealership contracts have renewable one or two-year terms,
historically the Company's dealer turnover rate has been low.

Dealers typically finance their inventory through revolving credit
facilities established with asset-based lending institutions, including
specialized finance companies and banks. It is industry practice that such
"floor plan" lenders require recreational vehicle manufacturers to agree to
repurchase (for a period of 12 to 18 months from the date of the dealer's
purchase) motor coaches and towables previously sold to the dealer in the event
the dealer defaults on its financing agreements. The Company's contingent
obligations under these repurchase agreements are reduced by the proceeds
received upon the sale of any repurchased units. See "Management's Discussion
and Analysis of Financial Conditions and Results of Operations-- Liquidity and
Capital Resources", and Note 17 of Notes to the Company's Consolidated Financial
Statements.

As a result of the Holiday Acquisition, the Company acquired ten retail
dealerships (the "Holiday World Dealerships"). The Company subsequently sold all
of the Holiday World Dealerships in 1996 and 1997.

ADVERTISING AND PROMOTION

The Company advertises regularly in trade journals and magazines,
participates in cooperative advertising programs with its dealers, and produces
color brochures depicting its models' performance features and amenities.

5



The Company also promotes its products with direct incentive programs to dealer
sales personnel linked to sales of particular models.

A critical marketing activity for the Company is its participation in
the more than 150 recreational vehicle trade shows and rallies each year.
National trade shows and rallies, which can attract as many as 40,000 attendees,
are an integral part of the Company's marketing process because they enable
dealers and potential retail customers to compare and contrast all the products
offered by the major recreational vehicle manufacturers. Setting up attractive
display areas at major trade shows to highlight the newest design innovations
and product features of its products is critical to the Company's success in
attracting and maintaining its dealer network and in generating enthusiasm at
the retail customer level. The Company also provides complimentary service for
minor repairs to its customers at several rallies and trade shows.

The Company attempts to encourage and reinforce customer loyalty through
clubs for the owners of its products so that they may share experiences and
communicate with each other. The Company's clubs currently have more than 15,000
members. The Company publishes magazines to enhance its relations with these
clubs and holds rallies for clubs to meet periodically to view the Company's new
models and obtain maintenance and service guidance. Attendance at
Company-sponsored rallies can be as high as 1800 recreational vehicles. The
Company frequently receives support from its dealers and suppliers to host these
rallies.

CUSTOMER SERVICE

The Company believes that customer satisfaction is vitally important in
the recreational vehicle market because of the large number of repeat customers
and the rapid communication of business reputations among recreational vehicle
enthusiasts. The Company also believes that service is an integral part of the
total product the Company delivers and that responsive and professional customer
service is consistent with the premium image the Company strives to convey in
the marketplace.

The Company offers a warranty to all purchasers of its new vehicles.
The Company's current warranty covers its products for up to one year from
the date of retail sale (five years for the front and sidewall frame
structure). In addition, customers are protected by the warranties of major
component suppliers such as those of Cummins Engine Company, Inc. ("Cummins")
(diesel engines), Spicer Heavy Axle & Brake Division of Dana Corporation
("Dana") (axles), Allison Transmission Division of General Motors Corporation
("Allison") (transmissions) and Chevrolet Motor Division of General Motors
Corporation ("Chevrolet"), Ford Motor Company ("Ford") and Freightliner
Custom Chassis Corporation ("Freightliner") (chassis). The Company's warranty
covers all manufacturing-related problems and parts and system failures,
regardless of whether the repair is made at a Company facility or by one of
the Company's dealers or authorized service centers. As of January 2, 1999,
the Company had 263 dealerships providing service to owners of the Company's
products. In addition, owners of the Company's diesel products have access to
the entire Cummins dealer network, which includes over 2,000 repair centers.

The Company operates service centers in Coburg, Oregon and Elkhart
and Wakarusa, Indiana. The Company had approximately 168 employees in
customer service at January 2, 1999. The Company maintains individualized
production records and a computerized warranty tracking system which enable
the Company's service personnel to identify problems quickly and to provide
individualized customer service. While many problems can be resolved on the
telephone, the customer may be referred to a nearby dealer or service center.
The Company believes that dedicated customer service phone lines are an ideal
way to interact directly with the Company's customers and to quickly address
their technical problems.

The Company is currently expanding its on-line dealer support network
to assist its service personnel and dealers in providing better service to the
Company's customers. Service personnel and dealerships will be able to access
information relating to specific models and sales orders, file warranty claims
and track their status, and view and order parts through an electronic parts
catalog.

6


MANUFACTURING

The Company currently operates motorized manufacturing facilities in
Coburg, Oregon, where it manufactures Signature Series, Executive, Dynasty and
Navigator motor coaches and in Wakarusa, Indiana, where it manufactures
Imperial, Endeavor, Vacationer, Dynasty, Diplomat, La Palma, Admiral and Windsor
motor coaches. The Company's towable manufacturing facilities are in Elkhart,
Indiana, where it manufactures Holiday Rambler fifth wheel and travel trailers,
and Springfield, Oregon, where it manufactures McKenzie fifth wheel and travel
trailers. The Company also operates its Royale Coach bus conversion facility in
Elkhart, Indiana.

The Company completed an upgrade and expansion of its Wakarusa motorized
facility in the first quarter of 1998 and is currently in the process of
upgrading and expanding its Coburg motorized facility to allow increased
production of its current mix of products as well as new capacity to build its
low-end diesel and gasoline powered motor coaches. The Company believes this
expansion will be completed by the fourth quarter of 1999.* The Company's motor
coach production capacity at the end of 1998 was three units per day at its
Coburg facility and 25 units per day at its Wakarusa facility. The Company
believes that when the Coburg expansion is complete motor coach production
capacity in Oregon will increase to 23 units per day.* The Company believes that
this expanded manufacturing capacity will free the Company from capacity
constraints on its motor coaches and allow the Company to gradually increase its
overall production volumes for motor coaches, consistent with anticipated market
demand.*

The expansion of the Wakarusa motorized facility and the subsequent
consolidation of all Indiana motorized production into that facility freed up
existing space at the Elkhart facility which enabled the Company to consolidate
all Indiana towable production into that facility in June 1998. This allowed the
Company to vacate existing leased towable manufacturing space in Wakarusa prior
to the expiration of that lease in July 1998. Subsequent to the consolidation
the Company expanded and upgraded the Elkhart towable facility. The Company's
current towables production capacity is a combined 21 units per day at its
Springfield and Elkhart facilities.

The Company believes that its manufacturing process is one of the most
vertically integrated in the recreational vehicle industry. By manufacturing a
variety of items, including the Roadmaster semi-monocoque chassis, plastic
components, some of its cabinetry and fiberglass parts, as well as many
subcomponents, the Company maintains increased control over scheduling,
component production and overall product quality. In addition, vertical
integration enables the Company to be more responsive to market dynamics.

Each facility has several stations for manufacturing, organized into
four broad categories: chassis manufacturing, body manufacturing, painting and
finishing. It takes from two weeks to two months to build each unit, depending
on the product. The Company keeps a detailed log book during the manufacture of
each product and has a computerized service tracking system.

Each unit is given an inspection during which its appliances and
plumbing systems are thoroughly tested. As a final quality control check, each
motor coach is given a road test. To further ensure both dealer and end-user
satisfaction, the Company pays a unit fee per recreational vehicle to its
dealers so that they will thoroughly inspect each product upon delivery, and
return a detailed report form.

The Company purchases raw materials, parts, subcomponents, electronic
systems, and appliances from approximately 750 vendors. These items are either
directly mounted in the vehicle or are utilized in subassemblies which the
Company assembles before installation in the vehicle. The Company attempts to
minimize its level of inventory by ordering most parts as it needs them. Certain
key components that require longer purchasing lead times are ordered based on
planned needs. Examples of these components are diesel engines, axles,
transmissions, chassis and interior designer fabrics. The Company has a variety
of major suppliers, including Allison, Workhorse, Cummins, Dana, Ford and
Freightliner. The Company does not have any long-term supply contracts with
these suppliers or their distributors, but believes it has good relationships
with them. To minimize the risks associated with reliance on a single-source
supplier, the Company typically keeps a 60-day supply of axles, engines, chassis
and transmissions in stock or available at the suppliers' facilities and
believes that, in an emergency, other suppliers could fill the Company's needs
on an interim basis. In 1997, Allison put all chassis manufacturers on
allocation with respect to one of the transmissions the Company uses. The
Company presently believes that its allocation is

7



sufficient to enable the unit volume increases that are planned for models
using that transmission and does not forsee any operating difficulties with
respect to this issue.* Nevertheless, there can be no assurance that Allison
or any of the other suppliers will be able to meet the Company's future
requirements for transmissions or other key components. An extended delay or
interruption in the supply of any components obtained from a single or
limited source supplier could have a material adverse effect on the Company's
business, results of operations and financial condition.

BACKLOG

The Company's products are generally manufactured against orders from
the Company's dealers. As of January 2, 1999, the Company's backlog of orders
was $233.2 million compared to $170.8 million at January 3, 1998. The Company
includes in its backlog all accepted purchase orders from dealers shippable
within the next six months. Orders in backlog can be canceled at the option of
the purchaser at any time without penalty and, therefore, backlog should not be
used as a measure of future sales.

COMPETITION

The market for recreational vehicles is highly competitive. The Company
currently encounters significant competition at each price point for its
recreational vehicle products. The Company believes that the principal
competitive factors that affect the market for the Company's products include
product quality, product features, reliability, performance, quality of support
and customer service, loyalty of customers, brand recognition and price. The
Company believes that it competes favorably against its competitors with respect
to each of these factors. The Company's competitors include, among others:
Coachmen Industries, Inc., Fleetwood Enterprises, Inc., National R.V. Holdings,
Inc., Skyline Corporation, SMC Corporation, Thor Industries, Inc. and Winnebago
Industries, Inc. Many of the Company's competitors have significant financial
resources and extensive marketing capabilities. There can be no assurance that
either existing or new competitors will not develop products that are superior
to or that achieve better consumer acceptance than the Company's products, or
that the Company will continue to remain competitive.

GOVERNMENT REGULATION

The manufacture and operation of recreational vehicles are subject to a
variety of federal, state and local regulations, including the National Traffic
and Motor Vehicle Safety Act and safety standards for recreational vehicles and
their components that have been promulgated by the Department of Transportation.
These standards permit the National Highway Traffic Safety Administration to
require a manufacturer to repair or recall vehicles with safety defects or
vehicles that fail to conform to applicable safety standards. Because of its
sales in Canada, the Company is also governed by similar laws and regulations
promulgated by the Canadian government. The Company has on occasion voluntarily
recalled certain products. The Company's operating results could be adversely
affected by a major product recall or if warranty claims in any period exceed
warranty reserves.

The Company is a member of the Recreation Vehicle Industry Association
(the "RVIA"), a voluntary association of recreational vehicle manufacturers and
suppliers, which promulgates recreational vehicle safety standards. Each of the
products manufactured by the Company has an RVIA seal affixed to it to certify
that such standards have been met.

Many states regulate the sale, transportation and marketing of
recreational vehicles. The Company is also subject to state consumer protection
laws and regulations, which in many cases require manufacturers to repurchase or
replace chronically malfunctioning recreational vehicles. Some states also
legislate additional safety and construction standards for recreational
vehicles.

The Company is subject to regulations promulgated by the Occupational
Safety and Health Administration ("OSHA"). The Company's plants are periodically
inspected by federal or state agencies, such as OSHA, concerned with workplace
health and safety.

8


The Company believes that its products and facilities comply in all
material respects with the applicable vehicle safety, consumer protection, RVIA
and OSHA regulations and standards. Amendments to any of the foregoing
regulations and the implementation of new regulations could significantly
increase the cost of manufacturing, purchasing, operating or selling the
Company's products and could materially and adversely affect the Company's net
sales and operating results. The failure of the Company to comply with present
or future regulations could result in fines being imposed on the Company,
potential civil and criminal liability, suspension of production or cessation of
operations.

The Company is subject to product liability and warranty claims arising
in the ordinary course of business. To date, the Company has been successful in
obtaining product liability insurance on terms the Company considers acceptable.
The Company's current policies jointly provide coverage against claims based on
occurrences within the policy periods up to a maximum of $41.0 million for each
occurrence and $42.0 million in the aggregate. There can be no assurance that
the Company will be able to obtain insurance coverage in the future at
acceptable levels or that the costs of insurance will be reasonable.
Furthermore, successful assertion against the Company of one or a series of
large uninsured claims, or of one or a series of claims exceeding any insurance
coverage, could have a material adverse effect on the Company's business,
operating results and financial condition.

Certain U.S. tax laws currently afford favorable tax treatment for the
purchase and sale of recreational vehicles. These laws and regulations have
historically been amended frequently, and it is likely that further amendments
and additional laws and regulations will be applicable to the Company and its
products in the future. Furthermore, no assurance can be given that any increase
in personal income tax rates will not have a material adverse effect on the
Company's business, operating results and financial condition.

