Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

COMMISSION FILE NO. 0-22531

PANAMSAT CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
  95-4607698
(I.R.S. EMPLOYER IDENTIFICATION NO.)

20 WESTPORT ROAD, WILTON, CT 06897
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 203-210-8000

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes o    No ý

        As of May 11, 2005, an aggregate of 548 shares of our common stock were outstanding.





PANAMSAT CORPORATION

INDEX

Part I       FINANCIAL INFORMATION    

 

 

Item 1.

 

Condensed Consolidated Financial Statements (Unaudited)

 

 
        Condensed Consolidated Statements of Operations
    Three months ended March 31, 2004 and 2005
  1
        Condensed Consolidated Balance Sheets
    December 31, 2004 and March 31, 2005
  2
        Condensed Consolidated Statement of Changes in Stockholder's Equity and
    Comprehensive Income
    Three months ended March 31, 2005
  3
        Condensed Consolidated Statements of Cash Flows
    Three months ended March 31, 2004 and 2005
  4
        Notes to Condensed Consolidated Financial Statements   5
    Item 2.   Management's Discussion and Analysis of Financial Condition and Results
    of Operations
  31
    Item 3.   Quantitative and Qualitative Disclosures About Market Risk   52
    Item 4.   Controls and Procedures   52

Part II

 

 

 

OTHER INFORMATION

 

 

 

 

Item 1.

 

Legal Proceedings

 

53
    Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds   53
    Item 3.   Defaults Upon Senior Securities   53
    Item 4.   Submission of Matters to a Vote of Security Holders   53
    Item 5.   Other Information   53
    Item 6.   Exhibits   53

Signature

 

54

        In this Quarterly Report on Form 10-Q, unless the context otherwise requires or it is otherwise indicated, all references to (1) "we", "us" and "our" refer to PanAmSat Corporation and its subsidiaries and (2) "Holdco" refers to our parent company, PanAmSat Holding Corporation.

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

        This Quarterly Report on Form 10-Q contains certain forward-looking statements, including, without limitation, statements concerning the conditions in our industry, our operations, our economic performance and financial condition, including, in particular, statements relating to our business and growth strategy and service development efforts. The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements so long as such information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. When used in this Quarterly Report on Form 10-Q, the words "may", "might", "will", "should", "estimate", "project", "plan", "anticipate", "expect", "intend", "outlook", "believe" and other similar expressions are intended to identify forward-looking statements and information. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward-looking statements are based on estimates and assumptions by our management that, although we believe to be reasonable, are inherently uncertain and subject to a number of risks and uncertainties. These risks and uncertainties include, without limitation, those identified under the caption "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation" under "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2004. Reference is also made to such other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission ("SEC").

        The following list represents some, but not necessarily all, of the factors that could cause actual results to differ from historical results or those anticipated or predicted by these forward-looking statements:

i


        We caution you that the foregoing list of important factors is not exclusive. In light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this quarterly report may not in fact occur. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Reference is also made to such risks and uncertainties detailed from time to time in our filings with the SEC.


WEBSITE ACCESS TO COMPANY'S REPORTS

        Our Internet website address is www.panamsat.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC.

ii



PART I.    FINANCIAL INFORMATION


ITEM 1.    FINANCIAL STATEMENTS.


PANAMSAT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2005

(IN THOUSANDS)

 
  March 31,
2004

  March 31,
2005

 
REVENUES:              
  Operating leases, satellite services and other   $ 201,165   $ 205,201  
  Outright sales and sales-type leases     4,265     3,607  
   
 
 
    Total revenues     205,430     208,808  
   
 
 
OPERATING COSTS AND EXPENSES:              
  Cost of outright sales and sales-type leases         (2,853 )
  Depreciation and amortization     75,335     69,765  
  Direct operating costs (exclusive of depreciation and amortization)     39,668     34,947  
  Selling, general and administrative expenses     17,549     18,355  
  Sponsor management fees         10,444  
  Loss on termination of sales-type lease         2,307  
  Facilities restructuring and severance costs     1,855     3,349  
  Satellite impairment loss     99,946      
   
 
 
    Total operating costs and expenses     234,353     136,314  
   
 
 
INCOME (LOSS) FROM OPERATIONS     (28,923 )   72,494  
INTEREST EXPENSE—Net     31,086     68,827  
   
 
 
INCOME (LOSS) BEFORE INCOME TAXES     (60,009 )   3,667  
INCOME TAX BENEFIT     (28,080 )   (2,966 )
   
 
 
NET INCOME (LOSS)   $ (31,929 ) $ 6,633  
   
 
 

See notes to condensed consolidated financial statements.

