UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File Number: 000-50938
Fieldstone Investment Corporation
(Exact name of registrant as specified in its charter)
| Maryland (State or other jurisdiction of incorporation or organization) |
74-2874689 (I.R.S. Employer Identification No.) |
|
11000 Broken Land Parkway, Suite 600, Columbia, MD (Address of principal executive offices) |
21044 (Zip Code) |
|
(410) 772-7200 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) o Yes ý No
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. On May 12, 2005, the issuer had 48,835,876 shares of common stock outstanding.
| |
|
Page |
||
|---|---|---|---|---|
| Part I | FINANCIAL INFORMATION | 3 | ||
Item 1. |
Financial Statements |
3 |
||
| Consolidated Statements of Condition | 3 | |||
| Consolidated Statements of Operations | 4 | |||
| Consolidated Statements of Cash Flows | 5 | |||
| Notes to Consolidated Financial Statements | 6 | |||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
15 |
||
| Executive Overview | 16 | |||
| Key Components of Financial Results of Operations | 16 | |||
| Critical Accounting Policies | 17 | |||
| Results of Operations | 20 | |||
| Consolidated Statements of Condition | 26 | |||
| Business Segment Results | 31 | |||
| Liquidity and Capital Resources | 35 | |||
| Commitments and Contingencies | 37 | |||
| Other Operational and Investment Portfolio Data | 39 | |||
| Impact of New Accounting Standards | 46 | |||
| Effect of Inflation | 46 | |||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
46 |
||
Item 4. |
Controls and Procedures |
47 |
||
Part II |
OTHER INFORMATION |
48 |
||
Item 1. |
Legal Proceedings |
48 |
||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
48 |
||
Item 3. |
Defaults Upon Senior Securities |
48 |
||
Item 4. |
Submission of Matters to a Vote of Security Holders |
48 |
||
Item 5. |
Other Information |
48 |
||
Item 6. |
Exhibits |
48 |
ITEM 1. FINANCIAL STATEMENTS.
FIELDSTONE INVESTMENT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition
March 31, 2005 and December 31, 2004
(In thousands, except
share and per share data)
| |
March 31, 2005 |
December 31, 2004 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| Assets | |||||||||
| Cash | $ | 34,810 | 61,681 | ||||||
| Restricted cash | 5,947 | 4,022 | |||||||
| Mortgage loans held for sale, net | 272,450 | 357,050 | |||||||
| Mortgage loans held for investment | 5,132,289 | 4,774,756 | |||||||
| Allowance for loan lossesloans held for investment | (26,379 | ) | (22,648 | ) | |||||
| Mortgage loans held for investment, net | 5,105,910 | 4,752,108 | |||||||
| Accounts receivable | 11,254 | 9,326 | |||||||
| Accrued interest receivable | 23,234 | 22,420 | |||||||
| Trustee receivable | 99,167 | 91,082 | |||||||
| Prepaid expenses and other assets | 22,368 | 20,172 | |||||||
| Derivative assets, net | 41,371 | 20,161 | |||||||
| Deferred tax asset, net | 15,884 | 15,880 | |||||||
| Furniture and equipment, net | 9,433 | 9,815 | |||||||
| Total assets | $ | 5,641,828 | 5,363,717 | ||||||
Liabilities and Shareholders' Equity |
|||||||||
| Warehouse financingloans held for sale | $ | 174,081 | 188,496 | ||||||
| Warehouse financingloans held for investment | 421,687 | 521,506 | |||||||
| Securitization financing | 4,422,465 | 4,050,786 | |||||||
| Reserve for lossesloans sold | 35,099 | 33,302 | |||||||
| Dividends payable | | 21,501 | |||||||
| Accounts payable and accrued expenses | 19,880 | 21,788 | |||||||
| Total liabilities | 5,073,212 | 4,837,379 | |||||||
| Commitments and contingencies | | | |||||||
Shareholders' equity: |
|||||||||
| Common stock $0.01 par value; 90,000,000 shares authorized; 48,835,876 and 48,855,876 shares issued and outstanding as of March 31, 2005 and December 31, 2004, respectively | 488 | 489 | |||||||
| Paid-in capital | 496,534 | 497,147 | |||||||
| Accumulated earnings | 76,791 | 34,687 | |||||||
| Unearned compensation | (5,197 | ) | (5,985 | ) | |||||
| Total shareholders' equity | 568,616 | 526,338 | |||||||
| Total liabilities and shareholders' equity | $ | 5,641,828 | 5,363,717 | ||||||
See accompanying notes to consolidated financial statements.