ENVIRONMENTAL REGULATION AND REMEDIATION

REGULATION The Company's recreational vehicle manufacturing operations
are subject to a variety of federal and state environmental regulations relating
to the use, generation, storage, treatment and disposal of hazardous materials.
These laws are often revised and made more stringent, and it is likely that
future amendments to these laws will impact the Company's operations.

The Company has submitted applications for "Title V" air permits for all
of its existing and new operations. The air permits have either been issued or
are in the process of being issued by the relevant state agency.

The Company does not currently anticipate that any additional air
pollution control equipment will be required as a condition of receiving new air
permits, although new regulations and their interpretation may change over time,
and there can be no assurance that additional expenditures will not be
required.*

While the Company has in the past provided notice to the relevant state
agencies that air permit violations have occurred at its facilities, the Company
has resolved all such issues with those agencies, and the Company believes that
there are no ongoing violations of any of its existing air permits at any of its
owned or leased facilities at this time. However, the failure of the Company to
comply with present or future regulations could subject the Company to: (i)
fines; (ii) potential civil and criminal liability; (iii) suspension of
production or cessation of operations; (iv) alterations to the manufacturing
process; or (v) costly cleanup or capital expenditures, any of which could have
a material adverse effect on the Company's business, results of operations and
financial condition.

REMEDIATION The Company has identified petroleum and/or solvent ground
contamination at the Elkhart, Indiana manufacturing facility, at the Wakarusa,
Indiana manufacturing facility and the Leesburg, Florida dealership acquired in
the Holiday Acquisition and subsequently sold in 1997. The Company has completed
all investigation and remediation at the Wakarusa and Elkhart sites and has
recommended to the relevant Indiana regulatory authority that no further action
be taken because all remaining contaminants are below the state's cleanup
standards. The Company currently expects that the regulatory authority will
concur with this finding, although there is no assurance that such approval will
be forthcoming or that the regulatory authority will not require additional
investigation and/or remediation.* In Florida, because of recent regulatory
changes, the Company has submitted a recommendation to the relevant state
regulatory authority that no further action be taken because all remaining
contaminants are below the state's cleanup standards. The Company currently
expects that the regulatory

9



authority will concur with this finding, although there is no assurance that
such approval will be forthcoming or that the regulatory authority will not
require additional investigation and/or remediation.* With regard to the
Wakarusa and Leesburg sites, the Company is indemnified by Harley-Davidson
for investigation and remediation costs incurred by the Company (subject to a
$300,000 deductible in the case of the Wakarusa site and subject to a $10
million maximum in the case of the Wakarusa site and a $5 million maximum in
the case of the Leesburg site for matters, such as these, that were
identified at the closing of the Holiday Acquisition).

The Company does not believe that any costs it will bear with respect to
continued investigation or remediation of the foregoing locations and other
facilities currently or formerly owned or occupied by the Company will have a
material adverse effect upon the Company's business, results of operations or
financial condition.* Nevertheless, there can be no assurance that the Company
will not discover additional environmental problems or that the cost to the
Company of the remediation activities will not exceed the Company's
expectations.

EMPLOYEES

As of January 2, 1999, the Company had 3,043 employees, including 2,547
in production, 62 in sales, 168 in service and 266 in management and
administration. The Company's employees are not represented by any collective
bargaining organization, and the Company has never experienced a work stoppage
resulting from labor issues. The Company believes its relations with its
employees are good.

DEPENDENCE ON KEY PERSONNEL

The Company's future prospects depend upon its key management personnel,
including Kay L. Toolson, the Company's Chief Executive Officer. The loss of one
or more of these key management personnel could adversely affect the Company's
business. The prospects of the Company also depend in part on its ability to
attract and retain qualified technical, manufacturing, managerial and marketing
personnel. Competition for such personnel is intense, and there can be no
assurance that the Company will be successful in attracting and retaining such
personnel.

ITEM 2. PROPERTIES

The Company is headquartered in Coburg, Oregon, approximately 100 miles
from Portland, Oregon. The following table summarizes the Company's current and
planned manufacturing facilities:




APPROXIMATE
MANUFACTURING FACILITY OWNED/LEASED SQUARE FOOTAGE PRODUCTS MANUFACTURED
- ----------------------------------- ------------ ---------------------------------------

Coburg, Oregon..................... Owned 330,000 Motor Coaches
Elkhart, Indiana................... Owned 362,000 Towables
Elkhart, Indiana................... Owned 30,000 Bus Conversions
Wakarusa, Indiana.................. Owned 1,154,000 Motor Coaches
Nappanee, Indiana.................. Owned 130,000 Wood Components
Springfield, Oregon................ Leased 100,000 Towables


The Company believes that after the recent expansion of its motor coach
and towable facilities in Indiana, its existing facilities, along with the
future expansion in Coburg, will be sufficient to meet its production
requirements for the foreseeable future.* Should the Company require increased
production capacity in the future, the Company believes that additional or
alternative space adequate to serve the Company's foreseeable needs would be
available on commercially reasonable terms.*

10



ITEM 3. LEGAL PROCEEDINGS

The Company is involved in legal proceedings arising in the ordinary
course of its business, including a variety of product liability and warranty
claims typical in the recreational vehicle industry. In addition, in connection
with the Holiday Acquisition, the Company assumed most of the liabilities of
that business, including product liability and warranty claims. The Company does
not believe that the outcome of its pending legal proceedings, net of insurance
coverage, will have a material adverse effect on the business, financial
condition or results of operations of the Company.*


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
MATTERS

The Company's Common Stock is traded on the New York Stock Exchange
under the symbol "MNC." The following table sets forth for the periods indicated
the high and low closing sale prices for the Common Stock (rounded to the
nearest $.01 per share).




HIGH LOW

1997
First Quarter $ 9.56 $ 6.89
Second Quarter $10.33 $ 7.33
Third Quarter $11.44 $ 9.33
Fourth Quarter $11.44 $ 9.89

1998
First Quarter $17.78 $11.22
Second Quarter $19.75 $15.67
Third Quarter $19.58 $13.08
Fourth Quarter $26.50 $14.25


On March 31, 1999 the last reported sale price of the Company's
Common Stock on the New York Stock Exchange was $23.0625. As of March 31,
1999, there were approximately 295 holders of record of the Company's Common
Stock.

The Company has never paid dividends on its Common Stock and does not
anticipate paying any cash dividends on its Common Stock in the foreseeable
future. The Company's existing loan agreements prohibit the payment of dividends
on the Common Stock without the lenders' consent.

The market price of the Company's Common Stock could be subject to wide
fluctuations in response to quarter-to-quarter variations in operating results,
changes in earnings estimates by analysts, announcements of new products by the
Company or its competitors, general conditions in the recreational vehicle
market and other events or factors. In addition, the stocks of many recreational
vehicle companies have experienced price and volume fluctuations which have not
necessarily been directly related to the companies' operating performance, and
the market price of the Company's Common Stock could experience similar
fluctuations.

11



ITEM 6. SELECTED FINANCIAL DATA

SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

The Consolidated Statements of Income Data set forth below with respect
to fiscal years 1996, 1997 and 1998, and the Consolidated Balance Sheet Data at
January 3, 1998 and January 2, 1999, are derived from, and should be read in
conjunction with, the audited Consolidated Financial Statements and Notes
thereto of the Company included in this Annual Report on Form 10-K. The
Consolidated Statements of Income Data set forth below with respect to fiscal
years 1994 and 1995 and the Consolidated Balance Sheet Data at December 31,
1994, December 30, 1995 and December 28, 1996 are derived from audited financial
statements of the Company, which are not included in this Annual Report on Form
10-K.

The data set forth in the following table should be read in conjunction
with, and are qualified in their entirety by, Management's Discussion and
Analysis of Financial Condition and Results of Operations, the Company's
Consolidated Financial Statements and the Notes thereto appearing elsewhere in
this Annual Report on Form 10-K.

12



FIVE-YEAR SELECTED FINANCIAL DATA

The following table sets forth financial data of Monaco Coach Corporation for
the years indicated (in thousands of dollars, except share and per share data
and consolidated operating data).




Fiscal Year
-------------------------------------------------------------------------
1994 1995 1996 (1) 1997 (1) 1998
-------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF INCOME DATA:
Net sales $107,300 $141,611 $365,638 $441,895 $594,802
Cost of sales 89,894 124,592 317,909(2) 382,367 512,570
- ---------------------------------------------------------------------------------------------------------------------
Gross profit 17,406 17,019 47,729 59,528 82,232
Selling, general and
administrative expenses 7,256 8,147 33,371 36,307 41,571
Amortization of goodwill 517 517 617 594 645
- ---------------------------------------------------------------------------------------------------------------------
Operating income 9,633 8,355 13,741 22,627 40,016
Other expense (income), net (153) 40 (244) (468) (607)
Interest expense 69 298 3,914 2,379 1,861
Gain on sale of dealership assets 539
- ---------------------------------------------------------------------------------------------------------------------
Income before provision
for income taxes 9,717 8,017 10,071 21,255 38,762
Provision for income taxes 3,776 3,119 4,162 8,819 16,093
- ---------------------------------------------------------------------------------------------------------------------
Net income 5,941 4,898 5,909 12,436 22,669
Redeemable preferred stock dividends (75)
Accretion of redeemable preferred stock (84) (317)
- ---------------------------------------------------------------------------------------------------------------------
Net income attributable to common stock 5,941 4,898 5,750 12,119 22,669
- ---------------------------------------------------------------------------------------------------------------------
Earnings per common share:
Basic $0.60 $0.49 $0.58(3) $1.08 $1.82
Diluted $0.59 $0.49 $0.56(3) $1.06 $1.78
Weighted average shares outstanding:
Basic 9,893,884 9,916,485 9,949,920 11,243,895 12,438,669
Diluted 10,056,901 10,065,111 10,495,777 11,696,976 12,721,323

CONSOLIDATED OPERATING DATA:
Units sold: (4)
Motor coaches 717 982 2,733 3,347 4,768
Towables 1,977 2,397 2,217
Dealerships at end of period 48 49 159 208 263

CONSOLIDATED BALANCE SHEET DATA:
Working capital $5,910 $3,795 $4,502 $10,412 $23,676
Total assets 48,219 68,502 135,368 159,832 190,127
Long-term borrowings, less current portion 5,000 16,500 11,500 5,400
Redeemable preferred stock - - 2,687 0 0
Total stockholders' equity 32,945 37,930 43,807 74,748 98,193


(1) Includes the operations of Holiday Rambler and the Holiday World Dealerships
from March 4, 1996. The Holiday World Dealerships generated $25.0 million
and $6.8 million in net sales in 1996 and 1997, respectively, which included
the sale of 820 and 211 units in 1996 and 1997, respectively, that were
either previously owned or not Holiday Rambler units, as well as service
revenues. The Company sold seven Holiday World Dealerships in 1996 and the
remaining three dealerships in 1997.
(2) Includes a $1.7 million increase in cost of sales resulting from the sale of
inventory that was written up to fair value at the date of the Holiday
Acquisition.
(3) Includes a one time charge of $0.10 per share, net of tax effect, related to
the inventory write-up described in Note 2 above. Excluding this charge,
diluted earnings per common share would have been $0.66 per share.
(4) Excludes units sold by the Holiday World Dealerships that were either
previously owned or not Holiday Rambler units.

13



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


OVERVIEW

The Company is the successor to a company formed in 1968 (the
"Predecessor") and commenced operations on March 5, 1993 by acquiring
substantially all of the assets and liabilities of the Predecessor. The
Predecessor's management and the manufacturing of its High-Line Class A motor
coaches were largely unaffected by the Predecessor Acquisition. However, the
Company's consolidated financial statements for fiscal years 1996, 1997 and 1998
all contain Predecessor Acquisition-related expenses, consisting primarily of
the amortization of acquired goodwill.

On March 4, 1996, the Company acquired from Harley-Davidson certain
assets of Holiday Rambler (the "Holiday Acquisition") in exchange for $21.5
million in cash, 65,217 shares of Redeemable Preferred Stock (which was
subsequently converted into 230,767 shares of Common Stock), and the assumption
of most of the liabilities of Holiday Rambler. Concurrently, the Company
acquired ten Holiday World Dealerships for $13.0 million, including a $12.0
million subordinated promissory note, and the assumption of certain liabilities.
The Company sold seven Holiday World Dealerships in 1996, retired the $12.0
million note from the proceeds of these sales, and sold the remaining three
dealerships in 1997. The Holiday Acquisition was accounted for using the
purchase method of accounting.

Beginning on March 4, 1996, the acquired operations were incorporated
into the Company's consolidated financial statements. The Company's consolidated
financial statements for the fiscal years ended December 28, 1996, January 3,
1998 and January 2, 1999 contain expenses related to the Holiday Acquisition,
consisting of interest expense, the amortization of debt issuance costs and
Holiday Acquisition goodwill. The Company's consolidated financial statements
for the year ended December 28, 1996 also include a $1.7 million increase in
cost of sales resulting from the sale of inventory in the first and second
quarters of 1996 that was written up to fair value at the date of the Holiday
Acquisition.

