UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File No. 33-7591
Oglethorpe Power Corporation
(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)
| Georgia (State or other jurisdiction of incorporation or organization) |
58-1211925 (I.R.S. employer identification no.) |
|
Post Office Box 1349 2100 East Exchange Place Tucker, Georgia (Address of principal executive offices) |
30085-1349 (Zip Code) |
|
Registrant's telephone number, including area code |
(770) 270-7600 |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes o No ý
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. The registrant is a membership corporation and has no authorized or outstanding equity securities.
OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2005
| |
|
Page No. |
|||
|---|---|---|---|---|---|
| PART I FINANCIAL INFORMATION | |||||
Item 1. |
Financial Statements |
||||
Condensed Balance Sheets as of March 31, 2005 (Unaudited) and December 31, 2004 |
3 |
||||
Condensed Statements of Revenues and Expenses (Unaudited) for the Three Months ended March 31, 2005 and 2004 |
5 |
||||
Condensed Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Unaudited) for the Three Months ended March 31, 2005 and 2004 |
6 |
||||
Condensed Statements of Cash Flows (Unaudited) For the Three Months ended March 31, 2005 and 2004 |
7 |
||||
Notes to Condensed Financial Statements For the Three Months ended March 31, 2005 and 2004 |
8 |
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
11 |
|||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|||
Item 4. |
Controls and Procedures |
16 |
|||
PART II OTHER INFORMATION |
|||||
Item 1. |
Legal Proceedings |
17 |
|||
Item 6. |
Exhibits |
17 |
|||
SIGNATURES |
18 |
||||
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
Oglethorpe Power Corporation
Condensed Balance Sheets
March 31, 2005 and December 31, 2004
| (dollars in thousands) | ||||||||
2005 |
2004 |
|||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
Electric plant: |
||||||||
| In service | $ | 5,782,434 | $ | 5,784,529 | ||||
| Less: Accumulated provision for depreciation | (2,270,206 | ) | (2,237,192 | ) | ||||
| 3,512,228 | 3,547,337 | |||||||
Nuclear fuel, at amortized cost |
88,241 |
87,941 |
||||||
| Construction work in progress | 25,272 | 22,830 | ||||||
| 3,625,741 | 3,658,108 | |||||||
Investments and funds: |
||||||||
| Decommissioning fund, at market | 194,203 | 196,181 | ||||||
| Deposit on Rocky Mountain transactions, at cost | 84,404 | 83,012 | ||||||
| Bond, reserve and construction funds, at market | 7,086 | 8,051 | ||||||
| Investment in associated organizations, at cost | 33,867 | 33,959 | ||||||
| Long-term investments, at market | 46,512 | 68,507 | ||||||
| Other, at cost | 1,084 | 1,084 | ||||||
| 367,156 | 390,794 | |||||||
Current assets: |
||||||||
| Cash and cash equivalents, at cost | 99,047 | 133,669 | ||||||
| Restricted cash and cash equivalents, at cost | | 11,781 | ||||||
| Restricted short-term investments, at cost | 239,854 | 81,104 | ||||||
| Other short-term investments, at market | 6,593 | 6,663 | ||||||
| Receivables | 125,033 | 129,221 | ||||||
| Inventories, at average cost | 96,450 | 100,927 | ||||||
| Prepayments and other current assets | 2,351 | 4,118 | ||||||
| 569,328 | 467,483 | |||||||
| Deferred charges: | ||||||||
| Premium and loss on reacquired debt, being amortized | 131,726 | 134,575 | ||||||
| Deferred amortization of capital leases | 110,002 | 110,422 | ||||||
| Deferred debt expense, being amortized | 24,049 | 23,026 | ||||||
| Deferred nuclear outage costs, being amortized | 18,744 | 10,880 | ||||||
| Deferred asset retirement obligations costs, being amortized | 20,536 | 14,664 | ||||||
| Other | 2,938 | 3,226 | ||||||
| 307,995 | 296,793 | |||||||
| $ | 4,870,220 | $ | 4,813,178 | |||||
The accompanying notes are an integral part of these condensed financial statements.
