Back to GetFilings.com




Use these links to rapidly review the document
Table of Contents
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

(Mark One)  

ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-31987

Affordable Residential Communities Inc.
(Exact Name of Registrant as Specified in Its Charter)

MARYLAND   84-1477939
(State of incorporation)   (IRS Employer Identification No.)

600 Grant Street, Suite 900
Denver, Colorado 80203
(Address of principal executive offices and zip code)

(303) 291-0222
(Telephone number, including area code of principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share   New York Stock Exchange
Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share   New York Stock Exchange

        Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

        Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o    No ý

        Based on the closing price of the registrant's Common Stock on the New York Stock Exchange on June 30, 2004, the aggregate market value of the common equity held by non-affiliates of the Registrant was approximately $427.1 million. For the purpose of this response, executive officers and directors have been deemed to be affiliates of the Registrant.

        The number of shares of the Registrant's Common Stock outstanding at March 29, 2005 was 40,874,832 shares.

DOCUMENTS INCORPORATED BY REFERENCE

        Portions of the registrant's definitive proxy statement for the 2005 annual meeting of its shareholders are incorporated by reference in Part III of this report.





Table of Contents

Item

  Description

 

 

 
PART I
1.   Business
2.   The Properties
3.   Legal Proceedings
4.   Submission of Matters to a Vote of Security Holders

PART II
5.   Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
6.   Selected Financial Data
7.   Management's Discussion and Analysis of Financial Condition and Results of Operations
7A.   Quantitative and Qualitative Disclosures about Market Risk
8.   Financial Statements and Supplementary Data
9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
9A.   Controls and Procedures
9B.   Other Information

PART III
10.   Directors and Executive Officers of the Registrant
11.   Executive Compensation
12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
13.   Certain Relationships and Related Transactions
14.   Principal Accountant Fees and Services

PART IV
15.   Exhibits and Financial Statement Schedules

FORWARD-LOOKING STATEMENTS

        This Annual Report on Form 10-K includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this report that address results or developments that the company expects or anticipates will or may occur in the future, where statements are preceded by, followed by or include the words "believes," "expects," "may," "will," "would," "could," "should," "seeks," "approximately," "intends," "plans," "projects," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases, including such things as our business strategy, our ability to obtain future financing arrangements, estimates relating to our future distributions, our understanding of our competition, market trends, projected capital expenditures, the impact of technology on our products, operations and business are forward-looking statements.

        The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. These risks, along with the risks disclosed in the section of this report entitled "Risk Factors" and the following factors, could cause actual results to vary from our forward-looking statements: national, regional and local economic climates, future terrorist attacks in the U.S. or abroad, competition from other forms of single or multifamily housing, changes in market rental rates, supply and demand for affordable housing, the cost of acquiring, transporting, setting or selling manufactured homes, the availability of manufactured homes from manufacturors, the availability of financing for us to acquire additional manufactured homes, the ability of manufactured home buyers to obtain financing, our ability to maintain rental rates and maximize occupancy, the level of repossessions by manufactured home lenders, the adverse impact of external factors such as changes in interest rates, inflation and consumer confidence, the ability to identify acquisitions, the pace of acquisitions and/or dispositions of communities and new or rental homes, our corporate debt ratings, demand for home purchases in our communities and demand for financing of such purchases, demand for rental homes in our communities, the condition of capital markets, actual outcome of the resolution of any conflict, our ability to successfully operate acquired properties, our ability to maintain our REIT status, environmental uncertainties and risks related to natural disasters, and changes in and compliance with real estate permitting, licensing and zoning laws including legislation affecting monthly leases and rent control and increases in property taxes.

        Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the company will be realized, or even substantially realized, and that they will have the expected consequences to or effects on the company and its business or operations. Forward-looking statements made in this report speak as of the date hereof. The company undertakes no obligation to update or revise any forward-looking statement in this report.

1



PART I

ITEM 1. BUSINESS

GENERAL

        Affordable Residential Communities Inc. is a Maryland corporation organized as a fully integrated, self-administered and self-managed equity real estate investment trust ("REIT") for U. S. federal income tax purposes and is engaged in the acquisition, renovation, repositioning and operation of primarily all-age manufactured home communities, the retail sale and financing of manufactured homes, the rental of manufactured homes and other related businesses including acting as agent in the sale of homeowners' insurance and related products, all exclusively to residents and prospective residents of our communities. We were organized in July 1998 and operate primarily through Affordable Residential Communities LP (the "Operating Partnership" or "OP") and its subsidiaries, of which we are the sole general partner and owned 94.4% as of December 31, 2004.

        Manufactured home communities are residential developments designed and improved for the placement of detached, single-family manufactured homes that are produced off-site and installed and set on residential sites within a community. The owner of a home leases the site on which it is located and the lessee of a home leases both the home and site on which the home is located. As of December 31, 2004, we owned and operated 315 communities in 27 states containing 63,661 homesites with occupancy of 81.5%.

RECENT EVENTS

        On February 18, 2004, we completed our initial public offering ("IPO") of approximately 22.3 million shares of our common stock priced at $19.00 per share (excluding approximately 2.3 million shares sold by selling stockholders) and 5,000,000 shares of our preferred stock priced at $25.00 per share. The net proceeds to the company from our IPO of common stock and preferred stock were $517.5 million (before expenses). On March 17, 2004, we issued 791,592 shares of common stock pursuant to the underwriters' exercise of their over-allotment option generating net proceeds to the company of $14.0 million. In conjunction with the IPO, we also completed a financing transaction consisting of $500 million of new mortgage debt and the repayment of certain existing indebtedness. We also entered into a $125 million revolving credit facility that we canceled in August 2004 without having borrowed, and a $225 million four-year term consumer finance facility to finance the sale of homes to our residents and prospective residents upon which we have not borrowed. In August 2004, we amended our floorplan lines of credit to provide borrowings of up to $50 million secured by our homes. In September 2004, we entered into a revolving credit mortgage facility for borrowings of up to $85 million secured by a group of our communities. In March 2005, we issued $25 million in 30 year unsecured trust preferred securities. In March 2005, we also obtained a commitment for a $75 million lease receivables line of credit secured by our rental homes and the related leases. In connection with this facility, we expect to modify the existing $225 million consumer finance facility that is with the same lender as the lease receivables facility to provide for borrowings up to a combined limit of $200 million under the consumer finance facility and lease receivable line of credit.

        We acquired 90 manufactured home communities from Hometown America, L.L.C. ("Hometown") between February 18, 2004 and April 9, 2004. The 90 acquired communities are located in 24 states and total 26,406 homesites. The total purchase price for these communities and related assets was approximately $615.3 million including assumed indebtedness with a fair value of $93.1 million. We used the proceeds from our IPO and financing transaction to complete this transaction.

        On June 30, 2004, we acquired 36 manufactured home communities from D.A.M. MASTER ENTITY, L.P. The communities are located in 3 states in the Northeast U.S. and include 3,573 homesites, with approximately 90% of the homesites located in Pennsylvania. The total purchase price

2



(including the costs of manufactured homes) was approximately $65.5 million, including assumed indebtedness with a fair value of $29.7 million. In addition to cash and assumption of debt, this acquisition was funded through the issuance by the Operating Partnership of new Series "B", "C" and "D" Partnership Preferred Units ("PPU"), for proceeds totaling $33.1 million. All of the "D" series PPUs, totaling $8.0 million, were redeemed for cash on July 6, 2004.

        In the third quarter 2004 we discontinued 15 properties comprising 4,006 homesites, selling 12 of these properties comprising 2,933 homesites in an auction in September 2004 and three of these properties comprising 1,073 homesites in negotiated sales agreements. In December 2004, we discontinued an additional 15 properties comprising 3,149 homesites, selling 12 of these properties in an auction in December 2004. As of March 29, 2005, we have closed sales transactions on 28 of these properties. We have recast our results for all periods presented to classify these properties as discontinued.

        Our five largest markets at December 31, 2004 were: Dallas-Fort Worth, Texas, with 11.4% of total homesites; Atlanta, Georgia, with 7.8% of total homesites; Salt Lake City, Utah, with 6.0% of total homesites; the Front Range of Colorado, with 5.2% of total homesites; and Kansas City/Lawrence/Topeka, with 3.8% of total homesites.

GENERAL INFORMATION

        Our main office is located at 600 Grant Street, Suite 900, Denver, CO 80203 and our telephone number is (303) 291-0222. Our internet address is www.aboutarc.com. On our Investor Relations website, which can be accessed through www.aboutarc.com, we post the following filings as soon as reasonably practicable after they are electronically filed with or furnished to the Securities and Exchange Commission: our annual report on Form 10-K; our quarterly reports on Form 10-Q; our current reports on Form 8-K; our proxy statement related to our annual stockholders' meeting; and any amendments to those reports or statements filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. All such filings on our Investor Relations website are available free of charge. The reference to our website address does not constitute incorporation by reference of the information contained in the website and should not be considered part of this document. A copy of our Codes of Conduct and Ethics, as defined under Item 406 of Regulation S-K, including any amendments thereto or waivers thereof, Corporate Governance Guidelines, Director Independence Criteria and Board Committee Charters can also be accessed on our website. We will provide, at no cost, a copy of our Codes of Conduct and Ethics, Corporate Governance Guidelines and Board Committee Charters upon request by phone or in writing at the above phone number or address, attention: Investor Relations.

        In 2004, our Chief Executive Officer certified to the NYSE, pursuant to Section 303A.12 of the NYSE's listing standards, that he is unaware of any violation by us of the NYSE's corporate governance listing standards.

STRUCTURE OF COMPANY

        We were formed in 1998 as a Maryland corporation that elected to be taxed as a REIT. The operations of the company are primarily conducted through the Operating Partnership, a Delaware limited partnership, in which the company owns a 94.4% general partnership interest. The financial results of the OP and its subsidiaries are consolidated into the financial statements of the company. Because certain activities are prohibited for REITs, the company has formed taxable subsidiaries to engage in these activities.

        The balance of the interest in the OP, or 5.6% which are limited partnership interests, are paired with special voting shares at the REIT, which give these OP unit holders voting rights at the REIT equal to 5.6% of the stockholder votes.

3



BUSINESS OBJECTIVES

        Our principal business objectives are to achieve sustainable long-term growth in cash flow per share and to maximize returns to our stockholders. Our key operating objectives include the following:

        Community Renovation and Repositioning.    We utilize a comprehensive four-stage process that we call B-F-F-R (Buy—acquisition, Fix—physical infrastructure and resident quality, Fill—occupancy level, Run—ongoing, long-term operations) to renovate and reposition the communities we acquire and improve their operating performance. Our prior acquisitions generally have targeted communities that demonstrate opportunities for improvement in operating results due to: (i) below market-rate leases; (ii) high operating expenses; (iii) poor infrastructure and resident quality; (iv) inadequate capitalization and/or (v) a lack of professional management. We have established district and regional management that has a sufficiently limited span of control to allow for strong focus on community development. We have also established a mobile management team positioned to address specific issues related to particular markets and drive new programs. We focus on our communities utilizing B-F-F-R according to their relative occupancy levels as follows:

        Significant Presence in Key Markets.    Approximately 69% of our homesites are located in our 20 largest markets, of which we believe we have a leading market share in 15 of these markets, based on number of homesites. We focus our growth in select markets characterized by limited development, expensive alternative housing costs, a strong, diversified economic base and/or an ability to increase our market share and achieve economies of scale. Increasing our presence and market share enables us to (i) achieve operating efficiencies and economies of scale by leveraging our local property management infrastructure and other operating overhead over a larger number of communities and homesites, (ii) provide potential residents with a broader range of affordable housing options in their market, (iii) increase our visibility and brand recognition and leverage advertising costs and (iv) obtain more favorable terms and faster turnaround time on construction, renovation, repairs and home installation services. We believe the significant size and geographic diversification of our portfolio reduces our exposure to risks associated with geographic concentration, including the risk of economic downturns or natural disaster in any one market in which we operate.

        Broad-Based Marketing Efforts.    We have developed and implemented numerous marketing initiatives to enhance the visibility of our communities, maintain and improve our occupancy, identify our good customers, reward them and lengthen the duration of their tenure. We have active marketing and sales teams at both the corporate and local market level. Our ability to provide financing to our residents and prospective residents is supported by the consumer finance facility as expected to be

4



amended. We have also established a Hispanic marketing initiative targeted at addressing the specific needs and cultural preferences of the fastest growing segment of the U.S. population.

        Proactive Management to Maximize Occupancy.    In response to challenging industry conditions, particularly the shortage of available consumer financing, we have developed and implemented a range of programs aimed primarily at increasing and maintaining our occupancy, improving resident satisfaction and retention, increasing revenue and improving our operating margins. We focus on converting long-term renters into homeowners and improving occupancy through the sale of older homes for cash, the financing of sales of newer homes and the leasing of newer homes with a lease with option to purchase product or a standard 12-month lease.

        Customer Satisfaction and Quality Control.    Our goal is to meet the needs of our residents for housing alternatives in a clean and attractive environment at affordable prices. We have established a nation-wide call center with bilingual staff to manage resident communications and enhance our sales and marketing efforts. We approach our business with a consumer product focus with an emphasis on value and quality to our residents and prospective residents. We have quality assurance programs executed through employee training and adherence to guidelines developed by our senior management, based in part upon surveys of our customers. Our customer focus and quality controls look to provide consistency and quality of product and to enable our community managers to effectively market our communities and improve our occupancy and resident retention across our portfolio.

        Community Acquisitions.    Over the last nine years, ARC and partnerships managed by our co-founders have acquired over 340 communities with over 70,000 homesites. We invest in dedicated resources, including acquisition, due diligence, construction and marketing teams allowing us to significantly broaden our acquisition universe, incorporating stabilized and non-stabilized communities. We have compiled a proprietary computer database containing detailed information on over 28,000 manufactured home communities located throughout the U.S., which enables us to take advantage of acquisition opportunities quickly, often before the community has been marketed publicly.

COMMUNITY SALES AND ACQUISITIONS

        We evaluate our aggregate community asset pool to determine whether any communities do not meet the established market and asset criteria enumerated above and/or whose cost of operating, development, refurbishment or occupancy fill we consider inordinately high. Historically, the company has and may continue to acquire such communities in order to facilitate multiple community acquisitions we believe to be essential to planned, strategic growth. In selling communities, we have focused on communities that are in isolated markets where we cannot readily achieve economies of scale, that cannot be readily reached by district management, or that require extensive expenditures of capital and management time in relation to the potential benefit. We also consider the benefits we may obtain from the liquidity provided in the sale that we can better deploy in other development activities elsewhere. As such, we may consider selling those communities that are fully developed and offer little growth prospects in addition to those that require excess capital investment in relation to the future benefit. We anticipate that we will engage in additional sales of communities in the future.

        Our acquisition strategy is focused on acquiring a mix of stabilized and non-stabilized manufactured home communities that exhibit the potential to benefit from our operating abilities and, in the case of non-stabilized communities, our repositioning expertise. Our management believes future acquisitions of stabilized and non-stabilized communities (including poorly performing recent development projects) and the expansion and renovation of owned communities represent the best opportunities to maximize returns for our stockholders.

        We have developed a comprehensive acquisition program that we believe enables us to identify and execute on opportunities to acquire communities, subject to our available financial resources, and

5



improve their occupancy and operating results. Our ability to identify, perform due diligence and acquire a range of stabilized and non-stabilized manufactured home communities (i) significantly broadens our acquisition universe, (ii) eliminates the need to pursue high risk, high cost greenfield development and (iii) substantially enhances our ability to attain leading market share and operating efficiencies in our key markets. These acquisitions may include large, high occupancy manufactured home communities with a quality resident base and well located manufactured home communities suffering from poor management, poor infrastructure, deferred maintenance and/or a poor quality resident base.

        In evaluating acquisition opportunities we take into account various market and asset considerations. Our review of market conditions in a particular market takes into account population growth, demand for affordable housing, costs of alternative housing, local general economic conditions, ability to enhance market share, ability to achieve economies of scale in conjunction with other communities we own, supply constraints on competing sources of housing, location and other nearby sources of competition. Our review of the specific community takes into account its design and construction quality, current physical condition, resident quality, lease terms, rent levels, expense levels and expansion opportunities. Following acquisition, we seek to improve operations by obtaining appropriate rent levels, managing expenses (notably utility metering), establishing internal controls over cash management, rent collection and accounting procedures, optimizing use of technology for information and communication needs, developing on-site community management, implementing uniform resident and community operations standards and regularly maintaining the community.

LEASES

        Homesite leases for homeowners are typically month-to-month, unless a longer term is required by state law, and require homeowners to maintain their home to applicable community standards. Leases for rental homes are typically for a term of one year and require us to maintain the home.

RENTAL HOMES

        We established our rental home program in the fourth quarter of 2000. We receive home renter rental income from persons who rent homes and homesites from us. As of December 31, 2004, we owned 8,286 rental homes with an occupancy rate of 72.5%. During 2004 and 2003 we purchased 4,024 and 1,325 rental homes, respectively. Our purchases in 2004 included approximately 1,100 manufactured homes in connection with the Hometown acquisition.

HOME SALES

        Through our in-community home sales business, we sell older homes that are vacant or coming off lease for cash and sell newer homes primarily with credit. We support our community managers with qualified sales representatives and a sales management organization. We have a nation-wide call center that refers leads to the local level. We acquire manufactured homes in quantities and at prices enabling us to provide our prospective residents a convenient turnkey housing option in our communities at a reasonable price. Homes available for purchase include our rental homes and a mix of new and used single-section and multi-section homes located in our communities. We strive to provide homes that generally are priced lower than comparable homes available from retail sellers in the marketplace by minimizing retail gross profits and passing along these savings to our homebuyers.

        The significant changes in the manufactured housing industry, particularly the shortage of consumer financing to support sales of manufactured homes for placement in our communities, have required us to change our approach to filling vacancies. Beginning in late 2002 we redirected our retail home sales efforts away from a retail dealership presence and into an in-community presence focused exclusively on sales of homes in our communities to parties who will become residents. During 2003 we

6



ceased operation of our stand-alone retail dealership locations, recording charges to reduce the carrying value of fixed assets to fair value. Our in-community retail home sales business operates in conjunction with our consumer finance business through which we provide credit to qualified buyers of homes in our communities.

IN-COMMUNITY FINANCING

        Our in-community finance initiative is designed to increase and maintain occupancy and provide a service to residents and other prospective purchasers seeking a convenient turnkey housing option. We provide loans to qualifying buyers to facilitate their purchase of manufactured homes that are located in our communities. We focus on financing lower priced homes, generally ranging from $10,000 to $30,000, through loans with terms of 8 to 15 years, that we believe will result in greater value to our customers and better performing loans for us.

THE MANUFACTURED HOUSING COMMUNITY INDUSTRY

        The manufactured housing industry represents a meaningful portion of the U.S. housing market. In 2002 there were an estimated 22 million people living in manufactured homes in the U.S. The manufactured housing industry is primarily focused on providing affordable housing to moderate-income customers. A manufactured home is a single-family house constructed entirely in a factory rather than at a homesite, with generally the same materials found in site-built homes and in conformity with federal construction and safety standards. There are two basic categories of manufactured homes: single-section and multi-section, ranging from 500 square feet to approximately 2,000 square feet or larger. Manufactured homes are available in a variety of architectural styles and floor plans, offering a variety of amenities and custom options including additional site-built structures, such as garages and storage sheds.

        A manufactured home community is a land-lease community designed and improved with homesites for the placement of manufactured homes and includes related improvements and amenities. Modern manufactured home communities generally are similar to typical residential subdivisions and contain centralized entrances, paved streets, curbs and gutters. In addition, such communities often provide a variety of amenities and facilities to residents such as a clubhouse, swimming pool, playground, basketball court, picnic area, tennis court and cable television service. Utilities are provided or arranged for through public or private utilities, while some community owners provide these services from on-site facilities. Manufactured home communities typically range in size from a dozen homesites to over 1,000 homesites in a master planned development setting. Manufactured home communities primarily fall into two categories—all-age communities and age-restricted communities, commonly referred to as retirement communities.

        Each homeowner in a manufactured home community leases a site on which a home is located from the community. The manufactured home community owner owns the underlying land, utility connections, streets, lighting, driveways, common area amenities and other capital improvements and is responsible for enforcement of community guidelines and maintenance of the community. Generally, each homeowner is responsible for the maintenance of his home and upkeep of his leased site. In some cases, customers may rent homes or enter into a lease-to-own contract with the community owner maintaining ownership and responsibility for the maintenance and upkeep of the home during the lease period. Both of these options provide flexibility for customers seeking a more affordable, shorter term housing option and allow the community owner to meet a broader demand for housing, thus improving occupancy and cash flow.

7



        We believe manufactured home communities have several characteristics that make them an attractive investment when compared to certain other types of real estate, particularly multifamily, including:

        The manufactured housing industry continues to face a challenging operating environment which has resulted in losses, exits from the industry and significant curtailment of activity among manufacturers, retailers and consumer finance companies. According to MHI, industry shipments (a measure of manufacturers' home production and wholesale sales) have declined from 372,843 homes in 1998 to 130,802 in 2004. We believe this dramatic decline in production and sales is largely the result of an over-supply of consumer credit from 1994 to 1999, which led to over-stimulation in the manufacturing, retail and finance sectors of the industry. Current industry conditions are further exacerbated by low mortgage interest rates and less stringent credit requirements for the purchase of entry-level site-built homes, thereby reducing the price competitiveness of manufactured housing.

8



        We expect industry conditions to remain difficult for the foreseeable future, based partly on overall economic conditions throughout the U.S. and a continued shortage of available consumer financing for manufactured home buyers. We anticipate that demand for manufactured housing and manufactured home communities will improve if home mortgage interest rates return to higher historic levels, which should reduce the pricing differential between home mortgage interest rates and interest rates for financing the purchase of a manufactured home.

        Within the manufactured home community sector, community operators are currently facing several challenges, including: (i) an increase in repossessions and abandonments of manufactured homes resulting in an increase in bad debt expense; (ii) a shortage of available consumer financing for buyers of manufactured homes; (iii) weak overall economic conditions throughout the U.S.; and (iv) a relatively low mortgage interest rate environment for financing purchases of entry-level site-built homes. Despite these conditions, which have combined to create downward pressure on occupancy, manufactured home community owners and operators have been relatively less affected than the other sectors of the manufactured housing industry, primarily due to a customer base with a longer average residency tenure.

COMPETITION

        We compete with other owners and operators of manufactured home communities, as well as owners, operators and suppliers of alternative forms of housing such as multifamily housing and site-built homes. All of our properties are located in markets that include other manufactured home communities. The number of competing manufactured home communities in a particular market could have a material effect on our ability to lease sites and to maintain or raise rents. In addition, our communities generally are located in developed areas that include other competitive housing alternatives, such as apartments, land available for the placement of manufactured homes outside of established communities and new or existing site-built housing stock. The availability of these competing housing options in the markets in which we operate could have a material effect on our occupancy and rents. See "Risk Factors—Risks Related to Our Properties and Operations." With respect to acquisitions, we may compete with numerous other potential buyers (some with potentially greater resources or superior information), which could drive up acquisition costs and/or impede our ability to acquire additional communities at acceptable prices.

REGULATION

        Generally, manufactured home communities are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, activity centers and other common areas. Each state and, in some instances individual municipalities, have enacted laws that govern the relationships between landlord and tenants. Changes in any of these laws or regulations, as well as changes in laws increasing the potential liability for environmental conditions or circumstances existing on properties or laws affecting development, construction, operation, upkeep and safety requirements may result in significant unanticipated expenditures, loss of homesites or other impairments to operations, which would adversely affect our cash flows from operating activities.

        The Federal Fair Housing Act, its state law counterparts and the regulations promulgated by HUD and various state agencies, prohibit discrimination in housing on the basis of race or color, national origin, religion, sex, familial status (including children under the age of 18 living with parents or legal custodians, pregnant women and people securing custody of children under 18) and handicap (disability) and, in some states, on financial capability. A failure to comply with these laws in our operations could result in litigation, fines, penalties or other adverse claims, or could result in limitations or restrictions on our ability to operate, any of which could have an adverse effect on our cash flows from operations.

9



        A variety of laws affect the sale of manufactured homes on credit, including the Federal Consumer Credit Protection Act (Truth-in-Lending), Regulation Z, the Federal Fair Credit Reporting Act and the Federal Equal Credit Opportunity Act, as well as similar state laws or regulations. The Federal Trade Commission has issued or proposed various Trade Regulation Rules dealing with unfair credit practices, collection efforts, preservation of consumers' claims and defenses and the like.

        A variety of laws affect lease with option to purchase arrangements for manufactured homes, including Regulation M, as well as similar state laws. We have developed a lease with option to purchase program which seeks to comply with these laws, but there is little or no application, interpretation or precedent with respect to the application of these laws to our program. A failure to comply with these laws could result in significant costs of bringing our program into compliance, legal actions and limitations or restrictions on our ability to operate, any of which could have an adverse affect on our cash flows from operations.

        Under the Americans with Disabilities Act of 1990, or ADA, all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional federal, state and local laws also exist that may require modifications to the properties, or restrict certain further renovations thereof, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature and in substantial capital expenditures. To the extent our properties are not in compliance, we are likely to incur additional costs to comply with the ADA.

        Warranties provided by us are subject to a variety of state laws and regulations. Our sale of manufactured homes may be subject to the Gramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto. Sales practices are governed at both the federal and state level through various consumer protection trade practices and public accommodation laws and regulations.

        Insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with the McCarran-Ferguson Act, as well as subject to the Gramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto.

        Property management activities are often subject to state real estate brokerage laws and regulations as determined by the particular real estate commission for each state.

        Changes in any of the laws governing our conduct could have an adverse impact on our ability to conduct our business or could materially affect our financial position, operating income, expense or cash flow.

RENT CONTROL LEGISLATION

        Certain states and municipalities have adopted laws and regulations specifically regulating the ownership and operation of manufactured home communities. These laws and regulations include provisions imposing restrictions on the timing or amount of rent increases and granting to community residents a right of first refusal on a sale of their community by the owner to a third party. Enactments of similar laws have been considered from time to time in other jurisdictions. We currently own 8,475 homesites in two states that have rent control regulations, Florida and California. These communities represent 13.3% of our total homesites. We presently expect to continue to operate manufactured home communities, and may in the future acquire manufactured home communities, in areas that are either subject to rent control or in which rent-limiting legislation exists or may be enacted. Laws and regulations regulating landlord/tenant relationships or otherwise relating to the ownership and operation of manufactured home communities, whether existing law or enacted in the future, could

10



limit our ability to increase rents or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances.

INSURANCE

        We believe that our properties are covered by adequate fire, flood and property insurance as well as commercial liability insurance provided by reputable companies and with commercially reasonable deductibles and limits. Furthermore, we believe our businesses and business assets are likewise adequately insured against casualty loss and third-party liabilities. Changes in the insurance market since September 11, 2001, have caused significant increases in insurance costs and deductibles, and have increased the risk that affordable insurance may not be available in the future.

EMPLOYEES

        Our employees are all employed by our management services subsidiary and perform various property management, maintenance, acquisition, renovation and management functions. As of December 31, 2004, our management services subsidiary had 925 full-time equivalent employees. None of the employees is represented by a union.

RISK FACTORS

        Before you invest in our securities, you should be aware that there are various risks, including those described below. You should consider carefully these risk factors together with all of the other information included or incorporated by reference in this report before you decide your actions with respect to our securities. The following Risk Factors could adversely affect our revenue, expenses, net income, cash flow, ability to pay or refinance our debt obligations, ability to make distributions to our shareholders, and/or the per share trading price of our stock.

Risks Related to Our Properties and Operations

        Adverse economic or other conditions in the markets in which we do business, including our five largest markets of Dallas-Fort Worth, Texas; Atlanta, Georgia; Salt Lake City, Utah; the Front Range of Colorado; and Kansas City/Lawrence/Topeka, could negatively affect our occupancy and results of operations. Our operating results are dependent upon our ability to achieve and maintain a high level of occupancy in our communities. Adverse economic or other conditions in the markets in which we do business, and specifically in metropolitan areas of those markets, may negatively affect our occupancy and rental rates, which in turn, may negatively affect our revenues. If our communities do not generate revenues sufficient to meet our cash requirements, including operating and other expenses, debt service and capital expenditures, our net income, funds from operations ("FFO"), cash flow, financial condition, ability to make distributions to stockholders and common stock trading price could be adversely affected. The following factors, among others, may adversely affect the occupancy of our communities and/or the revenues generated by our communities:

11


        Our communities located in Dallas-Fort Worth, Texas; Atlanta, Georgia; Salt Lake City, Utah; the Front Range of Colorado; and Kansas City/Lawrence/Topeka contain approximately 11.4%, 7.8%, 6.0%, 5.2% and 3.8%, respectively, of our total homesites. As a result of the geographic concentration of our communities in these markets, we are particularly exposed to the risks of downturns in these local economies as well as to other local real estate market conditions or other conditions which could adversely affect our occupancy rates, rental rates and the values of communities in these markets.

        Our results of operations also would be adversely affected if our tenants are unable to pay rent or if our homesites or our rental homes are unable to be rented on favorable terms. If we are unable to promptly relet our homesites and rental homes or renew our leases for a significant number of our homesites or rental homes, or if the rental rates upon such renewal or reletting are significantly lower than expected rates, then our business and results of operations would be adversely affected. In addition, certain expenditures associated with each community (such as real estate taxes and maintenance costs) generally are not reduced when circumstances cause a reduction in income from such community and could increase without a corresponding increase in rental or other income. Furthermore, real estate investments are relatively illiquid and, therefore, will tend to limit our ability to vary our portfolio promptly in response to changes in economic or market conditions.

        In addition, periods of economic slowdown or recession, rising interest rates or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increase in defaults under existing leases, which would adversely affect our net income, FFO, cash flow, financial condition, ability to pay or refinance our debt obligations, ability to make distributions to our stockholders and the per share trading price of our common stock.

        We may not be able to maintain and improve our occupancy through expansion of our home lease with option to purchase program and our rental home program, which could negatively affect our revenue and our results of operations.    We have responded to the challenging operating environment for manufactured home communities by developing and implementing a range of programs and initiatives aimed at increasing and maintaining our occupancy, including our home lease with option to purchase program and our rental home program. Our ability to maintain and increase occupancy and improve our operating margins in our existing communities in the future will depend to a large degree upon the success of these programs.

        Pursuant to our rental home program, we acquire manufactured homes, place them on unoccupied homesites in selected communities in our portfolio and lease them, typically for a one-year lease term. For the year ended December 31, 2004, rental income received from residents of our rental homes totaled $40.3 million. Our overall occupancy at December 31, 2004 was 81.5% with homeowners occupying 72.1% of our total homesites and tenants in our rental homes occupying approximately 9.4% of our total homesites. If we are unable to improve and maintain occupancy in our communities through expansion of our lease with option to purchase program and our rental home program, our operating results may be negatively affected. Our ownership of rental homes also increases our capital requirements and our operating expenses and subjects us to greater exposure to risks such as re-leasing risks and mold-related claims. In addition, our increased sales and leasing activities increase our exposure to these matters as well as to legal and regulatory compliance costs and risks and to litigation and claims arising out of the same.

12


        Our lease with option to purchase program is a new program which differs significantly from the lease-to-own programs offered by certain of our competitors, and we are not aware of any lease with option to purchase program structured in a manner similar to ours. Accordingly, while we believe our program has been structured and is being implemented in compliance with applicable legal and regulatory requirements in all material respects, we have no significant past experience operating this program and neither the structure and terms of the program nor our management and implementation of the program have been subject to review by any court or regulatory agency or authority in any suit or proceeding. There can be no assurance, if any such review were to occur, that the structure and terms of the program and our management and implementation of the program will be found to be in compliance with all such applicable legal and regulatory requirements. Any determination by a court or other agency or authority of competent jurisdiction finding a violation of any applicable legal or regulatory requirements, or the threat of such a determination, could subject us to material fines, penalties, judgments or other payments, which could have an adverse effect on our financial condition and results of operations, and also could result in significant changes to the structure and terms of the program, which could increase the costs to us of continuing the program or otherwise adversely affect our ability to continue to maintain the program, which could have an adverse effect on our ability to increase occupancy and improve our results of operations.