RESULTS OF OPERATIONS

1998 COMPARED WITH 1997

Net sales increased 34.6% from $441.9 million in 1997 to $594.8 million
in 1998. Included in net sales in 1997 were $10.1 million of sales of units that
were either previously owned or not Holiday Rambler units and service revenues
generated by the Holiday World Dealerships prior to their sale. The Company's
overall unit sales increased 21.6% from 5,744 units in 1997 to 6,985 units in
1998 (excluding 211 units in 1997 sold by the Holiday World Dealerships that
were either previously owned or not Holiday Rambler units). The Company's unit
sales were up 43.2% in 1998 on the motorized side and down 7.9% for towables.
The Company's 1998 sales of motorized units were helped by the introduction of
three new motorized products in 1998 which accounted for 989 of the 1,439 unit
increase in motorized unit sales. The Company's sales of towable units were
dampened in 1998 by the consolidation of the two Indiana-based towable
facilities into one Company-owned facility in Elkhart, Indiana. This
consolidation slowed unit production volume in that facility in the second
quarter of 1998, and production of towables in Indiana was constrained in the
second half of 1998 while that plant was expanded and remodeled. The remodeling
and expansion of the Elkhart facility was completed by the end of the year and
Indiana towable production capacity has now returned to pre-consolidation
levels. The Company's overall average unit selling price (excluding units sold
by the Holiday World dealerships that were either previously owned or not
Holiday Rambler units) increased from $76,900 in 1997 to $86,100 in 1998
reflecting the strong showing of the Company's motorized products.

Gross profit increased by $22.7 million from $59.5 million in 1997 to
$82.2 million in 1998 and gross margin increased from 13.5% in 1997 to 13.8% in
1998. In 1998 gross margin was aided by manufacturing efficiencies resulting
from higher volume in both motorized production facilities. This improvement was
dampened by lower gross margins in the three towable plants in the first half of
1998 due to reduced production volumes in

14



those plants and by costs incurred in the second quarter of 1998 related to
consolidation of the two Indiana-based towable plants into one Company-owned
facility in Elkhart, Indiana. The Company's overall gross margin may
fluctuate in future periods if the mix of products shifts from higher to
lower gross margin units or if the Company encounters unexpected
manufacturing difficulties or competitive pressures.

Selling, general and administrative expenses increased by $5.3 million
from $36.3 million in 1997 to $41.6 million in 1998 and decreased as a
percentage of net sales from 8.2% in 1997 to 7.0% in 1998. The decrease in
selling, general, and administrative expenses as a percentage of sales reflected
efficiencies arising from the Company's increased sales level as well as savings
derived from consolidation of Indiana-based office staff into office space built
in conjunction with the expansion of production facilities in Wakarusa, Indiana.

Amortization of goodwill was $594,000 in 1997 and $645,000 in 1998. At
January 2, 1999, goodwill arising from the Predecessor Acquisition, net of
accumulated amortization, was $17.7 million, which is currently being amortized
on a straight-line basis over 40 years. Goodwill from the Holiday Acquisition,
net of accumulated amortization, was $2.2 million, and is being amortized over
20 years.

Operating income increased $17.4 million from $22.6 million in 1997 to
$40.0 million in 1998. The increase in the Company's gross margin combined with
the reduction of selling, general and administrative expenses as a percentage of
net sales resulted in an increase in operating margin from 5.1% in 1997 to 6.7%
in 1998.

Interest expense decreased from $2.4 million in 1997 to $1.9 million in
1998. The Company's 1997 interest expense included approximately $281,000 of
floor plan interest expense relating to the Holiday World dealerships.
Additionally, interest expense included $411,000 in both years related to the
amortization of $2.1 million in debt issuance costs recorded in conjunction with
the Holiday Acquisition. These costs are being written off over a five-year
period. The Company capitalized $643,000 of interest in 1997 and $44,000 in 1998
related to the construction in progress at the manufacturing facilities in
Wakarusa, Indiana.
In the third quarter of 1997 the Company had other income from
the sale of its two remaining Holiday World retail dealerships which resulted in
a pretax gain on the sale of the buildings and fixed assets from the stores of
$539,000. The impact was $315,000, net of tax, or 2.7 cents per share. The
Company had other income of $523,000 in the third quarter of 1998 related to
insurance reimbursement of income loss from the fire at our Coburg manufacturing
plant in July of 1997. The impact was $306,000, net of tax, or 2.4 cents per
share.

The Company reported a provision for income taxes of $8.8 million, or an
effective tax rate of 41.5%, for 1997 compared to $16.1 million, or an effective
tax rate of 41.5%, for 1998.

Net income increased by $10.3 million from $12.4 million in 1997 to
$22.7 million in 1998 due to the increase in net sales combined with an
improvement in operating margin and a decrease in interest expense.


1997 COMPARED WITH 1996

Net sales increased 20.9% from $365.6 million in 1996 to $441.9 million
in 1997. Included in net sales in 1996 and 1997 were, $25.9 million and $10.1
million, respectively, representing sales of units that were either previously
owned or not Holiday Rambler units and service revenues generated by the Holiday
World Dealerships prior to their sale. The Company's overall unit sales
increased 22.0% from 4,710 units in 1996 to 5,744 units in 1997 (excluding 820
units in 1996 and 211 units in 1997 sold by the Holiday World Dealerships that
were either previously owned or not Holiday Rambler units). The Company's unit
sales were up 22.5% on the motorized side and 21.2% for towables. The Company's
overall average unit selling price (excluding units sold by the Holiday World
dealerships that were either previously owned or not Holiday Rambler units)
increased slightly from $74,000 in 1996 to $76,900 in 1997.


Gross profit increased by $11.8 million from $47.7 million in 1996 to
$59.5 million in 1997, and gross margin increased from 13.1% in 1996 to 13.5% in
1997. In 1996 gross profit and gross margin were limited by a

15



$1.7 million increase in cost of sales as a result of an inventory write-up
to fair value arising from the Holiday Acquisition. Without this charge,
gross profit would have been $49.5 million and gross margin would have been
13.5% for 1996.

Selling, general and administrative expenses increased by $2.9 million
from $33.4 million in 1996 to $36.3 million in 1997 and decreased as a
percentage of net sales from 9.1% in 1996 to 8.2% in 1997. The relatively high
percentage of selling, general and administrative expenses to net sales in 1996
was primarily attributable to the addition of the Holiday Rambler operations
which had traditionally had a higher percentage than Monaco.

Amortization of goodwill was $617,000 in 1996 compared with $594,000 in
1997.

Operating income increased $8.9 million from $13.7 million in 1996 to
$22.6 million in 1997. The increase in the Company's gross margin combined with
the reduction of selling, general and administrative expenses as a percentage of
net sales, resulted in an increase in operating margin from 3.8% in 1996 to 5.1%
in 1997. The Company's operating margin was adversely affected in 1996 by a $1.7
million expense related to an inventory write-up to fair value as a result of
the Holiday Acquisition. Without that charge, the Company's operating margin
would have been 4.2% for the year.

Interest expense decreased substantially from $3.9 million in 1996 to
$2.4 million in 1997. The Company's 1996 interest expense included approximately
$992,000 of floor plan interest expense relating to the Holiday World
Dealerships compared with $281,000 in 1997. Additionally, interest expense
included, $343,000 in 1996 and $411,000 in 1997, related to the amortization of
$2.1 million in debt issuance costs recorded in conjunction with the Holiday
Acquisition. These costs are being written off over a five-year period. The
Company capitalized approximately $244,000 of interest in 1996 primarily due to
the purchase of the Holiday World Dealerships and construction in progress at
the manufacturing facility in Wakarusa, Indiana. The Company capitalized
$643,000 of interest in 1997 related to the construction in progress at the
manufacturing facilities in Wakarusa, Indiana.

The Company sold its two remaining Holiday World retail dealerships
during the third quarter of 1997 and had a pre-tax gain on the sale of the
buildings and fixed assets from the stores of $539,000 which is reflected as a
separate line item above income before income taxes on the Company's
Consolidated Statements of Income. This equates to a $315,000 after-tax gain, or
2.7 cents per share.

The Company reported a provision for income taxes of $4.2 million, or an
effective tax rate of 41.3%, for 1996 compared to $8.8 million, or an effective
tax rate of 41.5%, for 1997.

Net income increased by $6.5 million from $5.9 million in 1996 to $12.4
million in 1997 due to the increase in net sales combined with an improvement in
operating margin and a decrease in interest expense.


INFLATION

The Company does not believe that inflation has had a material impact on
its results of operations for the periods presented.


FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

POTENTIAL FLUCTUATIONS IN OPERATING RESULTS The Company's net sales,
gross margin and operating results may fluctuate significantly from period to
period due to factors such as the mix of products sold, the ability to utilize
and expand manufacturing resources efficiently, material shortages, the
introduction and consumer acceptance of new models offered by the Company,
competition, the addition or loss of dealers, the timing of trade shows and
rallies, and factors affecting the recreational vehicle industry as a whole. In
addition, the Company's overall gross margin on its products may decline in
future periods to the extent the Company increases its sales of lower gross
margin towable products or if the mix of motor coaches sold shifts to lower
gross margin units. Due to the relatively high selling prices of the Company's
products (in particular, its High-Line Class A motor

16


coaches), a relatively small variation in the number of recreational vehicles
sold in any quarter can have a significant effect on sales and operating
results for that quarter. Demand in the overall recreational vehicle industry
generally declines during the winter months, while sales and revenues are
generally higher during the spring and summer months. With the broader range
of recreational vehicles now offered by the Company, seasonal factors could
have a significant impact on the Company's operating results in the future.
In addition, unusually severe weather conditions in certain markets could
delay the timing of shipments from one quarter to another.

CYCLICALITY The recreational vehicle industry has been characterized by
cycles of growth and contraction in consumer demand, reflecting prevailing
economic, demographic and political conditions that affect disposable income for
leisure-time activities. Unit sales of recreational vehicles (excluding
conversion vehicles) reached a peak of approximately 259,000 units in 1994 and
declined to approximately 247,000 units in 1996. Although unit sales of
High-Line Class A motor coaches have increased in each year since 1989, there
can be no assurance that this trend will continue. Furthermore, the Company now
offers a much broader range of recreational vehicle products and will likely be
more susceptible to recreational vehicle industry cyclicality than in the past.
Factors affecting cyclicality in the recreational vehicle industry include fuel
availability and fuel prices, prevailing interest rates, the level of
discretionary spending, the availability of credit and overall consumer
confidence. In particular, a decline in consumer confidence and/or a slowing of
the overall economy has had a material adverse effect on the recreational
vehicle market in the past. Recurrence of these conditions could have a material
adverse effect on the Company's business, results of operations and financial
condition.

MANAGEMENT OF GROWTH Over the past three years the Company has
experienced significant growth in the number of its employees and the scope of
its business. This growth has resulted in the addition of new management
personnel and increased responsibilities for existing management personnel, and
has placed added pressure on the Company's operating, financial and management
information systems. While management believes it has been successful in
managing this expansion there can be no assurance that the Company will not
encounter problems in the future associated with the continued growth of the
Company. Failure to adequately support and manage the growth of its business
could have a material adverse effect on the Company's business, results of
operations and financial condition.

MANUFACTURING EXPANSION The Company has significantly increased its
manufacturing capacity over the last few years and recently announced plans for
additional expansion of manufacturing facilities. In 1999 the Company plans to
greatly expand its existing Coburg, Oregon motorized facilities. The integration
of the Company's facilities and the expansion of the Company's manufacturing
operations involve a number of risks including unexpected building and
production difficulties. In the past the Company experienced startup
inefficiencies in manufacturing a new model and also has experienced difficulty
in increasing production rates at a plant. There can be no assurance that the
Company will successfully integrate its manufacturing facilities or that it will
achieve the anticipated benefits and efficiencies from its expanded
manufacturing operations. In addition, the Company's operating results could be
materially and adversely affected if sales of the Company's products do not
increase at a rate sufficient to offset the Company's increased expense levels
resulting from this expansion.

The setup of new models and scale-up of production facilities involve
various risks and uncertainties, including timely performance of a large number
of contractors, subcontractors, suppliers and various government agencies that
regulate and license construction, each of which is beyond the control of the
Company. The setup of production for new models involves risks and costs
associated with the development and acquisition of new production lines, molds
and other machinery, the training of employees, and compliance with
environmental, health and safety and other regulatory requirements. The
inability of the Company to complete the scale-up of its facilities and to
commence full-scale commercial production in a timely manner could have a
material adverse effect on the Company's business, results of operations and
financial condition. In addition, the Company may from time to time experience
lower than anticipated yields or production constraints that may adversely
affect its ability to satisfy customer orders. Any prolonged inability to
satisfy customer demand could have a material adverse effect on the Company's
business, results of operations and financial condition.


CONCENTRATION OF SALES TO CERTAIN DEALERS Although the Company's
products were offered

17


by 263 dealerships located primarily in the United States and Canada at the
end of 1998, a significant percentage of the Company's sales have been and
will continue to be concentrated among a relatively small number of
independent dealers. Although no single dealer accounted for as much as 10.0%
of the Company's net sales in 1998, the top two dealers accounted for
approximately 14% of the Company's net sales in that period. The loss of a
significant dealer or a substantial decrease in sales by such a dealer could
have a material adverse effect on the Company's business, results of
operations and financial condition. See "Business--Sales and Marketing."