3
FIELDSTONE INVESTMENT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Three Months Ended March 31, 2005 and 2004
(Unaudited; in thousands,
except share and per share data)
| |
Three Months Ended March 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2005 |
2004 |
||||||||
| Revenues: | ||||||||||
| Interest income: | ||||||||||
| Loans held for investment | $ | 82,836 | 27,590 | |||||||
| Loans held for sale | 5,372 | 6,452 | ||||||||
| Total interest income | 88,208 | 34,042 | ||||||||
| Interest expense: | ||||||||||
| Loans held for investment | 38,608 | 7,165 | ||||||||
| Loans held for sale | 1,413 | 1,410 | ||||||||
| Total interest expense | 40,021 | 8,575 | ||||||||
| Net interest income | 48,187 | 25,467 | ||||||||
| Provision for loan lossesloans held for investment | 4,494 | 2,179 | ||||||||
| Net interest income after provision for loan losses | 43,693 | 23,288 | ||||||||
Gains on sales of mortgage loans, net |
9,669 |
14,168 |
||||||||
| Other income (expense)portfolio derivatives | 20,342 | (9,832 | ) | |||||||
| Fees and other income | 393 | 843 | ||||||||
| Total revenues | 74,097 | 28,467 | ||||||||
| Expenses: | ||||||||||
| Salaries and employee benefits | 19,742 | 21,062 | ||||||||
| Occupancy | 1,795 | 1,497 | ||||||||
| Depreciation and amortization | 795 | 519 | ||||||||
| Servicing fees | 2,604 | 654 | ||||||||
| General and administrative | 7,998 | 6,816 | ||||||||
| Total expenses | 32,934 | 30,548 | ||||||||
| Income (loss) before income taxes | 41,163 | (2,081 | ) | |||||||
| Provision for income tax (expense) benefit | 941 | (1,690 | ) | |||||||
| Net income (loss) | $ | 42,104 | (3,771 | ) | ||||||
| Earnings (loss) per share of common stock: | ||||||||||
| Basic | $ | 0.87 | (0.08 | ) | ||||||
| Diluted | $ | 0.87 | (0.08 | ) | ||||||
| Basic weighted average common shares outstanding | 48,461,987 | 48,325,860 | ||||||||
| Diluted weighted average common shares outstanding | 48,519,518 | 48,325,860 | ||||||||
See accompanying notes to consolidated financial statements.
4
FIELDSTONE INVESTMENT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Three Months Ended March 31, 2005 and 2004
(Unaudited; in thousands)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2005 |
2004 |
||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | 42,104 | (3,771 | ) | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 795 | 519 | ||||||
| Amortization of deferred origination costsloans held for investment | 5,504 | 1,413 | ||||||
| Amortization of securitization issuance costs | 1,998 | 366 | ||||||
| Amortization of bond discount | 63 | 108 | ||||||
| Provision for lossesloans sold | 2,538 | 4,103 | ||||||
| Provision for loan lossesloans held for investment | 4,494 | 2,179 | ||||||
| Increase in restricted cash | (1,925 | ) | (411 | ) | ||||
| Increase in accounts receivable | (1,928 | ) | (8,920 | ) | ||||
| Increase in accrued interest receivable | (814 | ) | (4,554 | ) | ||||
| Increase in receivable due from trustee | (8,085 | ) | (7,132 | ) | ||||
| Funding of mortgage loans held for sale | (724,655 | ) | (760,129 | ) | ||||
| Proceeds from sales of mortgage loans held for sale | 808,351 | 946,915 | ||||||
| Increase in prepaid expenses and other assets | (2,386 | ) | (2,551 | ) | ||||
| Increase in deferred tax asset, net | (4 | ) | (1,011 | ) | ||||
| (Increase) decrease in derivative assets, net | (21,210 | ) | 523 | |||||
| Increase (decrease) in accounts payable and accrued expenses | (1,908 | ) | 1,726 | |||||
| Stock compensation expense | 522 | 593 | ||||||
| Net cash provided by operating activities | 103,454 | 169,966 | ||||||
| Cash flows from investing activities: | ||||||||
| Funding of mortgage loans held for investment | (737,568 | ) | (841,740 | ) | ||||
| Payments of mortgage loans held for investment | 370,031 | 36,354 | ||||||
| Purchase of furniture and equipment, net | (413 | ) | (2,541 | ) | ||||
| Proceeds from sale of real estate owned | 2,092 | 782 | ||||||
| Net cash used in investing activities | (365,858 | ) | (807,145 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Costs relating to the issuance of common stock | (386 | ) | | |||||
| Proceeds from warehouse financingloans held for sale | 564,822 | 789,058 | ||||||
| Repayment of warehouse financingloans held for sale | (579,237 | ) | (1,004,614 | ) | ||||
| Proceeds from warehouse financingloans held for investment | 607,867 | 945,818 | ||||||
| Repayment of warehouse financingloans held for investment | (707,686 | ) | (831,955 | ) | ||||
| Proceeds from securitization financing | 728,625 | 652,944 | ||||||
| Repayment of securitization financing | (357,009 | ) | (25,809 | ) | ||||
| Dividends paid | (21,501 | ) | | |||||
| Proceeds from exercise of stock options | 38 | | ||||||
| Net cash provided by financing activities | 235,533 | 525,442 | ||||||
| Net decrease in cash | (26,871 | ) | (111,737 | ) | ||||
| Cash at the beginning of the period | 61,681 | 158,254 | ||||||
| Cash at the end of the period | $ | 34,810 | 46,517 | |||||
| Supplemental disclosures: | ||||||||
| Cash paid for interest | $ | 38,970 | 10,732 | |||||
| Cash paid (received) for taxes | (115 | ) | 2,336 | |||||
| Noncash investing and financing activities: | ||||||||
| Transfer from mortgage loans held for sale to real estate owned | 204 | 58 | ||||||
| Transfer from mortgage loans held for investment to real estate owned | 4,642 | | ||||||
See accompanying notes to consolidated financial statements.