        We may not be able to maintain and improve our occupancy through expansion of our in-community home sales and financing initiative, which could negatively affect our revenue and our results of operations.    We have responded to the challenging operating environment for manufactured home communities by developing and implementing a range of programs and initiatives aimed at increasing and maintaining our occupancy, including our in-community home sales and financing initiative. Our ability to maintain and increase occupancy and improve our operating margins in our existing communities in the future will depend to some degree upon the success of this initiative. Through our in-community home sales and financing initiative, we intend to significantly expand our capability both to acquire for-sale manufactured home inventory and sell these homes to customers in our communities at reasonable prices and to finance sales of these homes to customers in our communities. We have obtained a multi-year debt facility pursuant to which we will be able to fund up to $125 million to support loan originations in connection with the sale of homes in our communities. If we are not able to maintain this debt facility, we do not expect to be able to fully fund this initiative, which could significantly impair our ability to maintain or increase our occupancy in our communities and to achieve growth in our revenue and operating margins.

        The availability of advances under our consumer finance debt facility is subject to certain conditions that are beyond our control. Conditions that could result in our inability to draw on these facilities include a downgrade of the lender's credit rating and the absence of certain markets for financing debt obligations secured by securities or mortgage loans. Funding under this facility may also be denied if the lender determines that the value of the assets serving as collateral would be insufficient to maintain the required 75% loan-to-value ratio upon giving effect to a request for funding. The lender can also at any time require that we prepay amounts funded or provide additional collateral if in its judgment this is necessary to maintain the 75% loan-to-value ratio.

        We have no significant operating history in the consumer finance business and we cannot assure you that we will be able to successfully expand this initiative and manage this business. Loans produced by our in-community home sales and financing initiative may have higher default rates than we anticipate, and demand for consumer financing may not be as great as we anticipate or may decline. Our in-community home sales and financing initiative operates in a regulated industry with significant consumer protection laws, and the regulatory framework may change in a manner which may adversely affect our operating results. The regulatory environment and associated consumer finance laws create a risk of greater liability from our in-community home sales and financing initiative and could subject us to private claims and awards. This initiative is dependent on licenses granted by state and federal

13



regulatory bodies, which may be withdrawn or which may not be renewed and which could have an adverse impact on our ability to achieve our operating objectives. We have obtained many, and are in the process of obtaining all of the remaining state and local licenses and permits necessary for us to implement this initiative in all of the markets in which we operate.

        We continue to work to integrate the Hometown communities, and we may not realize the improvements in occupancy and operating results that we anticipate from this acquisition.    The Hometown acquisition was significantly larger than the largest portfolio acquisition of manufactured home communities we had completed previously, and there can be no assurance that we will in fact be able to effectively integrate all of the Hometown communities and fully realize the anticipated benefits of this acquisition. In evaluating these communities following the acquisition, we have encountered and continue to address various issues associated with integrating them into our operations, including significant employee turnover and replacement, higher than anticipated deferred maintenance costs and issues relative to resident quality of life. Because we do not have the same operating experience with the Hometown communities as we do with our other manufactured home communities, we have not been able to fully anticipate operating difficulties with the Hometown communities, such as lease-related issues, zoning issues, environmental issues, personnel issues or mold-related issues, to the same degree that we can anticipate similar operating difficulties with the other manufactured home communities we currently operate. In addition, as a result of the Hometown acquisition, we now operate manufactured home communities in 14 new markets in which we did not previously have experience operating, and our lack of experience in these markets may hinder our ability to successfully operate the Hometown communities in these markets and to achieve our anticipated operating results.

        We also must continue to address the existing vacancies in the Hometown communities through our programs and initiatives aimed at increasing occupancy, including our rental home program and our in-community retail home sales and consumer financing initiative. Delays in completing the integration of the Hometown communities resulting from the issues described above have resulted in delays in implementing these programs and initiatives at the Hometown communities. If we are not successful in implementing our rental home program and other initiatives in managing the Hometown communities, we may not be able to achieve the improvements in occupancy and operating results that we anticipate from the Hometown acquisition, which could adversely affect our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay distributions to our shareholders.

        The terms of our acquisition agreement with Hometown may cause us to incur additional costs and liabilities.     Pursuant to the acquisition agreement with Hometown, we have assumed all liabilities and obligations of Hometown with respect to the Hometown communities and the other acquired assets, whether known or unknown, absolute or contingent, and whether arising before or after the date we acquired the Hometown communities, subject to limited exceptions. In addition, Hometown is not required to indemnify us for any inaccuracy in or breach of any of its representations or warranties in the agreement. As a result of these provisions, we are responsible for liabilities and obligations with respect to the Hometown communities and the other acquired assets for which we have no recourse to Hometown or anyone else, and we may incur unanticipated costs in connection with completion of the Hometown acquisition and the integration of the Hometown communities in excess of our expected costs.

        The manufactured housing industry continues to face a challenging operating environment marked by a shortage of available financing for home purchases and a significant decrease in manufactured home shipments, which has put downward pressure on occupancy in manufactured home communities and may continue to do so.    The manufactured housing industry continues to face a challenging operating environment which has resulted in losses, exits from the industry and significant curtailment of activity among manufacturers, retailers and consumer finance companies. According to Manufactured Housing

14



Institute, or MHI, industry shipments (a measure of manufacturing production and wholesale sales) have declined from 372,843 homes in 1998 to 130,802 in 2004. We believe this ongoing period of challenging industry conditions was the result of an over-supply of consumer credit from 1994 to 1999, which led to over-stimulation in the manufacturing, retail home sales and financing sectors of the industry. When compared to the manufacturing, retail home sales and consumer finance sectors of the manufactured housing industry, the manufactured home community sector has been relatively less affected than the other three sectors but is also facing challenging conditions, including an increase in the number of repossessed and abandoned homes, a shortage of consumer financing to support new manufactured home sales and move-ins and resale of existing homes in manufactured home communities, and historically low mortgage interest rates and favorable credit terms for traditional entry-level, site-built housing, all of which has put downward pressure on occupancy levels in our manufactured home communities and may continue to do so. We expect industry conditions will remain difficult for the foreseeable future, based partly on overall economic conditions throughout the U.S. and a continued shortage of consumer financing for manufactured home buyers.

        We have reported historical accounting losses on a consolidated basis since our inception, and we may continue to report accounting losses in the future.    We have had net losses available to common stockholders of $94.7 million, $34.4 million, $40.8 million and $13.1 million for the years ended December 31, 2004, 2003, 2002, and 2001, respectively. As of December 31, 2004, our retained deficit was $252.0 million. There can be no assurance that we will not continue to incur net losses in the future.

        We may not be successful in identifying suitable acquisitions that meet our criteria or in completing such acquisitions and successfully integrating and operating acquired properties, which may impede our growth and negatively affect our results of operations.    Our ability to expand through acquisitions is a part of our business strategy and requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We may not be successful in identifying suitable real estate properties or other assets that meet our acquisition criteria or in consummating acquisitions or investments on satisfactory terms. Failure to identify or consummate acquisitions will reduce the number of acquisitions we complete and slow our growth, which could in turn adversely affect our stock price.

        We continue to evaluate available manufactured home communities in select markets when strategic opportunities arise. Our ability to acquire properties on favorable terms and successfully integrate and operate them may be exposed to the following significant risks:

15


        The availability of competing housing alternatives in our markets could negatively affect occupancy levels and rents in our communities, which could adversely affect our revenue and our results of operations.    All of our properties are located in markets that include other manufactured home communities. The number of competing manufactured home communities in a particular market could have a material effect on our ability to lease our homes and/or homesites and to maintain or raise rents. Other forms of multifamily residential properties and single family housing, including rental properties, represent competitive alternatives to our communities. The availability of a number of other housing options, such as apartment units and new or existing site-built housing stock, as well as more favorable financing alternatives for the same, could have an adverse effect on our occupancy and rents, which could adversely affect our cash flow and financial condition and ability to make distributions to our shareholders.

        Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flow.    We maintain comprehensive liability, fire, flood (where appropriate), extended coverage and rental loss insurance with respect to our properties with policy specifications, limits and deductibles customarily carried for similar properties. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, riots, acts of war or terrorism. Should an uninsured loss occur, we could lose both our investment in, and anticipated profits and cash flow from, a property, which could adversely affect our financial condition and our ability to make distributions to our shareholders. In addition, if any such loss is insured, we may be required to pay a significant deductible on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss or the amount of the loss may exceed our coverage for the loss.

        Environmental compliance costs and liabilities associated with operating our communities may affect our results of operations.    Under various federal, state and local laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on or in such property. Such laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner's or operator's ability to lease, sell or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials.

        In connection with the ownership (direct or indirect), operation, management and development of real properties, we may be considered an owner or operator of such properties or as having arranged for the disposal or treatment of hazardous or toxic substances and, therefore, potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and injuries to persons and property. All but one of our properties have been subject to a Phase I or similar environmental audit (which involves general inspections without soil sampling or ground water

16



analysis) completed by independent environmental consultants. These environmental audits have not revealed any significant environmental liability that we believe would have a material adverse effect on our business or results of operations. No assurances can be given that existing environmental studies with respect to any of our properties reveal all environmental liabilities, that any prior owner or operator of our properties did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our properties. Furthermore, material environmental conditions, liabilities, or compliance concerns may have arisen after the review was completed or may arise in the future; and future laws, ordinances or regulations may impose material additional environmental liability, which would adversely affect our financial condition, results from operations and ability to make distributions to stockholders.

        Increases in taxes and regulatory compliance costs may reduce our revenue.    Costs resulting from changes in real estate tax laws generally are not passed through to tenants directly and will affect us. Increases in income, service or other taxes generally are not passed through to tenants under leases and may adversely affect our net income, FFO, cash flow, financial condition, ability to pay or refinance our debt obligations, ability to make distributions to stockholders, and the per share trading price of our common stock. Similarly, changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which would adversely affect our business and results of operations.

        Rent control or rent stabilization legislation and other regulatory restrictions may limit our ability to increase rents or dispose of our properties.    Certain states and municipalities have adopted laws and regulations specifically regulating the ownership and operation of manufactured home communities. These laws and regulations include provisions imposing restrictions on the timing or amount of rent increases and granting to community residents a right of first refusal on a sale of their community by the owner to a third party. Enactments of similar laws and regulations have been or may be considered from time to time in other jurisdictions. We currently own 8,475 homesites in two states that have rent control regulations, Florida and California. These communities represent 13.3% of our total homesites. We presently expect to continue to operate manufactured home communities, and may in the future acquire manufactured home communities, in areas that either are subject to one or more of these types of laws or regulations or in which legislation with respect to such laws or regulations may be enacted in the future. Laws and regulations regulating landlord/tenant relationships or otherwise relating to the ownership and operation of manufactured home communities, whether existing law or enacted in the future, could limit our ability to increase rents or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances.

        Costs associated with complying with the Americans with Disabilities Act of 1990 may result in unanticipated expenses.    Under the Americans with Disabilities Act of 1990, or ADA, all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional federal, state and local laws may also require modifications to our properties, or restrict certain further renovations of the properties, with respect to access thereto by disabled persons. For example, the Fair Housing Amendments Act of 1988, or FHAA, requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. Noncompliance with the ADA or the FHAA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. Although we believe that our properties are substantially in compliance with present requirements, we have not conducted an audit or investigation of all of our properties to determine our compliance and we cannot predict the ultimate cost of compliance with the ADA, the FHAA or other legislation. If one or more of our communities is not in compliance with the ADA, the FHAA or other legislation, then we would be required to incur additional costs to bring the community into compliance. If we incur substantial

17



costs to comply with the ADA, the FHAA or other legislation, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay distributions could be adversely affected.

        We may incur significant costs complying with other regulations applicable to our business.    The properties in our portfolio are subject to various federal, state and local regulatory requirements, such as state and local fire, life-safety and utility compliance requirements. If we fail to comply with these various requirements, we might incur governmental fines or private damage awards. We believe that the properties in our portfolio are currently in material compliance with all applicable regulatory requirements. Requirements may change and future requirements may require us to make significant unanticipated expenditures that could adversely affect our net income, FFO, cash flow and financial condition, ability to satisfy our debt service obligations, the per share trading price of our common stock and ability to make distributions to our stockholders.

        Expansion of our existing communities entails certain risks which may negatively affect our operating results.     We may expand our existing communities where a community contains adjacent undeveloped land and where the land is zoned for manufactured housing. The manufactured home community expansion business involves significant risks in addition to those involved in the ownership and operation of established manufactured home communities, including the risks that financing may not be available on favorable terms for expansion projects, that the cost of construction may exceed estimates or budgets, that construction and lease-up may not be completed on schedule resulting in increased debt service expense and construction costs, that long-term financing may not be available on completion of construction, and that homesites may not be leased on profitable terms or at all. In connection with any expansion of our existing communities, if any of the above occurred our financial condition, results of operations and ability to make expected distributions to stockholders could be adversely affected.

        Exposure to mold and contamination-related claims could adversely affect our results of operations.    We own a significant number of rental homes, which we lease to third parties. In each of these rental homes, we run a risk of mold, mildew and/or fungus related claims if these items are found in any home. In addition, we provide water and sewer systems in our communities and we run the risk that if a home is not properly connected to a system, or if the integrity of the system is breached, mold or other contamination can develop. If this were to occur, we could incur significant remedial costs and we may also be subject to private damage claims and awards, which could be material. If we become subject to claims in this regard, it could adversely affect our financial condition, results of operations and insurability, which could adversely affect our stock price and our ability to make distributions to our stockholders.

Risks Related to Our Debt Financings

        We are subject to the risks normally associated with debt financing, including the risk that payments of principal and interest on borrowings may leave us with insufficient cash to operate our communities or to pay our current quarterly distributions or any distributions necessary to maintain our REIT status.    As of December 31, 2004, we had approximately $1,001.6 million of outstanding indebtedness, all of which was secured. We expect to incur additional debt in the future to the extent necessary to fund our future cash needs, including making additional borrowings under our revolving credit facility or additional borrowings pursuant to other available financing sources. Additionally, we do not anticipate that our internally generated cash flow will be adequate to repay our existing indebtedness upon maturity and, therefore, we expect to repay our indebtedness through refinancing and equity offerings. Further, we may need to borrow funds to maintain our current rate of quarterly cash distributions or to make distributions required to maintain our REIT status.

18


        Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

        We could become more highly leveraged because our organizational documents contain no limitation on the amount of debt we may incur.    Our organizational documents contain no limitations on the amount of indebtedness that we or our operating partnership may incur. Although we intend to maintain a balance between our total outstanding indebtedness and the value of our portfolio, we could alter this balance at any time. If we become more highly leveraged, then the resulting increase in debt service could adversely affect our ability to make payments on our outstanding indebtedness and to pay our anticipated distributions and/or any distributions required to maintain our REIT status.

        Increases in interest rates may increase our interest expense, which would adversely affect our cash flow, our ability to service our indebtedness and our ability to make distributions to our stockholders.    As of December 31, 2004, approximately 23% of our debt was subject to variable interest rates. An increase in interest rates could increase our interest expense, which would adversely affect our cash flow, our ability to service our indebtedness and our ability to make distributions to our stockholders. As of December 31, 2004, we had a total of $229.9 million of variable rate debt bearing a weighted average interest rate of approximately 5.66% per annum. On February 26, 2004 we entered into a two-year interest rate swap agreement pursuant to which we effectively fixed the base rate portion of the interest rate with respect to $100 million of our variable rate debt. As a result, as of December 31, 2004, approximately 13% of our total indebtedness was subject to variable interest rates for a minimum of two years.

19



        Failure to hedge effectively against interest rate changes may adversely affect our results of operations.    We seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements that involve risks, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may not be effective in reducing our exposure to interest rate changes. Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations and ability to make distributions to our stockholders.

        Our growth depends on external sources of capital which are outside of our control.    In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code to annually distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In addition, we will be subject to income tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income, including any net capital gains. Because of these distribution requirements, we may not be able to fund future capital needs, including any necessary acquisition financing, from operating cash flow. Consequently, we rely on third-party sources to fund our capital needs. We may not be able to obtain the financing on favorable terms or at all. Any additional debt we incur will increase our leverage. Our access to third-party sources of capital depends, in part, on:

        If we cannot obtain capital from third-party sources, we may not be able to acquire properties when strategic opportunities exist, satisfy our debt service obligations or make the cash distributions to our stockholders necessary to maintain our qualification as a REIT.

Risks Related to Organizational and Corporate Structure

        Our business could be harmed if key personnel terminate their employment with us.    Our success is dependent on the efforts of our executive officers and senior management team. The top four members of our senior management team have in excess of 33 years of combined experience in the manufactured housing industry. While we believe that we could find replacements for these key personnel, the loss of their services could materially and adversely affect our operations. We currently own and are the beneficiary of "key-man" life insurance for Scott D. Jackson, our Chairman and Chief Executive Officer, and we have entered into employment agreements with both Mr. Jackson and John G. Sprengle, our President and Co-Chief Operating Officer.

        We may change our investment and financing strategies and enter into new lines of business without stockholder consent, which may result in riskier investments than our current investments.    We may change our investment and financing strategies and enter into new lines of business at any time without the consent of our stockholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this prospectus. A change in our investment strategy or our entry into new lines of business may increase our exposure to interest rate and other risk or real estate market fluctuations.

        Our failure to qualify as a REIT would result in higher tax expenses and reduced cash available for distribution to our stockholders.    Although we believe that we have operated and will continue to operate in a manner that enables us to meet the requirements for qualification as a REIT for U.S.

20



federal income tax purposes, no assurance can be given that we are organized or will continue to operate in a manner so as to qualify or remain so qualified. Qualification as a REIT involves the satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control.

        If we fail to qualify as a REIT in any taxable year, we would not be allowed a deduction for dividends paid to our stockholders in computing our taxable income and would be subject to U.S. federal income tax (including any applicable alternative minimum tax) on our taxable income at corporate tax rates. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from electing to be a REIT for the four taxable years following the year during which our qualification is lost. This treatment would reduce our net earnings available for investment or distribution to our stockholders because of the additional tax liability to us for the years involved. As a result of the additional U.S. federal income tax liability, we might need to borrow funds or liquidate certain investments on terms that may be disadvantageous to us in order to pay the applicable tax, and we would not be compelled to make distributions under the Internal Revenue Code.

        Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturer's financial condition and disputes between us and our co-venturers.    We may co-invest in the future with third parties through partnerships, joint ventures or other entities, acquiring non-controlling interests in or sharing responsibility for managing the affairs of a property, partnership, joint venture or other entity. In such event, we would not be in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer would have full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business. Consequently, actions by or disputes with partners or co-venturers might result in subjecting properties owned by the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our third-party partners or co-venturers. We will seek to maintain sufficient control of such entities to permit them to achieve our business objectives.

        Our Chief Executive Officer has outside business interests which could require time and attention.    Scott D. Jackson, our Chairman and Chief Executive Officer, has outside business interests which include his ownership of Global Mobile Limited Liability Company, or Global Mobile, and JJ&T Enterprises, Inc., or JJ&T, both of which, through a commonly owned subsidiary, Global E, own and six operate manufactured home communities. In addition, Mr. Jackson's employment agreement includes an exception to his non-competition covenant pursuant to which Mr. Jackson is permitted to devote time to the management and operations of Global Mobile and JJ&T, consistent with past practice. Although Mr. Jackson's employment agreement requires that he devote substantially his full business time and attention to our company, this agreement also permits Mr. Jackson to devote time to his outside business interests consistent with past practice. As a result, these outside business interests could potentially interfere with Mr. Jackson's ability to devote time to our business and affairs.

        Conflicts of interest could arise as a result of our relationship with our operating partnership.    Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, on the

21



one hand, and our operating partnership or any partner thereof, on the other. Our directors and officers have duties to our company and our stockholders under applicable Maryland law in connection with their management of our company. At the same time, we, as general partner, have fiduciary duties to our operating partnership and to the limited partners under Delaware law in connection with the management of our operating partnership. Our duties as general partner to our operating partnership and its partners may come into conflict with the duties of our directors and officers to our company and our stockholders. The partnership agreement of our operating partnership does not require us to resolve such conflicts in favor of either our stockholders or the limited partners in our operating partnership.

        Unless otherwise provided for in the relevant partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness and loyalty and which generally prohibit such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest.

        Additionally, the partnership agreement expressly limits our liability by providing that we, and our officers and directors, will not be liable or accountable in damages to our operating partnership, the limited partners or assignees for errors in judgment, mistakes of fact or law or for any act or omission if we, or such director or officer, acted in good faith. In addition, our operating partnership is required to indemnify us, our affiliates and each of our respective officers, directors, employees and agents to the fullest extent permitted by applicable law against any and all losses, claims, damages, liabilities, joint or several, expenses, judgments, fines and other actions incurred by us or such other persons, provided that our operating partnership will not indemnify for (i) willful misconduct or a knowing violation of the law or (ii) any transaction for which such person received an improper personal benefit in violation or breach of any provision of the partnership agreement.

        The provisions of Delaware law that allow the common law fiduciary duties of a general partner to be modified by a partnership agreement have not been resolved in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties that would be in effect under common law were it not for the partnership agreement.

        We may incur adverse consequences if we expand or enter into new non-real estate business ventures.    Our operating partnership owns or invests in businesses that currently or may in the future engage in more diverse and riskier ventures, such as the sale of manufactured homes and financing of manufactured home sales on a broader scale (rather than only to customers in our communities), inventory financing, sales of home improvement products, brokerage of manufactured homes, acting as agent for sales of insurance and related products, third-party property management and other non-real estate business ventures that our management and board of directors determine, using reasonable business judgment, will benefit us.

        If we seek to enter into new non-real estate business ventures and to grow our existing non-real estate business ventures, we may risk our ability to maintain our REIT status. In addition, this strategy would expose the holders of our securities to more risk than a business strategy in which our operations are limited to real estate business ventures, because we do not have the same experience in non-real estate business ventures that we do in the ownership and operation of manufactured home communities and the related businesses we conduct.

        Certain provisions of Maryland law and our organizational documents, including the stock ownership limit imposed by our charter, may inhibit market activity in our stock and could prevent or delay a change in control transaction.    Our charter, bylaws, the partnership agreement of our operating partnership and Maryland law contain provisions that may delay, defer or prevent a change of control or other transaction that might involve a premium price for our common stock or otherwise be in the best

22



interest of our stockholders, including supermajority vote and cause requirements for removal of directors and advance notice requirements for director nominations and stockholder proposals.

        Our charter provides that no individual may beneficially own more than 9.8% (in value or number of shares, whichever is more restrictive) of the outstanding shares of our common stock or more than 9.8% in value of our outstanding shares of our stock. These restrictions on transferability and ownership will not apply if the board of directors determines that it is no longer in our best interests to continue to qualify as a REIT. These ownership limits could delay, defer or prevent a change of control or other transaction that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

        Our board of directors has the power to issue additional shares of our stock in a manner that may not be in your best interests.    Our charter authorizes our board of directors to issue additional authorized but unissued shares of common stock, preferred stock or special voting stock. In addition, our board of directors may classify or reclassify any unissued shares of common stock or preferred stock and may set the preferences, rights and other terms of the classified or reclassified shares. Although our board of directors has no intention to do so at the present time, it could issue additional shares of our special voting stock or establish a series of preferred stock that could have the effect of delaying, deferring or preventing a change in control or other transaction that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

        Our rights and the rights of our stockholders to take action against our directors and officers are limited.     Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter eliminates our directors' and officers' liability to us and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit in money, property or services or active and deliberate dishonesty established by a final judgment and which is material to the cause of action. Our bylaws require us to indemnify our directors and officers for liability resulting from actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors and officers.

        Our management has limited experience operating a public company.    Our board of directors and executive officers have overall responsibility for the management and oversight of our business and operations, and, while certain of our officers have extensive experience in real estate marketing, acquisitions, development, management, finance and law, none of them has significant prior experience in operating a public company. We cannot assure you that our past experience will be sufficient to successfully operate our company as a public company.

        To maintain our REIT status, we may be forced to borrow funds on a short-term basis during unfavorable market conditions.    To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our REIT taxable income each year, excluding capital gains, and we will be subject to regular corporate income taxes to the extent that we distribute less than 100% of our REIT taxable income each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. In order to maintain our REIT status and avoid the payment of income and excise taxes, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These short-term borrowing needs could result from a difference in timing between the actual receipt of cash and inclusion of

23



income for U.S. federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments.

        Dividends payable by REITs do not generally qualify for the reduced tax rates on qualified dividends.    Until tax years beginning after December 31, 2008, certain qualified dividends payable to individual U.S. stockholders are taxed at 15%. Generally, dividends payable by REITs will not constitute qualified dividends eligible for the reduced rates. The more favorable rates applicable to regular corporate dividends could cause stockholders who are individuals to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including our common stock and our preferred stock.

        In addition, the relative attractiveness of real estate in general may be adversely affected by the newly favorable tax treatment given to corporate dividends, which could negatively affect the value of our properties.

        Possible legislative or other actions affecting REITs could adversely affect our stockholders.    The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to the tax law (which changes may have retroactive application) could adversely affect our stockholders. It cannot be predicted whether, when, in what forms, or with what effective dates, the tax laws applicable to us or our stockholders will be changed.

Risks Related to Our Common Stock

        Our current periodic cash distribution to our common stockholders may exceed our FFO available to our common stockholders in the future.    For the twelve months ended December 31, 2004, our annual cash distribution to our common stockholders exceeded our FFO available to our common stockholders. We funded our annual cash distribution for the year ended December 31, 2004 from our operating cash flow, from cash generated from our senior fixed and variable rate mortgage debt incurred in connection with the completion of our IPO in February 2004, and from other borrowings. Unless our FFO available to common stockholders increases substantially, we will be required to fund future cash distributions to our common stockholders from other borrowings, from sales of some of our properties, or from other available financing sources or we will have to reduce such distributions. If we use working capital or proceeds from such other borrowings, from sales of some of our properties, or from other available financing sources to fund these distributions, this will reduce the availability of these funds for other purposes, including the purchase of homes necessary to implement our programs for increasing our occupancy, which could negatively impact our financial condition and results from operations and our ability to expand our business and further fund our growth initiatives.

        An increase in interest rates may have an adverse effect on the price of our common stock.    One of the factors that may influence the price of our common stock in the public market will be the annual distributions to stockholders relative to the prevailing market price of our common stock. An increase in market interest rates, which are currently at low levels relative to historical rates, may lead prospective purchasers of our common stock to expect a higher dividend yield and higher interest rates would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could adversely affect the market price of our common stock.

24



OUR MARKETS

        The following table sets forth certain information regarding our top 20 markets, as defined by management and arranged from our largest market to our smallest market, as of December 31, 2004:

Markets(1)

  Number of
Total
Homesites

  Percentage
of Total
Homesites

  Occupancy
12/31/04

  Rental Income
Per Occupied
Homesite
Per Month(2)
12/31/04

Dallas—Ft. Worth, TX   7,250   11.4 % 77.4 % $ 357
Atlanta, GA   4,994   7.8 % 84.8 %   340
Salt Lake City, UT   3,834   6.0 % 90.1 %   342
Front Range of CO   3,289   5.2 % 86.7 %   431
Kansas City—Lawrence—Topeka, MO—KS   2,430   3.8 % 87.0 %   284
Jacksonville, FL   2,256   3.5 % 86.4 %   337
Wichita, KS   2,215   3.5 % 62.3 %   290
Orlando, FL   1,989   3.1 % 87.5 %   337
St. Louis, MO—IL   1,950   3.1 % 78.5 %   290
Oklahoma City, OK   1,895   3.0 % 77.2 %   309
Greensboro—Winston Salem, NC   1,412   2.2 % 68.9 %   256
Davenport—Moline—Rock Island, IA—IL   1,406   2.2 % 84.4 %   267
Inland Empire, CA   1,223   1.9 % 92.0 %   414
Elkhart—Goshen, IN   1,217   1.9 % 79.9 %   317
Charleston—North Charleston, SC   1,180   1.9 % 77.8 %   233
Southeast Florida   1,124   1.8 % 95.5 %   481
Nashville, TN   1,102   1.7 % 68.7 %   279
Raleigh—Durham—Chapel Hill, NC   1,095   1.7 % 82.9 %   329
Syracuse, NY   1,091   1.7 % 55.4 %   337
Tampa—Lakeland—Winter Haven, FL   999   1.6 % 77.8 %   277
   
 
         
  Subtotal Top 20 Markets   43,951   69.0 % 81.2 %   337
All Other Markets   19,710   31.0 % 82.6 %   294
   
 
         
  Total/Weighted Average   63,661   100.0 % 81.5 % $ 317
   
 
         

(1)
Markets are defined by our management.

(2)
Rental Income is defined as homeowner lot rental income, home renter lot and home income and other rental income reduced by move-in bonuses and rent concessions. Rental income does not include utility and other income.

25



ITEM 2.    THE PROPERTIES

GENERAL

        As of December 31, 2004 our portfolio consisted of 315 manufactured home communities comprising approximately 64,000 homesites located in 27 states, generally oriented toward all-age living.

        As of December 31, 2004, our communities had an occupancy rate of 81.5%. Leases for homeowners are generally month-to-month, or in limited cases year-to-year, and require security deposits. In the case of our residents renting homes from us, lease terms are typically one year, and require a security deposit. Under our lease with option to purchase program, residents enter into leases with a twelve to sixty month term, pay a security deposit and option fee and commit to monthly payments creditable to their down payment upon purchase of the home. We commit to the price of the home upon purchase at the end of the lease.

        The following table sets forth certain information regarding our communities, arranged from our largest to smallest market, as of December 31, 2004. Rental income includes homeowner rental income and home renter rental income reduced by move in bonuses and rent concessions.