POTENTIAL LIABILITY UNDER REPURCHASE AGREEMENTS As is common in the
recreational vehicle industry, the Company enters into repurchase agreements
with the financing institutions used by its dealers to finance their purchases.
These agreements obligate the Company to repurchase a dealer's inventory under
certain circumstances in the event of a default by the dealer to its lender. If
the Company were obligated to repurchase a significant number of its products in
the future, it could have a material adverse effect on the Company's financial
condition, business and results of operations. The Company's contingent
obligations under repurchase agreements vary from period to period and totaled
approximately $292.7 million as of January 2, 1999, with approximately 2.8%
concentrated with one dealer. See "Liquidity and Capital Resources" and Note 17
of Notes to the Company's Consolidated Financial Statements.

AVAILABILITY AND COST OF FUEL An interruption in the supply, or a
significant increase in the price or tax on the sale, of diesel fuel or gasoline
on a regional or national basis could have a material adverse effect on the
Company's business, results of operations and financial condition. Diesel fuel
and gasoline have, at various times in the past, been difficult to obtain, and
there can be no assurance that the supply of diesel fuel or gasoline will
continue uninterrupted, that rationing will not be imposed, or that the price of
or tax on diesel fuel or gasoline will not significantly increase in the future,
any of which could have a material adverse effect on the Company's business,
results of operations and financial condition.

DEPENDENCE ON CERTAIN SUPPLIERS A number of important components for
certain of the Company's products are purchased from single or limited
sources, including its turbo diesel engines (Cummins), substantially all of
its transmissions (Allison), axles (Dana) for all diesel motor coaches other
than the Holiday Rambler Endeavor Diesel model and chassis (Workhorse, Ford
and Freightliner) for certain of its motorhome products. The Company has no
long term supply contracts with these suppliers or their distributors, and
there can be no assurance that these suppliers will be able to meet the
Company's future requirements for these components. In 1997, Allison put all
chassis manufacturers on allocation with respect to one of the transmissions
the Company uses. The Company presently believes that its allocation is
sufficient to enable the unit volume increases that are planned for models
using that transmission and does not foresee any operating difficulties with
respect to this issue.* Nevertheless, there can be no assurance that Allison
or any of the other suppliers will be able to meet the Company's future
requirements for transmissions or other key components. An extended delay or
interruption in the supply of any components obtained from a single or
limited source supplier could have a material adverse effect on the Company's
business, results of operations and financial condition. See "Business--
Manufacturing."

NEW PRODUCT INTRODUCTIONS The Company believes that the introduction of
new features and new models will be critical to its future success. Delays in
the introduction of new models or product features or a lack of market
acceptance of new models or features and/or quality problems with new models or
features could have a material adverse effect on the Company's business, results
of operations and financial condition. For example unexpected costs associated
with model changes have adversely affected the Company's gross margin in the
past. Future product introductions could divert revenues from existing models
and adversely affect the Company's business, results of operations and financial
condition.

COMPETITION The market for the Company's products is highly competitive.
The Company currently competes with a number of other manufacturers of motor
coaches, fifth wheel trailers and travel trailers, many of which have
significant financial resources and extensive distribution capabilities. There
can be no assurance that either existing or new competitors will not develop
products that are superior to, or that achieve better consumer acceptance than,
the Company's products, or that the Company will continue to remain competitive.

RISKS OF LITIGATION The Company is subject to litigation arising in the
ordinary course of its business, including a variety of product liability and
warranty claims typical in the recreational vehicle industry. Although

18



the Company does not believe that the outcome of any pending litigation, net of
insurance coverage, will have a material adverse effect on the business, results
of operations or financial condition of the Company, due to the inherent
uncertainties associated with litigation, there can be no assurance in this
regard.

To date, the Company has been successful in obtaining product liability
insurance on terms the Company considers acceptable. The Company's current
policies jointly provide coverage against claims based on occurrences within the
policy periods up to a maximum of $41.0 million for each occurrence and $42.0
million in the aggregate. There can be no assurance that the Company will be
able to obtain insurance coverage in the future at acceptable levels or that the
costs of insurance will be reasonable. Furthermore, successful assertion against
the Company of one or a series of large uninsured claims, or of one or a series
of claims exceeding any insurance coverage, could have a material adverse effect
on the Company's business, results of operations and financial condition.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity are internally generated cash
from operations and available borrowings under its credit facilities. During
1998, the Company generated net cash from operations of $17.0 million. Net
income and non-cash expenses such as depreciation and amortization generated
approximately $27.6 million, which was partially offset by a net increase in the
Company's working capital accounts caused by the higher level of net sales and
increased production levels in the plants. Accounts receivable and inventories
increased by $24.9 million which was more than the $15.5 million increase in
accounts payable, accrued expenses and income taxes payable.

The Company has credit facilities consisting of a term loan of $20.0
million (the "Term Loan") and a revolving line of credit of up to $45.0 million
(the "Revolving Loans"). The Term Loan bears interest at various rates based
upon the prime lending rate announced from time to time by Banker's Trust
Company (the "Prime Rate") or the Eurodollar and is due and payable in full on
March 1, 2001. The Term Loan requires monthly interest payments, quarterly
principal payments and certain mandatory prepayments. The mandatory prepayments
consist of: (i) an annual payment on April 30 of each year, of seventy-five
percent (75%) of the Company's defined excess cash flow for the then most
recently ended fiscal year; and (ii) a payment within two days of the sale of
any Holiday World dealership, of the net cash proceeds received by the Company
from such sale. While the Company has now sold all of the Holiday World
dealerships, as of January 2, 1999, the Company was still holding approximately
$884,000 in notes receivable relating to the sales of the stores which will fall
under the provisions of subparagraph (ii) when payment is received. At January
2, 1999, the balance on the Term Loan was $10.4 million with $10.0 million at an
effective interest rate of 6.56% and $400,000 at 7.75%. At the election of the
Company, the Revolving Loans bear interest at variable interest rates based on
the Prime Rate or the Eurodollar. The Revolving Loans are due and payable in
full on March 1, 2001, and require monthly interest payments. As of January 2,
1999, $1.6 million was outstanding under the Revolving Loans, with an effective
interest rate of 7.75%. The Term Loan and the Revolving Loans are collateralized
by a security interest in all of the assets of the Company and include various
restrictions and financial covenants. The Company utilizes "zero balance" bank
disbursement accounts in which an advance on the line of credit is automatically
made for checks clearing each day. Since the balance of the disbursement account
at the bank returns to zero at the end of each day, the outstanding checks of
the Company are reflected as a liability. The oustanding check liability is
combined with the Company's positive cash balance accounts to reflect a net book
overdraft for financial reporting.

The Company's principal working capital requirements are for purchases
of inventory and, to a lesser extent, financing of trade receivables. The
Company's dealers typically finance product purchases under wholesale floor plan
arrangements with third parties as described below. At January 2, 1999, the
Company had working capital of approximately $23.7 million, an increase of $13.3
million from working capital of $10.4 million at January 3, 1998. The Company
has been using short-term credit facilities and cash flow to finance its
construction of facilities and other capital expenditures.


The Company believes that cash flow from operations and funds available
under its credit facilities will be sufficient to meet the Company's liquidity
requirements for the next 12 months.* The Company's capital expenditures were
$10.3 million in 1998, primarily for the completion of the new Indiana paint
facility, expansion

19



of the Elkhart, Indiana towable facilities and site preparation for the
expansion of its Coburg, Oregon manufacturing facilities. The Company
anticipates capital expenditures in 1999 will total approximately $20.0
million, of which an estimated $15 million will be used to further expand its
existing Coburg, Oregon manufacturing facilities.* The Company's remaining
capital expenditures for 1999 are expected to be for computer system upgrades
and various smaller-scale plant expansion or remodeling projects as well as
normal replacement of outdated or worn-out equipment. The Company may require
additional equity or debt financing to address working capital and facilities
expansion needs, particularly if the Company further expands its operations
to address greater than anticipated growth in the market for its products.
The Company may also from time to time seek to acquire businesses that would
complement the Company's current business, and any such acquisition could
require additional financing. There can be no assurance that additional
financing will be available if required or on terms deemed favorable by the
Company.

As is typical in the recreational vehicle industry, many of the
Company's retail dealers utilize wholesale floor plan financing arrangements
with third party lending institutions to finance their purchases of the
Company's products. Under the terms of these floor plan arrangements,
institutional lenders customarily require the recreational vehicle manufacturer
to agree to repurchase any unsold units if the dealer fails to meet its
commitments to the lender, subject to certain conditions. The Company has
agreements with several institutional lenders under which the Company currently
has repurchase obligations. The Company's contingent obligations under these
repurchase agreements are reduced by the proceeds received upon the sale of any
repurchased units. The Company's obligations under these repurchase agreements
vary from period to period. At January 2, 1999, approximately $292.7 million of
products sold by the Company to independent dealers were subject to potential
repurchase under existing floor plan financing agreements, with approximately
2.8% concentrated with one dealer. If the Company were obligated to repurchase a
significant number of products under any repurchase agreement, its business,
operating results and financial condition could be adversely affected.

IMPACT OF THE YEAR 2000 ISSUE

The Year 2000 Issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Computer programs that
have date sensitive software may recognize a date using "00" as the year 1900,
rather than the year 2000. To be in "Year 2000 compliance" a computer program
must be written using four digits to define years. As a result, before the end
of 1999, computer systems and/or software used by many companies may need to be
upgraded to comply with such "Year 2000" requirements. Without upgrades,
computer systems could fail or miscalculate causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices or engage in similar normal business activities.

The Company has identified its Year 2000 risk in four categories: internal
computer hardware infrastructure, application software (including a combination
of "canned" software applications and internally written or modified
applications for both financial and non-financial uses), imbedded chip
technology, and third-party suppliers and customers.

The Company's Year 2000 risk project phases consist of assessment of potential
year 2000 related problems, development of strategies to mitigate those
problems, remediation of the affected systems, and internal certification that
the process is complete through documentation and testing of remediation
efforts. None of the Company's other information technology (IT) projects has
been delayed due to the implementation of the Year 2000 Project.

INTERNAL COMPUTER HARDWARE INFRASTRUCTURE

During the Company's acquisition of Holiday Rambler in 1996, the Company decided
not to purchase the existing hardware or software that was being used by that
operation. Instead, the Company decided to convert the operation to a
client/server based hardware configuration which is Year 2000 compliant.
Following the conversion in the Wakarusa facilities to the new hardware
configurations during 1996, the Company has continued to upgrade the hardware
infrastructure at all other Company facilities in Indiana and Oregon. The
upgrading of computer hardware is on schedule and the Company estimates that
more than 90 percent of these upgrades had been completed by January 2, 1999.
The certification and testing phase is ongoing as affected components are
remediated and upgraded. All hardware infrastructure activities are expected to
be completed by the end of the second quarter of 1999.*

20



APPLICATION SOFTWARE

As part of the system conversion in Wakarusa in 1996, the Company decided to
convert company-wide to a fully integrated financial and manufacturing software
application. This Software implementation, which is expected to make
approximately 90 percent of the Company's business application software Year
2000 compliant, is scheduled for company-wide implementation by the end of the
second quarter of 1999.* Other application software that the Company uses is in
the remediation phase which is being accomplished through vendor software
replacements or upgrades. These application upgrades are expected to be
completed by the end of the second quarter of 1999.* The certification and
testing phase of all application software is ongoing and is expected to be
complete in the third quarter of 1999.

IMBEDDED CHIP TECHNOLOGY

The Year 2000 risk also exists among other types of machinery and equipment that
use imbedded computer chips or processors. For example: phone systems, security
alarm systems, or other diagnostic equipment may contain computer chips that
rely on date information to function properly. The Company began the assessment
phase of this category during the fourth quarter of 1998. The Company does not
expect that a significant amount of equipment used by the Company will be found
to have Year 2000 problems that will require extensive remediation efforts or
contingency plans.* All phases of this category are scheduled to be completed in
the second quarter of 1999.*

THIRD-PARTY SUPPLIERS AND CUSTOMERS

The third-party suppliers and customers category includes completing all phases
of the Year 2000 project using a prioritized list of third-parties most critical
to the Company's operations and communicating with them about their plans and
progress toward addressing the Year 2000 problem. The most significant
third-party relationships and dependencies exist with financial institutions,
along with suppliers of materials, communication services, utilities, and
supplies. The Company is currently behind the original schedule within this
category and is assessing the most critical third-parties' state of readiness
for Year 2000. These assessments will be followed by development of strategies
and contingency plans, with completion scheduled for mid-1999. Less critical
third-party dependencies will be in the assessment phase in the second quarter
of 1999 with contingency planning scheduled for completion by the latter part of
1999.