5
FIELDSTONE INVESTMENT CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
March 31, 2005 and 2004
(Unaudited)
(1) Organization
(a) Organization
Fieldstone Mortgage Company (FMC) was incorporated in the State of Maryland on April 27, 1995 under the name Fieldstone Management Company. Fieldstone Investment Corporation (FIC) was incorporated in the State of Maryland on August 20, 2003, as a wholly owned subsidiary of Fieldstone Holdings Corp. (FHC). FHC was incorporated in the State of Delaware in February 1998 as a C Corporation. In July 1998, FHC purchased 100% of the shares of FMC. Prior to 2003, FHC operated as a taxable C corporation. Effective January 1, 2003, FHC elected to be taxed as an S Corporation.
In November 2003, FHC merged with and into FIC, with FIC as the surviving entity, in a transaction that was accounted for as a merger of entities under common control whereby the historical cost basis of the assets and liabilities was retained. Effective with the merger in November 2003, FIC elected to be taxed as a Real Estate Investment Trust (REIT), and FMC, its wholly owned subsidiary, elected to be taxed as a Taxable REIT Subsidiary (TRS).
On February 3, 2004, FIC formed two wholly owned subsidiaries, Fieldstone Mortgage Ownership Corp. (FMOC) and Fieldstone Servicing Corp. (FSC), as Maryland corporations, which are treated as qualified REIT subsidiaries. FMOC holds securities and ownership interests in owner trusts and other financing vehicles, including securities issued by FIC or on FIC's behalf. FMOC holds the residual interest in FIC's securitized pools of mortgage loans, as well as any derivatives designated as economic interest rate hedges related to securitized debt. FSC holds the rights to direct the servicing of the mortgage loans held for investment.
FMC originates, purchases, and sells, non-conforming and conforming residential mortgage loans and engages in other activities related to mortgage banking. FMC originates mortgage loans through wholesale and retail business channels through its network of over 4,700 independent mortgage brokers and its branch offices located in 26 states throughout the country.
The
accompanying unaudited consolidated financial statements include the accounts of Fieldstone Investment Corporation and its subsidiaries (together, the Company) and have been prepared
in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All significant intercompany balances and transactions have been
eliminated in consolidation. Certain amounts in the prior period's unaudited consolidated financial statements have been reclassified to conform to the current period presentation.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. The results of operations and other data for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for any other interim periods or the fiscal year ending December 31, 2005. The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2004.
6
(b) Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Amounts on the consolidated statements of operations most affected by the use of estimates are the reserve for lossesloans sold (which is a component of gains on sales of mortgage loans, net), provision for loan lossesloans held for investment, derivative valuations (which are a component of other income(expense)portfolio derivatives), stock-based compensation (which is a component of salaries and employee benefits) and deferred origination and issuance costs, which are components of net interest income after provision for loan losses.