Community Name

  State
  Number of
Homesites

  Occupancy
12/31/04

  Rental Income
Per Occupied
Homesite
Per Month

Dallas—Ft. Worth, TX                  
Meadow Glen   TX   409   66.5 % $ 293
Brookside Village   TX   394   78.9 %   283
Southfork   TX   324   91.4 %   415
Creekside   TX   312   77.2 %   306
Village North   TX   289   87.2 %   390
Summit Oaks   TX   278   83.5 %   362
Chalet City   TX   257   85.2 %   338
Twin Parks   TX   247   64.8 %   441
Lakewood   TX   224   74.6 %   438
Quail Run   TX   224   76.8 %   381
Willow Terrace   TX   223   62.3 %   442
Arlington Lakeside   TX   220   89.5 %   321
Mesquite Meadows   TX   212   79.2 %   306
Amber Village   TX   204   61.8 %   331
Highland Acres   TX   197   80.2 %   397
Eagle Ridge   TX   188   85.6 %   384
Denton Falls   TX   186   57.0 %   397
Terrell Crossing   TX   186   68.8 %   424
Rolling Hills   TX   183   91.3 %   301
Dynamic   TX   156   76.3 %   354
Cottonwood Grove   TX   151   86.8 %   481
Mesquite Ridge   TX   145   79.3 %   316
Silver Leaf   TX   145   85.5 %   269
Willow Springs   TX   140   82.1 %   377
Aledo   TX   139   89.2 %   303
Golden Triangle   TX   138   93.5 %   433
Dynamic II   TX   135   91.9 %   374
Shadow Mountain   TX   129   70.5 %   320
El Lago   TX   122   88.5 %   344
Mesquite Green   TX   121   93.4 %   305
Hampton Acres   TX   119   68.1 %   452
Sunset Village   TX   112   77.7 %   351
Kimberly @ Creekside   TX   107   70.1 %   291
Oak Park Village   TX   95   82.1 %   420
Shady Creek   TX   95   77.9 %   310
Creekside Estates   TX   92   66.3 %   355
                   

26


Hidden Oaks   TX   87   75.9 %   403
El Dorado   TX   79   63.3 %   267
Mulberry Heights   TX   67   80.6 %   378
Zoppe's   TX   60   83.3 %   213
El Lago II   TX   59   67.8 %   384
       
 
 
  Dallas—Ft. Worth, TX—Total/Weighted Average       7,250   77.4 % $ 357
       
 
 
Atlanta, GA                  
Hunter Ridge   GA   838   80.9 % $ 342
Landmark Village   GA   520   76.0 %   326
Shadowood   GA   506   86.8 %   340
Riverdale (Colonial Coach)   GA   445   83.4 %   346
Lamplighter Village   GA   430   91.4 %   375
Stone Mountain   GA   354   81.4 %   362
Castlewood Estates   GA   309   93.9 %   326
Woodlands of Kennesaw   GA   271   85.6 %   383
Smoke Creek   GA   264   82.2 %   335
Four Seasons   GA   214   80.4 %   307
Marnelle   GA   204   89.7 %   325
Friendly Village   GA   203   97.5 %   380
Plantation Estates   GA   131   87.8 %   293
Golden Valley   GA   128   71.1 %   314
Lakeside   GA   102   94.1 %   250
Jonesboro (Atlanta Meadows)   GA   75   100.0 %   278
       
 
 
  Atlanta, GA—Total/Weighted Average       4,994   84.8 % $ 340
       
 
 
Salt Lake City, UT                  
Camelot   UT   379   99.7 % $ 386
Country Club Mobile Estates   UT   323   98.8 %   375
Crescentwood Village   UT   273   100.0 %   351
Windsor Mobile Estates   UT   249   94.8 %   361
Evergreen Village   UT   238   74.8 %   310
Riverdale   UT   232   92.2 %   325
Villa West   UT   211   93.8 %   362
Lakeview Estates   UT   209   94.3 %   357
Sunset Vista   UT   207   77.8 %   331
Riverside   UT   201   89.6 %   509
Sundown   UT   200   88.0 %   326
Viking Villa   UT   192   91.1 %   270
Washington Mobile Estates   UT   186   88.7 %   313
Overpass Point MHC   UT   181   64.6 %   283
Brookside   UT   170   92.4 %   349
Western Mobile Estates   UT   145   75.9 %   306
Willow Creek Estates   UT   137   94.9 %   173
Kopper View MHC   UT   61   83.6 %   255
Redwood Village   UT   40   100.0 %   355
       
 
 
  Salt Lake City, UT—Total/Weighted Average       3,834   90.1 % $ 342
       
 
 
Front Range of CO                  
Harmony Road   CO   486   90.1 % $ 421
Stoneybrook   CO   429   61.8 %   386
Wikiup   CO   339   91.2 %   463
Villa West   CO   330   88.8 %   394
The Meadows   CO   303   90.1 %   476
Mountainside Estates   CO   225   81.3 %   501
Thornton Estates   CO   207   96.6 %   459
Countryside   CO   173   89.0 %   338
Inspiration Valley   CO   140   85.7 %   492
                   

27


Pleasant Grove   CO   114   84.2 %   397
Loveland   CO   113   97.3 %   402
Sheridan   CO   111   90.1 %   508
Grand Meadow   CO   104   100.0 %   361
Mobile Gardens   CO   100   98.0 %   467
Shady Lane   CO   64   90.6 %   361
Commerce Heights   CO   51   96.1 %   402
       
 
 
  Front Range of CO—Total/Weighted Average       3,289   86.7 % $ 431
       
 
 
Kansas City—Lawrence—Topeka, MO—KS                  
Springdale Lake   MO   441   88.9 % $ 292
River Oaks   KS   397   79.8 %   280
Northland   MO   281   96.4 %   282
Ridgewood Estates   KS   277   86.6 %   274
Easy Living   KS   261   93.9 %   295
Meadowood   KS   250   87.6 %   240
Harper Woods   KS   142   83.8 %   327
Shawnee Hills   KS   109   67.0 %   324
Pine Hills   KS   93   89.2 %   298
Riverside   KS   93   89.2 %   267
Brittany Place   KS   86   84.9 %   277
       
 
 
  Kansas City—Lawrence—Topeka, MO—KS—Total/Weighted Average       2,430   87.0 % $ 284
       
 
 
Jacksonville, FL                  
Portside   FL   928   96.2 % $ 332
CV—Jacksonville   FL   643   84.4 %   351
Ortega Village   FL   284   70.8 %   322
Deerpointe   FL   212   79.7 %   361
Magnolia Circle   FL   127   77.2 %   326
Connie Jean   FL   62   72.6 %   259
       
 
 
  Jacksonville, FL—Total/Weighted Average       2,256   86.4 % $ 337
       
 
 
Wichita, KS                  
The Towneship at Clifton   KS   551   53.5 % $ 280
Twin Oaks   KS   392   67.9 %   279
Chisholm Creek   KS   254   60.6 %   217
The Woodlands   KS   244   73.4 %   305
Navajo Lake Estates   KS   160   63.8 %   312
Glen Acres   KS   136   64.0 %   288
Sherwood Acres   KS   112   55.4 %   326
Sleepy Hollow   KS   86   50.0 %   378
Park Avenue Estates   KS   85   78.8 %   401
El Caudillo   KS   67   80.6 %   310
Sunset 77   KS   52   53.8 %   189
Audora   KS   41   65.9 %   373
Sycamore Square   KS   35   42.9 %   220
       
 
 
  Wichita, KS—Total/Weighted Average       2,215   62.3 % $ 290
       
 
 
Orlando, FL                  
Shadow Hills   FL   666   68.9 % $ 368
Siesta Lago   FL   489   96.1 %   356
Chalet North   FL   403   95.8 %   359
College Park   FL   131   99.2 %   240
Carriage Court East   FL   128   98.4 %   292
Carriage Court Central   FL   118   98.3 %   281
Wheel Estates   FL   54   100.0 %   221
       
 
 
  Orlando, FL—Total/Weighted Average       1,989   87.5 % $ 337
       
 
 
                   

28


St. Louis, MO—IL                  
Enchanted Village   IL   506   68.0 % $ 298
Mallard Lake   IL   277   89.2 %   315
Country Club Manor   MO   248   82.7 %   311
Siesta Manor   MO   227   73.1 %   277
Brookshire Village   MO   202   68.8 %   255
Castle Acres   IL   167   98.2 %   240
Rockview Heights   MO   103   86.4 %   345
Oak Grove   IL   73   79.5 %   298
Vogel Manor MHC   MO   73   89.0 %   244
Bush Ranch   MO   46   69.6 %   261
Hidden Acres   MO   28   78.6 %   318
       
 
 
  St. Louis, MO—IL—Total/Weighted Average       1,950   78.5 % $ 290
       
 
 
Oklahoma City, OK                  
Burntwood   OK   410   85.6 % $ 265
Westlake   OK   335   72.5 %   317
Westmoor   OK   284   69.0 %   387
Meridian Sooner   OK   203   93.1 %   294
Golden Rule   OK   200   72.0 %   315
Timberland   OK   173   78.0 %   314
Overholser Village   OK   165   78.2 %   304
Glenview   OK   64   64.1 %   264
Misty Hollow   OK   61   57.4 %   343
       
 
 
  Oklahoma City, OK—Total/Weighted Average       1,895   77.2 % $ 309
       
 
 
Greensboro—Winston Salem, NC                  
Oakwood Forest   NC   482   71.2 % $ 252
Woodlake   NC   307   64.8 %   273
Autumn Forest   NC   297   53.2 %   220
Village Park   NC   241   85.5 %   277
Gallant Estates   NC   85   78.8 %   245
       
 
 
  Greensboro—Winston Salem, NC—Total/Weighted Average       1,412   68.9 % $ 256
       
 
 
Davenport—Moline—Rock Island, IA—IL                  
Cloverleaf   IL   292   95.5 % $ 283
Silver Creek   IA   280   81.8 %   237
Five Seasons Davenport   IA   269   78.4 %   248
Falcon Farms   IL   214   84.1 %   276
Lakewood Estates   IA   180   90.0 %   297
Lakeside—IA   IA   123   71.5 %   257
Whispering Hills   IL   48   79.2 %   293
       
 
 
  Davenport—Moline—Rock Island, IA—IL—Total/Weighted Average       1,406   84.4 % $ 267
       
 
 
Inland Empire, CA                  
Desert Palms MHC   CA   309   84.5 % $ 392
Meridian Terrace   CA   257   94.6 %   449
Parkview Estates   CA   200   90.5 %   454
Bermuda Palms   CA   185   97.8 %   329
La Quinta Ridge   CA   151   94.7 %   371
Lido Estates   CA   121   95.9 %   509
       
 
 
  Inland Empire, CA—Total/Weighted Average       1,223   92.0 % $ 414
       
 
 
Elkhart—Goshen, IN                  
Broadmore   IN   368   65.8 % $ 321
Highland   IN   246   87.4 %   261
Twin Pines   IN   232   90.1 %   308
                   

29


Oak Ridge   IN   204   87.3 %   294
Forest Creek   IN   167   76.6 %   451
       
 
 
  Elkhart—Goshen, IN—Total/Weighted Average       1,217   79.9 % $ 317
       
 
 
Charleston—North Charleston, SC                  
Carnes Crossing   SC   602   73.3 % $ 230
Saddlebrook   SC   425   86.1 %   264
The Pines   SC   153   72.5 %   145
       
 
 
  Charleston—North Charleston, SC—Total/Weighted Average       1,180   77.8 % $ 233
       
 
 
Southeast Florida                  
Western Hills   FL   394   98.2 % $ 549
Sunshine City   FL   350   94.9 %   473
Lakeside of the Palm Beaches   FL   260   93.1 %   394
Havenwood   FL   120   93.3 %   462
       
 
 
  Southeast Florida—Total/Weighted Average       1,124   95.5 % $ 481
       
 
 
Nashville, TN                  
Countryside Village   TN   350   69.4 % $ 349
Weatherly Estates I   TN   270   63.7 %   265
Shady Hills   TN   220   72.7 %   221
Trailmont   TN   131   84.0 %   290
Weatherly Estates II   TN   131   55.0 %   187
       
 
 
  Nashville, TN—Total/Weighted Average       1,102   68.7 % $ 279
       
 
 
Raleigh—Durham—Chapel Hill, NC                  
Green Spring Valley   NC   322   89.8 % $ 317
Foxhall Village   NC   315   74.3 %   349
Deerhurst   NC   202   79.2 %   305
Stony Brook North   NC   184   90.2 %   381
Pleasant Grove   NC   72   81.9 %   230
       
 
 
  Raleigh—Durham—Chapel Hill, NC—Total/Weighted Average       1,095   82.9 % $ 329
       
 
 
Syracuse, NY                  
Casual Estates   NY   961   54.3 % $ 355
Pine Haven MHP   NY   130   63.1 %   218
       
 
 
  Syracuse, NY—Total/Weighted Average       1,091   55.4 % $ 337
       
 
 
Tampa—Lakeland—Winter Haven, FL                  
Winter Haven Oaks   FL   339   56.3 % $ 224
Pedaler's Pond   FL   213   86.9 %   301
Cypress Shores   FL   203   90.1 %   266
Indian Rocks   FL   148   84.5 %   310
Alafia Riverfront   FL   96   96.9 %   321
       
 
 
  Tampa—Lakeland—Winter Haven, FL—Total/Weighted Average       999   77.8 % $ 277
       
 
 
Sioux City, IA—NE                  
Evergreen Village   IA   518   72.4 % $ 283
Siouxland Estates   NE   271   86.3 %   292
Tallview Terrace   IA   205   80.5 %   277
       
 
 
  Sioux City, IA—NE—Total/Weighted Average       994   77.9 % $ 284
       
 
 
                   

30


Des Moines, IA                  
Southridge Estates   IA   257   84.8 % $ 332
Country Club Crossing   IA   225   84.9 %   292
Sunrise Terrace   IA   200   79.5 %   252
Ewing Trace   IA   182   100.0 %   298
Arbor Lake   IA   40   72.5 %   245
       
 
 
  Des Moines, IA—Total/Weighted Average       904   86.2 % $ 295
       
 
 
Flint, MI                  
Torrey Hills   MI   377   79.6 % $ 363
Villa   MI   319   62.7 %   355
Birchwood Farms   MI   142   88.7 %   307
       
 
 
  Flint, MI—Total/Weighted Average       838   74.7 % $ 349
       
 
 
Corpus Christi, TX                  
Misty Winds   TX   352   81.5 % $ 297
Seascape   TX   244   62.3 %   347
Seamist   TX   160   62.5 %   442
       
 
 
  Corpus Christi, TX—Total/Weighted Average       756   71.3 % $ 338
       
 
 
Pueblo, CO                  
Meadowbrook   CO   387   67.4 % $ 311
Sunset Country   CO   203   70.9 %   348
Oasis   CO   161   88.2 %   330
       
 
 
  Pueblo, CO—Total/Weighted Average       751   72.8 % $ 326
       
 
 
Southern New York                  
New Twin Lakes   NY   256   97.7 % $ 489
Huguenot Estates   NY   166   99.4 %   324
Spring Valley Village   NY   134   100.0 %   650
Connelly Terrace   NY   100   100.0 %   357
Washingtonville Manor   NY   83   98.8 %   559
       
 
 
  Southern New York—Total/Weighted Average       739   98.9 % $ 471
       
 
 
Cedar Rapids, IA                  
Marion Village   IA   483   79.3 % $ 244
Cedar Terrace   IA   254   76.4 %   245
       
 
 
  Cedar Rapids, IA—Total/Weighted Average       737   78.3 % $ 245
       
 
 
Philadelphia—Wilmington—Atlantic City, PA—NJ—DE—MD                  
Valley View—Danboro   PA   230   100.0 % $ 360
Valley View—Honey Brook   PA   146   84.2 %   313
Sunnyside   PA   71   97.2 %   388
Martin'S   PA   60   95.0 %   287
Hideaway   PA   40   85.0 %   306
Shady Grove   PA   40   100.0 %   317
Gregory Courts   PA   39   94.9 %   311
Mountaintop   PA   39   94.9 %   300
Valley View—Morgantown   PA   23   91.3 %   309
Scenic View   PA   18   100.0 %   349
Nichols   PA   10   100.0 %   330
       
 
 
  Philadelphia—Wilmington—Atlantic City, PA—NJ—DE—MD—Total/Weighted Average       716   94.4 % $ 334
       
 
 
                   

31


Manhattan, KS                  
Colonial Gardens   KS   342   98.5 % $ 289
Riverchase   KS   159   98.1 %   302
Blue Valley   KS   147   93.2 %   355
       
 
 
  Manhattan, KS—Total/Weighted Average       648   97.2 % $ 307
       
 
 
Birmingham, AL                  
Green Park South   AL   412   96.1 % $ 259
100 Oaks   AL   234   65.8 %   243
       
 
 
  Birmingham, AL—Total/Weighted Average       646   85.1 % $ 254
       
 
 
Tyler, TX                  
Shiloh Pines   TX   331   70.4 % $ 320
Eagle Creek   TX   177   90.4 %   263
Rose Country Estates   TX   105   72.4 %   369
       
 
 
  Tyler, TX—Total/Weighted Average       613   76.5 % $ 309
       
 
 
Stillwater, OK                  
Crestview   OK   237   65.8 % $ 268
Eastern Villa   OK   125   80.0 %   265
Countryside   OK   118   68.6 %   294
Oakridge / Stonegate   OK   108   77.8 %   298
       
 
 
  Stillwater, OK—Total/Weighted Average       588   71.6 % $ 278
       
 
 
Shreveport—Bossier City, LA                  
Pinecrest Village   LA   427   73.5 % $ 196
Stonegate   LA   157   94.3 %   242
       
 
 
  Shreveport—Bossier City, LA—Total/Weighted Average       584   79.1 % $ 211
       
 
 
Las Cruces, NM                  
Encantada   NM   354   85.3 % $ 331
Valley Verde   NM   220   71.4 %   312
       
 
 
  Las Cruces, NM—Total/Weighted Average       574   80.0 % $ 324
       
 
 
Gainesville, FL                  
Oak Park Village   FL   344   91.3 % $ 235
Whitney   FL   206   97.1 %   234
       
 
 
  Gainesville, FL—Total/Weighted Average       550   93.5 % $ 234
       
 
 
Huntsville, AL                  
Merrimac Manor   AL   172   15.7 % $ 381
Green Cove   AL   164   86.0 %   175
Cedar Creek   AL   132   56.8 %   195
Rambling Oaks   AL   82   80.5 %   228
       
 
 
  Huntsville, AL—Total/Weighted Average       550   56.2 % $ 208
       
 
 
Scranton—Wilkes-Barre—Hazleton, PA                  
Maple Manor   PA   316   86.4 % $ 213
Moosic Heights   PA   152   78.9 %   222
Oakwood Lake Village   PA   79   84.8 %   211
       
 
 
  Scranton—Wilkes-Barre—Hazleton, PA—Total/Weighted Average       547   84.1 % $ 215
       
 
 
Pocatello, ID                  
Philbin Estates   ID   180   42.8 % $ 231
Cowboy   ID   174   76.4 %   344
Belaire   ID   171   78.9 %   271
       
 
 
  Pocatello, ID—Total/Weighted Average       525   65.7 % $ 291
       
 
 
                   

32


Gillette, WY                  
Eastview   WY   213   81.7 % $ 374
Westview   WY   130   84.6 %   288
Highview   WY   94   87.2 %   267
Park Plaza   WY   78   97.4 %   264
       
 
 
  Gillette, WY—Total/Weighted Average       515   85.8 % $ 314
       
 
 
Casper, WY                  
Hidden Hills   WY   125   96.0 % $ 323
Terrace   WY   112   97.3 %   289
Green Valley Village   WY   105   96.2 %   380
Plainview   WY   70   94.3 %   359
Terrace II   WY   70   98.6 %   364
       
 
 
  Casper, WY—Total/Weighted Average       482   96.5 % $ 338
       
 
 
Grand Forks, ND                  
Columbia Heights   ND   302   93.0 % $ 317
President's Park   ND   164   87.8 %   280
       
 
 
  Grand Forks, ND—Total/Weighted Average       466   91.2 % $ 304
       
 
 
Cheyenne, WY                  
Big Country   WY   248   88.7 % $ 213
Cimmaron Village   WY   153   91.5 %   317
Englewood Village   WY   61   88.5 %   321
       
 
 
  Cheyenne, WY—Total/Weighted Average       462   89.6 % $ 262
       
 
 
Salina, KS                  
Cedar Creek, KS   KS   155   57.4 % $ 338
Prairie Village   KS   130   80.8 %   259
West Cloud Commons   KS   109   67.9 %   286
       
 
 
  Salina, KS—Total/Weighted Average       394   68.0 % $ 292
       
 
 
Fayetteville—Springdale, AR                  
Northern Hills   AR   181   82.3 % $ 280
Western Park   AR   113   70.8 %   267
Oak Glen   AR   87   85.1 %   239
       
 
 
  Fayetteville—Springdale, AR—Total/Weighted Average       381   79.5 % $ 267
       
 
 
Naples, FL                  
Southwind Village   FL   334   100.0 % $ 387
       
 
 
Dubuque, IA                  
Terrace Heights   IA   317   81.4 % $ 286
       
 
 
Waterloo, IA                  
Cedar Knoll   IA   290   96.2 % $ 204
       
 
 
El Paso, TX                  
Mission Estates   TX   286   67.1 % $ 301
       
 
 
Elmira, NY                  
Collingwood MHP   NY   101   80.2 % $ 207
Crestview   PA   97   53.6 %   223
Chelsea   PA   84   78.6 %   234
       
 
 
  Elmira, NY—Total/Weighted Average       282   70.6 % $ 220
       
 
 
                   

33


Bloombsburg, PA                  
Brookside Village   PA   171   83.6 % $ 231
Pleasant View Estates   PA   108   70.4 %   231
       
 
 
  Bloombsburg, PA—Total/Weighted Average       279   78.5 % $ 231
       
 
 
Albany—Schenectady—Troy, NY                  
Forest Park   NY   183   95.1 % $ 338
Birch Meadows   NY   63   81.0 %   331
Park D'Antoine   NY   17   94.1 %   281
       
 
 
  Albany—Schenectady—Troy, NY—Total/Weighted Average       263   91.6 % $ 332
       
 
 
Huntsville, TX                  
Tanglewood   TX   262   69.8 % $ 320
       
 
 
Chambersburg, PA                  
Carsons   PA   130   85.4 % $ 205
Valley View—Chambersburg   PA   100   86.0 %   186
Green Acres   PA   24   100.0 %   200
       
 
 
  Chambersburg, PA—Total/Weighted Average       254   87.0 % $ 197
       
 
 
Schuylkill Haven, PA                  
Frieden Manor   PA   192   91.7 % $ 235
Pine Terrace   PA   25   84.0 %   216
       
 
 
  Schuylkill Haven, PA—Total/Weighted Average       217   90.8 % $ 233
       
 
 
Hays, KS                  
Countryside (KS)   KS   212   77.8 % $ 262
       
 
 
Western Slope of CO                  
Picture Ranch   CO   114   99.1 % $ 257
The Vineyards   CO   97   84.5 %   297
       
 
 
  Western Slope of CO—Total/Weighted Average       211   92.4 % $ 274
       
 
 
Somerset, PA                  
Sunny Acres   PA   207   92.3 % $ 211
       
 
 
Pittsburgh, PA                  
Suburban Estates   PA   202   93.6 % $ 219
       
 
 
Los Alamos, NM                  
Royal Crest   NM   178   82.0 % $ 466
       
 
 
Killeen-Temple, TX                  
Bluebonnet Estates   TX   173   76.3 % $ 331
       
 
 
Lancaster, PA                  
Valley View—Ephrata   PA   149   98.7 % $ 267
       
 
 
Binghamton, NY                  
Blue Ridge MHP   NY   68   91.2 % $ 214
Kintner Estates   NY   55   94.5 %   227
       
 
 
  Binghamton, NY—Total/Weighted Average       123   92.7 % $ 220
       
 
 
Cambridge, MD                  
Beaver Run   MD   118   98.3 % $ 225
       
 
 
                   

34


Reading, PA                  
Valley View—Reading (Tuckerton)   PA   65   100.0 % $ 315
Valley View—Fleetwood   PA   30   93.3 %   286
Valley View—Wernersville   PA   23   100.0 %   305
       
 
 
  Reading, PA—Total/Weighted Average       118   98.3 % $ 307
       
 
 
Laramie, WY                  
Breazeale   WY   117   95.7 % $ 299
       
 
 
Farmington, NM                  
Sunset Mobile Village   NM   114   91.2 % $ 239
       
 
 
Harrisburg—Lebanon—Carlisle, PA                  
Monroe Valley   PA   44   95.5 % $ 244
       
 
 
    Total/Weighted Average       63,661   81.5 % $ 317
       
 
 


ITEM 3.    LEGAL PROCEEDINGS

        We are a party to various legal actions resulting from our operating activities. These actions consist of litigation and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which is expected to have a material adverse effect on our consolidated financial condition, results of operations or cash flows taken as a whole.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were submitted to a vote of the company's security holders during the fourth quarter of the fiscal year covered by this report.

35



PART II

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

        Our common stock is traded on the New York Stock Exchange under the symbol "ARC". Our common stock has no public trading history prior to February 12, 2004. The initial public offering price of our common stock on February 12, 2004 was $19.00 per share. Our common stock closed at $12.38 on March 29, 2005 and there were 300 holders of record of the 40,874,832 outstanding shares of our common stock.

        Our Series A Cumulative Redeemable Preferred Stock is traded on the New York Stock Exchange under the symbol "ARC Pr A". Our Series A Preferred Stock has no public trading history prior to February 12, 2004. Our Series A preferred stock closed at $24.70 on March 29, 2005. At our IPO, the Company issued 5,000,000 shares of Series A preferred stock at an initial public offering price of $25.00 per share that have no stated par value and a liquidation preference of $25.00 per share, plus all accumulated, accrued and unpaid dividends.

        At December 31, 2004, we had 2,403,528 Operating Partnership Units that were issued to various limited partners during our 2002 Reorganization and 1,005,668 PPUs issued on June 30, 2004 as part of the D.A.M. portfolio acquisition outstanding. Each OP Unit outstanding is paired with 1.9268 shares of our special voting stock (each a "Paired Equity Unit") that allows each OP Unit holder to vote on matters as if it were a common share of our stock. Each OP Unit is redeemable for cash, or at our election, one share of our common stock.

        On March 10, 2004, we declared a quarterly dividend of $0.1493 per share of common stock, prorated from February 18, 2004 to March 31, 2004. We paid the total common stock dividend of $6.5 million on April 15, 2004 to shareholders of record on March 31, 2004. In addition, on March 10, 2004 we declared a dividend of $0.4182 on each share of our Series A Cumulative Redeemable Preferred Stock, prorated from February 18, 2004 to April 30, 2004. We paid the preferred stock dividend of $2.1 million on April 30, 2004 to shareholders of record on April 15, 2004.

        On June 14, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Units. We paid the total common stock dividend of $13.6 million on July 15, 2004 to shareholders of record on June 30, 2004. In addition, on June 14, 2004 we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid July 30, 2004 to shareholders of record on July 15, 2004.

        On September 14, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. We paid the total common stock dividend and OP Unit distribution of $13.5 million on October 15, 2004 to shareholders of record on September 30, 2004. In addition, on September 14, 2004, we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid October 29, 2004 to shareholders of record on October 15, 2004. As of September 30, 2004, we had accrued $1.7 million of the preferred stock dividend, representing the portion of the dividend earned by preferred shareholders through that date.

        On December 10, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. We paid the total common stock dividend and OP Unit distribution of $13.5 million on January 14, 2004 to shareholders of record on December 31, 2004. In addition, on December 10, 2004, we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid January 31, 2004 to shareholders of record on January 15, 2004. As of December 31, 2004, we had accrued $1.7 million of the preferred stock dividend, representing the portion of the dividend earned by preferred shareholders through that date.

36



        On March 10, 2005, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. The dividend is payable to shareholders of record on March 31, 2005. In addition, on March 10, 2005, we declared a dividend of $0.5156 on each share of our Series "A" Cumulative Redeemable Preferred Stock. This dividend is payable to shareholders of record on April 15, 2005.

        From time to time we issue shares of our common stock in exchange for operating partnership units, or OP Units, tendered to our Operating Partnership for redemption in accordance with the provisions of their respective agreements.

        The following table discloses the high and low stock prices per quarter for our common and preferred stock during 2004:

 
  Common
Stock

  Series A
Preferred
Stock

1st Quarter 2004        
  High   19.00   26.85
  Low   18.10   25.30

2nd Quarter 2004

 

 

 

 
  High   18.92   26.45
  Low   14.33   23.75

3rd Quarter 2004

 

 

 

 
  High   17.01   26.75
  Low   14.85   25.00

4th Quarter 2004

 

 

 

 
  High   15.12   26.15
  Low   12.26   24.50


ITEM 6.    SELECTED FINANCIAL AND OPERATING DATA

        Our historical consolidated balance sheet data as of December 31, 2004 and 2003 and our consolidated statement of operations data for the years ended December 31, 2004, 2003 and 2002 have been derived from our audited historical financial statements included elsewhere in this Form 10-K.

        The following table shows our selected historical financial data for the periods indicated (in thousands, except per share data). All selected financial data has been restated to reflect the 30 non-core communities sold during 2004 or held for sale as of December 31, 2004 as discontinued operations. You should read our selected historical financial data, together with the notes thereto, in conjunction with the more detailed information contained in our financial statements and related notes

37



and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this Form 10-K.

 
  Year Ended December 31,
 
 
  2004(4)
  2003
  2002(1)
  2001
  2000
 
Statement of Operations Data:                                
Revenue                                
  Rental income   $ 187,267   $ 125,915   $ 92,610   $ 35,024   $ 22,605  
  Sales of manufactured homes     15,221     21,681     31,942          
  Utility and other income     20,065     15,599     11,942     2,525     1,370  
  Net consumer finance interest income     104                  
   
 
 
 
 
 
    Total revenue     222,657     163,195     136,494     37,549     23,975  
   
 
 
 
 
 
Expenses                                
  Property operations     75,150     44,366     33,341     10,742     6,095  
  Real estate taxes     16,621     10,247     6,633     2,432     1,373  
  Cost of manufactured homes sold     18,267     18,357     25,826          
  Retail home sales, finance, insurance and other operations     8,198     7,382     8,597          
  Property management     7,127     5,527     4,105     2,491     2,436  
  General & administrative     29,361     16,818     13,088     9,047     7,173  
  Initial public offering costs     4,417                  
  Early termination of debt     16,685                  
  Depreciation and amortization     72,014     46,467     37,058     14,943     9,974  
  Real estate and retail home asset impairment     3,591     1,385              
  Goodwill impairment     863         13,557          
  Interest expense     56,892     57,386     43,804     14,714     13,067  
   
 
 
 
 
 
    Total expenses     309,186     207,935     186,009     54,369     40,118  
  Interest income     (1,616 )   (1,439 )   (1,390 )   (2,871 )   (2,168 )
   
 
 
 
 
 
Net loss before allocation to minority interest     (84,913 )   (43,301 )   (48,125 )   (13,949 )   (13,975 )
Minority interest     5,471     5,983     6,460     14     13  
   
 
 
 
 
 
Loss from continuing operations     (79,442 )   (37,318 )   (41,665 )   (13,935 )   (13,962 )
  Income (loss) from discontinued operations     1,915     31     1,040     819     (149 )
  Gain (loss) on sale of discontinued operations     (8,549 )   3,333              
  Minority interest in discontinued operations     383     (466 )   (209 )   (1 )   1  
   
 
 
 
 
 
Net loss     (85,693 )   (34,420 )   (40,834 )   (13,117 )   (14,110 )
Preferred stock dividend     (8,966 )                    
   
 
 
 
 
 
Net loss attributable to common stockholders   $ (94,659 ) $ (34,420 ) $ (40,834 ) $ (13,117 ) $ (14,110 )
   
 
 
 
 
 
Net loss per share from continuing operations                                
  Basic loss per share   $ (2.33 ) $ (2.20 ) $ (2.87 ) $ (1.54 ) $ (2.17 )
   
 
 
 
 
 
  Diluted loss per share   $ (2.33 ) $ (2.20 ) $ (2.94 ) $ (1.54 ) $ (2.17 )
   
 
 
 
 
 

Income (loss) per share from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Basic income (loss) per share   $ (0.16 ) $ 0.17   $ 0.06   $ 0.09   $ (0.02 )
   
 
 
 
 
 
  Diluted income (loss) per share   $ (0.16 ) $ 0.17   $ 0.06   $ 0.09   $ (0.02 )
   
 
 
 
 
 
Net loss per share to common stockholders                                
  Basic loss per share   $ (2.49 ) $ (2.03 ) $ (2.81 ) $ (1.45 ) $ (2.19 )
   
 
 
 
 
 
  Diluted loss per share   $ (2.49 ) $ (2.03 ) $ (2.88 ) $ (1.45 ) $ (2.19 )
   
 
 
 
 
 
                                 

38


Weighted average per share/OP unit information:                                
    Common shares outstanding(2)     37,967     16,973     14,535     9,062     6,441  
    OP units outstanding(2)     3,387     2,726     1,818          
   
 
 
 
 
 
    Diluted shares outstanding(2)     41,354     19,699     16,353     9,062     6,441  
   
 
 
 
 
 

Balance sheet data (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Rental and other property, net   $ 1,532,780   $ 863,515   $ 854,445   $ 335,387   $ 260,161  
  Cash and cash equivalents     39,802     26,626     38,239     23,668     37,340  
  Loan reserves and restricted cash     31,019     46,083     52,598     11,981     19,350  
  Total assets     1,813,002     1,125,833     1,136,538     429,979     343,175  
  Notes payable and preferred interest     1,001,622     773,394     736,819     238,034     186,465  
  Total liabilities     1,097,296     817,849     788,617     271,143     204,908  
  Stockholders' equity     659,047     265,345     299,765     158,774     138,191  

Cash flow data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Net cash flow provided by (used in):                                
    Operating activities   $ 27,034   $ 10,681   $ 14,267   $ 6,626   $ (3,177 )
    Investing activities     (607,615 )   (47,693 )   (137,473 )   (104,638 )   (91,185 )
    Financing activities     593,757     25,389     137,787     84,340     111,976  

Cash dividends declared per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Preferred stock dividends   $ 1.97   $   $   $   $  
   
 
 
 
 
 
  Common stock and OP Unit dividends   $ 1.09   $   $   $   $  
   
 
 
 
 
 

Non-GAAP financial measure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Funds from operations ("FFO")(3)   $ (23,175 ) $ 1,271   $ (11,403 ) $ 2,214   $ (3,293 )

(1)
Financial data for the year ended December 31, 2002 reflects the effects of the reorganization from May 2, 2002, the date of completion of the reorganization, through period end. We accounted for the reorganization under the purchase method of accounting.