21



COSTS

From the time the Company began its hardware infrastructure and application
software upgrades in 1996, the Company has spent approximately $1,150,000
through January 2, 1999 and expects to spend a total of approximately $200,000
in the future to complete upgrades in these categories.* No significant costs
have been incurred in the categories of imbedded chip technology and third-party
suppliers and customers. Total future costs related to these two categories are
estimated to be less than $200,000.*

RISKS

Although the Company expects its Year 2000 project to reduce the risk of
business interruptions due to the Year 2000 problem, there can be no assurance
that these results will be achieved. Failure to correct a Year 2000 problem
could result in an interruption in, or failure of, certain normal business
activities or operations. Factors that give rise to uncertainty include failure
to identify all susceptible systems, failure by third parties to address the
Year 2000 problem whose systems or products, directly or indirectly, are
depended on by the Company, loss of personnel resources within the Company to
complete the Year 2000 project, or other similar uncertainties. Based on an
assessment of the Company's current state of readiness with respect to the Year
2000 problem the Company believes that the most reasonably likely worst case
scenario would involve the noncompliance of one or more of the Company's
third-party financial institutions or key suppliers. Such an event could result
in a material disruption to the Company's operations. Specifically, the Company
could experience an interruption in its ability to collect funds from dealer
finance companies, process payments to suppliers, and receive key material
components from suppliers thus slowing or interrupting the production process.
If this were to occur it could, depending on its duration, have a material
impact on the Company's business, results of operations, financial condition and
cash flows.


NEWLY ISSUED FINANCIAL REPORTING PRONOUNCEMENTS

The Company adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting Comprehensive Income." SFAS No. 130
establishes standards for reporting comprehensive income and its components in
financial statements. Comprehensive income, as defined, includes all changes in
equity (net assets) during a period from non-owner sources. To date, the Company
has not had any transactions that are required to be reported in comprehensive
income.

The Company adopted the provisions of SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information." SFAS No. 131 requires
disclosure about significant reportable operating segments about which separate
financial information is available and is regularly evaluated by management. The
Company has determined that its various divisions and subsidiaries do not
constitute reportable operating segments as they have similar economic
characteristics and are similar in the nature of products, manufacturing
processes, customer characteristics, and distribution methods.

Additionally, the Company implemented the disclosure requirements as
revised in SFAS No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits." SFAS No. 132 standardizes the disclosure requirements
for pensions and other post retirement benefits plans. The Company has revised
its disclosures related to its defined contribution plan.





ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable

22



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


INDEX TO FINANCIAL STATEMENTS




PAGE

Monaco Coach Corporation--Consolidated Financial Statements:
Report of Independent Accountants 24
Consolidated Balance Sheets as of January 3, 1998 and January 2, 1999 25
Consolidated Statements of Income for the Fiscal Years Ended December 28, 1996,
January 3, 1998 and January 2, 1999 26
Consolidated Statements of Stockholders' Equity for the Fiscal Years Ended December
28, 1996, January 3, 1998 and January 2, 1999 27
Consolidated Statements of Cash Flows for the Fiscal Years Ended December 28, 1996,
January 3, 1998 and January 2, 1999 28
Notes to Consolidated Financial Statements 29

Schedule Included in Item 14(a):
II Valuation and Qualifying Accounts 48


23



REPORT OF INDEPENDENT ACCOUNTANTS




To the Stockholders' and Board of Directors of Monaco Coach Corporation:

In our opinion, the consolidated balance sheets and the related consolidated
statements of income, of stockholders' equity, and of cash flows listed in the
accompanying index present fairly, in all material respects, the financial
position of Monaco Coach Corporation and Subsidiaries (the Company) at January
3, 1998 and January 2, 1999, and the results of their operations and their cash
flows for each of the three years in the period ended January 2, 1999, in
conformity with generally accepted accounting principles. In addition, in our
opinion, the financial statement schedule listed in the accompanying index
presents fairly, in all material respects, the information set forth therein
when read in conjunction with the related consolidated financial statements.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these financial statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.


/s/ PricewaterhouseCoopers LLP


Eugene, Oregon
January 22, 1999, except for the debt covenant
waiver information in Note 8, as to which
the date is March 4, 1999

24



MONACO COACH CORPORATION
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)




JANUARY 3, JANUARY 2,
1998 1999
---------------- ----------------

ASSETS
Current assets:
Trade receivables, net of $127 and $397, respectively $ 25,309 $ 36,073
Inventories 45,421 59,566
Prepaid expenses 928 143
Deferred income taxes 8,222 10,978
Notes receivable 1,552 141

Total current assets 81,432 106,901

Notes receivable, less current portion 1,125 769
Property, plant and equipment, net 55,399 61,655
Debt issuance costs, net of accumulated amortization
of $755 and $1,184, respectively 1,358 929
Goodwill, net of accumulated amortization of $2,739
and $3,384, respectively 20,518 19,873

Total assets $ 159,832 $ 190,127


LIABILITIES
Current liabilities:
Book overdraft $ 6,762 $ 10,519
Line of credit 9,353 1,640
Current portion of long-term note payable 4,375 5,000
Accounts payable 23,498 28,498
Income taxes payable 1,005 4,149
Accrued expenses and other liabilities 26,027 33,419

Total current liabilities 71,020 83,225


Note payable, less current portion 11,500 5,400
Deferred income tax liability 2,564 3,309

Total liabilities 85,084 91,934


Commitments and contingencies (Note 17)


STOCKHOLDERS' EQUITY
Common stock, $.01 par value; 20,000,000 shares
authorized, 5,496,499 and 12,481,095 issued
and outstanding respectively 55 125
Additional paid-in capital 44,241 44,947
Retained earnings 30,452 53,121

Total stockholders' equity 74,748 98,193

Total liabilities and stockholders' equity $ 159,832 $ 190,127



The accompanying notes are an integral part of these consolidated financial
statements.

25



MONACO COACH CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 28, 1996, JANUARY 3, 1998
AND JANUARY 2, 1999 (IN THOUSANDS OF DOLLARS, EXCEPT
SHARE AND PER SHARE DATA)




1996 1997 1998
-----------------------------------------------

Net sales $ 365,638 $ 441,895 $ 594,802
Cost of sales 317,909 382,367 512,570

Gross profit 47,729 59,528 82,232

Selling, general and administrative expenses 33,371 36,307 41,571
Amortization of goodwill 617 594 645

Operating income 13,741 22,627 40,016

Other income, net 244 468 607
Interest expense (3,914) (2,379) (1,861)
Gain on sale of dealership assets 539

Income before income taxes 10,071 21,255 38,762

Provision for income taxes 4,162 8,819 16,093

Net income 5,909 12,436 22,669

Preferred stock dividends (75)
Accretion of redeemable preferred stock (84) (317)

Net income attributable to
common stock $ 5,750 $ 12,119 $ 22,669


Earnings per common share:
Basic $.58 $ 1.08 $ 1.82
Diluted $.56 $ 1.06 $ 1.78

Weighted average common shares outstanding:
Basic 9,949,920 11,243,895 12,438,669
Diluted 10,495,777 11,696,976 12,721,323




The accompanying notes are an integral part of these consolidated financial
statements.

26



MONACO COACH CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 28, 1996, JANUARY 3,
1998 AND JANUARY 2, 1999
(IN THOUSANDS OF DOLLARS, EXCEPT SHARE DATA)




Common Stock Additional
------------------------- Paid-in Retained
Shares Amount Capital Earnings Total
------------ --------------------------------------------------

Balances, December 30, 1995 4,410,889 $ 44 $ 25,303 $ 12,583 $ 37,930
Issuance of common stock 19,578 89 89
Tax benefit of stock options exercised 38 38
Preferred stock accretion (84) (84)
Preferred stock dividends (75) (75)
Net income 5,909 5,909

Balances, December 28, 1996 4,430,467 44 25,430 18,333 43,807
Issuance of common stock 835,265 9 15,697 15,706
Conversion of preferred stock 230,767 2 2,997 2,999
Tax benefit of stock options exercised 117 117
Preferred stock accretion (317) (317)
Net income 12,436 12,436

Balances, January 3, 1998 5,496,499 55 44,241 30,452 74,748
Issuance of common stock 72,420 1 590 591
Tax benefit of stock options exercised 185 185
Stock splits 6,912,176 69 (69) 0
Net income 22,669 22,669

Balances, January 2, 1999 12,481,095 $ 125 $ 44,947 $ 53,121 $ 98,193




The accompanying notes are an integral part of these consolidated financial
statements.

27



MONACO COACH CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
THE YEARS ENDED DECEMBER 28, 1996, JANUARY 3, 1998 AND JANUARY 2, 1999
(IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)




1996 1997 1998
----------------------------------------------------

INCREASE (DECREASE) IN CASH:

Cash flows from operating activities:
Net income $ 5,909 $ 12,436 $ 22,669

Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Gain on sale of dealership assets (539)
Depreciation and amortization 3,005 3,641 4,947
Loss (gain) on disposal of equipment 79 (32)
Deferred income taxes (6,399) (167) (2,011)
Change in assets and liabilities, net of effects
of business combination:
Trade receivables, net 1,266 (10,423) (10,764)
Inventories 9,702 (790) (14,145)
Prepaid expenses (810) 415 785
Accounts payable (457) (720) 5,000
Income taxes payable 7,141 (6,357) 3,144
Accrued expenses and other liabilities 7,246 2,463 7,392

Net cash provided by (used in) operating
activities 26,682 (41) 16,985

Cash flows from investing activities:
Additions to property and equipment (7,327) (19,617) (10,286)
Proceeds from sale of equipment 189
Payment for business acquisition (24,645)
Proceeds from sale of retail stores and collections
on notes receivable, net of closing costs 11,749 1,249 1,847
Other 40 0 (80)

Net cash used in investing activities (20,183) (18,368) (8,330)

Cash flows from financing activities:
Book overdraft 1,939 4,307 3,757
Borrowings (payments) on line of credit, net (6,056) 5,564 (7,713)
Payments on subordinated note (12,000)
Borrowings on long-term notes payable 20,000
Debt issuance costs (2,060)
Borrowings (payments) on floor financing, net (4,650)
Payments on long-term notes payable (8,500) (2,625) (5,475)
Issuance of common stock 16,351 591
Cost to issue shares of common stock (645)
Other 178 107 185

Net cash provided by (used in) financing
activities (6,499) 18,409 (8,655)

Net change in cash 0 0 0
Cash at beginning of period 0 0 0

Cash at end of period $ 0 $ 0 $ 0




The accompanying notes are an integral part of these consolidated financial
statements.

28



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:

BUSINESS

Monaco Coach Corporation and its subsidiaries (the "Company") manufacture
a line of premium motor coaches, bus conversions and towable recreational
vehicles at manufacturing facilities in Oregon and Indiana. These products
are sold primarily to independent dealers throughout the United States and
Canada.

The Company has adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information," effective for fiscal years beginning
after December 31, 1997. SFAS No. 131 establishes a new framework for
segment reporting which includes interim reporting requirements of
selected segment information.

The Company has determined that it has a single reportable operating
segment consisting of the design, manufacture, and sale (wholesale) of
recreational vehicles including motor coaches and towable fifth wheel and
travel trailers. These product lines have similar economic characteristics
and are similar in the nature of products, manufacturing processes,
customer characteristics, and distribution methods.

CONSOLIDATION POLICY

The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries. All material intercompany
transactions and balances have been eliminated.

FISCAL PERIOD

The Company follows a 52/53 week fiscal year period ending on the Saturday
closest to December 31. Interim periods also end on the Saturday closest
to the calendar quarter end. Therefore 1998 was 52 weeks long, 1997 was 53
weeks long and 1996 was 52 weeks long. All references to years in the
consolidated financial statements relate to fiscal years rather than
calendar years.

REVENUE RECOGNITION

The Company recognizes revenue from the sale of recreational vehicles
(i) upon shipment or dealer/customer pick-up (most dealers finance their
purchases under floor plan financing arrangements with banks or finance
companies; for these sales, the financing is completed before the vehicles
are shipped), or (ii) when the dealer has arranged floor plan financing
for the vehicle and the vehicle is available for delivery but has been set
aside and held at the request of the dealer, generally for a few days,
until pick-up or delivery.

ESTIMATES AND INDUSTRY FACTORS

ESTIMATES - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates.

CONCENTRATION OF CREDIT RISK - The Company distributes its products
through an independent dealer network for recreational vehicles. Sales to
one customer were approximately 9%, 10%, and 6% of net revenues for the
fiscal years ended December 28, 1996, January 3, 1998, and January 2, 1999
respectively. No other individual dealers represented over 10% of net
revenues in any of the three years. The loss of a significant dealer or a
substantial decrease in sales by such a dealer could have a material
adverse effect on the Company's business, results of operations and
financial results.

Continued

29


MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


1. BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

Concentrations of credit risk exist for accounts receivable and repurchase
agreements (see Note 17), primarily for the Company's largest dealers. The
Company generally sells to dealers throughout the United States and there
is no geographic concentration of credit risk.

RELIANCE ON KEY SUPPLIERS - The Company's production strategy relies on
certain key suppliers' ability to deliver subassemblies and component
parts in time to meet manufacturing schedules. The Company has a variety
of key suppliers, including Allison, Workhorse, Cummins, Dana, Ford and
Freightliner. The Company does not have any long-term contracts with these
suppliers or their distributors. In 1997, Allison put all chassis
manufacturers on allocation with respect to one of the transmissions the
Company uses. The Company presently believes that its allocation is
sufficient to enable the unit volume increases that are planned for models
using that transmission and does not foresee any operating difficulties
with respect to this issue. Nevertheless, in light of these dependencies,
it is possible that failure of Allison or any of the other suppliers to
meet the Company's future requirements for transmissions or other key
components could have a material near-term impact on the Company's
business, results of operations and financial condition.