1



PANAMSAT CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE DATA)

 
  December 31,
2004

  March 31,
2005

 
 
   
  (unaudited)

 
ASSETS              

CURRENT ASSETS:

 

 

 

 

 

 

 
  Cash and cash equivalents   $ 38,607   $ 445,311  
  Accounts receivable—net     69,380     64,807  
  Net investment in sales-type leases     24,776     22,207  
  Prepaid expenses and other current assets     25,961     29,150  
  Deferred income taxes     7,817     7,817  
  Assets held for sale     3,300     3,300  
   
 
 
    Total current assets     169,841     572,592  
SATELLITES AND OTHER PROPERTY AND EQUIPMENT—Net     1,955,664     1,906,331  
NET INVESTMENT IN SALES-TYPE LEASES     74,990     69,801  
GOODWILL     2,244,131     2,244,131  
DEFERRED CHARGES AND OTHER ASSETS—Net     319,869     304,306  
   
 
 
TOTAL ASSETS   $ 4,764,495   $ 5,097,161  
   
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY              

CURRENT LIABILITIES:

 

 

 

 

 

 

 
  Accounts payable and accrued liabilities   $ 68,491   $ 63,444  
  Current portion of long-term debt     4,100     361,750  
  Current portion of satellite incentive obligations     13,148     12,565  
  Accrued interest payable     45,589     18,472  
  Dividends payable         5,278  
  Deferred gains and revenues     26,618     26,476  
   
 
 
    Total current liabilities     157,946     487,985  
LONG-TERM DEBT     3,603,900     2,956,250  
DEFERRED INCOME TAXES     33,790     29,133  
DEFERRED CREDITS AND OTHER (principally customer deposits, satellite incentive obligations and deferred revenue)     271,100     266,350  
   
 
 
TOTAL LIABILITIES     4,066,736     3,739,718  
   
 
 
COMMITMENTS AND CONTINGENCIES              

STOCKHOLDER'S EQUITY:

 

 

 

 

 

 

 
  Common stock $0.01 par value; 1,000 shares authorized, at both December 31, 2004 and March 31, 2005 and 548 shares outstanding at both December 31, 2004 and March 31, 2005          
  Additional paid-in-capital     129,819     788,169  
  Retained earnings     570,136     571,491  
  Accumulated other comprehensive income     1,222     1,201  
  Other stockholder's equity     (3,418 )   (3,418 )
   
 
 
TOTAL STOCKHOLDER'S EQUITY     697,759     1,357,443  
   
 
 
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY   $ 4,764,495   $ 5,097,161  
   
 
 

See notes to condensed consolidated financial statements.

2



PANAMSAT CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
AND COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2005

(IN THOUSANDS, EXCEPT SHARE DATA)

 
   
   
   
   
  Accumulated
Other
Comprehensive
Income (Loss),
net of tax

   
   
   
 
 
  Common Stock
   
   
   
   
   
 
 
  Additional
Paid-In
Capital

  Retained
Earnings

  Other
Stockholder's
Equity(1)

   
  Comprehensive
Income

 
 
  Shares
  Amount
  Total
 
BALANCE, JANUARY 1, 2005   548   $   $ 129,819   $ 570,136   $ 1,222   $ (3,418 ) $ 697,759   $  
Additional investment from parent with proceeds from initial public offering           658,350                 658,350      
Foreign currency translation adjustment                   (21 )       (21 )   (21 )
Dividends to stockholder               (5,278 )           (5,278 )    
Net income               6,633             6,633     6,633  
   
 
 
 
 
 
 
 
 
BALANCE, MARCH 31, 2005   548   $   $ 788,169   $ 571,491   $ 1,201   $ (3,418 ) $ 1,357,443   $ 6,612  
   
 
 
 
 
 
 
 
 

(1)
Represents excess of purchase price over historical cost basis of net assets acquired.