(2)
Reflects 0.519-for-1 reverse stock split on our common stock and OP units effective on January 23, 2004 retroactive to all periods presented.

(3)
As defined by the National Association of Real Estate Investment Trusts, or NAREIT, funds from operations, or FFO, represents income (loss) from continuing operations (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization (excluding amortization of loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999 and April 2002), which may differ from the methodology for calculating FFO utilized by other equity REITs and, accordingly, may not be comparable to such other REITs. Further, FFO does not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. FFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions.

39


(4)
Financial data for the year ended 2004 reflects the effects of a) the IPO, financing transactions and Hometown Communities Acquisition that we completed on February 18, 2004; and b) the acquisition of the D.A.M. communities we acquired on June 30, 2004 and other community acquisitions.

        The following table presents the reconciliation of our net loss from continuing operations computed in accordance with GAAP to FFO (in thousands).

 
  For Year Ended December 31,
 
 
  2004(a)
  2003(b)
  2002(c)
  2001
  2000
 
Reconciliation of FFO:                                
  Loss from continuing operations   $ (79,442 ) $ (37,318 ) $ (41,665 ) $ (13,935 ) $ (13,962 )
  Plus:                                
    Depreciation and amortization     72,014     46,467     37,058     14,943     9,974  
    Income (loss) from discontinued operations     1,915     31     1,040     819     (149 )
    Depreciation and amortization from discontinued operations     3,134     2,589     1,957     2,536     2,247  
  Less:                                
    Amortization of loan origination fees     (5,952 )   (3,213 )   (4,129 )   (1,896 )   (1,212 )
    Depreciation expense on furniture, equipment and vehicles     (1,264 )   (1,112 )   (1,019 )   (237 )   (181 )
    Minority interest portion of FFO reconciling items     (4,614 )   (6,173 )   (4,645 )   (16 )   (10 )
   
 
 
 
 
 
  FFO   $ (14,209 ) $ 1,271   $ (11,403 ) $ 2,214   $ (3,293 )
    Less: preferred dividends     (8,966 )                
   
 
 
 
 
 
  FFO available to common stockholders   $ (23,175 ) $ 1,271   $ (11,403 ) $ 2,214   $ (3,293 )
   
 
 
 
 
 

(a)
FFO for the year ended December 31, 2004 includes charges for the following: (i) retail losses of $11.2 million related to sales of older vacant homes sold during the fourth quarter at discounts to their original costs and marketing and promotion costs both incurred to drive occupancy, help establish and drive our Hispanic marketing initiative and reduce future repairs and maintenance costs in our rental home portfolio; (ii) $3.0 million of impairment charges related to older vacant rental homes we expect to sell in 2005 at prices less than their carrying value in order to continue to drive occupancy in specific markets and reduce repairs and maintenance costs in our rental home portfolio; (iii) $0.9 million of goodwill impaiment related to our insurance business; (iv) $1.0 million of severance costs related to the fourth quarter resignation of our chief operating officer and the second quarter resignation of other executive officers; (v) approximately $500,000 of impairment charges related to three communities; and (vi) approximately $500,000 related to property damage sustained during the hurricanes that occurred in the third quarter in the Southeast United States.

(b)
FFO for the year ended December 31, 2003 includes a charge of $1.4 million for retail home sales asset impairment and other expense and a charge of approximately $864,000 for the cost of vacating unused office space and $337,000 in executive severance.

(c)
FFO for the year ended December 31, 2002 includes charges incurred in the reorganization in connection with the repayment of debt including $1.9 million for exit fees and $1.6 million for the write off of unamortized loan costs, and includes a charge of $13.6 million to write off goodwill associated with our retail home sales and insurance businesses. For more details see our consolidated financial statements for the years ended December 31, 2004, 2003 and 2002.

40



ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with the consolidated historical financial statements and notes appearing elsewhere in this Form 10-K and the financial information set forth in the tables below. All amounts in the following discussion are in thousands except per share and homesite data.

        This annual report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements include, without limitation, statements concerning property acquisitions and dispositions, development activity and capital expenditures, capital raising activities, rent growth, occupancy, and rental expense growth. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of Affordable Residential Communities Inc. to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Such factors include, among other things, unanticipated adverse business developments affecting us, or our properties, adverse changes in the real estate markets and general and local economies and business conditions. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as representations by us or any other person that the results or conditions described in such statements or the objectives and plans of the company will be achieved.

GENERAL STRUCTURE OF THE COMPANY AND RECENT DEVELOPMENTS

        We are a fully integrated, self-administered and self-managed real estate investment trust ("REIT") focused primarily on the acquisition, renovation, repositioning and operation of all-age manufactured home communities. We also conduct certain complementary business activities focused on improving and maintaining occupancy in our communities, including the rental of manufactured homes, the retail sale of manufactured homes, the financing of sales of manufactured homes and acting as agent in the sale of homeowners' insurance and other related insurance products. We conduct substantially all of our activities through our operating partnership, of which we are the sole general partner and in which we hold an approximate 94.4% ownership interest.

        Beginning in 1995, our co-founders founded several companies under the name "Affordable Residential Communities" or "ARC" for the purpose of engaging in the business of acquiring, renovating, repositioning and operating manufactured home communities, as well as certain related businesses. We were formed in July 1998 as a Maryland corporation for the purpose of acting as the investment vehicle for and a co-general partner of our Operating Partnership. This was the fourth real property partnership organized and operated by our co-founders. In May 2002, we completed a reorganization in which we acquired substantially all the other real property partnerships and other related businesses organized and operated by our co-founders.

        On February 18, 2004, we completed our initial public offering. We issued 22.3 million shares of common stock at $19.00 per share (excluding 2.3 million shares sold by selling shareholders). On March 18, 2004, our underwriters exercised their over-allotment option to purchase 791,592 shares of common stock at $19.00 per share. Our net proceeds from the initial public offering was $517.5 million. Included with the IPO proceeds, we raised $125.0 million of gross proceeds through the issuance of 5.0 million shares of Series A Cumulative Redeemable Preferred Stock netting the company $119.1 million.

41



        In connection with the IPO we completed the following additional transactions:

        On June 30, 2004 we acquired 36 manufactured home communities from the D.A.M. MASTER ENTITY, L.P. The communities are located in 3 states and include 3,573 homesites. The total purchase price (including the cost of manufactured homes) was approximately $65.5 million including assumed indebtedness with a fair value of $29.7 million.

OVERVIEW OF RESULTS

        For the year ended December 31, 2004, net loss available to common stockholders was $94.7 million or $2.49 loss per share, as compared to a net loss available to common stockholders of $34.4 million or $2.03 per share for the year ended December 31, 2003, and $40.8 million or $2.88 per share for the year ended December 31, 2002. For the year ended December 31, 2004, FFO was $(23.2) million as compared to $1.3 million and $(11.4) million for the years ended December 31, 2003 and 2002, respectively.

        Our results for the year of 2004 were impacted by charges totaling $31.2 million related to our IPO, financing activities and the Hometown acquisition. The primary components of the charges include: (i) restricted stock grants of $10.1 million associated with our IPO, (ii) write-off of loan origination costs and exit fees associated with the termination of indebtedness of $16.7 million and (iii) IPO related costs of $4.4 million. These costs are not expected to recur in future reporting periods.

        Our results for the year ended December 31, 2004 were also impacted by several other charges including: (i) $11.2 million of retail losses related to sales of older vacant homes during the fourth quarter at discounts to their carrying value and marketing and promotion costs incurred to drive occupancy, help establish and drive our Hispanic marketing initiative and reduce future repairs and maintenance costs in our rental home portfolio; (ii) $3.0 million of impairment charges related to older vacant rental homes we expect to sell in 2005 at prices less than their carrying value in order to continue to drive occupancy in specific markets and reduce repairs and maintenance costs in our rental home portfolio; (iii) $900,000 of goodwill impairment related to our insurance business; (iv) $1.0 million of severance costs related to the fourth quarter resignation of our chief operating officer and the second quarter resignation of other executive officers; (v) $500,000 of impairment charges related to three communities; and (vi) $500,000 related to net uninsured property damage sustained during the hurricanes that occurred in the third quarter in the Southeast United States.

        On a same community basis, revenue in our real estate segment was up 1.4% to $140.2 million from $138.3 million for the year ended December 31, 2004 as compared to the year ended December 31, 2003. Same community expenses increased 10.0% to $60.3 million from $54.8 million for the year ended December 31, 2004, as compared to the year ended December 31, 2003. As a result, same communities' real estate net segment income decreased 4.3% to $79.9 million from $83.5 million

42



for the year ended December 31, 2004, as compared to the year ended December 31, 2003. See FFO and Real Estate Net Segment Income and same communities included hereinafter in this section for definitions of FFO and real estate net segment income and for reconciliations of real estate net segment income to net loss, the most directly comparable GAAP measures.

        Average total portfolio occupancy was 83.0% and 88.4% for the years ended December 31, 2004 and 2003, respectively, and was 81.5% and 85.7% as of December 31, 2004 and 2003, respectively. Average same community occupancy was 84.6% and 88.5% for the years ended December 31, 2004 and 2003, respectively. The decreases are due mainly to lenders moving repossessed homes out of the communities, the lack of available chattel financing for manufactured home buyers, our decision to position our inventory to facilitate conversion of renters to long-term owner residents by holding for sale homes coming off lease, and, in the case of the total portfolio occupancy, the Hometown acquisition.

        The following table summarizes our occupancy net activity:

 
  Year Ended December 31,
 
 
  Company Total
  2004 Same
Communities

  2003 Same
Communities

 
 
  2004
  2003
  2002
  2004
  2003
  2003
  2002
 
Homeowner activity:                              
  Homeowner move ins   543   832   1,408   369   805   309   551  
  Homeowner move outs   (2,843 ) (1,330 ) (2,053 ) (1,473 ) (1,327 ) (519 ) (785 )
  Home sales   1,341       964        
  Repossession move outs   (2,067 ) (1,868 ) (1,401 ) (1,423 ) (1,850 ) (594 ) (407 )
   
 
 
 
 
 
 
 
    Net homeowner activity   (3,026 ) (2,366 ) (2,046 ) (1,563 ) (2,372 ) (804 ) (641 )
   
 
 
 
 
 
 
 
Home renter activity:                              
  Home renter move ins   5,649   4,693   4,028   4,491   4,572   1,493   1,625  
  Home renter lease to own move ins   386       262        
  Home renter move outs   (5,171 ) (3,614 ) (1,761 ) (4,288 ) (3,591 ) (1,187 ) (748 )
   
 
 
 
 
 
 
 
    Net home renter activity   864   1,079   2,267   465   981   306   877  
   
 
 
 
 
 
 
 
    Net activity   (2,162 ) (1,287 ) 221   (1,098 ) (1,391 ) (498 ) 236  
   
 
 
 
 
 
 
 
Acquisitions Homeowner   21,063   470   793         1  
   
 
 
 
 
 
 
 
Acquisitions Home renter   908              
   
 
 
 
 
 
 
 
    Net activity, including acquisitions   19,809   (817 ) 1,014   (1,098 ) (1,391 ) (498 ) 237  
   
 
 
 
 
 
 
 

        The following reconciles the above activity to the period end occupied homesites.

 
 
Net homeowner activity

 

18,037

 

(1,896

)

(1,253

)

(1,563

)

(2,372

)

(804

)

(640

)
  Occupied homeowner sites, beginning of period   27,871   29,767   31,020   27,270   29,642   13,396   14,036  
   
 
 
 
 
 
 
 
  Occupied homeowner sites, end of period   45,908   27,871   29,767   25,707   27,270   12,592   13,396  
   
 
 
 
 
 
 
 
  Net home renter activity   1,772   1,079   2,267   465   981   306   877  
  Occupied home renter sites, beginning of period   4,233   3,154   887   4,459   3,478   1,197   320  
   
 
 
 
 
 
 
 
  Occupied home renter sites, end of period   6,005   4,233   3,154   4,924   4,459   1,503   1,197  
   
 
 
 
 
 
 
 
  Total occupied homesites, end of period   51,913   32,104   32,921   30,631   31,729   14,095   14,593  
   
 
 
 
 
 
 
 

43


        During the year ended December 31, 2004, we purchased 4,024 homes including homes purchased in our Hometown and other acquisitions. On December 31, 2004, our total home inventory was 8,286 homes, including 920 homes held for sale.

        In the fourth quarter of 2004, we increased sales of older homes primarily through our in-community sales operations in which we focused on affordable price points, increased marketing and training of our employees. In the three months and year ended December 31, 2004, we sold 946 and 1,387 manufactured homes from our home inventory, respectively.

        In August 2004 we cancelled our $125.0 million Senior Revolving Credit Facility and incurred approximately $3.3 million in debt extinguishment costs. In September 2004, we obtained our Revolving Credit Mortgage Facility for borrowings of up to $85.0 million. This facility is an obligation of a subsidiary of the Operating Partnership and is secured by the same 40 communities that previously secured the Senior Revolving Credit Facility, as well as various additional communities acquired subsequent to our IPO. Advances under the Revolving Credit Mortgage Facility are limited by borrowing base requirements related to the value and cash flow of the communities securing the loan. The Revolving Credit Mortgage Facility bears interest at the one month LIBOR plus 2.95% (5.35% at December 31, 2004) and has an initial term of one year. We incurred a commitment fee of 0.5% at the closing of the facility and will pay origination fees of 0.5% with each advance. The facility contains no significant financial covenants.

        In August 2004, we amended our floorplan lines of credit to provide borrowings of up to $50.0 million, secured by manufactured homes in inventory. Under the amended lines of credit, the lender will advance 90% of the cost of manufactured homes for the first $40.0 million in advances, with the remaining $10.0 million in advances made at 75% of home costs. Repayments of borrowed amounts are due upon sale or lease of the related manufactured home. Advances under the amended lines of credit will bear interest ranging from the prime rate plus 75 basis points to the prime rate plus 4.00% (5.50% to 8.75% December 31, 2004), based on the length of time each advance has been outstanding. Monthly curtailment payments are required for unsold homes beginning 360 days following the purchase of the home. The required curtailment payment will be between 3.00% and 5.00% of the home's original invoice amount depending on the type of home and the number of months since the home's purchase. The amended lines of credit require us to maintain a minimum tangible net worth of $500.0 million, a maximum debt to tangible net worth ratio of 3 to 1, and minimum cash and cash equivalents of $15.0 million. We are in compliance with all financial covenants of the lines of credit as of December 31, 2004. The lines of credit are subject to a commitment fee of $250,000, an unused line fee of .25% per annum and a termination fee of 1.00% to 3.00%, based on the termination date.

        In July, 2004, we completed the acquisition of the Western Mobile Estates manufactured home community located in West Valley City, Utah, comprising 145 homesites. The total purchase price of $3.8 million included $3.76 million in seller financing. In September, 2004, we completed the acquisition of the Willow Creek Estates manufactured home community located in Ogden, Utah, comprising 137 homesites for a total cash purchase price of $3.2 million.

        In July 2004, we entered into a real estate auction agreement to sell twelve communities, comprising 2,933 homesites, geographically located where the company does not have market concentration. The auction was held on September 21, 22 and 24, 2004. In addition to the twelve communities, as part of the auction, the company also contracted to sell two parcels of undeveloped commercial land located adjacent to one of its communities in Colorado. These sales closed during the fourth quarter. The sales resulted in net proceeds to the company of $21.6 million after selling commissions, sales expenses and repayment of approximately $6.0 million of associated debt. In September 2004, we entered into an agreement to sell our Sea Pines, Camden Point and Butler Creek communities, comprising 1,073 homesites, to an unaffiliated third party for a total sales price of approximately $5.9 million. These sales closed during the fourth quarter of 2004.

44



        In October we entered into a real estate auction agreement to sell fifteen communities comprising 3,149 homesites. The auction was held on December 19, 2004. We closed 14 of these transactions in the either the fourth quarter 2004 or the first quarter of 2005 for net proceeds to the company of $15.8 million after selling commissions, sales expenses and repayment of $33.1 million of associated debt.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

        We have prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, or GAAP, which require us to make certain estimates and assumptions that affect the recorded amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results may differ from these estimates. We have provided a summary of our significant accounting policies in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2004. We have summarized below those accounting policies that require our most difficult, subjective or complex judgments and that have the most significant impact on our financial condition and results of operations. Our management evaluates these estimates on an ongoing basis. These estimates are based on information currently available to management and on various other assumptions management believes are reasonable.

45


46


RESULTS OF OPERATIONS

Comparison of the Year Ended December 31, 2004 to the Year Ended December 31, 2003

        Overview.    Our results from continuing operations for the year ended December 31, 2004 as compared to the year ended December 31, 2003 include the continuing operations of 76 communities acquired from Hometown, comprising 22,970 homesites, from the date of acquisition, February 18, 2004, through December 31, 2004 and, accordingly, are not included in our operations for the first year of 2003. Our results for the year ended December 31, 2004 also include the operations of 36 communities acquired from D.A.M. comprising 3,573 homesites from the date of acquisition, June 30, 2004, through December 31, 2004 and six other acquisitions we completed between January 1, 2004 and December 31, 2004, that accordingly, are not included in our operations for the year ended December 31, 2003.

        Revenue.    Revenue for the year ended December 31, 2004 was $222.7 million compared to $163.2 million for the year ended December 31, 2003, an increase of $59.5 million or 36%. This increase is due to an increase of $61.4 million in rental income offset by a decrease of $1.9 million in other revenue consisting of sales of manufactured homes, utility and other income and net consumer finance interest income.

        The rental income increase of $61.4 million is due to $53.0 million from the Hometown acquisition, $6.5 million from other community acquisitions and $1.9 million from same communities. The increase in same communities revenues is due to $4.6 million from increased rental rates and $4.9 million from home renter rental income partially offset by $7.6 million from lower occupancy.

        The decrease in other income of $1.9 million is due to a $6.5 million decrease in sales of manufactured homes partially offset by an increase of $4.6 million in utility and other income and net consumer finance interest income. Sales of manufactured homes were 1,387 units in 2004 and 490 units in 2003. We closed 19 retail dealerships in 2003. Per unit sales prices were substantially lower during the year ended December 31, 2004 compared to the same period in 2003.

        Property Operations Expense.    For the year ended December 31, 2004 total property operations expenses were $75.2 million, as compared to $44.3 million for the year ended December 31, 2003, an increase of $30.9 million, or 70%. The increase is due primarily to increases in expenses of $22.1 million from the Hometown acquisition, $4.1 million from D.A.M. and other community acquisitions and $3.7 million from same communities. The increase from same communities is due primarily to higher salaries and benefits of $2.2 million and higher repairs and maintenance of $2.1 million.

        Real Estate Taxes Expense.    Real estate taxes expense for the year ended December 31, 2004, was $16.6 million, as compared to $10.2 million for the year ended December 31, 2003, an increase of $6.4 million or 63%. The increase is due primarily to the Hometown acquisition, other community acquisitions and an increase in same communities in the number of rental homes we own.

        Cost of Manufactured Homes Sold.    The cost of manufactured homes sold was $18.3 million for the year ended December 31, 2004 compared to $18.4 million for the year ended December 31, 2003, a decrease of $0.1 million. The decrease was a result of the mix of used versus new homes sold during the period. The gross margin in manufactured homes sold decreased to a loss of 20% for the year ended December 31, 2004 from a gross profit of 15% for the year ended December 31, 2003.

47



        Retail Home Sales, Finance, Insurance and Other Operations Expense.    For the year ended December 31, 2004 total retail home sales, finance, insurance and other operations expenses were $8.2 million as compared to $7.4 million for year ended December 31, 2003, a increase of $0.8 million or 11%. This increase is due to costs of in-community sales activities begun in the second half of 2004 partially offset by the elimination of the costs of maintaining stand-alone retail stores.

        Property Management Expense.    Property management expenses for the year ended December 31, 2004 were $7.1 million, as compared to $5.5 million for the year ended December 31, 2003, an increase of $1.6 million, or 29%. The increase is due primarily to the expansion from seven to twelve district offices and the related staffing costs for the new districts in connection with the Hometown and D.A.M. acquisitions and the resultant increase in our community portfolio.

        General and Administrative Expense.    General and administrative expense for the year ended December 31, 2004, was $29.4 million as compared to $16.8 million for the year ended December 31, 2003, an increase of $12.6 million, or 75%. The increase was due primarily to a one-time charge to salaries and benefits of $10.1 million incurred in conjunction with the IPO in which we granted 531,000 shares of restricted stock that vested immediately. The remaining increase in other costs is due primarily to severance of $1.0 million incurred in the year ended December 31, 2004, higher travel costs of $428,000, professional services of $375,000 and insurance costs of $629,000, that reflect reflected a credit in 2003.

        IPO Related Costs.    During the year ended December 31, 2004, we incurred $4.4 million in organization and other costs directly related to the IPO. These costs included legal fees, third party due diligence costs, travel expenses, transfer taxes, filing fees and other miscellaneous items.

        Early termination of debt.    During the year ended December 31, 2004, we wrote off $10.4 million of loan origination costs and incurred an expense of $6.3 million related to exit fees applicable to the repayment of debt in the financing transaction.

        Depreciation and Amortization Expense.    Depreciation and amortization expense for the year ended December 31, 2004 was $72.0 million as compared to $46.5 million for the year ended December 31, 2003, an increase of $25.5 million, or 55%. The increase is due to increased depreciation of communities acquired in the Hometown acquisition, other community acquisitions, manufactured home acquisitions and an increase in amortization of loan origination costs resulting from recognition of costs to be paid for the consumer finance facility resulting from the lease receivables commitment.

        Real Estate and Retail Home Asset Impairment.    During the year ended December 31, 2004, we recognized $3.6 million of impairment charges as compared to $1.4 million for the twelve months ended December 31, 2003. The charge in 2004 related to $3.0 million of impairment charges from older vacant homes that we expect to sell in 2005 at prices less than their carrying value in order to continue to drive occupancy in specific markets and reduce repair and maintenance costs in the rental home portfolio and approximately $500,000 of impairment charges related to three communities whose estimated fair value was less than their carrying values. The charge in 2003 related to our decision in 2003 to change from selling homes in stand-alone retail dealerships to in-community sales operations.

        Goodwill Impairment.    During the year ended December 31, 2004, we recognized $0.9 million of goodwill impairment charges related to our insurance business, reducing goodwill in our insurance business to zero.

        Interest Expense.    Interest expense for the year ended December 31, 2004 was $56.9 million, as compared to $57.4 million for the year ended December 31, 2003, a decrease of $500,000. The decrease is primarily due to the increase in outstanding debt related to the Hometown acquisition and the related refinancing activities offset by lower interest rates and interest we capitalized related to the development of long-lived assets.

48



        Interest Income.    Interest earned on notes receivable, cash and cash equivalents, restricted cash and loan reserves was $1.6 million for the year ended December 31, 2004 and $1.4 million for the year ended December 31, 2003.

        Minority Interest.    Losses allocated to minority interest owners for the year ended December 31, 2004 was $5.5 million as compared to $6.0 million for the year ended December 31, 2003, a decrease of $512,000, or 8%. The decrease was due primarily to a decrease in the minority interest share of net loss to approximately 5.6% after our IPO from 13.9% for the periods prior to our IPO and distributions to our Partnership Preferred Unitholders, partially offset by the impact of our increase in loss before allocation to minority interest.

        Discontinued Operations.    In the third quarter, we entered into a real estate auction agreement to sell a total of twelve communities and two parcels of land. In addition, we separately entered into a sales agreement to sell our Sea Pines, Camden Point and Butler Creek communities. In the fourth quarter we entered into a real estate auction agreement to sell an additional 15 communities. During the year ended December 31, 2003, we sold the Sunrise Mesa community. During the year ended December 31, 2004, we have reflected $1.9 million of income from the operation of these assets, $8.5 million of loss on the sale of these assets and the impact of the related minority interest of $383,000 as discontinued operations. During the year ended December 31, 2003, we have reflected $31,000 of income from the operation of these assets, $3.3 million of gain on the sale of these assets and the impact of the related minority interest of $(466,000) on discontinued operations.

        Preferred Stock Dividend.    We have recorded a preferred stock dividend at the annual rate of 8.25% or $2.0625 per share on the 5.0 million shares of Series A Preferred Stock issued in connection with the IPO on February 18, 2004.

        Net Loss Attributable to Common Stockholders.    As a result of the foregoing, our net loss attributable to common stockholders was $94.7 million for the year ended December 31, 2004, as compared to $34.4 million for the year ended December 31, 2003, an increase of $60.3 million. Our net loss attributable to common stockholders for the year ended December 31, 2004 includes $31.2 million of costs related to the IPO, financing transactions and the Hometown acquisition including (a) $10.1 million from restricted stock grants, (b) $4.4 million from IPO related organization and other costs and (c) $16.7 million from the early termination of debt.

        The following tables present certain information relative to our real estate segment as of and for the year ended December 31, 2004 and 2003 on a historical and "Same Communities" basis. "Same Communities" reflects information for all communities owned by us at both January 1, 2003 and December 31, 2004. "Same Communities" does not include the Hometown acquisition, the D.A.M. portfolio acquisition, the nine other communities we acquired subsequent to January 1, 2003 or the

49



communities sold during 2003 and 2004 or held for sale as of December 31, 2004 (in thousands, except home, community and per unit information).

 
  Same Communities(4)
  Real Estate Segment(4)
 
 
  2004
  2003
  2004
  2003
 
For the year ended December 31:                          
  Average total homesites     36,925     36,903     58,349     37,316  
  Average total rental homes     6,299     4,972     7,560     5,183  
  Average occupied homesites—homeowners     26,699     28,923     43,318     29,281  
  Average occupied homesites—rental homes     4,545     3,744     5,133     3,695  
   
 
 
 
 
    Average total occupied homesites     31,244     32,667     48,451     32,976  
  Average occupancy—rental homes     72.2 %   75.3 %   67.9 %   71.3 %
  Average occupancy—total     84.6 %   88.5 %   83.0 %   88.4 %

For the year ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Real estate revenue                          
    Homeowner rental income   $ 90,571   $ 93,871   $ 145,839   $ 94,591  
    Home renter rental income     35,767     30,894     40,330     31,157  
    Other     482     171     1,097     167  
   
 
 
 
 
      Rental income     126,820     124,936     187,266     125,915  
    Utility and other income     13,334     13,387     19,424     13,487  
   
 
 
 
 
      Total real estate revenue     140,154     138,323     206,690     139,402  
   
 
 
 
 
  Real estate expenses                          
    Property operations expenses   $ 48,530   $ 44,782   $ 75,159   $ 45,181  
    Real estate taxes     11,766     10,041     16,597     10,137  
   
 
 
 
 
      Total real estate expenses     60,296     54,823     91,756     55,318  
   
 
 
 
 
  Real estate net segment income   $ 79,858   $ 83,500   $ 114,934   $ 84,084  
   
 
 
 
 
  Average monthly real estate revenue per total occupied homesite(1)   $ 374   $ 353   $ 355   $ 352  
   
 
 
 
 
  Average monthly homeowner rental income per homeowner occupied homesite(2)   $ 283   $ 270   $ 281   $ 269  
   
 
 
 
 
  Average monthly real estate revenue per total homesite(3)   $ 316   $ 312   $ 295   $ 311  
   
 
 
 
 
As of December 31:                          
  Total communities     196     196     315     199  
  Total homesites     36,925     36,923     63,661     37,552  
  Occupied homesites     30,631     31,814     51,913     32,190  
  Total rental homes owned     6,424     5,492     8,286     5,558  
  Occupied rental homes     4,924     4,091     6,005     4,114  

(1)
Average monthly real estate revenue per occupied homesite defined as total real estate revenue divided by average total occupied homesites divided by the number of months in the period.

(2)
Average monthly homeowner rental income per homeowner occupied homesite defined as homeowner rental income divided by average homeowner occupied homesites divided by the number of months in the period.

(3)
Average monthly real estate revenue per total homesite defined as total real estate revenue divided by average total homesites divided by the number of months in the period.

50


(4)
Real estate segment and homesite data excludes discontinued operations.

        Reconciliation of our net segment income to net loss attributable to common stockholders is as follows:

 
  For the Year Ended December 31,
 
 
  Same Communities(a)
  As Reported
 
 
  2004
  2003
  2004
  2003
 
Net segment income:                          
  Real estate   $ 79,858   $ 83,500   $ 114,934   $ 84,084  
  Retail home sales and finance     (b)   (b)   (9,683 )   (1,772 )
  Insurance     (638 )   1,071     (638 )   1,071  
  Corporate and other     (192 )   (540 )   (192 )   (540 )
   
 
 
 
 
      79,028     84,031     104,421     82,843  
Other expenses:                          
  Property management     5,685 (d)   5,527     7,127     5,527  
General and administrative     19,241 (c)   16,818     29,361     16,818  
  Initial public offering ("IPO") related costs             4,417      
  Early termination of debt             16,685      
  Real estate and retail home sales asset impairment     3,591         3,591     1,385  
  Goodwill impairment             863      
  Depreciation and amortization     48,116     45,394     72,014     46,467  
  Interest expense     41,651     56,521     56,892     57,386  
   
 
 
 
 
    Total other expenses     118,284     124,260     190,950     127,583  
   
 
 
 
 
Interest income     (1,523 )(e)   (1,439 )   (1,616 )   (1,439 )
   
 
 
 
 
  Loss before allocation to minority interest     (37,733 )   (38,790 )   (84,913 )   (43,301 )
Minority interest     2,190     5,360     5,471     5,983  
   
 
 
 
 
  Loss from continuing operations     (35,543 )   (33,430 )   (79,442 )   (37,318 )
Income from discontinued operations             1,915     31  
Gain (loss) on sale of discontinued operations             (8,549 )   3,333  
Minority interest in discontinued operations             383     (466 )
   
 
 
 
 
  Net loss     (35,543 )   (33,430 )   (85,693 )   (34,420 )
Preferred stock dividend             (8,966 )    
   
 
 
 
 
  Net loss attributable to common stockholders   $ (35,543 ) $ (33,430 ) $ (94,659 ) $ (34,420 )
   
 
 
 
 

(a)
Same communities information excludes results of communities acquired in the Hometown, D.A.M. and other acquisitions after January 1, 2003 and the communities sold or held for sale before December 31, 2004.

(b)
Excludes segment results as a result of the restructuring in September 2003 in which we closed all stand-alone retail stores existing on January 1, 2003 at which time we had no significant in-community sales operations.

(c)
Excludes $10,120 of compensation expense related to stock issued in connection with the IPO.

(d)
Excludes property management expenses incurred in connection with the Hometown acquisition.

(e)
Excludes interest earned on additional cash received in connection with the IPO, the financing transaction and the Hometown acquisition.

51


Comparison of Year Ended December 31, 2003 to Year Ended December 31, 2002

        Overview.    Our results for the year ended December 31, 2003 as compared to the year ended December 31, 2002 include the operations of the 107 communities comprising 20,511 homesites and the retail home sales, insurance, consumer finance and other businesses we acquired in the reorganization for the entire year ended December 31, 2003 and for approximately eight months for the year ended December 31, 2002. In addition to the effects of the reorganization, our results for the year ended December 31, 2003 also reflect the effects on our operations of the 22 community acquisitions we completed between January 1, 2002 and December 31, 2003 and excludes the 30 communities that we discontinued in the third and fourth quarters of 2004.

        Revenue.    Revenue for the year ended December 31, 2003 was $163.2 million compared to $136.5 million for the year ended December 31, 2002, an increase of $26.7, or 20%. This increase was due to an increase of $33.3 million in rental income and a decrease of $6.6 million in other revenue consisting of sales of manufactured homes and utility and other income.

        Rental income increased by $33.3 million, consisting of $20.8 from the communities acquired in the reorganization, $8.0 million from other community acquisitions and $4.5 million from same communities. The increase in same communities revenues consists of $4.2 million from increased rental rates, $3.1 million from home renter rental income partially offset by $2.8 million from lower occupancy.