WARRANTY CLAIMS - Estimated warranty costs are provided for at the time of
sale of products with warranties covering the products for up to one year
from the date of retail sale (five years for the front and sidewall frame
structure).

INVENTORIES

Inventories consist of raw materials, work-in-process and finished
recreational vehicles and are stated at the lower of cost (first-in,
first-out) or market. Cost of work-in-process and finished recreational
vehicles includes material, labor and manufacturing overhead costs.

PROPERTY AND EQUIPMENT

Property and equipment, including significant improvements thereto, are
stated at cost less accumulated depreciation and amortization. Cost
includes expenditures for major improvements, replacements and renewals
and the net amount of interest cost associated with significant capital
additions during periods of construction. Capitalized interest was $48,000
in 1996, $643,000 in 1997 and $44,000 in 1998. Maintenance and repairs are
charged to expense as incurred. Replacements and renewals are capitalized.
When assets are sold, retired or otherwise disposed of, the cost and
accumulated depreciation are removed from the accounts and any resulting
gain or loss is reflected in income.

The cost of plant and equipment is depreciated using the straight-line
method over the estimated useful lives of the related assets. Buildings
are generally depreciated over 39 years and equipment is depreciated over
3 to 10 years. Leasehold improvements are amortized under the
straight-line method based on the shorter of the lease periods or the
estimated useful lives.

30



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


1. BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

GOODWILL AND DEBT ISSUANCE COSTS

Goodwill represents the excess of the cost of acquisition over the fair
value of net assets acquired. The Company is the successor to a company
formed in 1968 (the "Predecessor") and commenced operations on March 5,
1993 by acquiring substantially all of the assets and liabilities of the
Predecessor. The goodwill arising from the acquisition of the assets and
operations of the Company's Predecessor in March 1993 is being amortized
on a straight-line basis over 40 years and, at January 2, 1999, the
unamortized amount was $17.7 million. The goodwill arising from the
Holiday Acquisition (as hereinafter defined) is being amortized on a
straight-line basis over 20 years; at January 2, 1999, the unamortized
amount was $2.2 million. At each balance sheet date, management assesses
whether there has been permanent impairment in the value of goodwill and
other long-lived assets. The amount of any such impairment is determined
by comparing anticipated undiscounted future cash flows from operating
activities with the associated carrying value. The factors considered by
management in performing this assessment include current operating
results, trends and prospects, as well as the effects of obsolescence,
demand, competition and other economic factors.

Unamortized debt issuance costs of $1.4 million at January 3, 1998 and
$929,000 at January 2, 1999, arising from the Holiday Acquisition, are
being amortized over the term of the loan.

INCOME TAXES

Deferred taxes are recognized based on the difference between the
financial statement and tax bases of assets and liabilities at enacted tax
rates in effect in the years in which the differences are expected to
reverse. Deferred tax expense or benefit represents the change in deferred
tax asset/liability balances. A valuation allowance is established for
deferred tax assets when it is more likely than not that the deferred tax
asset will not be realized.

ADVERTISING COSTS

The Company expenses advertising costs as incurred, except for prepaid
show costs which are expensed when the event takes place. During 1998,
approximately $6.8 million ($5.5 million in 1996 and $6.2 million in 1997)
of advertising costs were expensed.

RESEARCH AND DEVELOPMENT COSTS

Research and development costs are charged to expense as incurred and
were $4.2 million for 1998 ($3.2 million in 1996 and $4.6 million for
1997).

COMPREHENSIVE INCOME

In 1998 the Company adopted the provisions of Statement of Financial
Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income."
SFAS No. 130 establishes standards for reporting comprehensive income and
its components in financial statements. Comprehensive income, as defined,
includes all changes in equity (net assets) during a period from non-owner
sources. To date, the Company has not had any transactions that are
required to be reported in comprehensive income.




Continued

31


MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


1. BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:




SUPPLEMENTAL CASHFLOW DISCLOSURES :
1996 1997 1998
----------------- ---------------- ---------------

Cash paid during the period for:
Interest, net of amount capitalized of $244 in
1996, $643 in 1997 and $44 in 1998 $ 3,435 $ 2,064 $ 1,994

Income taxes 3,382 15,311 14,733

Sale of retail stores:
Notes receivable obtained from the sale of
retail stores $ 2,730 $ 2,038



2. HOLIDAY ACQUISITION:

On March 4, 1996, the Company acquired certain assets of the Holiday
Rambler Recreational Vehicle Manufacturing Division ("Holiday Rambler") and
certain assets of the Holiday World Retail Division ("Holiday World") of
Harley-Davidson, Inc. ("Harley-Davidson"). The acquisition ("Holiday
Acquisition") was accounted for as a purchase.

The purchase price for Holiday Rambler and Holiday World was comprised of:



(IN THOUSANDS)

Cash, including transaction costs of $2.1 million, net of
$836,000 received from Harley-Davidson $ 24,645
Preferred stock (Note 9) 2,599
Subordinated debt 12,000

$ 39,244


The purchase price was allocated to the assets acquired and liabilities
assumed based on estimated fair values at March 4, 1996, as follows:




(IN THOUSANDS)

Receivables $ 9,536
Inventories 61,269
Property and equipment 11,592
Prepaids and other assets 86
Assets held for sale 7,100
Goodwill 2,560
Notes payable (21,784)
Accounts payable (16,851)
Accrued liabilities (14,264)

$ 39,244



Continued

32



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


2. HOLIDAY ACQUISITION, CONTINUED:

The allocation of the purchase price and the related goodwill was subject
to adjustment upon resolution of pre-Holiday Acquisition contingencies.
The effects of resolution of pre-Holiday Acquisition contingencies
occurring: (i) within one year of the acquisition date were reflected as
an adjustment of the allocation of the purchase price and of goodwill, and
(ii) after one year were recognized in the determination of net income.

The ten acquired Holiday World retail store properties were classified as
"assets held for sale". Seven of the stores were sold during 1996 at a
gain of $1.4 million, which has been reflected as an adjustment of
goodwill. One store was sold during the first quarter of 1997 at a loss of
$399,000, which also has adjusted goodwill. The remaining two stores were
sold for a gain of $539,000 in the third quarter of 1997 which was
recognized in the determination of net income for the period. The
Company's results of operations and cash flows include Holiday World since
March 4, 1996, as the operating activities of Holiday World are not
clearly distinguishable from other continuing operations. Net sales of
Holiday World stores subsequent to the purchase and included in the fiscal
years ended December 28, 1996 and January 3, 1998 were $25.0 million and
$6.8 million, respectively.

The following unaudited pro forma information presents the consolidated
results as if the acquisition had occurred at the beginning of the period
and giving effect to the adjustments for the related interest on financing
the purchase price, goodwill and depreciation. The pro forma information
does not necessarily reflect results that would have occurred or is it
necessarily indicative of future operating results.




(IN
THOUSANDS,
EXCEPT PER
SHARE DATA)
1996
---------------

Net sales $ 419,440
Net income 4,699

Diluted earnings per common share $ .45


3. INVENTORIES:

Inventories consist of the following:




(IN THOUSANDS)
January 3, January 2,
1998 1999
---------------- ---------------

Raw materials $ 20,826 $ 34,207
Work-in-process 20,212 21,299
Finished units 4,383 4,060

$ 45,421 $ 59,566


33



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

4. PROPERTY AND EQUIPMENT:




Property and equipment consist of the following: (IN THOUSANDS)
January 3, January 2,
1998 1999
----------------------------------

Land $ 3,830 $ 4,149
Buildings 37,385 44,442
Equipment 8,579 12,549
Furniture and fixtures 3,574 4,204
Vehicles 746 942
Leasehold improvements 540 619
Construction in progress 6,320 4,161

60,974 71,066
Less accumulated depreciation and amortization 5,575 9,411

$ 55,399 $ 61,655


5. NOTES RECEIVABLE:

The Company acquired notes receivable as consideration for the sale of
certain Holiday World retail stores. The notes provide for the periodic
collection of principal, with interest ranging from 8% to 10% and mature
through September 2001.


6. ACCRUED EXPENSES AND OTHER LIABILITIES:




(IN THOUSANDS)
January 3, January 2,
1998 1999
-----------------------------------

Payroll, vacation and related accruals $ 6,393 $ 11,200
Payroll and property taxes 1,241 1,381
Provision for warranty claims 9,981 11,906
Provision for product liability claims 5,259 5,698
Promotional and advertising 654 946
Other 2,499 2,288

$ 26,027 $ 33,419


7. LINE OF CREDIT:

In connection with the Holiday Acquisition on March 5, 1996, the Company
replaced its bank line of credit with new credit facilities consisting, in
part, of a revolving line of credit of up to $45 million, with interest
payable monthly at varying rates based on the Company's interest coverage
ratio and interest payable monthly on the unused available portion of the
line at .375%. There were outstanding borrowings of $1.6 million at
January 2, 1999 with an effective interest rate of 7.75%.

The weighted average interest rate on the outstanding borrowings under the
revolving line of credit was 9.6% and 8.4% for 1997 and 1998,
respectively. Interest expense on the unused available portion of the line
was $186,000 or 3.4% and $154,000 or 3.7% of weighted average outstanding
borrowings for 1997 and 1998, respectively. The revolving line of credit
expires March 1, 2001 and is collateralized by all the assets of the
Company. The agreement contains restrictive covenants as to EBITDA
(earnings before interest, taxes, depreciation and amortization), interest
coverage ratio, leverage ratio and capital expenditures.

34



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


8. LONG-TERM BORROWINGS:

In 1996, the Company obtained a term loan to finance the Holiday
Acquisition, with interest payable monthly at various rates based on the
Company's interest coverage ratio, expiring on March 1, 2001. The term
loan requires quarterly principal payments and certain mandatory payments.
At January 2, 1999, there were outstanding borrowings of $10.4 million,
with $10.0 million at an effective rate of 6.56% under a Eurodollar
arrangement, and $400,000 at a rate of 7.75%. The term loan is
collateralized by all the assets of the Company. The agreement contains
restrictive covenants as to EBITDA, interest coverage ratio, leverage
ratio and capital expenditures. The Company obtained a waiver from the
lender for capital expenditures in 1998 that exceeded the restrictive
covenant.

The principal on the long-term debt is payable as follows:




(IN THOUSANDS)

1999 $ 5,000
2000 4,250
2001 1,150

$ 10,400


9. PREFERRED STOCK:

The Company has authorized "blank check" preferred stock (2,000,000 shares
authorized, $.01 par value) ("Preferred Stock"), which may be issued from
time to time in one or more series upon authorization by the Company's
Board of Directors. The Board of Directors, without further approval of
the stockholders, is authorized to fix the dividend rights and terms,
conversion rights, voting rights, redemption rights and terms, liquidation
preferences, and any other rights, preferences, privileges and
restrictions applicable to each series of the Preferred Stock. There were
no shares of Preferred Stock outstanding as of January 3, 1998 or January
2, 1999.

The Company had designated 100,000 shares of the original 2,000,000 shares
authorized of Preferred Stock as Series A Convertible Preferred Stock
("Series A") at $.01 par value. The Company issued 65,217 shares of Series
A in connection with the Holiday Acquisition. The outstanding shares of
Series A were converted into 230,767 shares of Common Stock in conjunction
with the Company's secondary public offering on June 23, 1997. A total of
34,783 unissued shares of Series A remain authorized with none outstanding
at January 2, 1999.

The excess of redemption value over the carrying value of Series A was
accreted by charges to retained earnings. For the years ended December 28,
1996 and January 3, 1998, the accretion charge was $84,000 and $317,000,
respectively.

35


MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


10. INCOME TAXES:

The provision for income taxes for the years ended December 28, 1996,
January 3, 1998 and January 2, 1999 is as follows:



(IN THOUSANDS)
1996 1997 1998
-----------------------------------------------------

Current:
Federal $ 8,563 $ 7,349 $ 14,985
State 1,998 1,637 3,119

10,561 8,986 18,104
Deferred:
Federal (5,245) (136) (1,660)
State (1,154) (31) (351)

Provision for income taxes $ 4,162 $ 8,819 $ 16,093


The reconciliation of the provision for income taxes at the U.S. federal
statutory rate to the Company's effective income tax rate is as follows:



(IN THOUSANDS)
1996 1997 1998
-----------------------------------------------------

Expected U.S. federal income taxes at
statutory rates $ 3,525 $ 7,439 $ 13,567
State and local income taxes, net of
federal benefit 541 1,106 1,799
Other 96 274 727

$ 4,162 $ 8,819 $ 16,093


The components of the current net deferred tax asset and long-term net
deferred tax liability are:



(IN THOUSANDS)
January 3, January 2,
1998 1999
----------------------------------

Current deferred income tax assets:
Warranty liability $ 3,994 $ 4,717
Product liability 2,228 2,374
Inventory reserves and other accruals 1,115 2,119
Contingent dealer rebates 158 219
Payroll and related 727 1,549

$ 8,222 $ 10,978
Long-term deferred income tax liabilities:
Depreciation $ 979 $ 1,301
Amortization 1,585 2,008

$ 2,564 $ 3,309


Management believes that the temporary differences which gave rise to the
deferred income tax assets will be reversed in the foreseeable future and
that the benefit thereof will be realized as a reduction in the provision
for current income taxes.