See notes to condensed consolidated financial statements.

3



 PANAMSAT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2005

(IN THOUSANDS)

 
  March 31,
2004

  March 31,
2005

 
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income (loss)   $ (31,929 ) $ 6,633  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
  Depreciation and amortization     75,335     69,765  
  Deferred income taxes     (30,446 )   (6,049 )
  Amortization of debt issuance costs and other deferred charges     1,991     5,146  
  Provision for uncollectible receivables     194     90  
  Loss on early extinguishment of debt         9,521  
  Satellite impairment loss     99,946      
  Facilities restructuring and severance costs     1,855     3,349  
  Reversal of sales-type lease liabilities         (2,853 )
  Loss on termination of sales-type lease         2,307  
  Other non-cash items     (3,213 )   (493 )
  Changes in assets and liabilities:              
  Collections on investments in sales-type leases     6,090     6,533  
  Operating leases and other receivables     2,459     4,709  
  Prepaid expenses and other assets     (1,776 )   (1,614 )
  Accounts payable and accrued liabilities     (42,577 )   (33,051 )
  Due to affiliate         178  
  Deferred gains and revenues     1,886     (142 )
   
 
 
    NET CASH PROVIDED BY OPERATING ACTIVITIES     79,815     64,029  
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:              
  Capital expenditures (including capitalized interest)     (21,684 )   (22,047 )
  Net purchases of short-term investments     (17,200 )    
  Acquisitions, net of cash acquired     (522 )    
   
 
 
NET CASH USED IN INVESTING ACTIVITIES     (39,406 )   (22,047 )
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:              
  Repayments of long-term debt     (875 )   (290,000 )
  Capitalized debt issuance costs         (614 )
  New incentive obligations     16,250      
  Repayments of incentive obligations     (3,413 )   (3,061 )
  Capital contribution by parent         658,350  
  Other equity related transactions     2,615      
   
 
 
    NET CASH PROVIDED BY FINANCING ACTIVITIES     14,577     364,675  
   
 
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH     (34 )   47  
   
 
 
NET INCREASE IN CASH AND CASH EQUIVALENTS     54,952     406,704  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     176,087     38,607  
   
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 231,039   $ 445,311  
   
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:              
  Cash received for interest   $ 2,004   $ 763  
   
 
 
  Cash paid for interest   $ 59,423   $ 87,875  
   
 
 
  Cash received for taxes   $ 109   $  
   
 
 
  Cash paid for taxes   $ 818   $ 5,039  
   
 
 

See notes to condensed consolidated financial statements.

4



PANAMSAT CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)   Basis of Presentation

        Within these consolidated financial statements, PanAmSat Corporation and its subsidiaries are referred to as "PanAmSat", "we", "us" and "our". The term "Holdco" refers to our parent company, PanAmSat Holding Corporation.

        These unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The condensed consolidated financial statements include all normal and recurring adjustments that management considers necessary to present fairly the financial position as of March 31, 2005, and results of operations and cash flows for the three months ended March 31, 2004 and 2005. Certain prior period amounts have been reclassified to conform to the current period's presentation. Operating results for the three months ended March 31, 2004 and 2005 are not necessarily indicative of the operating results for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our audited financial statements for the year ended December 31, 2004 included within our Annual Report on Form 10-K for the year ended December 31, 2004 (the "Form 10-K") filed with the SEC on March 22, 2005, all amendments thereto, and all of our other filings filed with the SEC from March 22, 2005 through the date of this report.

        On August 20, 2004, affiliates of Kohlberg Kravis Roberts & Co. L.P., or KKR, The Carlyle Group, or Carlyle, and Providence Equity Partners, Inc., or Providence, completed a series of transactions resulting in an entity affiliated with KKR owning approximately 44% of our outstanding common stock and entities affiliated with Carlyle and Providence each owning approximately 27% of our common stock, with the remainder held by certain members of management and our board of directors. We collectively refer to KKR, Carlyle and Providence as the "Sponsors" in this quarterly report. We refer to the August 20, 2004 series of transactions through which the Sponsors acquired and recapitalized us as the "Recapitalization".