        The decrease in other income of $6.6 million is due to a $10.3 million decrease in sales of manufactured homes partially offset by a $3.7 million increase in utility and other income.

        Property Operations Expenses.    For the year ended December 31, 2003 total property operations expenses were $44.4 million, as compared to $33.3 million for the year ended December 31, 2002, an increase of $11.1 million, or 33%. The increase was due to increases in expenses of $7.8 million from communities we acquired in the reorganization, $3.1 million from other community acquisitions and $1.0 million from same communities. The increase on a same community basis was due primarily to higher salaries and benefits of $513,000, due to increased staffing and, to a lesser extent, increases in wages and employee benefits and higher bad debt expense of $478,000, as a result of increased tenant defaults caused by general economic conditions and reserves for rent owed by certain finance companies which own repossessed homes in our communities.

        Real Estate Taxes Expense.    Real estate taxes expense for the year ended December 31, 2003, was $10.2 million, as compared to $6.6 million for the year ended December 31, 2002, an increase of $3.6 million, or 55%. The increase was due primarily to communities we acquired in the reorganization, other community acquisitions and an increase in the number of rental homes we own.

        Cost of Manufactured Homes Sold.    The cost of manufactured homes sold was $18.4 million for the year ended December 31, 2003 compared to $25.8 million for the year ended December 31, 2002, a decrease of $7.4, or 29%. The decrease was due primarily to a 121 unit decrease in sales of manufactured homes from 629 units sold for the year ended December 31, 2002 to 508 units sold for the year ended December 31, 2003, partially offset by the inclusion of the results of the retail home sales business we acquired in the reorganization for the entire year in 2003. The gross margin in manufactured homes sold was 15% for the year ended December 31, 2003 and 19% for the year ended December 31, 2002. We expect a further decline in the cost of sales of manufactured homes in conjunction with our in-community retail home sales and financing initiative in which we will target to sell homes at at more affordable prices to drive occupancy.

        Retail Home Sales, Finance, Insurance and Other Operations Expenses.    For the year ended December 31, 2003 total retail home sales, finance, insurance and other operations expenses were $7.4 million, as compared to $8.6 million for the year ended December 31, 2002, a decrease of $1.2 million, or 14%. This decrease is due to lower sales of manufactured homes and a lower cost

52



structure as a result of eliminating the costs of maintaining stand-alone retail stores, partially offset by increases in expenses resulting from the inclusion of results of the retail home sales business we acquired in the reorganization for the entire period in 2003 as compared to eight months for 2002.

        Property Management Expenses.    Property management expenses for the year ended December 31, 2003 was $5.5 million, as compared to $4.1 million for the year ended December 31, 2002, an increase of $1.4 million, or 34%. The increase was due primarily to inclusion of the results of the communities we acquired in the reorganization for an entire year in 2003.

        General and Administrative Expenses.    General and administrative expense for the year ended December 31, 2003 was $16.8 million, as compared to $13.1 million for the year ended December 31, 2002, an increase of $3.7 million or 28%. The increase was due primarily to the reorganization, a $900,000 one time charge for vacating unused office space, a non-recurring credit of $291,000 against our insurance expenses in 2002, and, in 2003, to higher professional services expenses related primarily to our manufactured home acquisitions. As a percentage of total revenue, general and administrative expense was 10% for the year ended December 31, 2003, as compared to 9.6% for the year ended December 31, 2002.

        Depreciation and Amortization Expense.    Depreciation and amortization expense for the year ended December 31, 2003 was $46.5 million, as compared to $37.1 million for the year ended December 31, 2002, an increase of $9.4 million, or 25%. The increase relates to the reorganization, other community acquisitions, related capital improvements and rental home acquisitions. This was partially offset by the increase in depreciable lives of community improvements from 20 years to 30 years made in connection with the reorganization.

        Retail Home Sales and Insurance Asset and Goodwill Impairment and Other Expense.    At the time of the reorganization, our retail home sales subsidiary was engaged in the retail sale of manufactured homes to third parties through 19 separate, stand-alone retail dealership locations in five states. Due to significant changes in the industry, particularly the shortage of consumer financing to support sales of manufactured homes, beginning in late 2002 we redirected our retail home sales efforts away from a retail dealership presence and into an in-community presence focused exclusively on sales of homes in our communities. Our in-community retail home sales business will operate in conjunction with our consumer finance business through which we intend to provide credit to qualified buyers of homes in our communities.

        During the year ended December 31, 2003 we substantially completed the redirection of our retail home sales efforts by selling eleven of our retail dealerships, ceasing operations in the remaining five retail dealerships and beginning in-community retail home sales activities in nearby communities owned by us. In accordance with the terms we have with the buyers of the retail dealerships, we will continue to obtain certain benefits they receive from their inventory purchases and we expect they will continue to refer new residents to our communities. With respect to four of the eleven stand-alone retail dealerships we sold, we will continue to hold and finance inventory at their retail dealerships. With respect to five retail dealerships we closed, we have relocated the inventory to nearby manufactured home communities we own.

        In connection with these activities, we recorded a charge of $1.4 million to write-off fixed assets net of sales proceeds ($1.3) million and to record the cost of remaining lease obligations at the retail dealerships we closed in 2003 ($40,000).

        At December 31, 2002 we recorded an impairment of goodwill in the retail home sales, finance and insurance operations of $13.5 million. The impairment for the retail home sales and finance operations arose from a deterioration of its operating performance subsequent to the reorganization due to lower projected sales volumes caused by adverse market conditions of the manufactured home sales industry as a whole, the related finance industry, and the market for manufactured home sales

53



businesses. The impairment for the insurance operation arose because the insurance operation derives the majority of its revenue from the retail home sales and finance operations. We had no impairment of goodwill for the year ended December 31, 2003.

        Interest Expense.    Interest expense for the year ended December 31, 2003 was $57.4 million as compared to $43.9 million for the year ended December 31, 2002, an increase of $13.5 million, or 31%. The increase was due primarily to: additional indebtedness acquired in the reorganization of $380.8 million, additional borrowings of $27.0 million under the rental home credit facility, $20.0 million under the preferred interest, $18.8 million under the BFND credit facility, and $4.3 million of indebtedness assumed in connection with community acquisitions. Such interest expense increases resulting from additional borrowings were partially offset by lower interest rates on variable rate debt.

        Interest Income.    Interest earned on notes receivable, cash and cash equivalents, restricted cash and loan reserves was $1.4 million for the years ended December 31, 2003 and 2002.

        Minority Interest.    Minority interest for the year ended December 31, 2003 was $6.0 million as compared to $6.5 million for the year ended December 31, 2002, a decrease of $477,000, or 7%. The decrease was primarily due to the reorganization in which our OP unit holders received an effective 13.9% ownership interest as of May 2, 2002 partially offset by a smaller net loss recorded in 2003 versus 2002.

        Discontinued Operations.    In the third quarter of 2004, we entered into a real estate auction agreement to sell a total of twelve communities and two parcels of land. In addition, we separately entered into a sales agreement to sell our Sea Pines, Camden Point and Butler Creek communities. In the fourth quarter of 2004 we entered into agreements to sell an additional 15 communities. During the year ended December 31, 2003, we sold the Sunrise Mesa community.

        During the year ended December 31, 2003, we have reflected $31,000 of income from the operation of these assets, $3.3 million gain on the sale of the Sunrise Mesa community sale and the impact of the related minority interest of $(466,000) as discontinued operations. During the year ended December 31, 2002, we have reflected $1.0 million of income from the operation of these assets and the impact of the related minority interest of $(209,000) on discontinued operations.

        Net Loss.    As a result of the foregoing, our net loss was $34.4 million for the year ended December 31, 2003, as compared to $40.8 million for the year ended December 31, 2002, a decrease of $6.4 million or 16%. The decrease was due to increases of $33.3 million in rental income, $3.7 million in utility and other income, and $2.1 million in income and gain on sale of discontinued operations net of related minority interest and decreases of $7.4 million in cost of manufactured homes sold, $1.2 million in retail home sales, finance, insurance and other operations expense and retail home sales and insurance asset and goodwill impairment of $12.1 million offset by decreases of $10.3 million in manufactured home sales, and increases of $11.1 million in property operations expense, $3.6 million in real estate taxes, $1.4 million in property management expenses, $3.7 million in general and administrative expenses, $9.4 million in depreciation and amortization and $13.5 million in interest expense.

        The following tables present certain information relative to our real estate segment as of and for the year ended December 31, 2003 and 2002 on a historical and "Same Communities" basis. "Same Communities" reflects information for all communities owned by us at both January 1, 2002 and December 31, 2003. "Same Communities" does not include the twenty-two communities we acquired

54



subsequent to January 1, 2003 or the community sold during 2003 (in thousands, except home, community and per unit information).

 
  Same
Communities(4)

  Real Estate Segment(4)
 
 
  2003
  2002
  2003
  2002
 
For the year ended December 31:                          
  Average total homesites     15,717     15,824     37,316     27,463  
  Average total rental homes     1,812     1,333     5,183     2,626  
  Average occupied homesites—homeowners     13,030     13,785     29,281     24,895  
  Average occupied homesites—rental homes     1,376     908     3,695     1,830  
   
 
 
 
 
    Average total occupied homesites     14,406     14,693     32,976     26,725  
  Average occupancy—rental homes     76.0 %   68.1 %   71.3 %   69.7 %
  Average occupancy—total     91.7 %   92.9 %   88.4 %   97.3 %

For the year ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Real estate revenue                          
    Homeowner rental income   $ 48,749   $ 47,479   $ 94,591   $ 72,476  
    Home renter rental income     10,760     7,695     31,157     19,865  
    Other     104     (39 )   167     (167 )
   
 
 
 
 
      Rental income     59,613     55,135     125,915     92,174  
    Utility and other income     6,088     5,095     13,487     10,147  
   
 
 
 
 
      Total real estate revenue     65,701     60,230     139,402     102,321  
   
 
 
 
 
  Real estate expenses                          
    Property operations expenses   $ 19,151   $ 18,165   $ 45,181   $ 33,320  
    Real estate taxes     4,566     3,681     10,137     6,671  
   
 
 
 
 
      Total real estate expenses     23,717     21,846     55,318     39,991  
   
 
 
 
 
  Real estate net segment income   $ 41,984   $ 38,384   $ 84,084   $ 62,330  
   
 
 
 
 
  Average monthly real estate revenue per total occupied homesite(1)   $ 380   $ 342   $ 352   $ 319  
   
 
 
 
 
  Average monthly homeowner rental income per homeowner occupied homesite(2)   $ 312   $ 287   $ 269   $ 243  
   
 
 
 
 
  Average monthly real estate revenue per total homesite(3)   $ 348   $ 317   $ 311   $ 310  
   
 
 
 
 

As of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Total communities owned     203     203     329     209  
  Total homesites     15,735     15,668     37,552     36,805  
  Occupied homesites     14,095     14,593     32,190     33,097  
  Total rental homes owned     2,012     1,636     5,558     4,423  
  Occupied rental homes     1,503     1,197     4,114     3,002  

(1)
Average monthly real estate revenue per occupied homesite defined as total real estate revenue divided by average total occupied homesites divided by the number of months in the period.

(2)
Average monthly homeowner rental income per homeowner occupied homesite defined as homeowner rental income divided by average homeowner occupied homesites divided by the number of months in the period.

(3)
Average monthly real estate revenue per total homesite defined as total real estate revenue divide by average total homesites divided by the number of months in the period.

55


(4)
Real estate segment and homesite data excludes discontinued operations.

        A reconciliation of our net segment income to net loss attributable to common stockholders is as follows:

 
  Twelve Months Ended December 31,
 
 
  Same
Communities

  As Reported
 
 
  2003
  2002
  2003
  2002
 
Net segment income:                          
  Real estate   $ 41,984 (a) $ 38,384 (a) $ 84,084   $ 62,330  
  Retail home sales and finance     (b)   (b)   (1,772 )   230  
  Insurance     1,071     204     1,071     204  
  Corporate and other     (540 )   (667 )   (540 )   (667 )
   
 
 
 
 
      42,515     37,921     82,843     62,097  

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Property management     5,527     4,105     5,527     4,105  
  General and administrative     16,818     13,088     16,818     13,088  
  Retail home sales asset impairment             1,385      
  Goodwill impairment                 13,557  
  Depreciation and amortization     18,652     19,766     46,467     37,058  
  Interest expense     16,021     7,026     57,386     43,804  
   
 
 
 
 
    Total other expenses     57,018     43,985     127,583     111,612  
   
 
 
 
 
Interest income     1,439     1,390     1,439     1,390  
   
 
 
 
 
  Loss before allocation to minority interest     (13,064 )   (4,674 )   (43,301 )   (48,125 )
Minority interest     2,047     595     5,983     6,460  
   
 
 
 
 
  Loss from continuing operations     (11,017 )   (4,079 )   (37,318 )   (41,665 )
Income from discontinued operations             31     1,040  
Gain (loss) on sale of discontinued operations             3,333      
Minority interest in discontinued operations             (466 )   (209 )
   
 
 
 
 
  Net loss     (11,017 )   (4,079 )   (34,420 )   (40,834 )
Preferred stock dividend                  
   
 
 
 
 
  Net loss attributable to common stockholders   $ (11,017 ) $ (4,079 ) $ (34,420 ) $ (40,834 )
   
 
 
 
 

(a)
Same communities real estate net segment income excludes results of communities acquired after January 1, 2002 and community sold before December 31, 2004.

(b)
Excludes segment results as a result of the restructuring in September 2003 in which we closed all stand-alone retail stores existing on January 1, 2003 at which time we had no significant in-community sales operations.

LIQUIDITY AND CAPITAL RESOURCES

        The Company's principal liquidity demands have historically been, and are expected to continue to be, recurring and non-recurring capital improvements of properties, debt repayment, the purchase of new and used homes for lease and sale, property acquisitions, funding loans to home buyers, operating partnership unit distributions, and common and preferred stock dividends. The Company intends to meet these liquidity requirements through its working capital provided by operating activities, available financing under its floor plan line of credit for home purchases, available financing under its consumer finance facility to fund home loans, available financing under a new lease receivables line of credit to

56



be secured by homes in the Company's rental portfolio and which we expect to complete in April 2005, other available unsecured financing and the potential sale of communities. The Company considers these resources to be adequate to meet all operating requirements, including recurring capital improvements, debt service, other normally recurring expenditures of a capital nature and, if necessary, to pay dividends to its stockholders to maintain qualification as a REIT in accordance with the Internal Revenue Code.

        To accomplish our plans and growth objectives in 2005, we intend to invest significant funds for the purchase of manufactured homes for rent, lease with option to purchase and sale. We expect to commit to these expenditures only as demand warrants and we have entered into no significant forward purchase commitments with respect to these purchases. To optimize the long-term returns from our recent acquisitions, we also plan to incur non-recurring capital expenditures, of which approximately 40% are expected to be used to allow for the placement of manufactured homes onto vacant homesites in our communities. In addition, we plan to make recurring capital expenditures as necessary to keep our communities up to our standards and for general capital improvements.

        We expect to fund our short-term liquidity needs described above through net cash provided by operations, proceeds from our March 2005 issuance of $25 million in trust preferred securities, borrowings under our $50 million floorplan line of credit and borrowings under a new $75 million lease receivables line of credit for which we have obtained a commitment and which we expect to complete in April 2005. The commitment is contingent upon completion of definitive transaction documents, the absence of a material adverse changes and satisfaction of other customary closing conditions, and we cannot assure that these conditions will be satisfied or that the line of credit will be completed. In addition, we have announced our intention to sell 14 communities, and we have the ability to sell additional communities if conditions warrant.

        In addition, in order to facilitate sales of new and existing homes with our goal of increasing occupancy, we also plan to finance a significant portion of our home sales during 2005. We have a $125 million consumer finance facility to support our in-community home sales financing program under which we may finance up to 75% of the principal amount of qualifying loans made to qualifying home buyers.

        We expect to refinance our $85 million revolving credit mortgage facility and our senior variable rate mortgage when due in 2005 and 2006. In addition to our existing sources of capital, we have significant experience in raising private equity and we may in the future use that experience to enter into financing joint ventures or other similar arrangements if we determine that such a structure would provide an efficient means of raising capital.

        Our plan is to increase occupancy through the activities described above. However, based on our historical results, we do not believe that the Company will be able to fully fund its debt service obligations and recurring capital expenditures, as well as its plans and growth objectives described above, out of operating cash flows. Accordingly, our ability to implement our plans and growth objectives described above will depend upon our ability to obtain adequate funding from the financing sources described above or from other available funding sources. We cannot assure that we will close the $75 million lease receivables line of credit, sell additional communities, sell new or used homes, borrow under our consumer finance line of credit, refinance expiring credit lines or make other arrangements necessary to fund some or all of our activities to increase occupancy. Should we not be able to obtain sufficient funds for these purposes, we may be required to substantially defer or eliminate some or all of our plans and growth objectives that require these funds, including home purchases, consumer loans, and non-recurring capital expenditures, and we also may be required to reduce or eliminate our distributions to our stockholders.

57


CASH FLOWS

Comparison of the Year Ended December 31, 2004 to the Year Ended December 31, 2003

        Cash provided by operations was $27.0 million and $10.7 million for the year ended December 31, 2004 and 2003, respectively. The increase in cash provided by operations for 2004 as compared to 2003 was due primarily to increased homesites resulting from our Hometown and D.A.M. portfolio acquisitions.

        Cash used in investing activities was $607.6 million and $47.7 million for the year ended December 31, 2004 and 2003, respectively. The increase in 2004 as compared to 2003 was due primarily to the Hometown and D.A.M. portfolio acquisitions and an increase in acquisitions of other communities and manufactured homes.

        Cash provided by financing activities was $593.8 million and $25.4 million for the year ended December 31, 2004 and 2003, respectively. The increase in 2004 as compared to 2003 was primarily due to issuance of additional indebtedness and common and preferred stock issuances in connection with our IPO, partially offset by the repayment of existing indebtedness and the payment of both common and preferred stock dividends.

Comparison of the Year Ended December 31, 2003 to the Year Ended December 31, 2002

        Cash provided by operations was $10.7 million and $14.3 million for the year ended December 31, 2003 and 2002, respectively. The decrease for 2003 was due primarily to changes in operating assets and liabilities partially offset by a reduction in manufactured home inventory held for sale.

        Cash used in investing activities was $47.7 million and $137.5 million for the year ended December 31, 2003 and 2002, respectively. The decrease in 2003 compared to 2002 was due primarily to reduced levels of community acquisitions and rental home purchases.

        Cash provided by financing activities was $25.4 million and $137.8 million for the year ended December 31, 2003 and 2002, respectively. The decrease in 2003 as compared to 2002 was primarily due to lower borrowing for community acquisitions and rental homes, funds provided in 2002 from the reorganization and issuance of common shares, partially offset by funding of the rental home credit facility in 2003.

INFLATION

        Inflation in the U.S. has been relatively low in recent years and did not have a material impact on our results of operations for the year ended December 31, 2004 and 2003. Although the impact of inflation has been relatively insignificant in recent years, it remains a factor in the United States economy and may increase the cost of acquiring or replacing property, plant, and equipment and the costs of labor and utilities.

COMMITMENTS

        At December 31, 2004, we have $1,001.6 million of outstanding indebtedness. $771.8 million, or 77%, of our total indebtedness is fixed rate and $229.9 million, or 23%, is variable rate. We have entered into a two-year interest rate swap agreement pursuant to which we will effectively fix the base rate portion of the interest rate with respect to $100 million of our variable rate debt. As a result, 87% of our total indebtedness will be subject to fixed interest rates for a minimum of two years. In connection with our senior variable rate mortgage debt, we have purchased interest rate caps to limit our interest costs in the event of increases in one-month LIBOR above 5.00%. The interest caps expire

58



in February 2006. At December 31, 2004, we have the following indebtedness, and lease operating obligations (in thousands):

 
  Debt
Repayment
Obligations

  Operating
Lease
Obligations

  Total
Obligations

2005   $ 90,956   $ 748   $ 91,704
2006(1)     173,358     101     173,459
2007     10,790     104     10,894
2008     61,685     48     61,733
2009     113,456     16     113,472
Thereafter     544,780         544,780
   
 
 
Commitments     995,025     1,017     996,042
Unamortized premium related to indebtedness assumed in Hometown and DAM acquisitions     6,597         6,597
   
 
 
    $ 1,001,622   $ 1,017   $ 1,002,639
   
 
 

(1)
The $150.9 million senior variable rate mortgage debt due 2006 may be extended for three additional 12-month periods at our option and subject to certain conditions.

        As of December 31, 2004, debt related to our discontinued obligations totaled $29.0 million.

        The following table sets forth certain information with respect to our indebtedness outstanding as of December 31, 2004 excluding indebtedness related to assets held for sale (in thousands):

 
  Amount of
Debt

  Percentage
of Total
Debt

  Weighted
Average
Interest
Rate

  Maturity
Date

  Annual
Debt
Service

  Balance at
Maturity (1)

Fixed Rate Debt:                              
  Senior fixed rate mortgage due 2012   $ 303,903   30.3 % 7.35 % 2012   $ 25,691   $ 268,316
  Senior fixed rate mortgage due 2014     213,333   21.3 % 5.53 % 2014     14,719     199,052
  Senior fixed rate mortgage due 2009     99,651   9.9 % 5.05 % 2009     6,522     92,515
  Various individual fixed rate mortgages due 2004 through 2031     153,818   15.4 % 7.31 % 2005-2031     12,930     98,029
  Other loans     1,047   0.1 % 8.67 % 2005     172     915
   
 
         
     
      771,752   77.0 % 6.34 %       60,034      
   
 
         
     

Variable Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Senior variable rate mortgage due 2006(2)     150,871   15.1 % 5.40 % 2006     8,147     150,871
  Revolving credit mortgage facility     51,000   5.1 % 5.35 % 2005     2,729     51,000
  Floorplan lines of credit     27,999   2.8 % 7.79 % 2005     1,776     27,999
   
 
         
     
      229,870   23.0 % 5.66 %       12,652      
   
 
         
     
    $ 1,001,622   100.0 % 6.19 %     $ 72,686      
   
 
         
     

(1)
Assumes no early repayment of principal.

(2)
The new senior variable rate mortgage due 2006 may be extended for three additional 12-month periods at our option and subject to certain conditions.

59


RECENT ACCOUNTING PRONOUNCEMENTS

        In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ("SFAS") No. 123R, "Share-Based Payment". SFAS 123R requires that compensation cost relating to share-based payment transactions be recognized in financial statements based on the fair value of the equity or liability instruments issued. We will be required to apply SFAS 123R as of the interim reporting period beginning July 1, 2005. SFAS 123R covers a wide range of share-based compensation arrangements including options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. We do not expect the adoption of adopting SFAS 123R to have a material impact upon our financial position, results of operations and cash flows.

FFO

        As defined by NAREIT, FFO represents income (loss) from continuing operations (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization (excluding amortization of loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing a perspective not immediately apparent from net income. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999 and April 2002), which may differ from the methodology for calculating FFO utilized by other equity REITs and, accordingly, may not be comparable to such other REITs. Further, FFO does not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. FFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs,

60



including our ability to pay dividends or make distributions. The following table calculates our FFO for the years ended December 31, 2004, 2003 and 2002 (in thousands):

 
  For Year Ended December 31,
 
 
  2004(a)
  2003(b)
  2002(c)
 
Reconciliation of FFO:                    
Loss from continuing operations(a)(b)   $ (79,442 ) $ (37,318 ) $ (41,665 )
Plus:                    
  Depreciation and amortization     72,014     46,467     37,058  
  Income from discontinued operations     1,915     31     1,040  
  Depreciation and amortization from discontinued operations     3,134     2,589     1,957  
  Less:                    
  Amortization of loan origination fees     (5,952 )   (3,213 )   (4,129 )
  Depreciation expense on furniture, equipment and vehicles     (1,264 )   (1,112 )   (1,019 )
  Minority interest portion of FFO reconciling items     (4,614 )   (6,173 )   (4,645 )
   
 
 
 
FFO     (14,209 )   1,271     (11,403 )
  Less: preferred dividends     (8,966 )        
   
 
 
 
FFO available to common stockholders   $ (23,175 ) $ 1,271   $ (11,403 )
   
 
 
 

(a)
FFO for the year ended December 31, 2004 includes charges for the following: (i) retail losses of $11.2 million related to sales of older vacant homes sold during the fourth quarter at discounts to their original costs and marketing and promotion costs both incurred to drive occupancy, help establish and drive our Hispanic marketing initiative and reduce future repairs and maintenance costs in our rental home portfolio; (ii) $3.0 million of impairment charges related to older vacant rental homes we expect to sell in 2005 at prices less than their carrying value in order to continue to drive occupancy in specific markets and reduce repairs and maintenance costs in our rental home portfolio; (iii) $0.9 million of goodwill impaiment related to our insurance business; (iv) $1.0 million of severance costs related to the fourth quarter resignation of our chief operating officer and the second quarter resignation of other executive officers; (v) approximately $500,000 of impairment charges related to three communities; and (vi) approximately $500,000 related to property damage sustained during the hurricanes that occurred in the third quarter in the Southeast United States.

(b)
FFO for the year ended December 31, 2003 includes a charge of $1.4 million for retail home sales asset impairment and other expense and a charge of approximately $864,000 for the cost of vacating unused office space and $337,000 in executive severance.

(c)
FFO for the year ended December 31, 2002 includes charges incurred in the reorganization in connection with the repayment of debt including $1.9 million for exit fees and $1.6 million for the write off of unamortized loan costs, and includes a charge of $13.6 million to write off goodwill associated with our retail home sales and insurance businesses. For more details see our consolidated financial statements for the years ended December 31, 2004, 2003 and 2002.


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We use some derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based on their credit rating and other factors.

        As of December 31, 2004 our total debt outstanding was approximately $1,001.6 million, excluding debt related to discontinued operations, comprised of approximately $771.8 million of indebtedness subject to fixed interest rates. Approximately $229.9 million or 23% of our total consolidated debt is

61



variable rate debt. In February 2004 we entered into a two-year interest rate swap agreement pursuant to which we effectively fixed the base rate portion of the interest rate with respect to $100 million of our variable rate debt. As a result, approximately 87% of our total indebtedness after completion of our IPO and the financing transactions is subject to fixed interest rates for a minimum of two years.

        If LIBOR were to increase by 1.00%, the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by approximately $2.3 million annually. If, after consideration of the interest rate swap agreement described above, LIBOR were to increase by 1.00%, the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by approximately $1.3 million annually.

        Interest risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

        The fair value of debt outstanding as of December 31, 2004 was approximately $1,028.6 million.


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        Our final statements required by this item are submitted as a separate section of this annual report on Form 10-K. See "Financial Statements," commencing on page F-1 hereof.


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None


ITEM 9A.    CONTROLS AND PROCEDURES

        (a)   Disclosure Controls and Procedures. The company's management, with the participation of the company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, the company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the company's disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the company in the reports that it files or submits under the Exchange Act and are effective in ensuring that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including the company's Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

        (b)   Internal Control Over Financial Reporting. There have not been any changes in the company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2004, that have materially affected, or are reasonably likely to materially affect, the company's internal control over financial reporting.


ITEM 9B.    OTHER INFORMATION

        None

62




PART III

        Certain information required by Part III is omitted from this Report in that the Registrant will file a definitive proxy statement pursuant to Regulation 14A (the "Proxy Statement") not later than 120 days after the end of the fiscal year covered by this Report, and certain information included therein is incorporated herein by reference. Only those sections of the Proxy Statement which specifically address the items set forth herein are incorporated by reference.


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        The information concerning the Company's directors and executive officers required by this Item is incorporated by reference to the Company's Proxy Statement.

        The information regarding compliance with Section 16 of the Securities and Exchange Act of 1934 is to be set forth in the Company's Proxy Statement and is hereby incorporated by reference.


ITEM 11.    EXECUTIVE COMPENSATION

        The information required by this item is incorporated by reference to the Company's Proxy Statement.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        The information required by this item is incorporated by reference to the Company's Proxy Statement.


ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        The information required by this item is incorporated by reference to the Company's Proxy Statement.


ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

        The information required by this item is incorporated by reference to the Company's Proxy Statement.

63



PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)
The following documents are filed herewith as part of this Form 10-K.

 
 
  Page
1. Financial Statements.    

Affordable Residential Communities Inc.

 

 
  Report of Independent Registered Public Accounting Firm   F-2
  Consolidated Balance Sheets as of December 31, 2004 and 2003   F-3
  Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003, and 2002   F-4
  Consolidated Statements of Stockholders' Equity for Years Ended December 31, 2004, 2003 and 2002   F-5
  Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003, and 2002   F-6
  Notes to Consolidated Financial Statements   F-8

2.

Financial Statement Schedules.

 

 
  Schedule III—Real Estate and Related Depreciation as of December 31, 2004   III-1

3.

Exhibits. See the Exhibit Index following the signature page hereto.

 

 

64



SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

AFFORDABLE RESIDENTIAL COMMUNITIES INC.

By:

 

/s/  
SCOTT D. JACKSON      
Scott D. Jackson
Chief Executive Officer
(Principal Executive Officer)

 

 

MARCH 31, 2005

        Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated:

Signature
  Title
  Date

 

 

 

 

 

/s/  
SCOTT D. JACKSON      
Scott D. Jackson

 

Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)

 

March 31, 2004

/s/  
JOHN G. SPRENGLE      
John G. Sprengle

 

Vice Chairman

 

March 31, 2004

/s/  
JAMES L. CLAYTON      
James L. Clayton

 

Director

 

March 31, 2004

/s/  
J. MARKHAM GREEN      
J. Markham Green

 

Director

 

March 31, 2004

/s/  
MICHAEL GREENE      
Michael Greene

 

Director

 

March 31, 2004

/s/  
RANDALL A. HACK      
Randall A. Hack

 

Director

 

March 31, 2004

/s/  
EUGENE MERCY, JR.      
Eugene Mercy, Jr.

 

Director

 

March 31, 2004

/s/  
CHARLES J. SANTOS-BUCH      
Charles J. Santos-Buch

 

Director

 

March 31, 2004

/s/  
LAWRENCE E. KREIDER      
Lawrence E. Kreider

 

Chief Financial Officer and
Chief Information Officer
(Principal Financial and Accounting Officer)

 

March 31, 2004

65


Exhibit Index

Number

  Exhibit Title

2.1*

 

Transaction Agreement, dated as of October 14, 2003, by and among Hometown America, L.L.C., Affordable Residential Communities LP (formerly known as Affordable Residential Communities IV, LP) and Affordable Residential Communities Inc. (formerly known as ARC IV REIT, Inc.) (incorporated by reference to Exhibit 2.1 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

2.2*

 

Amendment No. 1, dated as of November 4, 2003, to the Transaction Agreement, dated as of October 14, 2003, by and among Hometown America, L.L.C., Affordable Residential Communities LP (formerly known as Affordable Residential Communities IV, LP) and Affordable Residential Communities Inc. (formerly known as ARC IV REIT, Inc.) (incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

3.1*

 

Articles of Amendment and Restatement of Affordable Residential Communities Inc. (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

3.2*

 

Amended and Restated Bylaws of Affordable Residential Communities Inc. (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

3.3*

 

Articles Supplementary of Affordable Residential Communities Inc. Designating a Series of Preferred Stock (incorporated by reference to Exhibit 3.3 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

4.1*

 

Third Amended and Restated Registration Rights Agreement, dated as of February 18, 2004, by and among Affordable Residential Communities Inc. and the parties listed on the exhibits thereto (incorporated by reference to Exhibit 4.1 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

4.2*

 

Certificate of Common Stock of Affordable Residential Communities Inc. (incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

4.3*

 

Certificate of 8.25% Series A Cumulative Redeemable Preferred Stock of Affordable Residential Communities Inc. (incorporated by reference to Exhibit 4.3 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).
     