36



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



11. EARNINGS PER SHARE:

EARNINGS PER SHARE

Basic earnings per common share is based on the weighted average number of
shares outstanding during the period using net income attributable to
common stock as the numerator. Diluted earnings per common share is based
on the weighted average number of shares outstanding during the period,
after consideration of the dilutive effect of stock options and
convertible preferred stock, using net income as the numerator. The
weighted average number of common shares used in the computation of
earnings per common share for the years ended December 28, 1996, January
3, 1998 and January 2, 1999 are as follows:




1996 1997 1998
---------------- ---------------- ----------------

BASIC
Issued and outstanding shares (weighted
average) 9,949,920 11,243,895 12,438,669

EFFECT OF DILUTIVE SECURITIES
Stock options 119,470 214,275 282,654
Convertible preferred stock 426,387 238,806

DILUTED 10,495,777 11,696,976 12,721,323


STOCK SPLITS

On March 16, 1998, the Board of Directors declared a three-for-two stock
split in the form of a 50% stock dividend on the Company's Common stock.
On November 2, 1998, an additional three-for-two stock split was declared
in the form of a 50% stock dividend on the Company's Common stock.
Accordingly, all historical weighted average share and per share amounts
have been restated to reflect the stock splits. Share amounts presented in
the Consolidated Statement of Stockholders' Equity reflect the actual
share amounts outstanding for each period presented.


12. LEASES:

The Company leases administrative and production facilities under
operating leases that expire in 2002 and has the option to renew the
leases annually for the two subsequent years. Lease terms, upon renewal,
will be adjusted for changes in the Consumer Price Index since the date of
occupancy. Total rental expense for the fiscal years ended December 28,
1996, January 3, 1998, and January 2, 1999 related to operating leases
amounted to approximately $570,000, $1.1 million, and $1.1 million
respectively.

Approximate future minimum rental commitments under these leases at
January 2, 1999 are summarized as follows:




Fiscal Year
------------ (IN THOUSANDS)

1999 $490
2000 409
2001 358
2002 212


37



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED




13. BONUS PLAN:

The Company has a discretionary bonus plan for certain key employees.
Bonus expense included in selling, general and administrative expenses for
the years ended December 28, 1996, January 3, 1998 and January 2, 1999 was
$2.9 million , $4.3 million and $9.0 million, respectively.


14. STOCK PURCHASE PLAN:

The Company has an Employee Stock Purchase Plan (the "Purchase Plan") -
1993, a Non employee Director Stock Option Plan (the "Director Plan") -
1993, and an Incentive Stock Option Plan (the "Option Plan") - 1993:

STOCK PURCHASE PLAN

The Company's Purchase Plan qualifies under Section 423 of the Internal
Revenue Code. The Company has reserved 303,750 shares of Common Stock for
issuance under the Purchase Plan. During the years ended January 3, 1998
and January 2, 1999, 23,445 shares and 17,835 shares, respectively, were
purchased under the Purchase Plan. The weighted-average fair value of
purchase rights granted in 1997 and 1998 was $8.50 and $16.13,
respectively. Under the Purchase Plan, an eligible employee may purchase
shares of common stock from the Company through payroll deductions of up
to 10% of base compensation, at a price per share equal to 85% of the
lesser of the fair market value of the Company's Common Stock as of the
first day (grant date) or the last day (purchase date) of each six-month
offering period under the Purchase Plan.

The Purchase Plan is administered by a committee appointed by the Board.
Any employee who is customarily employed for at least 20 hours per week
and more than five months in a calendar year by the Company, or by any
majority-owned subsidiary designated from time to time by the Board, and
who does not own 5% or more of the total combined voting power or value of
all classes of the Company's outstanding capital stock, is eligible to
participate in the Purchase Plan.

DIRECTORS' OPTION PLAN

The Board of Directors and the stockholders have authorized a total of
90,000 shares of common stock for issuance pursuant to the Director Plan,
which is currently administered by the Board. Under the Director Plan,
each non-employee director of the Company, other than directors affiliated
with Liberty Partners, L.P. or Monaco Capital Partners, is entitled to
participate. Each eligible director will receive a nonstatutory option to
purchase 18,000 shares of the Company's Common Stock. In connection with
the effective date of the initial public offering on September 23, 1993,
the Company granted options to purchase 18,000 shares of Common Stock to a
director. In addition, as of September 30, 1994, each eligible director
was granted an additional nonstatutory option to purchase 3,600 shares of
Common Stock on September 30 of each year if, on such date, they have
served on the Board of Directors for at least six months. Unless
terminated sooner, the Director Plan will terminate in 2003. The exercise
price of each option granted under the Director Plan is equal to the fair
market value of a share of the Company's Common Stock on the date of
grant. The initial option granted to each eligible director has a ten-year
term and vests ratably over five years. Subsequent options granted under
the Plan vest at the end of five years. As of January 2, 1999, no options
have been exercised, and options to purchase 57,600 shares of Common Stock
were outstanding.


Continued

38


MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


14. STOCK PURCHASE PLAN, CONTINUED:

OPTION PLAN

The Option Plan provides for the grant to employees of incentive stock
options within the meaning of Section 422 of the Internal Revenue Code of
1986, as amended (the "Code"), and for the grant to employees and
consultants of the Company of nonstatutory stock options. A total of
1,181,250 shares of Common Stock have been reserved for issuance under the
Option Plan. As of January 2, 1999, options to purchase 463,382 shares of
Common Stock were outstanding. These options vest ratably over five years
commencing with the date of grant.

The exercise price of all incentive stock options granted under the Option
Plan must be at least equal to the fair market value of a share of the
Company's Common Stock on the date of grant. With respect to any
participant possessing more than 10% of the voting power of the Company's
outstanding capital stock, the exercise price of any option granted must
equal at least 110% of the fair market value on the grant date, and the
maximum term of the option must not exceed five years. The terms of all
other options granted under the Option Plan may not exceed ten years.

Transactions involving the Director Plan and the Option Plan are
summarized with corresponding weighted-average exercise prices as
follows (effected for the 1998 stock splits--see Note 11):



Shares Price
----------- -----------

Outstanding at December 30, 1995 385,793 $ 4.28
Granted 126,000 6.20
Exercised (31,792) 1.48
Forfeited (31,612) 4.52

Outstanding at December 28, 1996 448,389 5.00
Granted 152,832 8.10
Exercised (55,905) 3.63
Forfeited (42,249) 6.33

Outstanding at January 3, 1998 503,067 5.98
Granted 125,552 17.40
Exercised (96,227) 4.30
Forfeited (11,410) 8.46

Outstanding at January 2, 1999 520,982 $ 8.99


For various price ranges, weighted average characteristics of all
outstanding stock options at January 2, 1999 were as follows:



Options Outstanding Options Exercisable
----------------------------------------------------------
Range of Remaining Weighted- Weighted-
Exercise Life Average Average
Prices Shares (years) Price Shares Price
--------------- ---------- ----------- ---------- --------- ----------

$ 1.48 62,606 4.2 $ 1.48 62,606 $ 1.48
$ 5.11 - 7.01 148,342 6.0 6.21 67,155 6.17
$ 7.11 - 8.74 164,232 6.8 7.72 48,132 7.53
$10.50 - 11.33 21,600 8.6 11.19 3,600 11.33
$16.83 - 17.44 124,202 9.3 17.40 --- ---

520,982 181,493


Continued

39


MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


14. STOCK PURCHASE PLAN, CONTINUED:

The Company complies with the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation", and thus no compensation cost
has been recognized for the Director Plan, the Option Plan or the Purchase
Plan. Had compensation cost for the three stock-based compensation plans
been determined based on the fair value of options at the date of grant
consistent with the provisions of SFAS No. 123, the Company's pro forma
net income and pro forma earnings per share would have been as follows:



(IN THOUSANDS, EXCEPT PER SHARE DATA)
1996 1997 1998
----------- --------- -----------

Net income - as reported $ 5,909 $ 12,436 $ 22,669
Net income - pro forma 5,752 12,158 22,226

Diluted earnings per share - as reported $ .56 $ 1.06 $ 1.78
Diluted earnings per share - pro forma .55 1.04 1.75


The pro forma effect on net income for 1996, 1997 and 1998 is not
representative of the pro forma effect in future years because
compensation expense related to grants made in prior years is not
considered. For purposes of the above pro forma information, the fair
value of each option grant was estimated at the date of grant using the
Black-Scholes option pricing model with the following weighted average
assumptions:



1996 1997 1998
--------- --------- ---------

Risk-free interest rate 6.33% 6.14% 5.57%
Expected life (in years) 7.50 6.16 6.69
Expected volatility 60.60% 56.07% 56.58%
Expected dividend yield 0.00% 0.00% 0.00%


15. FAIR VALUE OF FINANCIAL INSTRUMENTS:

The fair value of the Company's financial instruments are presented below.
The estimates require subjective judgments and are approximate. Changes in
methodologies and assumptions could significantly affect estimates.

LONG-TERM RECEIVABLES - The estimated fair value approximates the carrying
value of $2.7 million and $910,000 at January 3, 1998 and January 2, 1999,
respectively, due to the short maturity of these instruments.

LONG-TERM BORROWINGS - The estimated fair values of long-term borrowings
were determined by discounting estimated future cash flows using the
Company's incremental borrowing rate. Based on this calculation, the
estimated fair value approximates the carrying value of $15.9 million and
$10.4 million at January 3, 1998 and January 2, 1999, respectively.

LINE OF CREDIT - The carrying amount outstanding on the revolving line of
credit is $9.4 million and $1.6 million at January 3, 1998 and January 2,
1999, respectively, which approximates the estimated fair value as this
instrument requires interest payments at a market rate of interest plus a
margin.


16. 401(K) DEFINED CONTRIBUTION PLAN

The Company sponsors a 401(k) defined contribution plan covering
substantially all full-time employees. Company contributions to the plan
totaled $493,000 in 1998 ($370,000 in 1996 and $439,000 in 1997).

40




MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


17. COMMITMENTS AND CONTINGENCIES:

REPURCHASE AGREEMENTS

Substantially all of the Company's sales to independent dealers are made
on terms requiring cash on delivery. The Company does not finance dealer
purchases. However, most purchases are financed on a "floor plan" basis by
a bank or finance company which lends the dealer all or substantially all
of the wholesale purchase price and retains a security interest in the
vehicles. Upon request of a lending institution financing a dealer's
purchases of the Company's product, the Company will execute a repurchase
agreement. These agreements provide that, for up to 18 months after a unit
is shipped, the Company will repurchase a dealer's inventory in the event
of a default by a dealer to its lender.

The Company's liability under repurchase agreements is limited to the
unpaid balance owed to the lending institution by reason of its extending
credit to the dealer to purchase its vehicles, reduced by the resale value
of vehicles which may be repurchased. The risk of loss is spread over
numerous dealers and financial institutions.

The Company does not anticipate any material net losses will be incurred
under these agreements. No material net losses were incurred during the
years ended December 28, 1996, January 3, 1998 or January 2, 1999. The
approximate amount subject to contingent repurchase obligations arising
from these agreements at January 2, 1999 is $292.7 million. If the Company
were obligated to repurchase a significant number of recreational vehicles
in the future, losses and reduction in new recreational vehicle sales
could result.

PRODUCT LIABILITY

The Company is subject to regulations which may require the Company to
recall products with design or safety defects, and such recall could have
a material adverse effect on the Company's business, results of operations
and financial condition.

The Company has from time to time been subject to product liability
claims. To date, the Company has been successful in obtaining product
liability insurance on terms the Company considers acceptable. The terms
of the policy contain a self-insured retention amount per occurrence and
an annual aggregate "stop loss" amount. In addition, the Company has
obtained excess umbrella policies. There can be no assurance that the
Company will be able to obtain insurance coverage in the future at
acceptable levels or that the cost of insurance will be reasonable.
Furthermore, successful assertion against the Company of one or a series
of large uninsured claims, or of one or a series of claims exceeding any
insurance coverage, could have a materially adverse effect on the
Company's business, results of operations and financial condition.

LITIGATION

The Company is involved in various legal proceedings which are incidental
to the industry and for which certain matters are covered in whole or in
part by insurance or, otherwise, the Company has recorded accruals for
estimated settlements. Management believes that any liability which may
result from these proceedings will not have a material adverse effect on
the Company's consolidated financial statements.

OTHER COMMITMENTS

In 1998, the Company began construction of a new production facility in
Oregon. The new facility is expected to be completed in 1999 at a total
estimated cost of $20.0 million. At January 2, 1999, the Company had
incurred approximately $2.4 million in expenditures related to
construction in progress on the facility.