        On September 22, 2004, Holdco was formed by the then existing stockholders of PanAmSat. On October 8, 2004, all of PanAmSat's outstanding common stock held by its then existing stockholders was contributed to Holdco in exchange for an equal number of shares of Holdco common stock, par value $.01 per share. As a result of, and immediately following that contribution, PanAmSat's then existing stockholders owned Holdco in equal proportion to their prior ownership interest in PanAmSat, and PanAmSat became a wholly-owned subsidiary of Holdco.

        The contribution of PanAmSat to Holdco was accounted for as a recapitalization because neither a change in control nor a business combination occurred and Holdco was not a substantive operating entity. Accordingly, there was no change in the basis of the assets and liabilities of PanAmSat. Therefore, all operations of PanAmSat prior to the contribution to Holdco are reflected herein at their historical amounts.

        Certain prior period amounts have been reclassified to conform with the current period's presentation.

(2)   Holdco Initial Public Offering

        On March 22, 2005, Holdco consummated an initial public offering of 50 million shares of its common stock to repay a portion of the borrowings under our Term Loan A Facility, redeem a portion

5



of our 9% senior notes due 2014 and pay a dividend to its preexisting stockholders. The net proceeds of the initial public offering were approximately $850 million (net of underwriting discounts, fees and expenses associated with the initial public offering). On March 22, 2005, Holdco utilized a portion of these net proceeds to make an additional equity contribution to us of approximately $658.4 million. We used approximately $265.0 million of these funds to repay a portion of the borrowings under our Term Loan A Facility. On April 1, 2005, we redeemed $353.5 million, or 35%, of our 9% senior notes with a portion of these funds and paid a redemption premium of $31.8 million to holders of these notes. In connection with and contingent upon Holdco's initial public offering, our senior secured credit facilities were amended to, among other things:

(3)   Dividend Policy of Parent

        Our board of directors adopted a dividend policy that became effective upon the closing of Holdco's initial public offering. Our dividend policy reflects an intention to distribute a substantial portion of the cash generated by our business in excess of operating expenses and working capital requirements, interest and principal payments on our indebtedness and capital expenditures as regular quarterly dividends to our sole stockholder, Holdco for payment as a dividend to its stockholders. On March 21, 2005 our board of directors declared a dividend to Holdco of approximately $5.28 million. This dividend was paid in April 2005.

(4)   Stock Split, Reverse Stock Split and Amended and Restated Certificate of Incorporation

        In connection with the Recapitalization, on August 20, 2004 our board of directors effected an approximately 4.37 for 1 stock split of our common stock. On December 17, 2004, we amended and restated our certificate of incorporation to affect a 1 for 200,0000 reverse stock split of our common stock. Unless otherwise indicated, all share and per share amounts, as well as the par value amount and additional paid in capital amount related to these shares within these condensed consolidated financial statements, have been restated for all periods presented to give retroactive effect to the stock split and the reverse stock split.

(5)   Long-term Debt

        With a portion of the proceeds from its initial public offering, Holdco made an additional equity contribution to us of approximately $658.4 million. With the funds from this contribution, we repaid approximately $265.0 million of the borrowings under our Term Loan A Facility on March 22, 2005 and we redeemed $353.5 million, or 35%, of our 9% senior notes and paid a redemption premium of $31.8 million to holders of these notes on April 1, 2005. In addition, we also repaid an additional $25.0 million of the borrowings of the Term Loan A Facility with cash on hand on March 22, 2005.

6



        As of December 31, 2004 and March 31, 2005, long-term debt consisted of the following (in thousands):

 
  December 31,
2004

  March 31,
2005

63/8% Notes due 2008   $ 150,000   $ 150,000
81/2% Notes due 2012     1,190     1,190
67/8% Notes due 2028     125,000     125,000
Transaction Related Financing:            
Revolving Credit Facility        
Term Loan A due 2009     674,310     384,310
Term Loan B due 2011     1,647,500     1,647,500
9% Senior Notes due 2014     1,010,000     1,010,000
   
 
      3,608,000     3,318,000
Less: current maturities     4,100     361,750
   
 
Total Long-Term Debt   $ 3,603,900   $ 2,956,250
   
 

        Our current maturities of long-term debt as of March 31, 2005 included $353.5 million of debt repayments which were made on April 1, 2005 in relation to our 9% senior notes due 2014.