(2) Mortgage Loans Held for Sale and Reserve for LossesLoans Sold
Mortgage loans that the Company acquires or originates with the intent to sell in the foreseeable future are initially recorded at cost including any premium paid or discount received, adjusted for the fair value change during the period in which the loan was an interest rate lock commitment. Loans held for sale are carried on the Company's books at the lower of cost or market value calculated on an aggregate basis by type of loan. Mortgage loans held for sale, net, as of March 31, 2005 and December 31, 2004 are as follows (in thousands):
| |
March 31, 2005 |
December 31, 2004 |
||||
|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 272,368 | 356,408 | |||
| Net deferred origination costs | 730 | 1,031 | ||||
| Premium, net of discount | 1,408 | 1,505 | ||||
| Allowance for lower of cost or market value | (2,056 | ) | (1,894 | ) | ||
| Total | $ | 272,450 | 357,050 | |||
The Company maintains a reserve for its representation and warranty liabilities related to the sale of loans and for its contractual obligations to rebate a portion of any premium paid by an investor when a sold loan prepays within an agreed period. The reserve, which is recorded as a liability on the consolidated statements of condition, is established when loans are sold, and is calculated as the fair value of liabilities reasonably estimated to occur during the life of the related sold loans. The provision is recorded as a reduction of gain on sale of loans.
The reserve for lossesloans sold is summarized as follows for the three months ended March 31, 2004 and 2005 (in thousands):
| Balance at December 31, 2003 | $ | 31,965 | |||
| Provision | 4,103 | ||||
| Realized losses | (2,340 | ) | |||
| Recoveries | 829 | ||||
| Balance at March 31, 2004 | $ | 34,557 | |||
Balance at December 31, 2004 |
$ |
33,302 |
|||
| Provision | 2,538 | ||||
| Realized losses | (770 | ) | |||
| Recoveries | 29 | ||||
| Balance at March 31, 2005 | $ | 35,099 | |||
7
Historically, the Company has experienced substantially all of its losses on loans sold during the first three years following the sale. The reserve for lossesloans sold as of March 31, 2005 and 2004 primarily relate to loan sales, which approximated $13.4 billion during the period of April 1, 2002 through March 31, 2005 and $12.5 billion during the period April 1, 2001 through March 31, 2004, respectively.
(3) Mortgage Loans Held for Investment and Allowance for Loan Losses
The Company originates fixed-rate and adjustable-rate mortgage loans that have a contractual maturity of up to 30 years. These mortgage loans are initially recorded at cost including any premium or discount. These mortgage loans are financed with warehouse debt until they are pledged as collateral for securitization financing. The Company is exposed to risk of loss from its mortgage loan portfolio and establishes an allowance for loan losses taking into account a variety of criteria, including the contractual delinquency status, market delinquency roll rates and market historical loss severities. The adequacy of this allowance for loan loss is reviewed on a quarterly basis and adjusted, as necessary, based on this review.
The following is a detail of the mortgage loans held for investment, net as of March 31, 2005 and December 31, 2004 (in thousands):
| |
March 31, 2005 |
December 31, 2004 |
||||
|---|---|---|---|---|---|---|
| Mortgage loans held for investmentsecuritized | $ | 4,539,133 | 4,156,790 | |||
| Mortgage loans held for investmentwarehouse financed | 552,197 | 578,273 | ||||
| Net deferred origination fees and costs | 40,959 | 39,693 | ||||
| Mortgage loans held for investment | 5,132,289 | 4,774,756 | ||||
| Allowance for loan lossesloans held for investment | (26,379 | ) | (22,648 | ) | ||
| Mortgage loans held for investment, net | $ | 5,105,910 | 4,752,108 | |||
The allowance for loan lossesloans held for investment is summarized as follows for the three months ended March 31, 2004 and 2005 (in thousands):
| Balance at December 31, 2003 | $ | 2,078 | |||
| Provision | 2,179 | ||||
| Charge-offs | | ||||
| Recoveries | | ||||
| Balance at March 31, 2004 | $ | 4,257 | |||
Balance at December 31, 2004 |
$ |
22,648 |
|||
| Provision | 4,494 | ||||
| Charge-offs | (827 | ) | |||
| Recoveries | 64 | ||||
| Balance at March 31, 2005 | $ | 26,379 | |||
Mortgage loans held for investment, which were on non-accrual status for interest income recognition due to delinquencies greater than 90 days, were $61.7 million and $40.6 million as of March 31, 2005 and December 31, 2004, respectively.
8
(4) Warehouse Financing, Loans Held for Sale and Loans Held for Investment
At March 31, 2005 and December 31, 2004, the Company had a total of $1.9 billion of warehouse lines of credit and repurchase facilities with six financial entities. Committed facilities comprised $1.85 billion of the total funds available, with uncommitted facilities totaling $50.0 million. The facilities are accounted for as short-term liabilities, secured by mortgage loans held for investment to be securitized, mortgage loans held for sale, the related investor commitments to purchase those loans held for sale, and all proceeds thereof.