41



MONACO COACH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

18. QUARTERLY RESULTS (UNAUDITED):




YEAR ENDED DECEMBER 28, 1996(a) 1st 2nd 3rd 4th
Quarter Quarter Quarter Quarter
----------------------------------------------------------------------

(IN THOUSANDS, EXCEPT PER SHARE DATA)
Net sales $61,964 $106,729 $102,065 $94,880
Gross profit 6,727 12,408 14,944 13,650
Operating income 1,930 2,934 4,109 4,768
Net income 634 891 1,957 2,427
Net income attributable to common stock 634 828 1,894 2,394
----------------------------------------------------------------------
Earnings per common share:
Basic $0.06 $0.08 $0.19 $0.24
Diluted $0.06 $0.08 $0.18 $0.23
----------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
YEAR ENDED JANUARY 3, 1998 1st 2nd 3rd 4th
Quarter Quarter Quarter Quarter
----------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
Net sales $109,024 $105,981 $105,796 $121,094
Gross profit 15,034 14,329 14,084 16,081
Operating income 5,391 5,341 5,361 6,534
Net income 2,697 2,816 3,159 3,764
Net income attributable to common stock 2,672 2,524 3,159 3,764
----------------------------------------------------------------------
Earnings per common share:
Basic $0.27 $0.25 $0.26 $0.30
Diluted $0.25 $0.24 $0.25 $0.30
----------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
YEAR ENDED JANUARY 2, 1999 1st 2nd 3rd 4th
Quarter Quarter Quarter Quarter
----------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
Net sales $137,176 $134,679 $153,223 $169,724
Gross profit 18,353 18,141 21,332 24,406
Operating income 7,616 8,173 10,770 13,457
Net income 4,193 4,493 6,313 7,670
Net income attributable to common stock 4,193 4,493 6,313 7,670
----------------------------------------------------------------------
Earnings per common share:
Basic $0.34 $0.36 $0.51 $0.61
Diluted $0.33 $0.35 $0.50 $0.60

----------------------------------------------------------------------


(a) Includes results of operations of Holiday Rambler and Holiday World after
March 4, 1996.

42



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not Applicable

43



PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

Information required by this Item regarding directors and executive
officers set forth under the captions "Proposal 1 - Election of Directors" and
"Compliance with Section 16(a) of the Securities Exchange Act" in the
Registrant's definitive Proxy Statement is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

Information required by this Item regarding compensation of the
Registrant's directors and executive officers set forth under the captions
"Proposal 1 - Election of Directors - Compensation of Directors" and "Additional
Information - Executive Compensation" in the Proxy Statement is incorporated
herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required by this Item regarding beneficial ownership of the
Registrant's Common Stock by certain beneficial owners and management of the
Registrant set forth under the caption "Security Ownership of Certain Beneficial
Owners and Management" in the Proxy Statement is incorporated herein by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information required by this Item regarding certain relationships and
related transactions with management set forth under the caption "Additional
Information - Compensation Committee Interlocks and Insider Participation" in
the Proxy Statement is incorporated herein by reference.

44



PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) The following documents are filed as part of this Report on Form 10-K:

1. FINANCIAL STATEMENTS. The Consolidated Financial Statements of
Monaco Coach Corporation and the Report of Independent Accountants are filed in
Item 8 within this Annual Report on Form 10-K.

2. FINANCIAL STATEMENT SCHEDULES. The following financial statement
schedule of Monaco Coach Corporation for the fiscal year ended December 28,
1996, January 3, 1998 and January 2, 1999 is filed as part of this Annual Report
on Form 10-K and should be read in conjunction with the Consolidated Financial
Statements, and related notes thereto, of Monaco Coach Corporation.

SCHEDULE PAGE
-------- ----
II Valuation and Qualifying Accounts 48

Schedules not listed above have been omitted because they are not
applicable or are not required or the information required to be set forth
therein is included in the consolidated financial statements or notes thereto.

3. EXHIBITS. The following Exhibits are filed as part of, or
incorporated by reference into, this Report on Form 10-K.

2.1(2) Asset Purchase Agreement dated as of January 21, 1996 among
Harley-Davidson, Inc., Holiday Rambler LLC, State Road
Properties L.P., and the Registrant (the "HR Asset Purchase
Agreement").

2.2(2) Amendment No. 1 to the HR Asset Purchase Agreement dated as of
March 4, 1996 among Harley-Davidson, Inc., Holiday Rambler
LLC, State Road Properties L.P., and the Registrant.

2.3(2) Asset Purchase Agreement dated as of March 4, 1996 among
Harley-Davidson, Inc., Holiday Holding Corp., Holiday World,
Inc., a California corporation, Holiday World, Inc., a Texas
corporation, Holiday World, Inc., a Florida corporation,
Holiday World, Inc., an Oregon corporation, Holiday World,
Inc., an Indiana corporation, Holiday World, Inc., a
Washington corporation, Holiday World, Inc., a New Mexico
corporation, the Registrant and MCC Acquisition Corporation.

3.1(3) Amended and Restated Certificate of Incorporation of the Registrant.

3.2(3) Bylaws of Registrant, as amended to date.

3.3(2) Certificate of Designations of Rights, Preferences and Privileges of
Series A Convertible Preferred Stock of the Registrant.

10.1(1) Form of Indemnification Agreement for directors and executive
officers.

10.2(1)+ 1993 Incentive Stock Option Plan and form of option agreement
thereunder.

10.3(1)+ 1993 Director Option Plan.

10.4(1)+ 1993 Employee Stock Purchase Plan and form of subscription agreement
thereunder.

10.5(1) Registration Agreement dated March 5, 1993 between the Registrant,
Liberty Investment Partners, II and SBA.

10.6(1) Registration Agreement dated March 5, 1993 among the Registrant,
Monaco Capital Partners, Tucker Anthony Holding Corporation and
certain other stockholders of the Registrant.

45



10.7(2) Credit Agreement dated as of March 5, 1996 among BT Commercial
Corporation, Deutsche Financial Services Corporation, Nationsbank
of Texas, N.A., LaSalle National Bank and Monaco Coach Corporation.

10.8(2) Registration Rights Agreement dated as of March 4, 1996 among
Holiday Rambler LLC and Monaco Coach Corporation.

11.1 Computation of earnings per share (see Note 11 of Notes to
Consolidated Financial Statements included in Item 8 hereto).

21.1 Subsidiaries of Registrant.

23.1 Consent of Independent Accountants.

24.1 Power of Attorney (included on the signature pages hereof).

27 Financial Data Schedule


------
(1) Incorporated by reference to exhibits filed in response to
Item 16(a), "Exhibits," of the Company's Registration
Statement on Form S-1 (File No. 33-67374) declared effective
on September 23, 1993.

(2) Incorporated by reference to exhibits filed in response to
Item 7, "Financial Statements and Exhibits," of the Company's
Current Report on Form 8-K dated March 4, 1996.

(3) Incorporated by reference to exhibits filed in response to Item
14(a), "Exhibits, Financial Statement Schedules, and Reports on
Form-8-K," of the Company's Form 10-K Annual Report for the year
ended January 1, 1994.

(4) Incorporated by reference to exhibits filed in response to Item
16(a), "Exhibits," of the Company's Registration Statement on Form
S-2 (File No. 333-23591) declared effective on June 17, 1997.

+ The item listed is a compensatory plan.

(b) REPORTS ON FORM 8-K. No reports on Form 8-K were filed by the
Company during the quarter ended January 2, 1999.

46



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.

April 2, 1999 MONACO COACH CORPORATION

By: /s/Kay L. Toolson
-----------------------
Kay L. Toolson
Chief Executive Officer

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Kay L. Toolson and John W. Nepute, and
each of them, jointly and severally, his attorneys-in-fact, each with the power
of substitution, for him in any and all capacities, to sign any and all
amendments to this Report on Form 10-K and to file the same, with exhibits
thereto and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that each of said
attorneys-in-fact, or his substitute or substitutes, may do or cause to be done
by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
on 10-K has been signed by the following persons in the capacities and on the
dates indicated:

Signature Title Date
- --------------------------------------------------------------------------------

/s/ Kay L. Toolson Chairman of the Board and Chief Executive April 2, 1999
- ------------------ Officer (Principal Executive Officer)
(Kay L. Toolson)

/s/ John W. Nepute Vice President of Finance and Chief April 2, 1999
- ------------------ Financial Officer (Principal Financial
(John W. Nepute) and Accounting Officer)

/s/ Michael J. Kluger Director April 2, 1999
- ---------------------
(Michael J. Kluger)

/s/ Lee Posey Director April 2, 1999
- ----------------
(Lee Posey)

/s/ Carl E. Ring, Jr. Director April 2, 1999
- ---------------------
(Carl E. Ring, Jr.)

/s/ Richard A. Rouse Director April 2, 1999
- --------------------
(Richard A. Rouse)

/s/ Roger A. Vandenberg Director April 2, 1999
- -----------------------
(Roger A. Vandenberg)

47



MONACO COACH CORPORATION

SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

(IN THOUSANDS)




LIABILITY
BALANCE AT ASSUMED AS CHARGE BALANCE AT
BEGINNING AS PART OF THE TO CLAIMS END OF
DESCRIPTION OF PERIOD ACQUISITION EXPENSE PAID PERIOD
------------ -------------- ----------- ----------- ------------

Fiscal year ended December 28, 1996:
Reserve for warranty.................... $ 765 $6,593 $ 7,126 $ 5,965 $ 8,791

Reserve for Product Liability........... $1,037 $1,760 $ 3,404 $ 757 $ 4,507

Fiscal year ended January 3, 1998:
Reserve for warranty.................... $8,791 $14,697 $13,507 $ 9,981

Reserve for Product Liability........... $4,507 $ 3,929 $ 3,177 $ 5,259

Fiscal year ended January 2, 1999:
Reserve for warranty.................... $9,981 $12,726 $10,801 $11,906

Reserve for Product Liability........... $5,259 $ 3,872 $ 3,433 $ 5,698


48



EXHIBIT INDEX

Exhibit No. Exhibit
- ----------- -----------------------------------------------------------
2.1(2) Asset Purchase Agreement dated as of January 21, 1996 among
Harley-Davidson, Inc., Holiday Rambler LLC, State Road
Properties L.P., and the Registrant (the "HR Asset Purchase
Agreement").

2.2(2) Amendment No. 1 to the HR Asset Purchase Agreement dated as of
March 4, 1996 among Harley-Davidson, Inc., Holiday Rambler
LLC, State Road Properties L.P., and the Registrant.

2.3(2) Asset Purchase Agreement dated as of March 4, 1996 among
Harley-Davidson, Inc., Holiday Holding Corp., Holiday World,
Inc., a California corporation, Holiday World, Inc., a Texas
corporation, Holiday World, Inc., a Florida corporation,
Holiday World, Inc., an Oregon corporation, Holiday World,
Inc., an Indiana corporation, Holiday World, Inc., a
Washington corporation, Holiday World, Inc., a New Mexico
corporation, the Registrant and MCC Acquisition Corporation.

3.1(3) Amended and Restated Certificate of Incorporation of the
Registrant.

3.2(3) Bylaws of Registrant, as amended to date.

3.3(2) Certificate of Designations of Rights, Preferences and
Privileges of Series A Convertible Preferred Stock of the
Registrant.

10.1(1) Form of Indemnification Agreement for directors and
executive officers.

10.2(1)+ 1993 Incentive Stock Option Plan and form of option agreement
thereunder.

10.3(1)+ 1993 Director Option Plan.

10.4(1)+ 1993 Employee Stock Purchase Plan and form of subscription
agreement thereunder.

10.5(1) Registration Agreement dated March 5, 1993 between the
Registrant, Liberty Investment Partners, II and SBA.

10.6(1) Registration Agreement dated March 5, 1993 among the
Registrant, Monaco Capital Partners, Tucker Anthony Holding
Corporation and certain other stockholders of the Registrant.

10.7(2) Credit Agreement dated as of March 5, 1996 among BT Commercial
Corporation, Deutsche Financial Services Corporation,
Nationsbank of Texas, N.A., LaSalle National Bank and Monaco
Coach Corporation.

10.8(2) Registration Rights Agreement dated as of March 4, 1996 among
Holiday Rambler LLC and Monaco Coach Corporation.

11.1 Computation of earnings per share (see Note 11 of Notes to
Consolidated Financial Statements included in Item 8 hereto).

21.1 Subsidiaries of Registrant.

23.1 Consent of Independent Accountants.

24.1 Power of Attorney (included on the signature pages hereof).

27 Financial Data Schedule

------------

49



(1) Incorporated by reference to exhibits filed in response to
Item 16(a), "Exhibits," of the Company's Registration
Statement on Form S-1 (File No. 33-67374) declared effective
on September 23, 1993.

(2) Incorporated by reference to exhibits filed in response to
Item 7, "Financial Statements and Exhibits," of the Company's
Current Report on Form 8-K dated March 4, 1996.

(3) Incorporated by reference to exhibits filed in response to
Item 14(a), "Exhibits, Financial Statement Schedules, and
Reports on Form-8-K," of the Company's Form 10-K Annual Report
for the year ended January 1, 1994.

(4) Incorporated by reference to exhibits filed in response to
Item 16(a), "Exhibits," of the Company's Registration
Statement on Form S-2 (File No. 333-23591) declared effective
on June 17, 1997.


+ The item listed is a compensatory plan.

50