        Holdco's primary source of liquidity is cash flow generated from the operations of its subsidiaries, including us. Holdco's ability to pay dividends on its common stock and make payments on its 103/8% senior discount notes due 2014 is dependent on the earnings and the distribution of funds from us. The agreements governing our senior secured credit facilities and 9% senior notes are the two contractual obligations of ours that significantly restrict our ability to pay dividends or otherwise transfer assets to Holdco. Payment of dividends is also subject to compliance with Delaware law.

        Concurrent with the completion of Holdco's initial public offering, we amended our senior secured credit facilities.

        Borrowings under our senior secured credit facilities bear interest at the borrower's option at either adjusted LIBOR plus an applicable margin or the alternate base rate plus an applicable margin. Borrowings under the senior secured credit facilities are subject to adjustment based on a pricing grid.

        Our senior secured credit facilities are comprised of a $250.0 million revolving credit facility, which will terminate in August 2009, an $800.0 million Term Loan A Facility, which matures in August 2009, and a $1,647.5 million Term Loan B Facility, which matures in August 2011. At March 31, 2005, the interest rates on the Term Loan A Facility and Term Loan B Facility were LIBOR plus 2.5% and LIBOR plus 2.25%, respectively, and the revolving credit facility was undrawn. These rates are subject to change based upon our total leverage ratio. In addition, we are required to pay a commitment fee for the unused commitments under the revolving credit facility, if any, which, as of March 31, 2005 on an annual basis was 0.50%. As of March 31, 2005 we had outstanding letters of credit totaling $43.2 million. Outstanding letters of credit reduce our ability to borrow against the revolving credit facility by an equivalent amount. Any amounts borrowed under the revolving credit facility would bear interest at LIBOR plus 2.5% as of March 31, 2005, although this interest rate is subject to adjustment based on our total leverage ratio. Fees charged by the lenders were capitalized as debt issuance costs and are amortized over the terms of the revolving credit facility, the Term Loan A Facility, and the Term Loan B Facility.

        Obligations under the senior secured credit facilities are, or will be, as the case may be, unconditionally and irrevocably guaranteed jointly and severally by our current and future domestic subsidiaries and are secured by substantially all of our assets and substantially all of the assets of each of our current and future domestic subsidiaries.

7



        Fees charged by the lenders in relation to the issuance of the 9% senior notes were capitalized as debt issuance costs and are amortized over the term of the notes. The 9% senior notes require interest payments to be made semi-annually, mature on August 15, 2014, are unsecured, and are, or will be, as the case may be, unconditionally guaranteed by each of our existing and certain subsequently acquired or organized domestic restricted subsidiaries.

        As of March 31, 2005, we had outstanding 10 and 30-year fixed rate notes totaling $275.0 million which were issued in January 1998. The outstanding principal balances, interest rates and maturity dates for these notes as of March 31, 2005, are $150.0 million at 6.375% due 2008 and $125.0 million at 6.875% due 2028, respectively. Principal on these notes is payable at maturity, while interest is payable semi-annually.

        As of March 31, 2005, we also had outstanding $1.2 million of our 81/2% senior notes due 2012. These notes are unsecured, and are unconditionally guaranteed by each of our existing domestic restricted subsidiaries.

        We are required to maintain certain financial covenants and are also subject to restrictive covenants under our borrowings. As of March 31, 2005, we were in compliance with all such covenants.

(6)   Interest Rate Swap Agreements

        In accordance with the agreement governing our old senior secured credit facilities, we are party to an interest rate swap agreement for a fixed rate payment of 5.64% on $100.0 million through August 30, 2005. If the counterparty fails to meet the terms of the interest rate swap agreement, our exposure is limited to the interest rate differential on the notional amount at each quarterly settlement period over the life of the agreements. We do not anticipate non-performance by the counterparty. The fair value of the interest rate swap agreement is the estimated amount that we would pay or receive to terminate the agreement at the reporting date, taking into account current interest rates, the market expectation for future interest rates and our current creditworthiness. The fair value of the outstanding interest rate swap agreement as of March 31, 2005, based upon quoted market prices from the counterparty, reflected a short-term asset of approximately $43 thousand. In June of 2004, in connection with the repayment of the term loan B-1 facility of our old credit facility, our cash flow hedge became undesignated and therefore changes in the fair value of the interest rate swap have been recorded within our consolidated statement of operations from that time.