66



4.4*

 

Second Amended and Restated Supplemental Stockholders Agreement, dated as of February 18, 2004, by and among Thomas H. Lee Equity Fund IV, L.P., Thomas H. Lee Foreign Fund IV, L.P., Thomas H. Lee Foreign Fund IV-B, L.P., Thomas H. Lee Charitable Investments Limited Partnership, Thomas H. Lee Limited Partnership, Capital ARC Holdings, LLC, Nassau Capital Funds L.P., Nassau Capital Partners II, L.P., NAS Partners I, L.L.C. and the individuals listed on the signature pages thereto (incorporated by reference to Exhibit 4.4 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

4.5*

 

First Amended and Restated Pairing Agreement, dated as of February 12, 2004, by and between Affordable Residential Communities Inc. and Affordable Residential Communities LP (incorporated by reference to Exhibit 4.5 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.1†*

 

Employment Agreement between Scott D. Jackson and Affordable Residential Communities Inc. (incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.2†*

 

Employment Agreement between John G. Sprengle and Affordable Residential Communities Inc. (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.3†*

 

Separation and Release Agreement, dated as of October 26, 2004, by and between George W. McGeeney, Affordable Residential Communities Inc. and ARC Management Services, Inc. (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Affordable Residential Communities Inc. for the quarterly period ended September 30, 2004 (File No. 001-31987)).

10.4†*

 

Severance Agreement between Affordable Residential Communities Inc. and Lawrence E. Kreider (incorporated by reference to Exhibit 10.5 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.5†*

 

Severance Agreement between Affordable Residential Communities Inc. and Scott L. Gesell (incorporated by reference to Exhibit 10.6 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.6†*

 

Affordable Residential Communities Inc. 2003 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816) ).

10.7†*

 

Affordable Residential Communities Inc. Management Incentive Plan (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816) ).
     

67



10.8*

 

First Amended and Restated Agreement of Limited Partnership of Affordable Residential Communities L.P. (incorporated by reference to Exhibit 10.10 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.9*

 

Loan Agreement, dated February 18, 2004, by and among ARC18TX LP, ARC Communities 18 LLC, ARC18FLD LLC, ARC18FLWHO LLC, ARC18FLSH LLC and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.10*

 

Loan Agreement, dated February 18, 2004, by and among ARC19TX LP, ARC Communities 19 LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.12 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.11*

 

Loan Agreement, dated February 18, 2004, by and among ARC4BFND, L.L.C. and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.13 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.12*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 11 LLC and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.13*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 13 LLC and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.14*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 14 LLC, ARC14FLCV LLC and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.16 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.15*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 17 LLC and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.17 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.16*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 9 LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.18 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.17*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 10 LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.19 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).
     

68



10.18*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 12 LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.19*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 15 LLC, ARC15FLOV LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.21 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.20*

 

Loan Agreement, dated February 18, 2004, by and among ARC Communities 16 LLC and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.22 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.21*

 

Loan Agreement between ARC Communities 1 LLC and GMAC Commercial Mortgage Corporation (incorporated by reference to Exhibit 10.17 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.22*

 

Loan Agreement between ARC Communities 2 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.18 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.23*

 

Loan Agreement between ARC Communities 3 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.19 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.24*

 

Loan Agreement between ARC Communities 4 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.20 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.25*

 

Loan Agreement between ARC Communities 5 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.21 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.26*

 

Loan Agreement between ARC Communities 6 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.22 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.27*

 

Loan Agreement between ARC Communities 7 LLC and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.23 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.28*

 

Loan Agreement between ARC Communities 8 LLC and GMAC Commercial Mortgage Corporation (incorporated by reference to Exhibit 10.24 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).

10.29*

 

Loan Agreement between ARC SPEI I, L.L.C. and Morgan Stanley Dean Witter Mortgage Capital Inc. (incorporated by reference to Exhibit 10.25 to the Registration Statement on Form S-11 of Affordable Residential Communities Inc. (File No. 333-109816)).
     

69



10.30*

 

Credit Agreement among Affordable Residential Communities LP, Affordable Residential Communities Inc., Citicorp North America, Inc., Bank One, N.A., Citigroup Global Markets Inc., and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.32 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.31*

 

Master Repurchase Agreement Between Merrill Lynch Mortgage Capital Inc. and Enspire Finance, LLC (incorporated by reference to Exhibit 10.33 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987)).

10.32

 

Loan Agreement dated September 23, 2004 by and among ARC III, L.L.C. as Borrower and Citigroup Global Market Realty Corp. as Lender and as Collateral Agent.

12.1

 

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.

21.1*

 

List of Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 to the Annual Report on Form 10-K of Affordable Residential Communities Inc. for the year ended December 31, 2003 (File No. 001-31987) ).

23.1

 

Consent of PricewaterhouseCoopers LLP.

24.1

 

Power of Attorney (included on the Signature Page).

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended.

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act, as amended.

32.1

 

Certification of Chief Executive Officer of Affordable Residential Communities Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

 

Certification of Chief Financial Officer of Affordable Residential Communities Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit is a management contract or compensatory plan.

*
Previously filed.

70



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

 
 
  Report of Independent Registered Public Accounting Firm
  Consolidated Balance Sheets as of December 31, 2004 and 2003
  Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003, and 2002
  Consolidated Statements of Stockholders' Equity for Years Ended December 31, 2004, 2003 and 2002
  Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003, and 2002
  Notes to Consolidated Financial Statements
  Schedule III—Real Estate and Related Depreciation as of December 31, 2004

F-1



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of
Affordable Residential Communities Inc.:

        In our opinion, the consolidated financial statements listed in the index appearing under Item 15 (a)(1) present fairly, in all material respects, the financial position of Affordable Residential Communities Inc. (formerly known as ARC IV REIT, Inc.) and its subsidiaries (the "Company") as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15 (a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and the financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and the financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

/s/ PRICEWATERHOUSECOOPERS LLP
Denver, Colorado
March 31, 2005

F-2



AFFORDABLE RESIDENTIAL COMMUNITIES INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2004 AND 2003

(in thousands except share data)

 
  As of December 31,
 
 
  2004
  2003
 
Assets              
  Rental and other property, net   $ 1,532,780   $ 863,515  
  Assets held for sale     54,123     44,362  
  Cash and cash equivalents     39,802     26,626  
  Restricted cash         13,669  
  Tenant notes and other receivables, net     18,799     8,233  
  Inventory     11,230     3,878  
  Loan origination costs, net     14,403     11,921  
  Loan reserves     31,019     32,414  
  Goodwill     85,264     86,127  
  Lease intangibles and customer relationships, net     19,106     10,987  
  Prepaid expenses and other assets     6,476     24,101  
   
 
 
    Total assets   $ 1,813,002   $ 1,125,833  
   
 
 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 
  Notes payable and preferred interest   $ 1,001,622   $ 773,394  
  Liabilities related to assets held for sale     29,516     16,938  
  Accounts payable and accrued expenses     37,877     19,862  
  Dividends payable     15,505      
  Tenant deposits and other liabilities     12,776     7,655  
   
 
 
    Total liabilities     1,097,296     817,849  
   
 
 
 
Minority interest

 

 

56,659

 

 

42,639

 
 
Commitments and contingencies (Note 15)

 

 

 

 

 

 

 
 
Stockholders' equity

 

 

 

 

 

 

 
    Preferred stock, no par value, 5,000,000 shares authorized, 5,000,000 and zero shares issued and outstanding at December 31, 2004 and 2003, respectively; liquidation preference of $25 per share plus accrued but unpaid dividends     119,108      
    Common stock $.01 par value, 100,000,000 shares authorized, 40,874,061 and 16,972,738 shares issued and outstanding and December 31, 2004 and 2003, respectively     409     170  
    Additional paid-in capital     790,528     378,018  
    Unearned compensation     (235 )    
    Accumulated other comprehensive income     1,208      
    Retained deficit     (251,971 )   (112,843 )
   
 
 
      Total stockholders' equity     659,047     265,345  
   
 
 
      Total liabilities and stockholders' equity   $ 1,813,002   $ 1,125,833  
   
 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-3



AFFORDABLE RESIDENTIAL COMMUNITIES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 and 2002

(in thousands except per share data)

 
  For the Year Ended
December 31,

 
 
  2004
  2003
  2002
 
Revenue                    
  Rental income   $ 187,267   $ 125,915   $ 92,610  
  Sales of manufactured homes     15,221     21,681     31,942  
  Utility and other income     20,065     15,599     11,942  
  Net consumer finance interest income     104          
   
 
 
 
    Total revenue     222,657     163,195     136,494  
   
 
 
 
Expenses                    
  Property operations     75,150     44,366     33,341  
  Real estate taxes     16,621     10,247     6,633  
  Cost of manufactured homes sold     18,267     18,357     25,826  
  Retail home sales, finance, insurance and other operations     8,198     7,382     8,597  
  Property management     7,127     5,527     4,105  
  General and administrative     29,361     16,818     13,088  
  Initial public offering related costs     4,417          
  Early termination of debt     16,685          
  Depreciation and amortization     72,014     46,467     37,058  
  Real estate and retail home asset impairment     3,591     1,385      
  Goodwill impairment     863         13,557  
  Interest expense     56,892     57,386     43,804  
   
 
 
 
    Total expenses     309,186     207,935     186,009  
  Interest income     (1,616 )   (1,439 )   (1,390 )
   
 
 
 
    Net loss before allocation to minority interest     (84,913 )   (43,301 )   (48,125 )
Minority interest     5,471     5,983     6,460  
   
 
 
 
    Loss from continuing operations     (79,442 )   (37,318 )   (41,665 )
  Income from discontinued operations     1,915     31     1,040  
  Gain (loss) on sale of discontinued operations     (8,549 )   3,333      
  Minority interest in discontinued operations     383     (466 )   (209 )
   
 
 
 
    Net loss     (85,693 )   (34,420 )   (40,834 )
Preferred stock dividends     (8,966 )        
   
 
 
 
    Net loss attributable to common stockholders   $ (94,659 ) $ (34,420 ) $ (40,834 )
   
 
 
 
  Net loss per share from continuing operations:                    
    Basic loss per share   $ (2.33 ) $ (2.20 ) $ (2.87 )
   
 
 
 
    Diluted loss per share   $ (2.33 ) $ (2.20 ) $ (2.94 )
   
 
 
 
  Income (loss) per share from discontinued operations:                    
    Basic income (loss) per share   $ (0.16 ) $ 0.17   $ 0.06  
   
 
 
 
    Diluted income (loss) per share   $ (0.16 ) $ 0.17   $ 0.06  
   
 
 
 
  Net loss to common stockholders per share:                    
    Basic loss per share   $ (2.49 ) $ (2.03 ) $ (2.81 )
   
 
 
 
    Diluted loss per share   $ (2.49 ) $ (2.03 ) $ (2.88 )
   
 
 
 
Weighted average share / OP unit information:                    
    Common shares outstanding     37,967     16,973     14,535  
    Common shares issuable upon exchange of OP units outstanding     3,387     2,726     1,818  
   
 
 
 
    Diluted shares outstanding     41,354     19,699     16,353  
   
 
 
 
Cash dividends declared per share:                    
    Preferred stock dividends   $ 1.97   $   $  
   
 
 
 
    Common stock and OP Unit dividends   $ 1.09   $   $  
   
 
 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-4



AFFORDABLE RESIDENTIAL COMMUNITIES INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 and 2002

(in thousands)

 
  Preferred Stock
  Common Stock
   
   
  Accumulated
Other
Comprehensive
Income

   
   
 
 
  Additional
Paid-in
Capital

  Unearned
Compensation

  Retained
Deficit

  Total
Stockholders'
Equity

 
 
  Shares
  Amount
  Shares
  Amount
 
Balance, January 1, 2002     $   16,973   $ 97   $ 196,266   $   $   $ (37,589 ) $ 158,774  
  Issuance of common stock             15     33,745                 33,760  
  Common stock issued in the Reorganization             58     137,594                 137,652  
  Transfer of minority interest ownership in Operating Partnership                 10,413                 10,413  
  Net loss                             (40,834 )   (40,834 )
   
 
 
 
 
 
 
 
 
 
Balance, December 31, 2002         16,973     170     378,018             (78,423 )   299,765  
  Net loss                             (34,420 )   (34,420 )
   
 
 
 
 
 
 
 
 
 
Balance December 31, 2003         16,973     170     378,018             (112,843 )   265,345  
  Issuance of preferred stock during initial public offering, net of issuance costs of $5,892   5,000     119,108                           119,108  
  Issuance of common stock during initial public offering, net of issuance costs of $37,191         23,043     230     400,396                 400,626  
  Common stock issued to employees during initial public offering         530     5     10,070                 10,075  
  Restricted stock issued to employees during initial public offering         95     1     1,804     (1,805 )            
  Amortization of unearned compensation                     199             199  
  Forfeiture of unearned compensation         (80 )       (1,519 )   1,371             (148 )
  Transfer of minority interest ownership in Operating Partnership         313     3     1,737                 1,740  
  Common stock issued to board members                 22                 22  
  Net loss                             (94,659 )   (94,659 )
  Accumulated other comprehensive income—Interest rate swap mark-to-market                         1,208         1,208  
                                               
 
  Other comprehensive loss                                                 (93,451 )
                                               
 
  Common stock and OP Unit dividends declared                             (44,469 )   (44,469 )
   
 
 
 
 
 
 
 
 
 
Balance December 31, 2004   5,000   $ 119,108   40,874   $ 409   $ 790,528   $ (235 ) $ 1,208   $ (251,971 ) $ 659,047  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these consolidated financial statements

F-5



AFFORDABLE RESIDENTIAL COMMUNITIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED

DECEMBER 31, 2004, 2003 and 2002

(in thousands)

 
  2004
  2003
  2002
 
Cash flow from operating activities                    
Net loss attributable to common stockholders   $ (94,659 ) $ (34,420 ) $ (40,834 )
Adjustments to reconcile net loss to net cash provided by operating activities:                    
  Depreciation and amortization     72,014     46,467     37,058  
  Adjustments to fair value for interest rate caps     241         1,561  
  Stock grant compensation expense     10,120          
  Preferred stock dividend declared     8,966          
  PPU distributions declared     786          
  Minority interest in net loss     (6,257 )   (5,983 )   (6,460 )
  Non-cash IPO related costs     389          
  Early termination of debt     10,358          
  Retail home sales impairment and other expense         1,385      
  Real estate asset impairment     3,591          
  Goodwill impairment     863         13,557  
  Depreciation and minority interest included in income from discontinued operations     2,751     3,079     2,235  
  (Gain) loss on sale of discontinued operations     8,549     (3,333 )    
  Rent expense related to vacated office space         864      
  Changes in operating assets and liabilities, net of acquisitions     9,322     2,622     7,150  
   
 
 
 
Net cash provided by operating activities     27,034     10,681     14,267  
   
 
 
 
Cash flow from investing activities                    
  Acquisition of Hometown communities     (507,136 )        
  Acquisition of communities and manufactured homes     (87,693 )   (34,288 )   (121,611 )
  Proceeds from community sales     36,922     14,879      
  Deposits and deferred acquisition costs on purchase of Hometown assets         (15,559 )    
  Community improvements and equipment purchases     (49,708 )   (12,725 )   (15,862 )
   
 
 
 
Net cash used in investing activities     (607,615 )   (47,693 )   (137,473 )
   
 
 
 
Cash flow from financing activities                    
  Cash flow from IPO                    
    Common stock offering     438,078          
    Preferred stock offering     125,000          
    Common stock offering expenses     (37,421 )        
    Preferred stock offering expenses     (5,892 )        
  Cash flow from IPO related financing transactions                    
    Debt issued in the financing transactions     500,000          
    Debt paid in the financing transactions     (439,048 )        
    Payment of loan origination costs     (8,122 )        
    Release of restricted cash     12,278          
    Release of loan reserves     19,089          
    New loan reserves     (14,247 )        

F-6


  Cash flow from the Reorganization:                    
    Debt issued in the Reorganization             578,000  
    Debt paid in the Reorganization             (431,165 )
    Redemption of Limited Partnership interests             (112,966 )
    Payment of loan costs             (13,365 )
    Net release of restricted cash             2,609  
    Net release of loan reserves             4,695  
    Other             (4,678 )
  Proceeds from the issuance of common shares             33,760  
  Deferred common and preferred stock issuance costs           (1,026 )    
  Proceeds from issuance of debt     96,421     49,038     126,119  
  Repayment of debt     (42,660 )   (25,356 )   (14,416 )
  Payment of common and OP Units dividends     (33,563 )        
  Payment of preferred dividends     (7,247 )        
  Payment of partnership preferred distributions     (524 )        
  Repurchase of OP Units     (125 )        
  Restricted cash     1,391     (240 )   (1,906 )
  Loan reserves     (3,447 )   6,867     (28,185 )
  Loan origination costs     (6,204 )   (3,894 )   (715 )
   
 
 
 
Net cash provided by financing activities     593,757     25,389     137,787  
   
 
 
 
Net increase (decrease) in cash and cash equivalents     13,176     (11,623 )   14,581  
Cash and cash equivalents, beginning of period     26,626     38,249     23,668  
   
 
 
 
Cash and cash equivalents, end of period   $ 39,802   $ 26,626   $ 38,249  
   
 
 
 
Non-cash financing and investing transactions:                    
  Debt assumed in connection with acquisitions   $ 96,898   $ 4,294   $ 5,944  
  OP Units issued in connection with acquisitions     25,142          
  OP Units issued in the Reorganization             64,820  
  Common stock issued in the Reorganization             137,652  
  Limited Partnership debt assumed in the Reorganization             233,915  
  Dividend declared but unpaid     13,524          
  Accrual of loan origination costs     2,000          
Supplemental cash flow information:                    
  Cash paid for interest net of amounts capitalized   $ 56,765   $ 56,941   $ 36,077  

The accompanying notes are an integral part of these consolidated financial statements

F-7



AFFORDABLE RESIDENTIAL COMMUNITIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 and 2002

1.    Business, Basis of Presentation and Summary of Significant Accounting Policies

Business

        Affordable Residential Communities Inc. (formerly known as ARC IV REIT, Inc.) is a Maryland corporation organized as a fully integrated, self-administered and self-managed equity real estate investment trust ("REIT") for U. S. federal income tax purposes and is engaged in the acquisition, renovation, repositioning and operation of primarily all-age manufactured home communities, the retail sale and financing of manufactured homes, the rental of manufactured homes and other related businesses including acting as agent in the sale of homeowners' insurance and related products, all exclusively to residents in our communities. We were organized in July 1998 and operate primarily through Affordable Residential Communities LP (the "Operating Partnership" or "OP") and its subsidiaries, of which we are the sole general partner and owned 94.4% as of December 31, 2004.

        As described in Note 2, on May 2, 2002, we completed the acquisition of Affordable Residential Communities, L.P., I ("LP I"), Affordable Residential Communities, L.P., II ("LP II"), Affordable Residential Communities, L.P., III ("LP III") (collectively, LP I, LP II, and LP III are the "Limited Partnerships") and their respective subsidiaries and certain of the assets and subsidiaries of ARC Holdings Limited Liability Company ("Holdings") (the "Reorganization"). Holdings' subsidiaries included ARC LLC, which was the general partner of each of the Limited Partnerships and the co-general partner with us of the Operating Partnership, and ARC Management Services, Inc. ("ARC Management"), which was the management company for each of the Limited Partnerships and the Operating Partnership. Our co-founders and certain other members of our senior management were the members of senior management of ARC Management.

        On February 18, 2004, we completed an initial public offering ("IPO") of 22.3 million shares of our common stock at $19.00 per share (excluding 2.3 million shares sold by selling stockholders) and 5.0 million shares of our preferred stock priced at $25.00 per share. The proceeds, net of the underwriting discount, to the company from our IPO of common stock and preferred stock were $517.5 million before expenses. On March 17, 2004, we issued 791,592 shares of common stock pursuant to the underwriters' exercise of their over-allotment option generating net proceeds to the company of $14.0 million. In conjunction with the IPO, we also completed a financing transaction consisting of $500.0 million of new mortgage debt and the repayment of certain existing indebtedness (See Note 3).

        Concurrent with our IPO and the financing transaction, we acquired 90 manufactured home communities from Hometown America, L.L.C. ("Hometown"). Together the 90 acquired communities are located in 24 states and total 26,406 homesites. The total purchase price for these communities and related assets was approximately $615.3 million including assumed indebtedness with a fair value of $93.1 million (See Note 3).

        As of December 31, 2004, we owned and operated 315 communities (net of 13 communities classified as discontinued operations, see Note 11) consisting of 63,661 homesites (net of 2,566 homesites classified as discontinued operations) in 27 states with occupancy of 81.5%. Our five largest markets are Dallas-Fort Worth, Texas, with 11.4% of our total homesites; Atlanta, Georgia, with 7.8% of our total homesites; Salt Lake City, Utah, with 6.0% of our total homesites; the Front Range of Colorado, with 5.2% of our total homesites; and Kansas City-Lawrence-Topeka, with 3.8% of our total homesites. We also conduct a retail home sales business.

F-8



        Our common stock is traded on the New York Stock Exchange under the symbol "ARC". Our Series A Cumulative Redeemable Preferred Stock is traded on the New York Stock Exchange under the symbol "ARCPRA". We have no public trading history prior to February 12, 2004.

Basis of Presentation

        The accompanying consolidated financial statements include all of our accounts but include the results of operations of the businesses formerly conducted by the Limited Partnerships and Holdings only for the periods subsequent to the completion of the Reorganization on May 2, 2002. In addition, the accompanying consolidated financial statements include the results of operations of the manufactured home communities acquired only for the periods subsequent to the date of acquisition. We have eliminated all significant intercompany balances and transactions.

        The preparation of financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent liabilities, and the reported amount of revenues and expenses during the reporting period. Actual results may differ from previously estimated amounts.

Summary of Significant Accounting Policies

Rental and Other Property

        We carry rental property at cost, less accumulated depreciation. We capitalize significant renovations and improvements that substantially improve asset quality and/or extend the useful life of the asset. We expense maintenance and repairs as incurred.

        Depreciation is computed primarily on the straight-line method over the estimated useful lives of the assets. The estimated useful lives of the various classes of rental property assets are primarily as follows:

Asset Class

  Estimated
Useful
Lives (Years)

Manufactured home communities and improvements   10 to 30
Buildings   10 to 20
Rental homes   9
Furniture and other equipment   5
Computer software and hardware   3

        In June 2002, we changed our estimate of the depreciable lives of our communities from 20 years to 30 years to conform to our experience and industry practice regarding the estimated useful life of manufactured home communities, improvements and buildings. The change resulted in a reduction of depreciation expense of approximately $7,344 or $0.44 per diluted earnings per share and a reduction in net loss of $6,371 or $0.44 per basic earnings per share for the year ended December 31, 2002.

        Subsequent to December 31, 2004, we changed our estimate of the depreciable life of our rental homes from 10 years to 3 years. Homes will now be depreciated to an estimated salvage value after 3 years of service in our rental home portfolio. This change was made to conform with our intent to sell homes from our rental home portfolio after a 3 year period to reduce the repairs and maintenance

F-9



costs typically incurred on older homes. This change did not have a material impact on our financial statements.

        We evaluate the recoverability of our investment in rental property whenever events or changes in circumstances indicate that the recoverability of the net book value of the asset is questionable. Our assessment of the recoverability of rental property includes, but is not limited to, recent operating results and expected net operating cash flows from future operations. In the event that facts and circumstances indicate that the carrying amount of rental property may be impaired, we perform an evaluation of recoverability in which we compare the estimated future undiscounted cash flows associated with the asset to the asset's carrying amount to determine if a writedown is required. If this review indicates that the asset's carrying amount will not be fully recoverable, we would reduce the carrying value of the asset to its estimated fair value. During 2004, we recorded an impairment charge on rental property of approximately $500,000. For the years ended December 31, 2003 and 2002, no impairment charges were recorded.

Cash and Cash Equivalents

        Cash and cash equivalents include all cash and liquid investments with maturities less than 90 days from the date of purchase.

Restricted Cash and Loan Reserves

        Restricted cash and loan reserves represent reserves established pursuant to the debt agreements as described in Note 6.

Tenant Notes Receivables

        Notes receivable from sales of manufactured homes or assumed in connection with acquisitions are generally collateralized by manufactured homes located in our communities.

Reserves for Bad Debts

        We maintain allowances for bad debts on tenant notes and other receivables. We fully reserve amounts due from tenants greater than sixty days past due. We establish reserves based on management's periodic review of specific notes considered wholly or partially uncollectible, plus an amount for estimated future uncollectible amounts based on historical experience. At December 31, 2004 and 2003, $1.7 million and $1.0 million, respectively, was reserved for tenant notes and other receivables. For the years ended December 31, 2004, 2003 and 2002, we charged $3.9 million, $2.5 million and $1.5 million, respectively, to bad debt expense.

Inventory

        Inventory consists of new and used manufactured homes held for sale, including costs and materials associated with preparing the units for sale. We value inventory at the lower of cost or market value. Cost is based on specific identification reduced, as applicable, by dealer volume rebates earned from manufacturers ($14,000 and $101,000 at December 31, 2004 and 2003, respectively).

F-10



Loan Origination Costs

        We capitalize loan origination costs associated with financing of our communities. These costs are amortized on a straight-line basis, which approximates the effective interest method, over the repayment term of the loans. We amortized $5.9 million, $3.2 million and $4.1 million of loan origination costs for the years ended December 31, 2004, 2003 and 2002, respectively, which is included in depreciation and amortization. The charge in 2002 includes $1.6 million for previously incurred loan origination costs of debt paid in the Reorganization. Accumulated amortization was $6.4 million and $5.9 million as of December 31, 2004 and 2003, respectively.

Goodwill

        Goodwill represents the excess of the purchase price over the fair value of the tangible assets acquired and liabilities assumed in the Reorganization completed on May 2, 2002. We periodically assess and adjust the value of the goodwill. For the year ended December 31, 2004, we recorded an impairment charge of $863,000 related to our insurance business. For the year ended December 31, 2002, we recorded an impairment charge of $13.6 million. For additional discussion, see Note 2 "The Reorganization."

Lease Intangibles and Customer Relationships

        We establish the value of lease intangibles and customer relationships at the date of acquisition of a community. We amortize lease intangibles and customer relationships related to community acquisitions on a straight-line basis over the estimated time period that a resident lives in the community (five years). We amortize lease intangibles and customer relationships related to acquisitions of rental homes on a straight-line basis over the lease term (one year). The acquired community customer relationships and rental home customer relationships are amortized on a straight-line basis since we cannot reliably determine the pattern of economic benefit associated with the individual contracts comprising the intangible assets. We do not have sufficient historical or industry data to reliably estimate the tenure of an individual customer or to pool customer contracts on a homogeneous basis as a basis to amortize the intangible assets in a manner other than straight line. Future amortization of lease intangibles and customer relationship intangible assets are as follows (in thousands):

2005   $ 6,087
2006     6,003
2007     3,827
2008     2,787
2009     402
   
Total   $ 19,106
   

        Accumulated amortization was $13.3 million and $7.3 million at December 31, 2004 and 2003, respectively.

Impairment of Intangible Assets

        We combine our finite-lived intangible assets, which consist primarily of lease and customer intangibles, with other assets located in each community (primarily consisting of real estate assets) as

F-11



the manufactured home community is the lowest level for which cash flows are readily identifiable. Whenever events or circumstances indicate that the carrying amount of the asset group is not recoverable, the asset group is tested for recoverability. If the asset group is not recoverable from the undiscounted cash flows attributable to that asset group, an impairment loss is recognized as the difference between the carrying value of the asset group and the estimated fair value of the asset group.

Revenue Recognition

        We recognize rental income on homesites and homes when earned and due from residents. Leases entered into by tenants for the rental of a site are generally month-to-month and are renewable by mutual agreement of the resident and us or, in some cases, as provided by statute. Leases entered into by home renters are generally one year in duration and are renewable by mutual agreement between the home renter and us. We defer rent received in advance and recognize it in income when earned.

        We recognize revenues from manufactured home sales when we receive the down payment, the buyer arranges financing, we transfer title, possession and other attributes of ownership to the buyer, and we have no further obligations to perform significant additional activities.

Interest and Internal Cost Capitalization

        We capitalize our interest costs (using our average cost of borrowings) and internal costs (using actual time spent and related costs) on development of long-lived assets from the date we begin substantive activities through the date we place such assets into service in accordance with Statement of Financial Accounting Standards ("SFAS") No. 34, Capitalization of Interest and SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, respectively. The long-lived assets on which we capitalize interest include general construction activities in our communities, manufactured homes and, in the case of the communities acquired in the Hometown acquisition, the cost of the vacant homesites we acquired on which we are making improvements and placing a manufactured home for rent or sale. We capitalized $3.9 million in interest and internal costs during 2004. No significant interest or internal costs were capitalized during 2003 and 2002.

Income Taxes

        We operate in a manner intended to enable us to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income to its stockholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which it distributes to its stockholders. In the event we have taxable income, we intend to continue to qualify and to distribute substantially all of our taxable income to stockholders. We have been in a taxable loss position since our inception. Therefore, we have no provision for Federal income taxes.

Fair Value of Financial Instruments

        The fair value of our debt was approximately $1,028.6 million and $813.0 million at December 31, 2004 and 2003, respectively. The fair value of our other financial instruments approximates their carrying vales at December 31, 2004 and 2003.

F-12



Interest Rate Caps and Swaps

        We use derivative financial instruments for the purpose of hedging exposures to fluctuations in interest rates. As required under the guidelines of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, we record all of our derivative instruments in the Consolidated Balance Sheets at fair value. For a derivative designated as a cash flow hedge, we initially report the effective portion of the derivative's gain or loss as a component of accumulated other comprehensive income and subsequently reclassify it into earnings when the forecasted transaction affects earnings. We report the ineffective portion of the gain or loss associated with a cash flow hedge in earnings immediately. During 2004, we entered into a $100 million interest rate swap agreement with an unrelated third party effectively fixing the interest rate on $100 million of our variable rate debt at 5.06%. The swap has been designated as a cash flow hedge under SFAS No. 133. At December 31, 2004, $1.2 million of unrealized gain related to this derivative instrument have been recorded in accumulated other comprehensive income on the accompanying December 31, 2004 balance sheet.

        We further manage our exposure to interest rate risk through the use of interest rate caps which protect us from movements in interest rates above specified levels. We immediately recognize in earnings the change in the fair value of interest rate caps. For the years ended December 31, 2004, 2003 and 2002, we recorded charges in interest expense of $241,000, $115,000 and $1.6 million, respectively, related to the change in the fair value of our interest rate caps. At December 31, 2004 and 2003 the carrying value of our interest rate caps is $7,000 and zero, respectively.

Accumulated Other Comprehensive Income

        Amounts recorded in accumulated other comprehensive income as of December 31, 2004 represent unrecognized gains on our interest rate swap which qualifies as a cash flow hedge and will be marked to market over the life of the instrument. Our comprehensive loss for the year ended December 31, 2004 was $93.5 million. There were no unrecognized gains or losses related to our interest rate swaps during 2003 and 2002, and therefore, our comprehensive loss for 2003 and 2002 is equal to our net loss to common shareholders as reported on the accompanying statements of operations for those respective years.

Minority Interest

        At December 31, 2004, minority interest consisted of 2,403,528 OP Units that were issued to various limited partners during the Reorganization and 1,005,668 PPUs issued on June 30, 2004 as part of our D.A.M. portfolio acquisition (see Note 4). Each OP Unit is paired with 1.9268 shares of our special voting stock (each a "Paired Equity Unit"). Each OP Unit is redeemable for cash or at our election, one share of our common stock. As a result, in the issuance of additional OP Units and shares of common stock, we have recorded an equity transfer adjustment among shareholders' equity and minority interest in our consolidated balance sheets to account for the change in the respective ownership in the underlying equity of the Operating Partnership. The minority interest prior to our Reorganization represents ownership interest of ARC LLC in the Operating Partnership.

Stock Grants

        We have included a charge of $10.1 million in general and administrative expense for the year ended December 31, 2004 representing the value of 530,000 common shares we granted at February 18, 2004 under our 2003 equity incentive plan that vested at the date of grant. We valued the shares at

F-13



$19.00 per share, the price at which we sold shares in the IPO (see Note 3). In addition, we granted 95,000 shares of restricted common stock that vest over five years. In June 2004, 42,500 of these restricted shares were forfeited. In October 2004, an additional 37,500 shares of restricted stock were forfeited. We have recorded the unvested portion of the remaining 15,000 outstanding restricted shares as unearned compensation on the balance sheet and are amortizing the balance ratably over the vesting period.