3
Oglethorpe Power Corporation
Condensed Balance Sheets
March 31, 2005 and December 31, 2004
| (dollars in thousands) | ||||||||
2005 |
2004 |
|||||||
| (Unaudited) | ||||||||
| Equity and Liabilities | ||||||||
Capitalization: |
||||||||
| Patronage capital and membership fees | $ | 472,881 | $ | 461,655 | ||||
| Accumulated other comprehensive loss | (49,326 | ) | (46,896 | ) | ||||
| 423,555 | 414,759 | |||||||
Long-term debt |
3,131,397 |
3,180,915 |
||||||
| Obligation under capital leases | 319,507 | 324,326 | ||||||
| Obligation under Rocky Mountain transactions | 84,404 | 83,012 | ||||||
| 3,958,863 | 4,003,012 | |||||||
Current liabilities: |
||||||||
| Long-term debt and capital leases due within one year | 171,383 | 190,835 | ||||||
| Accounts payable | 43,155 | 67,149 | ||||||
| Accrued interest | 11,197 | 40,176 | ||||||
| Accrued and withheld taxes | 16,245 | 9,945 | ||||||
| Members' advances | 158,672 | | ||||||
| Other current liabilities | 12,853 | 11,583 | ||||||
| 413,505 | 319,688 | |||||||
Deferred credits and other liabilities: |
||||||||
| Gain on sale of plant, being amortized | 42,816 | 43,434 | ||||||
| Net benefit of Rocky Mountain transactions, being amortized | 69,281 | 70,078 | ||||||
| Asset retirement obligations | 252,326 | 248,295 | ||||||
| Accumulated retirement costs for other obligations | 55,309 | 54,272 | ||||||
| Interest rate swap arrangements | 47,498 | 45,254 | ||||||
| Other | 30,622 | 29,145 | ||||||
| 497,852 | 490,478 | |||||||
| $ | 4,870,220 | $ | 4,813,178 | |||||
The accompanying notes are an integral part of these condensed financial statements.
4
Oglethorpe Power Corporation
Condensed Statements of Revenues and Expenses (Unaudited)
For the Three Months Ended March 31, 2005 and 2004
| (dollars in thousands) | |||||||||
Three months |
|||||||||
| 2005 |
2004 |
||||||||
| Operating revenues: | |||||||||
| Sales to Members | $ | 287,893 | $ | 296,687 | |||||
| Sales to non-Members | 9,391 | 8,157 | |||||||
| Total operating revenues | 297,284 | 304,844 | |||||||
Operating expenses: |
|||||||||
| Fuel | 66,348 | 57,861 | |||||||
| Production | 62,717 | 58,322 | |||||||
| Purchased power | 71,361 | 87,697 | |||||||
| Depreciation and amortization | 38,354 | 38,133 | |||||||
| Accretion | 3,108 | 6,787 | |||||||
| Total operating expenses | 241,888 | 248,800 | |||||||
| Operating margin | 55,396 | 56,044 | |||||||
Other income (expense): |
|||||||||
| Investment income | 8,122 | 9,958 | |||||||
| Amortization of deferred gains | 619 | 619 | |||||||
| Amortization of net benefit of sale of income tax benefits | 796 | 796 | |||||||
| Allowance for equity funds used during construction | 65 | 84 | |||||||
| Other | 825 | 735 | |||||||
| Total other income | 10,427 | 12,192 | |||||||
Interest charges: |
|||||||||
| Interest on long-term debt and capital leases | 50,126 | 51,276 | |||||||
| Other interest | 1,015 | 682 | |||||||
| Allowance for debt funds used during construction | (482 | ) | (612 | ) | |||||
| Amortization of debt discount and expense | 3,938 | 4,172 | |||||||
| Net interest charges | 54,597 | 55,518 | |||||||
| Net margin | $ | 11,226 | $ | 12,718 | |||||
The accompanying notes are an integral part of these condensed financial statements.
5
Oglethorpe Power Corporation
Condensed Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Unaudited)
For the Three Months Ended March 31, 2005 and 2004
| (dollars in thousands) | |||||||||||
Patronage Capital and Membership Fees |
Accumulated Other Comprehensive Margin (Loss) |
Total |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2003 | $ | 444,418 | $ | (49,814 | ) | $ | 394,604 | ||||
| Components of comprehensive margin: | |||||||||||
| Net margin | 12,718 | 12,718 | |||||||||
| Unrealized loss on interest rate swap arrangements | (5,142 | ) | (5,142 | ) | |||||||
| Unrealized gain on available-for-sale securities | 237 | 237 | |||||||||
| Unrealized gain on financial gas hedges | 1,523 | 1,523 | |||||||||
| Total comprehensive margin | 9,336 | ||||||||||
| Balance at March 31, 2004 | $ | 457,136 | $ | (53,196 | ) | $ | 403,940 | ||||
Balance at December 31, 2004 |
$ |
461,655 |
$ |
(46,896 |
) |
$ |
414,759 |
||||
| Components of comprehensive margin: | |||||||||||
| Net margin | 11,226 | 11,226 | |||||||||
| Unrealized loss on interest rate swap arrangements | (2,244 | ) | (2,244 | ) | |||||||
| Unrealized loss on available-for-sale securities | (322 | ) | (322 | ) | |||||||
| Unrealized gain on financial gas hedges | 136 | 136 | |||||||||
| Total comprehensive margin | 8,796 | ||||||||||
| Balance at March 31, 2005 | $ | 472,881 | $ | (49,326 | ) | $ | 423,555 | ||||
The accompanying notes are an integral part of these condensed financial statements.