        On March 14, 2005, we entered into a five year interest rate swap agreement to hedge interest expense on a notional amount of $1.25 billion. The notional amount will amortize down to $625 million on March 14, 2008 until expiration on March 14, 2010. In relation to this swap agreement, we exchanged our floating-rate obligation on $1.25 billion of our Term Loan B facility for a fixed-rate obligation, subject to scheduled rate increases based on the LIBOR rate used. The counterparties to this agreement are highly rated financial institutions. In the unlikely event that the counterparties fail to meet the terms of the interest rate swap agreement, our exposure is limited to the interest rate differential on the notional amount at each quarterly settlement period over the life of the agreements. We do not anticipate nonperformance by the counterparties. The fair value of the interest rate swap agreement is the estimated amount that we would pay or receive to terminate the agreement at the reporting date, taking into account current interest rates, the market expectation for future interest rates and our current creditworthiness. The fair value of the outstanding interest rate swap agreement as of March 31, 2005, based upon quoted market prices from the counterparties, reflected a long-term asset of approximately $0.6 million. Through March 31, 2005, the interest rate swap was undesignated and therefore changes in its fair value through March 31, 2005 have been recorded within our consolidated statement of operations.

8



(7)   Facilities Restructuring and Severance Costs

        Facilities restructuring and severance costs were $1.9 million and $3.3 million for the three months ended March 31, 2004 and 2005, respectively.

        In January 2003, our management approved a plan to consolidate certain of our teleports in order to improve customer service and reduce operating costs. This teleport consolidation plan included the closure of certain owned teleports and the reduction of services at our Fillmore and Castle Rock teleports. Under this plan, our Homestead, Florida teleport was closed in 2003 and in June 2004 we closed our Spring Creek, New York teleport. Our Spring Creek teleport was sold on October 28, 2004. In December 2004, we entered into an agreement to sell our Homestead teleport for approximately $3.3 million, net of associated selling costs. At December 31, 2004 and March 31, 2005, the assets of the Homestead teleport have been reflected as "Assets Held for Sale" in our consolidated balance sheets. We expect to complete the sale of the Homestead teleport in the second quarter of 2005. During the three months ended March 31, 2004 and 2005, we recorded charges of $0.5 million and $2.5 million, respectively, related to this teleport consolidation plan, representing severance costs in 2004 and certain costs incurred in relation to equipment transferred to other locations in 2005.

        On March 29, 2002, our management approved a plan to restructure several of our United States locations and close certain facilities, some of which are currently being leased through 2011. In an effort to further streamline our operations, in the first quarter of 2004, we consolidated our Manhattan Beach, El Segundo and Long Beach, California facilities. As a result, we recorded a non-cash charge of $1.4 million during the first quarter of 2004 reflecting future lease costs related to approximately 18,000 square feet of unused facilities in Manhattan Beach. In the first quarter of 2005, we recorded a non-cash charge of approximately $0.4 million in relation to increased future lease costs related to one of our idle facilities.

        In October 2003 and October 2004, our management approved plans to reduce our workforce by approximately 45 employees and 25 employees, respectively. During the three months ended March 31, 2004 and 2005, we recorded severance charges of $0 and $0.4 million, respectively, in relation to these plans. These severance costs were primarily related to employee compensation, benefits and outplacement services.

        The following table summarizes the recorded accruals and activity related to our teleport consolidation, facilities restructuring and severance charges during the three months ended March 31, 2005 (in millions):

 
  Facilities
Restructuring

  Teleport
Consolidation

  Severance
Costs

  Total
 
Balance as of January 1, 2005   $ 6.3   $ 0.3   $ 0.5   $ 7.1  
Restructuring charges     0.4     2.5     0.4