        We consider the number of vested shares issued under our 2003 equity incentive plan as common stock outstanding and include them in the denominator of our calculation of basic earnings per share. We consider the total number of restricted shares granted under our 2003 equity incentive plan in the denominator of our calculation of diluted earnings per share if they would be dilutive. We return shares forfeited to the 2003 equity incentive plan as shares eligible for future grant and adjust any compensation expense previously recorded on such shares in the period the forfeiture occurs.

Recent Accounting Pronouncements

        In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ("SFAS") No. 123R, "Share-Based Payment". SFAS 123R requires that compensation cost relating to share-based payment transactions be recognized in financial statements based on the fair value of the equity or liability instruments issued. We will be required to apply SFAS 123R as of the interim reporting period beginning July 1, 2005. SFAS 123R covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. We are still evaluating the impacts of adopting SFAS 123R upon our financial position, results of operations and cash flows.

Reclassifications

        Certain prior year balances have been reclassified to conform to the current year presentation.

2.    The Reorganization

        On May 2, 2002, we completed the Reorganization in which each of the Limited Partnerships was merged with a separate subsidiary of our Operating Partnership. Also as part of the Reorganization, the retail home sales, insurance and other businesses previously conducted by the subsidiaries of Holdings were acquired by the Operating Partnership and Holdings was liquidated. We became the sole general partner of the Operating Partnership, which then indirectly owned and operated its existing portfolio of manufactured home communities and the Limited Partnerships' portfolios of manufactured home communities, as well as the other businesses previously conducted by the subsidiaries of Holdings.

        As a result of the Reorganization, the limited partners of the Limited Partnership received cash ($113.0 million), 2.7 million OP Units (each of which is paired with 1.9268 shares of our special voting stock) and common stock (1.6 million shares). As a result of the acquisition of Holdings' subsidiaries by the Operating Partnership, Holdings received shares of our common stock (4.2 million shares) and distributed them to its owners upon the liquidation of Holdings.

        In connection with the Reorganization, we incurred fixed rate mortgage debt of $310.0 million and floating rate mortgage debt of $193.0 million and issued $75.0 million out of a commitment to issue a preferred interest of $150.0 million. The proceeds of these borrowings were used to repay existing indebtedness, fund the cash portion of the consideration to the limited partners of the Limited

F-14



Partnerships in the Reorganization, pay fees and expenses related to the Reorganization and provide working capital.

        We have used the purchase method to account for our acquisition of the businesses and assets of the Limited Partnerships and Holdings. We have allocated the aggregate purchase price of the businesses and assets of Holdings and the Limited Partnerships to tangible and intangible assets and liabilities based upon their respective fair values as follows (amounts in thousands):

 
  Purchase
Price
Allocation

 
Purchase price, including transaction costs   $ 328,551  
   
 
Tangible and intangible assets acquired and liabilities assumed:        
  Rental and other property   $ 407,832  
  Intangible lease contracts and customer relationship value     18,917  
  Other operating assets and liabilities     36,033  
  Debt assumed     (233,915 )
   
 
      228,867  
   
 
Goodwill   $ 99,684  
   
 

        We allocated this goodwill to the real estate reporting unit ($85.3 million), retail home sales and finance reporting unit ($12.1 million) and insurance reporting unit ($2.3 million). At December 31, 2002, we evaluated the goodwill for potential impairment using capitalization rates and multiples of earnings to value the reporting units. As a result, we recorded an impairment of goodwill in the retail home sales business of $12.1 million and the insurance business of $1.4 million. The impairment for the retail home sales business arose as a result of a worsening of conditions since the Reorganization including adverse operating performance in our retail home sales business, the retail home sales industry, the related finance industry and the market for retail home sales businesses. The impairment for the insurance business arose because of the depressed retail home sales business provides a significant portion of the insurance business' revenue. We realized no impairment loss for the year ended December 31, 2003. See Note 13 for discussion regarding 2004 impairment.

        We determined the fair value of the tangible community assets (other than rental homes discussed below) acquired in the Reorganization (which includes land, land improvements, and buildings) by valuing the property as if it were vacant. We then allocated the "as-if-vacant" value to land, land improvements and buildings based on our determination of the relative fair values of these assets.

        We determined the as-if-vacant fair value of the real estate by considering the expected lease-up period for individual communities (based on vacancies in the surrounding market and lease-up history for the communities acquired), the expected lost rental revenue during the lease-up period (based on contractual rental rates), and expected move-in bonuses to tenants.

        We measure the aggregate value of acquired in-place leases and tenant relationships as the excess of the purchase price paid for a property over the estimated fair value of the property as-if-vacant, as set forth above. We amortize the in-place lease value and tenant relationships for communities acquired over the estimated life that a resident resides in the community (five years) based on our historical experience with turnover in our communities and industry market studies. The lease term for communities is generally month-to-month. However, based on our own experience and industry data,

F-15



the average time that a resident remains in the community is five years based on renewals of those month-to-month leases.

        We also determined fair value for the rental manufactured homes acquired in the Reorganization as if they were vacant. We determined the as-if-vacant fair value of the rental homes by considering the expected lease-up period for the home (based on lease-up history for rental homes in that community) and the expected lost rental revenue during the lease-up period (based on contractual rental rates). We measured the aggregate value of the intangibles related to rental homes, consisting of in-place leases and tenant relationships, by the purchase price paid for the rental homes (after adjusting in-place leases to market) less the fair value of the property as-if-vacant. We amortize the market rate adjustment, in-place leases and tenant relationships over the one-year term of the lease. We have insufficient history with customer relationships in rental homes and there is insufficient industry operating experience with rental homes to support an amortization period in excess of the initial lease term. As we gain more experience with rental home tenant renewals, we may adjust the amortization period for customer relationships in rental homes to consider historical renewals.

        In accordance with the procedures described above, we have established the following intangible assets associated with in-place leases and tenant relationships as of the date of acquisition (in thousands):

Community customer relationship   $ 15,708
Community in place lease value     1,709
Rental customer relationships     1,288
Rental in-place lease value     45
Rental above and below market leases     167
   
    $ 18,917
   

        As a consequence of using the purchase method to account for the Reorganization, our results of operations and financial position include all of our accounts in all periods but include the results of operations of the businesses formerly conducted in the Limited Partnerships and Holdings only for periods subsequent to the Reorganization.

        We have prepared the following unaudited pro forma income statement information for the year ended December 31, 2002 as if the Reorganization had occurred on January 1, 2002. The pro forma

F-16



data is not necessarily indicative of the results that actually would have occurred if the Reorganization had been consummated on January 1, 2002 (amounts in thousands):

Revenue   $ 176,919  
   
 
Total expenses(1)   $ 235,561  
   
 
Interest income   $ (1,543 )
   
 
Net loss from continuing operations before allocation to minority interest   $ (57,099 )
   
 
Minority interest   $ 6,608  
   
 
Discontinued operations   $ 149  
   
 
Net loss   $ (50,342 )
   
 
Diluted loss per share   $ (2.97 )
   
 
Shares outstanding     16,973  
   
 

(1)
Total expenses for the year ended December 31, 2002, include non-recurring charges incurred in the Reorganization in connection with the repayment of debt including $1.9 million in exit fees and $1.6 million for the write-off of unamortized loan costs, and include a charge of $13.6 million to write-off goodwill associated with our retail home sales and insurance businesses.

3.    IPO and Acquisitions

IPO and Hometown Acquisition

        On February 18, 2004, we completed our IPO of 22.3 million shares of our common stock at $19.00 per share (excluding 2.3 million shares sold by selling stockholders) and 5.0 million shares of our preferred stock priced at $25.00 per share. The proceeds to the company from our IPO of common stock and preferred stock were $517.5 million, net of underwriting discount and before expenses. On March 17, 2004, we issued 791,592 shares of common stock pursuant to the underwriters' exercise of their over-allotment option generating net proceeds to the company of $14.0 million. Concurrent with the IPO, we also completed the refinancing of $240.0 million of our mortgage debt and raised an additional $260.0 million of new mortgage debt. The new mortgage debt, at the time of the IPO consisted of $215.3 million of 10 year fixed rate debt with an interest rate of 5.53%, $100.7 million of 5 year fixed rate debt with an interest rate of 5.05% and $184.0 million of floating rate debt. Proceeds from the IPO and new debt were used to purchase the Hometown communities, repay our Rental Home Credit Facility and redeem the Preferred Interest issued by one of our subsidiaries. (see Note 6).

        On February 18, 2004 and subsequent dates thereafter, we acquired 90 manufactured home communities from Hometown. The 90 acquired communities are located in 24 states and include 26,406 homesites. The total purchase price for all the communities we acquired consisted of the following (in thousands):

Cash purchase price   $ 522,131
Debt assumed in connection with the acquisition     93,139
   
Total purchase price     615,270
   

F-17


        Our purchase price allocation is (in thousands):

Land   $ 89,794
Rental and other property     494,734
Manufactured homes     9,761
Lease intangibles     811
Customer relationships     14,496
Notes receivable     5,674
   
Total purchase price allocation   $ 615,270
   

        We assumed management of the Hometown communities prior to our completion of the Hometown acquisition pursuant to a management agreement. We hired all Hometown employees actively employed at the Hometown communities on January 1, 2004, with Hometown reimbursing us for the costs associated with such employment until we completed the acquisition.

D. A. M. Portfolio Acquisition

        On June 30, 2004, we acquired 36 manufactured home communities from D.A.M. MASTER ENTITY, L.P. The communities are located in 3 states and include 3,573 homesites. The total purchase price (including the costs of manufactured homes) was approximately $65.5 million including assumed indebtedness with a fair value of $29.7 million. In addition to cash and the assumption of debt, this acquisition was funded through the issuance by the Operating Partnership of new Series "B", "C" and "D" Partnership Preferred Units ("PPUs"), for proceeds totaling $33.1 million. All of the "D" series PPUs totaling $8.0 million were redeemed for cash on July 6, 2004. See Note 4 for further discussion of the PPUs.

        Our purchase price allocation is (in thousands):

Land   $ 9,225  
Rental and other property     55,501  
Manufactured homes     803  
Customer relationships     52  
Other assets/liabilities, net     (78 )
   
 
Total purchase price allocation   $ 65,503  
   
 

        We have prepared the following unaudited pro forma income statement information as if the Hometown and D.A.M. acquisitions had occurred on January 1, 2003. The pro forma data is not necessarily indicative of the results that actually would have occurred if we had consummated the acquisitions on January 1, 2003. We have not provided audited financial statements of Hometown for

F-18


the year ended December 31, 2003 because the results of Hometown are included in our results for the year ended December 31, 2004 for approximately ten and one-half months (in thousands).

 
  For the Year Ended December 31,
 
 
  2004
  2003
 
Revenue   $ 236,114   $ 240,083  
   
 
 
Total expenses   $ 321,722   $ 280,508  
   
 
 
Interest income   $ (1,676 ) $ (1,919 )
   
 
 
Loss from continuing operations before allocation to minority interest   $ (83,932 ) $ (38,506 )
   
 
 
Minority interest   $ 5,408   $ 5,321  
   
 
 
Loss from continuing operations   $ (78,524 ) $ (33,185 )
   
 
 
Discontinued operations   $ (5,961 ) $ 5,216  
   
 
 
Net loss   $ (84,485 ) $ (27,969 )
   
 
 
Net loss attributable to common stockholders   $ (93,452 ) $ (27,969 )
   
 
 
Basic loss per share   $ (2.46 ) $ (1.65 )
   
 
 
Weighted average shares outstanding     37,967     16,973  
   
 
 
Diluted loss per share   $ (2.46 ) $ (1.65 )
   
 
 
Diluted shares outstanding     41,354     19,699  
   
 
 

Other Acquisitions

        During the years ended December 31, 2004, 2003 and 2002 in addition to the Hometown and D.A.M. portfolio acquisitions, we acquired six, three and nineteen manufactured home communities, respectively, from unaffiliated third parties for approximately $16.5 million in cash and $3.8 million in assumed debt in 2004, $6.5 million in cash and $4.3 million in assumed debt in 2003, and $52.1 million in cash and $5.9 million in assumed debt in 2002. We accounted for these acquisitions utilizing the purchase method of accounting and, accordingly, we have allocated the purchase price to the assets acquired and liabilities assumed based on estimated fair values at the date of acquisition. We allocated the majority of the purchase price to the rental property and intangible assets, including customer relationships and leases intangibles.

        We have not presented pro forma results of operations for the years ended December 31, 2004, 2003 and 2002 as if these other acquisitions were made on the first day of the year, as the effects of these other acquisitions are not material to our financial position, results of operations or cash flows for these periods.

F-19


        The table below summarizes all of our manufactured home community acquisitions for the period from January 1, 2002 through December 31, 2004.

Date
  Portfolio
  Community
  Location
  Homesites
Jan-02   NA   Sundown   Clearfield, UT   200
Feb-02   NA   Forest Park   Queensbury, NY   183
Feb-02   NA   Birch Meadow Estates   Wilton, NY   64
Feb-02   NA   Park D'Antoine   Wilton, NY   18
Apr-02   NA   Valley Verde   Las Cruces, NM   220
Apr-02   NA   Arbor Lake   Grinnell, IA   40
May-02   NA   Riverside   West Valley City, UT   201
Jun-02   NA   Hampton Acres   Desoto, TX   119
Jul-02   NA   Southridge Estates   Des Moines, IA   302
Jul-02   NA   Pleasant Grove   Raleigh, NC   72
Jul-02   NA   Amber Village   Dallas, TX   206
Jul-02   NA   Village East   Terrell, TX   196
Jul-02   NA   Americana #1 & #2   Hemet, CA   309
Sep-02   NA   Connelly Village   Connelly, NY   100
Sep-02   NA   Cypress Shores   Winter Haven, FL   204
Sep-02   NA   Grand Meadows   Longmont, CO   104
Dec-02   NA   Berryhill Commons   Charlotte, NC   257
Dec-02   NA   Berryhill Acres   Charlotte, NC   244
Dec-02   NA   Creekside Terrace   Charlotte, NC   250
Feb-03   NA   Brookshire Village   St. Louis, MO   202
May-03   NA   Twin Parks   Arlington, TX   249
Sep-03   NA   Philbin Estates   Pocatello, ID   180
Feb-04   NA   Weatherly Estates I   Lebanon, TN   270
Feb-04   NA   Weatherly Estates II   Clarksville, TN   131
Feb-04   HTA   100 Oaks   Fultondale, AL   235
Feb-04   HTA   Jonesboro   Jonesboro, GA   75
Feb-04   HTA   Bermuda Palms   Indio, CA   185
Feb-04   HTA   Breazeale   Laramie, WY   117
Feb-04   HTA   Broadmore   Goshen, IN   370
Feb-04   HTA   Butler Creek   Augusta, GA   376
Feb-04   HTA   Camden Point   Kingsland, GA   268
Feb-04   HTA   Carnes Crossing   Summerville, SC   604
Feb-04   HTA   Castlewood Estates   Mableton, GA   334
Feb-04   HTA   Casual Estates   Liverpool, NY   961
Feb-04   HTA   Riverdale   Riverdale, GA   481
Feb-04   HTA   Columbia Heights   Grand Forks, ND   302
Feb-04   HTA   Conway Plantation   Conway, SC   299
Feb-04   HTA   Crestview   Stillwater, OK   238
Feb-04   HTA   Country Village   Jacksonville, FL   643
Feb-04   HTA   Eagle Creek   Tyler, TX   194
Feb-04   HTA   Eagle Point   Marysville, WA   230
Feb-04   HTA   Falcon Farms   Port Byron, IL   215
                 

F-20


Feb-04   HTA   Forest Creek   Elkhart, IN   167
Feb-04   HTA   Fountainvue   Lafontaine, IN   120
Feb-04   HTA   Foxhall Village   Raleigh, NC   315
Feb-04   HTA   Golden Valley   Douglasville, GA   131
Feb-04   HTA   Huron Estates   Cheboygan, MI   111
Feb-04   HTA   Indian Rocks   Largo, FL   148
Feb-04   HTA   Knoll Terrace   Corvallis, OR   212
Feb-04   HTA   La Quinta Ridge   Indio, CA   151
Feb-04   HTA   Lakewood   Montgomery, AL   396
Feb-04   HTA   Lakewood Estates   Davenport, IA   180
Feb-04   HTA   Landmark Village   Fairburn, GA   524
Feb-04   HTA   Marnelle   Fayetteville, GA   205
Feb-04   HTA   Oak Ridge   Elkhart, IN   204
Feb-04   HTA   Oakwood Forest   Greensboro, NC   482
Feb-04   HTA   Pedaler's Pond   Lake Wales, FL   214
Feb-04   HTA   Pinecrest Village   Shreveport, LA   446
Feb-04   HTA   Pleasant Ridge   Mount Pleasant, MI   305
Feb-04   HTA   President's Park   Grand Forks, ND   174
Feb-04   HTA   Riverview   Clackamas, OR   133
Feb-04   HTA   Saddlebrook   N. Charleston, SC   425
Feb-04   HTA   Sherwood   Hartford City, IN   134
Feb-04   HTA   Southwind Village   Naples, FL   337
Feb-04   HTA   Springfield Farms   Brookline Sta, MO   290
Feb-04   HTA   Stonegate   Shreveport, LA   157
Feb-04   HTA   Terrace Heights   Dubuque, IA   317
Feb-04   HTA   Torrey Hills   Flint, MI   377
Feb-04   HTA   Twin Pines   Goshen, IN   238
Feb-04   HTA   Villa   Flint, MI   319
Feb-04   HTA   Winter Haven Oaks   Winterhaven, FL   343
Feb-04   HTA   Green Park South   Pelham, AL   421
Feb-04   HTA   Hunter Ridge   Jonesboro, GA   838
Feb-04   HTA   Friendly Village   Lawrenceville, GA   203
Feb-04   HTA   Misty Winds   Corpus Christi, TX   354
Feb-04   HTA   Shadow Hills   Orlando, FL   670
Feb-04   HTA   Smoke Creek   Snellville, GA   264
Feb-04   HTA   Woodlands of Kennesaw   Kennesaw, GA   273
Feb-04   HTA   Sunset Vista   Magna, UT   207
Feb-04   HTA   Sea Pines   Mobile, AL   429
Feb-04   HTA   Woodland Hills   Montgomery, AL   628
Feb-04   HTA   The Pines   Ladson, SC   204
Feb-04   HTA   Shady Hills   Nashville, TN   251
Feb-04   HTA   Trailmont   Goodlettsville, TN   131
Feb-04   HTA   Chisholm Creek   Wichita, KS   254
Feb-04   HTA   Big Country   Cheyenne, WY   251
Feb-04   HTA   Heritage Point   Montgomery, AL   264
                 

F-21


Feb-04   HTA   Lakeside   Lithia Springs, GA   103
Feb-04   HTA   Plantation Estates   Douglasville, GA   138
Feb-04   HTA   Green Acres   Petersburg, VA   182
Feb-04   HTA   Lakeside   Davenport, IA   124
Feb-04   HTA   Evergreen Village   Pleasant View, UT   238
Feb-04   HTA   Four Seasons   Fayetteville, GA   214
Feb-04   HTA   Alafia Riverfront   Riverview, FL   96
Feb-04   HTA   Highland   Elkhart, IN   246
Feb-04   HTA   Birchwood Farms   Birch Run, MI   143
Feb-04   HTA   Cedar Terrace   Cedar Rapids, IA   255
Feb-04   HTA   Five Seasons Davenport   Davenport, IA   270
Feb-04   HTA   Silver Creek   Davenport, IA   280
Feb-04   HTA   Encantada   Las Cruces, NM   354
Feb-04   HTA   Royal Crest   Los Alamos, NM   180
Feb-04   HTA   Brookside Village   Dallas, TX   394
Feb-04   HTA   Meadow Glen   Keller, TX   409
Feb-04   HTA   Silver Leaf   Mansfield, TX   145
Mar-04   HTA   Lamplighter Village   Marietta, GA   431
Mar-04   HTA   Shadowood   Acworth, GA   506
Mar-04   HTA   Stone Mountain   Stone Mountain, GA   354
Mar-04   HTA   Marion Village   Marion, IA   486
Mar-04   HTA   Autumn Forest   Brown Summit, NC   299
Mar-04   HTA   Woodlake   Greensboro, NC   308
Mar-04   HTA   Arlington Lakeside   Arlington, TX   233
Apr-04   HTA   Pine Ridge   Sarasota, FL   126
Apr-04   HTA   Cedar Knoll   Waterloo, IA   290
Apr-04   HTA   Mallard Lake   Pontoon Beach, IL   278
Jun-04   NA   Kopper View   West Valley City, UT   61
Jun-04   NA   Overpass Point   Tooele, UT   182
Jun-04   D.A.M.   Pleasant View   Berwick, PA   108
Jun-04   D.A.M.   Brookside   Berwick, PA   171
Jun-04   D.A.M.   Beaver Run   Linkwood, MD   118
Jun-04   D.A.M.   Carsons   Chambersburg, PA   130
Jun-04   D.A.M.   Chelsea   Sayre, PA   85
Jun-04   D.A.M.   Collingwood   Horseheads, NY   101
Jun-04   D.A.M.   Crestview   Sayre, PA   98
Jun-04   D.A.M.   Valley View in Danboro   Danboro, PA   231
Jun-04   D.A.M.   Valley View in Ephrata   Ephrata, PA   149
Jun-04   D.A.M.   Frieden   Schuylkill Haven, PA   192
Jun-04   D.A.M.   Green Acres   Chambersburg, PA   24
Jun-04   D.A.M.   Gregory Courts   Honey Brook, PA   39
Jun-04   D.A.M.   Valley View in Honey Brook   Honey Brook, PA   146
Jun-04   D.A.M.   Huguenot   Port Jervis, NY   166
Jun-04   D.A.M.   Maple Manor   Taylor, PA   316
Jun-04   D.A.M.   Monroe Valley   Jonestown, PA   44
                 

F-22


Jun-04   D.A.M.   Moosic Heights   Avoca, PA   152
Jun-04   D.A.M.   Mountaintop   Narvon, PA   39
Jun-04   D.A.M.   Pine Haven   Blossvale, NY   130
Jun-04   D.A.M.   Sunny Acres   Somerset, PA   207
Jun-04   D.A.M.   Suburban   Greenburg, PA   202
Jun-04   D.A.M.   Blue Ridge   Conklin, NY   69
Jun-04   D.A.M.   Chambersburg I&II   Chambersburg, PA   100
Jun-04   D.A.M.   Hideaway   Honey Brook, PA   40
Jun-04   D.A.M.   Kintner   Vestal, NY   55
Jun-04   D.A.M.   Martins   Nottingham, PA   60
Jun-04   D.A.M.   Nichols   Phoenixville, PA   10
Jun-04   D.A.M.   Scenic View   East Earl, PA   18
Jun-04   D.A.M.   Shady Grove   Atglen, PA   40
Jun-04   D.A.M.   Valley View in Blandon   Fleetwood, PA   30
Jun-04   D.A.M.   Valley View in Morgantown   Morgantown, PA   23
Jun-04   D.A.M.   Valley View in Tuckerton   Reading, PA   74
Jun-04   D.A.M.   Valley View in Wernersville   Wernersville, PA   29
Jun-04   D.A.M.   Pine Terrace   Schuylkill Haven, PA   25
Jun-04   D.A.M.   Sunnyside   Trooper, PA   71
Jun-04   D.A.M.   Oakwood Lake Village   Tunkhannock, PA   79
Jul-04   NA   Western Mobile Estates   West Valley City, UT   145
Sep-04   NA   Willow Creek Estates   Ogden, UT   137

4.     Common Stock, Preferred Stock, Dividends and Minority Interest Related Transactions

Common Stock

        On January 23, 2004 our stockholders approved a reverse stock split by which all of our stockholders received 0.519 shares of common stock for every share of common stock they previously owned. As a result, we have restated all historical share, warrant and per share data to give effect to this reverse stock split.

        On February 18, 2004, we completed an initial public offering ("IPO") of 22.3 million shares of our common stock at $19.00 per share (excluding 2.3 million shares sold by selling stockholders) and 5.0 million shares of our preferred stock priced at $25.00 per share. The proceeds, net of the underwriting discount, to the company from our IPO of common stock and preferred stock were approximately $517.5 million before expenses. On March 17, 2004, we issued 791,592 shares of common stock pursuant to the underwriters' exercise of their over-allotment option generating net proceeds to the company of $14.0 million.

        In connection with our IPO, 314,634 Operating Partnership Units ("OP Units") were converted into common stock. From time to time we intend to issue shares of our common stock in exchange for operating partnership units, or OP Units, tendered to our Operating Partnership for redemption in accordance with the provisions of their respective agreements. At December 31, 2004, there were 2,403,528 OP Units that were owned by non-affiliated limited partners. OP Units are convertible into common stock at an exchange ratio of one share for each OP Unit. During 2003, we issued no common stock for OP units.

F-23



        Also in connection with our IPO, we granted 530,000 common shares under our 2003 equity incentive plan that vested at the date of grant. We valued the shares at $19.00 per share, the price at which we sold shares in the IPO (see Note 3). In addition, we granted 95,000 shares of restricted common stock that vest over five years. In June 2004, 42,500 of these restricted shares were forfeited. In October 2004, an additional 37,500 shares of restricted stock were forfeited.

        In addition, as of December 31, 2004, the company has outstanding warrants to certain shareholders authorizing the purchase of up to 776,000 shares of common stock at $18.85 per share, as adjusted for dividends paid. The warrants expire on July 23, 2010. To date, no warrants have been exercised.

        During 2004 we granted a total of 2,000 common shares to independent members of our board of directors for service rendered to the company during the year.

Preferred Stock

        At our IPO, the company issued 5,000,000 shares of Series A preferred stock at an initial public offering price of $25.00 per share that have no stated par value and a liquidation preference of $25.00 per share, plus all accumulated, accrued and unpaid dividends. The holders of our Series A preferred stock are entitled to receive cash dividends at a rate of 8.25% per annum on the $25.00 liquidation preference. The Series A preferred stock has no voting rights and no stated maturity. We may not redeem the shares of our Series A preferred stock prior to February 18, 2009. On and after February 18, 2009, we may, at our option, redeem our Series A preferred stock, in whole or from time to time in part, at a cash redemption price equal to $25.00 per share, plus all accumulated, accrued and unpaid dividends, if any, to and including the redemption date. Our Series A preferred stock is not convertible into or exchangeable for any of our other properties or securities.

Dividends

        On March 10, 2004, we declared a quarterly dividend of $0.1493 per share of common stock prorated from February 18, 2004 to March 31, 2004. We paid the total common stock dividend of $6.5 million on April 15, 2004 to shareholders of record on March 31, 2004. In addition, on March 10, 2004 we declared a dividend of $0.4182 on each share of our Series A Cumulative Redeemable Preferred Stock, prorated from February 18, 2004 to April 30, 2004. We paid the preferred stock dividend of $2.1 million on April 30, 2004 to shareholders of record on April 15, 2004.

        On June 14, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Units. We paid the total common stock dividend of $13.6 million on July 15, 2004 to shareholders of record on June 30, 2004. In addition, on June 14, 2004 we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid July 30, 2004 to shareholders of record on July 15, 2004.

        On September 14, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. We paid the total common stock dividend and OP Unit distribution of $13.5 million on October 15, 2004 to shareholders of record on September 30, 2004. In addition, on September 14, 2004, we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid October 29, 2004 to shareholders of record on October 15, 2004. As of September 30, 2004, we had accrued $1.7 million of the preferred stock dividend, representing the portion of the dividend earned by preferred shareholders through that date.

F-24



        On December 10, 2004, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. We paid the total common stock dividend and OP Unit distribution of $13.5 million on January 14, 2004 to shareholders of record on December 31, 2004. In addition, on December 10, 2004, we declared a dividend of $0.5156 on each share of our Series A Cumulative Redeemable Preferred Stock. This dividend was paid January 31, 2004 to shareholders of record on January 15, 2004. As of December 31, 2004, we had accrued $1.7 million of the preferred stock dividend, representing the portion of the dividend earned by preferred shareholders through that date.

        On March 10, 2005, we declared a quarterly dividend of $0.3125 per share of common stock and OP Unit. The dividend is payable to shareholders of record on March 31, 2005. In addition, on March 10, 2005, we declared a dividend of $0.5156 on each share of our Series "A" Cumulative Redeemable Preferred Stock. This dividend is payable to shareholders of record on April 15, 2005.

Minority Interest

        At December 31, 2004, minority interest consisted of 2,403,528 OP Units that were issued to various limited partners and 1,005,668 PPUs issued on June 30, 2004 as part of the D.A.M. portfolio acquisition (Note 3). Each OP Unit outstanding is paired with 1.9268 shares of our special voting stock (each a "Paired Equity Unit") which allows each OP Unit holder to vote on matters as if it were a share of our common stock. Each OP Unit is redeemable for cash, or at our election, one share of our common stock. We repurchased a total of 8,025 OP Units from OP Unit holders for total cash of approximately $125,000 during 2004.

        The PPUs outstanding as of December 31, 2004 consist of 300,000 Series "B" units and 705,688 Series "C" units. The Series "B" PPUs carry a liquidation preference of $25 per unit and earn cash distributions at the rate of 6.25% per annum, payable quarterly. The Series "B" PPUs can be redeemed for cash after June 30, 2009 at the option of the Operating Partnership. Series "B" PPU holders can request redemption of their units after June 30, 2005, at which time the Operating Partnership must redeem the PPUs or repurchase them with shares of our common stock or cash and a note payable, at the general partner's option. As of December 31, 2004, we have accrued $78,125 of the Series "B" PPU preferred distribution, representing the portion of the preferred distribution earned by Series "B" preferred unitholders through that date.

        The Series "C" PPUs carry a liquidation preference of $25 per unit and earn cash distributions at the rate of 6.25% per annum, payable quarterly. The Series "C" PPUs can be redeemed for cash after December 31, 2006 at the option of the Operating Partnership. Series "C" PPU holders can request redemption of their units after the two and a half year anniversary of issuance, at which time the Operating Partnership must redeem the PPUs or repurchase them with common stock or with cash and a note payable, at the general partner's option. Series "B" and "C" units have the same priority as to the payment of distributions. As of December 31, 2004, we had accrued $183,773 of the Series "C" PPU preferred distribution, representing the portion of the preferred distribution earned by Series "C" preferred unitholders through that date.

        As a result of our IPO, the conversion of 314,634 OP Units into common stock, and the forfeiture of restricted stock grants made during the IPO, we recorded an equity transfer adjustment between additional paid-in capital and minority interest in our consolidated balance sheet to account for the change in the respective ownership in the underlying equity (at historical book value) of the Operating Partnership.

F-25



        The following is a summary of activity of the minority interest in the Operating Partnership (in thousands):

Minority interest at December 31, 2001   $ 62  
  Minority interest redeemed in Reorganization     (62 )
  OP Units issued in Reorganization     64,820  
  Minority interest in loss     (6,251 )
  Transfer to shareholders' equity     (10,413 )
   
 
Minority interest at December 31, 2002     48,156  
  Minority interest in loss     (5,517 )
   
 
Minority interest at December 31, 2003     42,639  
  Minority interest in loss     (5,854 )
  Distributions to PPU holders     (786 )
  Transfer to stockholders' equity     (1,740 )
  Distributions to OP unit holders     (2,617 )
  Repurchase of OP Units     (125 )
  Series "B", "C" and "D" PPUs issued June 30, 2004     33,142  
  Repurchase of Series "D" PPUs     (8,000 )
   
 
Minority interest at December 31, 2004   $ 56,659  
   
 

5.     Rental and Other Property, Net

        The following summarizes rental and other property (in thousands):

 
  December 31,
 
 
  2004
  2003
 
Land   $ 211,383   $ 119,779  
Land improvements and buildings     1,268,002     705,573  
Rental homes and improvements     197,668     129,194  
Furniture, equipment and vehicles     12,434     8,656  
   
 
 
    Subtotal     1,689,487     963,202  
  Less accumulated depreciation     (156,707 )   (99,687 )
   
 
 
Rental and other property, net   $ 1,532,780   $ 863,515  
   
 
 

        Land improvements and buildings comprise primarily infrastructure, roads and common area amenities.