6
Oglethorpe Power Corporation
Condensed Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2005 and 2004
| (dollars in thousands) | ||||||||||
2005 |
2004 |
|||||||||
| Cash flows from operating activities: | ||||||||||
| Net margin | $ | 11,226 | $ | 12,718 | ||||||
| Adjustments to reconcile net margin to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization, including nuclear fuel | 55,688 | 57,042 | ||||||||
| Net accretion cost | 3,108 | 6,787 | ||||||||
| Allowance for equity funds used during construction | (65 | ) | (84 | ) | ||||||
| Amortization of deferred gains | (619 | ) | (619 | ) | ||||||
| Amortization of net benefit of sale of income tax benefits | (796 | ) | (796 | ) | ||||||
| Deferred nuclear outage costs | (12,619 | ) | (7,296 | ) | ||||||
| Other | 198 | (1,072 | ) | |||||||
Change in operating assets and liabilities: |
||||||||||
| Receivables | 4,188 | 9,777 | ||||||||
| Inventories | 4,477 | (1,290 | ) | |||||||
| Prepayments and other current assets | 1,767 | 1,995 | ||||||||
| Accounts payable | (23,994 | ) | (28,776 | ) | ||||||
| Accrued interest | (28,979 | ) | 3,773 | |||||||
| Accrued and withheld taxes | 6,300 | (6,211 | ) | |||||||
| Members' advances | 158,672 | | ||||||||
| Other current liabilities | 1,405 | (2,319 | ) | |||||||
| Total adjustments | 168,731 | 30,911 | ||||||||
| Net cash provided by operating activities | 179,957 | 43,629 | ||||||||
| Cash flows from investing activities: | ||||||||||
| Property additions | (12,675 | ) | (13,077 | ) | ||||||
| Net proceeds from bond, reserve and construction funds | 878 | 13,618 | ||||||||
| Decrease (increase) in investment in associated organizations | 503 | (1,187 | ) | |||||||
| Decrease in restricted cash and cash equivalents | 11,781 | 133,343 | ||||||||
| Increase in restricted and other short-term investments | (158,750 | ) | (926 | ) | ||||||
| Decrease (increase) in other long-term investments | 21,830 | (28,005 | ) | |||||||
| Increase in decommissioning fund | (3,115 | ) | (6,960 | ) | ||||||
| Net cash (used in) provided by investing activities | (139,548 | ) | 96,806 | |||||||
| Cash flows from financing activities: | ||||||||||
| Long-term debt proceeds | | | ||||||||
| Long-term debt payments | (73,789 | ) | (146,520 | ) | ||||||
| Issuance costs and loss on reacquired debt | (2,111 | ) | (9,092 | ) | ||||||
| Increase in deferred credit for major overhaul | 870 | 1,577 | ||||||||
| Net cash used in financing activities | (75,030 | ) | (154,035 | ) | ||||||
| Net decrease in cash and cash equivalents | (34,621 | ) | (13,600 | ) | ||||||
| Cash and cash equivalents at beginning of period | 133,668 | 66,485 | ||||||||
| Cash and cash equivalents at end of period | $ | 99,047 | $ | 52,885 | ||||||
| Cash paid for: | ||||||||||
| Interest (net of amounts capitalized) | $ | 79,638 | $ | 47,573 | ||||||
| Income taxes | | | ||||||||
The accompanying notes are an integral part of these condensed financial statements.
7
Oglethorpe Power Corporation
Notes to Condensed Financial Statements
March 31, 2005 and 2004
8
| Accumulated Other Comprehensive Margin (Loss) | ||||||||
(dollars in thousands) |
||||||||
Interest Rate Swap Arrangements |
Available-for-sale Securities |
Financial Gas Hedges |
Total |
|||||
| Balance at December 31, 2003 | ($49,916 | ) | ($618 | ) | $720 | ($49,814 | ) | ||
Unrealized gain/(loss) |
(5,142 |
) |
245 |
1,393 |
(3,504 |
) |
|||
Reclassification adjustments |
|
(8 |
) |
130 |
122 |
||||
| Balance at March 31, 2004 | ($55,058 | ) | ($381 | ) | $2,243 | ($53,196 | ) | ||
| Balance at December 31, 2004 | ($45,254 | ) | ($1,506 | ) | ($136 | ) | ($46,896 | ) | |
Unrealized gain/(loss) |
(2,244 |
) |
(322 |
) |
|
(2,566 |
) |
||
Reclassification adjustments |
|
|
136 |
136 |
|||||
| Balance at March 31, 2005 | ($47,498 | ) | ($1,828 | ) | $ | ($49,326 | ) | ||