Warehouse lines of credit and repurchase facilities consist of the following at March 31, 2005 and December 31, 2004 (dollars in millions):
| Agreements as of March 31, 2005 |
Amount Outstanding as of |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lender |
Amount Available |
Maturity Date |
March 31, 2005 |
December 31, 2004 |
|||||||
| Countrywide Warehouse Lending | $ | 100.0 | April 2005 | $ | 0.6 | 21.5 | |||||
| Credit Suisse First Boston Mortgage Capital | 500.0 | February 2006 | 262.8 | 291.1 | |||||||
| Guaranty Bank Warehouse Facility | 50.0 | June 2005 | 26.3 | 25.6 | |||||||
| Guaranty Bank Purchase Facility | 50.0 | Uncommitted | | | |||||||
| JP Morgan Chase Bank | 200.0 | April 2005 | 60.8 | 77.3 | |||||||
| Lehman Brothers Bank | 500.0 | December 2005 | 176.0 | 228.0 | |||||||
| Merrill Lynch Bank USA | 500.0 | November 2005 | 69.3 | 66.5 | |||||||
| Total | $ | 1,900.0 | $ | 595.8 | 710.0 | ||||||
The
interest rates are based on spreads to one month or overnight LIBOR, and are generally reset daily or weekly. The Company also pays facility fees based on the commitment amount and
non-use fees. A summary of coupon interest expense and facility fees, included in total interest expense in the consolidated statements of operations, and the weighted average cost of funds of the
warehouse lines of credit and repurchase facilities for the three months ended March 31, 2005 and 2004 is as follows
(in thousands):
| |
Three Months Ended March 31, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2005 |
2004 |
|||||||||
| |
Amount |
Weighted Average Cost |
Amount |
Weighted Average Cost |
|||||||
| Coupon interest expense. | $ | 5,483 | 3.3 | % | $ | 3,718 | 1.9 | % | |||
| Facilities fees | 833 | 0.5 | % | 919 | 0.5 | % | |||||
| Total | $ | 6,316 | 3.8 | % | $ | 4,637 | 2.4 | % | |||
The warehouse lines and repurchase facilities generally have a term of 364 days or less. Management expects to renew these lines of credit prior to their respective maturity dates. The Countrywide Warehouse Lending facility has been extended to May 31, 2005. The JP Morgan Chase Bank facility has been renewed until April 2006 and the maximum committed amount available under the facility has been reduced to $150 million. The credit facilities are secured by substantially all of our unsecuritized mortgage loans and contain customary financial and operating covenants that require us to maintain specified levels of liquidity and net worth, restrict indebtedness and investments and require compliance with applicable laws. The Company was in compliance with all of these covenants at March 31, 2005 and December 31, 2004, respectively.
9
(5) Securitization Financing
During the three months ended March 31, 2005, the Company issued $0.7 billion of additional mortgage-backed bonds through securitization trusts to finance the Company's portfolio of loans held for investment. Interest rates on these bonds reset monthly and are indexed to one-month LIBOR. The bonds pay interest monthly based upon a spread over LIBOR. The estimated average life of the bonds is approximately 23 months, and is based on assumptions made by management. The actual period from inception to maturity may differ from expectations. The bonds are repaid from the cash flows received from the mortgage loans pledged to the trust.
The following is a summary of the securitization series issued during the three months ended March 31, 2005 (dollars in millions):
| |
FMIT 2005-1 |
||
|---|---|---|---|
| Bonds issued | $ | 729 | |
| Loans pledged | $ | 750 | |
| Deferred bond issuance costs | $ | 2.7 | |
| Financing costsLIBOR plus | 0.12-2.00% | ||
The average securitization financing outstanding was $4.2 billion and $2.3 billion for the three months ended March 31, 2005 and the fiscal year ended December 31, 2004, respectively. The unamortized bond issuance costs at March 31, 2005 and December 31, 2004 were $13.1 million and $12.5 million, respectively.
A summary of interest expense, amortization of deferred issuance costs and original issue discount, and the weighted average cost of funds of the securitization financing for the three months ended March 31, 2005 and 2004 is as follows (in thousands):
| |
Three Months Ended March 31, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2005 |
2004 |
|||||||||
| |
Amount |
Weighted Average Cost |
Amount |
Weighted Average Cost |
|||||||
| Coupon interest expense | $ | 31,644 | 3.0 | % | $ | 3,464 | 1.6 | % | |||
| Amortization of deferred costs | 1,998 | 0.2 | % | 366 | 0.2 | % | |||||
| Amortization of bond discount | 63 | 0.0 | % | ||||||||