F-26



6.     Notes Payable

        The following table sets forth certain information regarding our debt in thousands:

 
  December 31,
 
  2004
  2003
Senior fixed rate mortgage due 2012, 7.35% per annum   $ 303,903   $ 306,767
Senior fixed rate mortgate due 2014, 5.53% per annum     213,333    
Senior fixed rate mortgate due 2009, 5.05% per annum     99,651    
Senior variable rate mortgage due 2006, LIBOR plus 3.0% per annum
(5.40% at December 31, 2004)
    150,871    
Senior variable rate mortgage due 2005, LIBOR plus 2.85% per annum
(3.97% at December 31, 2003)
        174,756
BFND credit facility due 2005, LIBOR plus 3.00% per annum
(4.12% at December 31, 2003)
        52,414
Various individual fixed rate mortgages due 2005 through 2031, averaging 7.31% per annum     153,818     40,380
Preferred interest due 2005, 14.0% annum         170,000
Rental home credit facility due 2010, LIBOR plus 4.7% per annum
(5.82% at December 31, 2003)
        24,055
Revolving Credit Mortgage Facility, LIBOR plus 2.95%
(5.35% at December 31, 2004)
    51,000    
Floorplan lines of credit, ranging from the prime rate plus 0.75% to the prime rate plus 4.00%
(averaging 7.79% at December 31, 2004)
    27,999     3,897
Other     1,047     1,125
   
 
    $ 1,001,622   $ 773,394
   
 

        The fair value of debt outstanding as of December 31, 2004 and 2003 was approximately $1,028.6 million and $813.0 million, respectively.

Senior Fixed Rate Mortgage Due 2012

        We entered into the Senior Fixed Rate Mortgage due 2012 on May 2, 2002. It is an obligation of certain of our special purpose real property subsidiaries and is collateralized by 105 manufactured home communities. The Senior Fixed Rate Mortgage due 2012 bears interest at a fixed rate of 7.35% per annum, is amortized based on a 30-year schedule and matures on May 1, 2012. Pursuant to the terms of the mortgage agreement, we have established reserves relating to the mortgaged properties for real estate taxes, insurance, capital spending and property operating expenditures. The Senior Fixed Rate Mortgage due 2012 contains customary defeasance-based prepayment penalties for repayments made prior to maturity.

Senior Fixed Rate Mortgage Due 2014

        We entered into the Senior Fixed Rate Mortgage due 2014 on February 18, 2004, in connection with the completion of our IPO and the Hometown acquisition. It is an obligation of certain real

F-27



property subsidiaries of the Operating Partnership and is collateralized by 46 manufactured home communities owned by these subsidiaries. The Senior Fixed Rate Mortgage due 2014 bears interest at a fixed rate of 5.53% per annum, is amortized based on a 30-year schedule and matures on March 1, 2014. Pursuant to the terms of the mortgage agreement, we have established reserves relating to the mortgaged properties for real estate taxes, insurance, capital spending and property operating expenditures. The Senior Fixed Rate Mortgage due 2014 contains customary defeasance- based prepayment penalties for repayments made prior to maturity.

Senior Fixed Rate Mortgage Due 2009

        We entered into the Senior Fixed Rate Mortgage due 2009 on February 18, 2004, in connection with the completion of our IPO and the Hometown acquisition. It is an obligation of certain real property subsidiaries of the Operating Partnership and is collateralized by 29 manufactured home communities owned by these subsidiaries. The Senior Fixed Rate Mortgage due 2009 bears interest at a fixed rate of 5.05%, is being amortized based on a 30-year amortization schedule and matures on March 1, 2009. Pursuant to the terms of the mortgage agreement, we have established reserves relating to the mortgaged properties for real estate taxes, insurance, capital spending and property operating expenditures. The Senior Fixed Rate Mortgage due 2009 contains customary defeasance-based prepayment penalties for repayments made prior to maturity.

Senior Variable Rate Mortgage Due 2006

        We entered into the Senior Variable Rate Mortgage due 2006 on February 18, 2004, in connection with the completion of our IPO and the Hometown acquisition. It is an obligation of certain real property subsidiaries of the Operating Partnership and is collateralized by 44 manufactured home communities owned by these subsidiaries. The Senior Variable Rate Mortgage due 2006 bears interest at a variable rate based upon a spread of 3.00% over the one-month LIBOR rate (5.40% at December 31, 2004) and will mature in February 2006. At our option and subject to certain conditions, we may extend the Senior Variable Rate Mortgage due 2006 for three additional 12-month periods. In connection with the second and third extensions, we would be required to pay extension fees of 0.25% and 0.375% of the outstanding principal balance, respectively. We purchased interest rate caps to limit our interest costs in the event of increases in the one-month LIBOR above 5.00%, and intend to purchase such caps for any extensions, as applicable. We will incur an exit fee equal to 0.50% of the loan amount payable upon any repayment of the principal amount of the loan. The exit fee will be subject to reduction by an amount equal to 0.50% of the principal amount of any first mortgage loans provided by the lenders to refinance the Senior Variable Rate Mortgage due 2006. Pursuant to the terms of the mortgage agreement, we have established reserves relating to the mortgaged properties for real estate taxes, insurance, capital spending and property operating expenditures. We may repay the Senior Variable Rate Mortgage due 2006 subject to a prepayment penalty calculated as the product of 0.25%, the number of payment dates remaining to maturity and the amount being repaid for prepayments made in months one through twelve. Prepayments made in months 13 to 24 are subject to a 1% fee of amounts repaid.

Senior Variable Rate Mortgage Due 2005

        We entered into the Senior Variable Rate Mortgage due 2005 on May 2, 2002. It was collateralized by 71 manufactured home communities. The floating rate debt bore interest at a variable rate calculated as the one-month LIBOR plus 2.85% (3.97% as of December 31, 2003), amortized over

F-28



30 years and would have matured on May 2, 2005. On February 18, 2004, concurrent with our IPO, we repaid the Senior Variable Rate Mortgage in full and incurred $1.9 million in debt extinguishment costs, which are included as early termination of debt in the accompanying consolidated statement of operations for the year ended December 31, 2004.

BFND Credit Facility

        We entered into a $150 million credit facility on November 14, 2000 (the "BFND Credit Facility"). Proceeds from the BFND Credit Facility were available for community acquisitions and anticipated capital expenditures with advances up to 70% of the purchase price and related costs. On February 18, 2004, concurrent with our IPO, we repaid the BFND Credit Facility in full and incurred $786,000 in debt extinguishment costs, which are included as early termination of debt in the accompanying consolidated statement of operations for the year ended December 31, 2004.

Various Individual Fixed Rate Mortgages

        We have assumed various individual fixed rate mortgages in connection with the acquisition of various properties that were encumbered at the time of acquisition as follows:

Preferred Interest

        We entered into the Preferred Interest on May 2, 2002. The Preferred Interest had a preferred distribution rate of 12.5% per annum. On October 17, 2003, we modified our Preferred Interest to increase our borrowing limit by $25.0 million with a preferred distribution rate of 14.0% to apply to all outstanding balances beginning on the date of the first draw of the additional loan amount. On February 18, 2004, concurrent with our IPO, we repaid the Preferred Interest obligation in full and incurred $3.4 million in extinguishment costs, which are included as early termination of debt in the accompanying consolidated statement of operations for the year ended December 31, 2004.

Rental Home Credit Facility

        On December 31, 2002, we entered into a $27.0 million credit facility collateralized by rental homes (the "Rental Home Credit Facility"). Proceeds from the Rental Home Credit Facility were available for acquisitions of rental homes and related capital expenditures. The Rental Home Credit Facility matured on February 1, 2010, bore interest at one-month LIBOR plus 4.7% (5.82% at

F-29



December 31, 2003), required level monthly principal and interest payments of $421,000 beginning February 1, 2003, and was secured by 3,339 rental homes. The principal amount of the note amortized over seven years at a stated interest rate of 8.0%. We fully funded the Rental Home Credit Facility on January 3, 2003. On February 18, 2004, concurrent with our IPO, we repaid the Rental Home Credit Facility in full and incurred $235,000 in debt extinguishment costs, which are included as early termination of debt in the accompanying consolidated statement of operations for the year ended December 31, 2004.

Senior Revolving Credit Facility

        We entered into the Senior Revolving Credit Facility on February 18, 2004, in connection with the completion of our IPO and the Hometown acquisition. The Senior Revolving Credit Facility had a total commitment of $125.0 million, and an initial term of three years. The facility was an obligation of our Operating Partnership and was secured by 40 communities owned by a real property subsidiary of our Operating Partnership, our rental homes, and certain other assets. In August 2004, we cancelled the Senior Revolving Credit Facility and incurred $3.3 million in debt extinguishment costs, which are included as early termination of debt in the accompanying consolidated statement of operations for the year ended December 31, 2004.

Revolving Credit Mortgage Facility

        In September 2004, we obtained a Revolving Credit Mortgage Facility for borrowings of up to $85.0 million. This facility is an obligation of a subsidiary of the Operating Partnership and is secured by the same 40 communities that previously secured the Senior Revolving Credit Facility, as well as various additional communities acquired subsequent to our IPO. Advances under the Revolving Credit Mortgage Facility are limited by borrowing base requirements related to the value and cash flow of the communities securing the loan. The Revolving Credit Mortgage Facility bears interest at the one month LIBOR plus 2.95% (5.35% at December 31, 2004) and has a term of one year. We incurred a commitment fee of 0.5% at the closing of the facility and will pay origination fees of 0.5% with each advance. The facility contains no significant financial covenants.

Consumer Finance Facility

        We entered into the Retail Home Sales and Consumer Finance Debt Facility on February 18, 2004, in connection with the completion of our IPO and the Hometown acquisition. The Retail Home Sales and Consumer Finance Debt Facility has a total commitment of $225.0 million and a term of four years. Borrowings under this facility are secured by manufactured housing sales contracts. Borrowings under the facility are limited by specified borrowing base requirements related to the value of the collateral securing the facility. The facility bears interest at a variable rate based upon a spread of 3.00% over the one-month LIBOR. There were no borrowings outstanding under this facility as of December 31, 2004. This facility includes customary affirmative and negative covenants, including minimum GAAP tangible net worth and maximum leverage covenants. We were in compliance with all financial covenants of the debt facility as of December 31, 2004. Upon the initial drawing under this facility, we will pay a commitment fee of 1.00% on the committed amount and additional annual commitment fees payable on each anniversary of the closing. Advances under the facility will be subject to a number of conditions, including certain underwriting and credit screening guidelines and the conditions that the home must be located in one of our communities, the loan term may not exceed

F-30



12 years for a single-section home or 15 years for a multi-section home and the loan amount may not exceed 90% of the value of the home securing the sales contract.

        The availability of advances under the retail home sales and consumer finance debt facility is subject to certain conditions that are beyond our control. Conditions that could result in our inability to draw on these facilities include a downgrade in the credit rating of the lender and the absence of certain markets for financing debt obligations secured by securities or mortgage loans. Funding under this facility may also be denied if the lender determines that the value of the assets serving as collateral would be insufficient to maintain the required 75% loan-to-value ratio upon giving effect to a request for funding. The lender can also at any time require that we prepay amounts funded or provide additional collateral if in its judgment this is necessary to maintain the 75% loan-to-value ratio. See Note 19 for further discussion related to this debt.

Floorplan Lines of Credit

        In August 2004, we amended our floorplan lines of credit to provide for borrowings of up to $50.0 million, collateralized by manufactured homes in inventory. The amended lines of credit mature in September 2007. Under the amended lines of credit, the lender may advance 90% of the cost of manufactured homes for the first $40.0 million in advances, with the remaining $10.0 million in advances made at 75% of home costs. Repayments of borrowed amounts are due upon sale or lease of the related manufactured home. Advances under the amended lines of credit will bear interest ranging from the prime rate plus 0.75% to the prime rate plus 4.00% (5.50% to 8.75% at December 31, 2004), based on the length of time each advance has been outstanding. Monthly curtailment payments are required for unsold homes beginning 360 days following the purchase of the home. The required curtailment payment will be between 3.00% and 5.00% of the home's original invoice amount depending on the type of home and the number of months since the home's purchase. The amended lines of credit require us to maintain a minimum tangible net worth of $500.0 million, a maximum debt to tangible net worth ratio of 3 to 1, and minimum cash and cash equivalents of $15.0 million. We were in compliance with all financial covenants of the lines of credit as of December 31, 2004. The lines of credit are subject to a commitment fee of $250,000, an unused line fee of .25% per annum and a termination fee of 1.00% to 3.00%, based on the termination date.

        The aggregate amount of annual principal maturities subsequent to December 31, 2004 is as follows (in thousands):

 
  Fixed rate debt

  Variable rate debt
  Total
2005   $ 11,957   $ 78,999   $ 90,956
2006     22,487     150,871     173,358
2007     10,790         10,790
2008     61,685         61,685
2009     113,456         113,456
Thereafter     551,377         551,377
   
 
 
    $ 771,752   $ 229,870   $ 1,001,622
   
 
 

F-31


7.    Loss per share

        The following reflects the calculation of loss per share on a basic and diluted basis (in thousands, except per share information):

 
  Years ending December 31,
 
 
  2004
  2003
  2002
 
Basic loss per share from continuing operations:                    
  Loss from continuing operations   $ (79,442 ) $ (37,318 ) $ (41,665 )
  Preferred stock dividends     (8,966 )        
   
 
 
 
  Net loss from continuing operations     (88,408 )   (37,318 )   (41,665 )
  Weighted average shares outstanding—basic     37,967     16,973     14,535  
   
 
 
 
  Basic loss per share from continuing operations   $ (2.33 ) $ (2.20 ) $ (2.87 )
   
 
 
 

Basic income (loss) per share from discontinued operations:

 

 

 

 

 

 

 

 

 

 
  Income from discontinued operations   $ 1,915   $ 31   $ 1,040  
  Gain (loss) on sale of discontinued operations     (8,549 )   3,333      
  Minority interest in discontinued operations     383     (466 )   (209 )
   
 
 
 
  Net loss from discontinued operations     (6,251 )   2,898     831  
  Weighted average shares outstanding—basic     37,967     16,973     14,535  
   
 
 
 
  Basic income (loss) per share from discontinued operations     (0.16 )   0.17     0.06  
   
 
 
 

Basic loss per share to common stockholders:

 

 

 

 

 

 

 

 

 

 
  Net loss to common stockholders   $ (94,659 ) $ (34,420 ) $ (40,834 )
  Weighted average shares outstanding—basic     37,967     16,973     14,535  
   
 
 
 
  Basic loss per share to common stockholders   $ (2.49 ) $ (2.03 ) $ (2.81 )
   
 
 
 

Diluted loss per share from continuing operations:

 

 

 

 

 

 

 

 

 

 
  Loss from continuing operations               $ (41,665 )
  Less minority interest in losses                 (6,460 )
  Preferred stock dividends                  
               
 
  Net loss from continuing operations before allocation to minority interest                 (48,125 )
  Weighted average shares outstanding—diluted                 16,353  
               
 
  Diluted loss per share from continuing operations               $ (2.94 )
               
 

Diluted income (loss) per share from discontinued operations:

 

 

 

 

 

 

 

 

 

 
  Income from discontinued operations               $ 1,040  
  Gain (loss) on sale of discontinued operations                  
               
 
  Net loss from discontinued operations                 1,040  
  Weighted average shares outstanding—diluted                 16,353  
               
 
  Diluted income (loss) per share from discontinued operations               $ 0.06  
               
 
                     

F-32



Diluted loss per share to common stockholders:

 

 

 

 

 

 

 

 

 

 
  Net loss to common stockholders               $ (40,834 )
  Less minority interest in losses                 (6,251 )
               
 
  Net loss before allocation to minority interest                 (47,085 )
  Weighted average shares outstanding—diluted                 16,353  
               
 
  Diluted loss per share to common stockholders               $ (2.88 )
               
 

Weighted average share / OP unit information:

 

 

 

 

 

 

 

 

 

 
  Common shares outstanding     37,967     16,973     14,535  
  Common shares issuable upon exchange of OP units outstanding     3,387     2,726     1,818  
   
 
 
 
  Diluted shares outstanding     41,354     19,699     16,353  
   
 
 
 

        For the years ended December 31, 2004 and 2003 we have excluded 3.4 million and 2.7 million shares of common stock, respectively, related to outstanding warrants, PPUs, OP Units and restricted common shares from the diluted loss per share calculation as the impact would be anti-dilutive in nature.

8.    Property Operations Expense

        During the years ended December 31, 2004, 2003 and 2002, we incurred property operations expenses as follows (in thousands):

 
  For the Year Ended December 31,
 
  2004
  2003
  2002
Utilities and telephone   $ 27,128   $ 16,911   $ 13,849
Salaries and benefits     21,224     11,704     8,607
Repairs and maintenance     13,264     6,837     5,615
Insurance     3,870     2,269     1,679
Bad debt expense     3,745     2,394     1,464
Advertising     1,099     904     553
Other operating expenses     4,820     3,347     1,574
   
 
 
    $ 75,150   $ 44,366   $ 33,341
   
 
 

F-33


9.    Retail Home Sales, Finance, Insurance and Other Operations Expenses

        During the years ended December 31, 2004, 2003 and 2002, we incurred retail home sales, finance, insurance and other operations expenses as follows (in thousands):

 
  For the Year Ended December 31,
 
  2004
  2003
  2002
Utilities and telephone   $ 79   $ 320   $ 308
Salaries and benefits     2,310     4,469     4,991
Repairs and maintenance     354     801     268
Insurance     187     179     257
Bad debt expense     188     95     20
Advertising     3,632     433     509
Other operating expenses     1,448     1,085     2,244
   
 
 
    $ 8,198   $ 7,382   $ 8,597
   
 
 

10.    General and Administrative Expense

        During the years ended December 31, 2004, 2003 and 2002, we incurred general and administrative expenses as follows (in thousands).

 
  For the Year Ended December 31,
 
  2004
  2003
  2002
Management fees(a)   $   $   $ 1,007
Salaries and benefits(c)     21,087     9,274     7,148
Travel     2,140     1,712     1,276
Professional services     2,580     2,205     693
Insurance     1,012     384     788
Rent(b)     379     1,715     444
Other administrative expenses     2,163     1,528     1,732
   
 
 
    $ 29,361   $ 16,818   $ 13,088
   
 
 

(a)
Represents fees paid to an affiliate prior to the Reorganization in 2002.

(b)
Includes $864,000 of one time expenses related to vacating unused corporate office space for the year ended December 31, 2003.

(c)
Includes $10,120 of one time expense related to stock granted to employees in our IPO.

11.    Discontinued Operations

        In September 2003, we sold our Sunrise Mesa Community located in Apache Junction, Arizona for $15.0 million and recorded a gain of $3.3 million. In connection with the sale, we repaid $10.3 million of our Senior Variable Rate Mortgage due 2005 related to this community.

        In July 2004, we entered into a real estate auction agreement to sell 12 communities, comprising 2,933 homesites, geographically located where the company does not have market concentration. The

F-34



company also contracted to sell two parcels of undeveloped commercial land located adjacent to one of its communities in Colorado. The auction was held in September 2004. All of these sales, except one, closed during the fourth quarter of 2004. The remaining community continues to be held for sale and classified as discontinued operations as of December 31, 2004 based on the company's intent to sell this community during 2005.

        In September 2004, we entered into an agreement to sell our Sea Pines, Camden Point and Butler Creek communities to an unaffiliated third party for a total sales price of approximately $5.9 million. These sales also closed during the fourth quarter of 2004.

        In October 2004, we entered into a real estate auction agreement to sell 12 communities, comprising 2,440 homesites, geographically located where the company does not have market concentration. The auction was held in December 2004. Each of these sales is scheduled to close subsequent to December 31, 2004.

        In December 2004, we entered into agreements to sell our Sunswept, Berryhill Acres and Berryhill Commons communities to unaffiliated third parties for a total sales price of approximately $8.3 million. These sales closed during the fourth quarter of 2004.

        In accordance with the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-lived Assets," each of the communities sold during 2004 have been classified as discontinued operations as of December 31, 2004 and 2003. We have included $54.1 million and $44.4 million of net assets related to these communities as assets held for sale in the accompanying consolidated balance sheets. We have also included $29.5 million and $16.9 million of obligations related to these communities as liabilities related to assets held for sale in the accompanying balance sheets. In addition, we have recast the operations of each of these communities as discontinued operations in the accompanying statements of operations for the years ended December 31, 2004, 2003 and 2002 and recorded a loss of $8.5 million related to the sale of the discontinued operations for the year ended December 31, 2004 in connection with these sales. The following table summarizes combined balance sheet and income statement information for the discontinued operations noted above (in thousands):

 
  December 31,
 
  2004
  2003
Assets            
Rental and other property, net   $ 52,848   $ 43,533
Tenant, notes and other receivables, net     309     158
Lease intangibles and customer relationships, net     593     640
Prepaid expenses and other assets     373     31
   
 
    $ 54,123   $ 44,362
   
 

Liabilities

 

 

 

 

 

 
Notes payable and preferred interest   $ 28,951   $ 16,179
Accounts payable and accrued expenses     262     312
Tenant deposits and other liabilities     303     447
   
 
    $ 29,516   $ 16,938
   
 

F-35



 


 

For the Year Ended December 31,

 
  2004
  2003
  2002
Statement of Operations                  
Revenue   $ 13,166   $ 7,278   $ 6,625
Operating expenses     11,251     7,247     5,585
   
 
 
Income from discontinued operations   $ 1,915   $ 31   $ 1,040
   
 
 

12.    Asset Impairments

Retail Home Sales Asset Impairment Expense

        At the time of our Reorganization, our retail home sales subsidiary was engaged in the retail sale of manufactured homes to third parties through 19 separate, stand-alone retail dealership locations in five states. Due to significant changes in the industry, particularly the shortage of consumer financing to support sales of manufactured homes, in late 2002 we began redirecting our retail home sales subsidiary's sales efforts away from a retail dealership presence and into an in-community presence focused exclusively on sales of homes in our communities. During March 2003 we ceased operations at one of our stand-alone retail dealership locations and during June 2003 we sold two of our retail locations recording minor charges to write down fixed assets to fair value.

        As of July 1, 2003 we operated the remaining 16 separate, stand-alone dealership retail locations in five states. During the six months ended December 31, 2003 we substantially completed the redirection of our retail home sales subsidiary's sales efforts away from a retail dealership presence by selling twelve of our retail dealerships, ceasing operations in the remaining four retail dealerships and focusing entirely on in-community retail home sales activities in nearby communities owned by us. In accordance with the terms we have with the buyers of the retail dealerships, we will continue to obtain certain benefits they receive from their inventory purchases and we expect they will continue to refer new residents to our communities. With respect to five of the twelve stand-alone retail dealerships we sold, we will continue to hold and finance inventory at their retail dealership. With respect to the four retail dealerships we closed, we have relocated inventory to nearby manufactured home communities we own.

        In connection with these activities, we recorded a charge of $1.4 million in the third quarter of 2003 to write off fixed assets net of sales proceeds of $1.3 million and to record the cost of remaining lease obligations at the retail dealerships we closed in the third quarter.

Real Estate Asset Impairment

        In accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," we evaluate long-lived assets based on estimated future undiscounted net cash flows whenever significant events or changes in circumstances occur that indicate the carrying amount of those assets may not be recoverable. If that evaluation indicates that impairment has occurred, a charge is recognized to the extent the carrying amount exceeds the discounted cash flows or fair values of the asset, whichever is more readily determinable.

        At December 31, 2004, we evaluated the carrying amount of older vacant mobile homes for potential impairment based on estimated sales proceeds to be received upon the sale of the homes during 2005. As a result of this valuation, we recorded an impairment charge to older vacant mobile

F-36



homes in our rental home portfolio of $3.0 million as the carrying value of these homes exceeded the estimated proceeds to be received.

13.    Goodwill Impairment

        As discussed in Note 2, in connection with out Reorganization, we allocated goodwill of $12.1 million and $2.3 million to the retail home sales and finance reporting unit and insurance reporting unit, respectively. At December 31, 2002, we evaluated the goodwill for potential impairment using estimated market values, capitalization rates and multiples of earnings to value each reporting unit. As a result of this valuation, we recorded an impairment of goodwill in the retail home sales business of $12.1 million and in the insurance business of $1.4 million. The impairment for the retail home sales business arose as a result of a worsening of conditions since the Reorganization including adverse operating performance in our retail home sales business, the retail home sales industry, the related finance industry and the market for retail home sales businesses. The impairment for the insurance business arose because the retail home sales business provides a significant portion of the insurance business' revenue. We realized no impairment loss for the year ended December 31, 2003.

        At December 31, 2004, we evaluated our remaining goodwill for potential impairment using capitalization rates and multiples of earnings to value the real estate and insurance reporting units. As a result of these valuations, we recorded an impairment of goodwill in the insurance business of $863,000. The impairment for the insurance business was necessary due to the negative growth projections for the business product.

14.    Employee Savings Plan

        We provide our employees a qualified retirement savings plan ("Plan") designed to qualify under Section 401 of the Internal Revenue Code. The Plan allows our employees and employees of our subsidiaries to defer a portion of their compensation on a pre-tax basis subject to certain maximum amounts. The Plan does not provide for matching contributions to be made by us to employee accounts.

15.    Commitments and Contingencies

        We lease office space and various pieces of office equipment under non-cancelable operating leases. These leases have expiration dates beginning in 2005 through July 2009. Minimum future lease and sublease payments under operating leases as of December 31, 2004 are as follows (in thousands):

2005   $ 748
2006     101
2007     104
2008     48
2009     16
   
Total   $ 1,017
   

        In December 2003, we recorded a one time charge of $864,000 for vacating unused office space.

        In the normal course of business, from time to time we are involved in legal actions relating to the ownership and operations of our properties. In our opinion, the liabilities, if any, that may ultimately

F-37



result from such legal actions, will not have a material adverse effect on our financial position, results of operations or cash flows.

        In the normal course of business, from time to time we incur environmental obligations relating to the ownership and operation of our properties. In our opinion, the liabilities, if any, that may ultimately result from such environmental obligations, will not have a material adverse effect on our financial position, results of operations or cash flows.

        During August and September 2004, our manufactured home communities located in the southeastern United States were impacted by hurricanes Charley, Frances, Ivan and Jeanne. Our communities sustained aggregate estimated damages of approximately $1.6 million consisting primarily of fallen trees and branches, roof and water damage to clubhouses and buildings, damage to company-owned manufactured homes, and debris removal. The company has adequate property and business interruption insurance coverage. The impact of the hurricanes, net of insurance proceeds, on the company's 2004 results of operations was $453,000.

16.    Related Party Transactions

        One of our subsidiaries provides accounting services to six communities that are controlled by our Chief Executive Officer under two separate year to year asset management agreements for which we received $27,000 $29,000 and $28,000 in compensation in 2004, 2003 and 2002, respectively. Also, during 2004, 2003 and 2002 we billed these same companies controlled by our Chief Executive Officer $105,000, $67,000 and $30,000 for property management expenses in accordance with those agreements. In addition, we lease an airplane hangar from a company controlled by our Chief Executive Officer for which we paid $53,000, $53,000 and $52,000 in 2004, 2003 and 2002, respectively. At December 31, 2004 and 2003, companies owned by our Chief Executive Officer owed to us approximately $68,000 and $4,000, respectively.

        During 2002, we purchased ten mobile homes on behalf of one of these affiliates in its rental unit acquisition operations. As a result, at December 31, 2002 the affiliate owed $206,000 related to these purchases.

        During 2002, an officer borrowed $100,000 from a subsidiary in exchange for a note. The note bore interest at 4.75%, required monthly interest payments and matured on June 30, 2005. The note was repaid in full during 2004.

        Prior to the Reorganization, a subsidiary of the company reimbursed certain related parties for specific and allocated expenses of $2.7 million during 2002. These expenses included salaries and benefits, rent and travel and are included in general and administrative expenses in the accompanying statement of operations for the year ended December 31, 2002. The related party calculated the allocated costs monthly based on the proportion of the subsidiary's total assets to the total assets under the related party's control.

        Prior to the Reorganization, a subsidiary purchased manufactured homes from a related party amounting to $1.5 million in 2002. The homes were purchased at a price that approximated the related party's cost and included them in manufactured homes and improvements.

F-38



17.    Quarterly Financial Information (Unaudited)

        The following is quarterly financial information for the years ended December 31, 2004 and 2003 (in thousands except per share data):

 
  Quarter ended
 
 
  Mar 31
  Jun 30
  Sep 30
  Dec 31
 
For the quarters ended 2004:                          
Total revenue   $ 42,981   $ 55,106   $ 60,088   $ 64,482  
Total expenses   $ 80,539   $ 60,898   $ 73,995   $ 93,754  
Net loss   $ (34,969 ) $ (7,126 ) $ (17,211 ) $ (35,353 )
Basic loss per share(a)   $ (1.20 ) $ (0.17 ) $ (0.42 ) $ (0.87 )
Diluted loss per share(a)   $ (1.20 ) $ (0.17 ) $ (0.42 ) $ (0.87 )

For the quarters ended 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 
Total revenue   $ 41,390   $ 42,572   $ 41,747   $ 37,486  
Total expenses   $ 51,712   $ 52,672   $ 53,324   $ 50,227  
Net loss   $ (8,401 ) $ (8,527 ) $ (6,799 ) $ (10,693 )
Basic loss per share(a)   $ (0.49 ) $ (0.51 ) $ (0.41 ) $ (0.63 )
Diluted loss per share(a)   $ (0.49 ) $ (0.51 ) $ (0.41 ) $ (0.63 )

(a)
Quarterly diluted loss per share amounts may not total to the annual amounts due to rounding and to changes in the number of shares of common stock outstanding.

18.    Segment Information

        We operate in four business segments—real estate, retail home sales, finance and insurance, and corporate and other. A summary of our business segments is shown below (in thousands).

 
  December 31,
 
 
  2004
  2003
  2002
 
Total revenue:                    
  Real estate   $ 206,690   $ 139,402   $ 102,321  
  Retail home sales     15,248     22,027     32,795  
  Finance and insurance     719     1,766     1,378  
  Corporate and other              
   
 
 
 
    $ 222,657   $ 163,195   $ 136,494  
   
 
 
 
Operating expenses, cost of manufactured homes sold and real estate taxes:                    
  Real estate   $ 91,756   $ 55,318   $ 39,991  
  Retail home sales     24,931     23,799     32,565  
  Finance and insurance     1,357     695     1,174  
  Corporate and other     192     540     667  
   
 
 
 
    $ 118,236   $ 80,352   $ 74,397  
   
 
 
 
                     

F-39


Net segment income(a):                    
  Real estate   $ 114,934   $ 84,084   $ 62,330  
  Retail home sales     (9,683 )   (1,772 )   230  
  Finance and insurance     (638 )   1,071     204  
  Corporate and other     (192 )   (540 )   (667 )
   
 
 
 
    $ 104,421   $ 82,843   $ 62,097  
   
 
 
 
Property management expense   $ 7,127   $ 5,527   $ 4,105  
   
 
 
 
General and administrative expense   $ 29,361   $ 16,818   $ 13,088  
   
 
 
 
Interest expense:                    
  Real estate   $ 52,815   $ 35,283   $ 2,138  
  Retail home sales     456     477      
  Finance and insurance     195          
  Corporate and other     3,426     21,626     41,666  
   
 
 
 
    $ 56,892   $ 57,386   $ 43,804  
   
 
 
 
Amortization expense   $ 12,400   $ 6,961   $ 5,723  
   
 
 
 
Depreciation expense:                    
  Real estate   $ 59,391   $ 38,482   $ 30,904  
  Retail home sales     92     298      
  Finance and insurance     7     9      
  Corporate and other     124     717     431  
   
 
 
 
    $ 59,614   $ 39,506   $ 31,335  
   
 
 
 

Initial public offering costs

 

$

4,417

 

$


 

$


 
   
 
 
 
Early termination of debt   $ 16,685   $   $  
   
 
 
 
Real estate and retail home asset impairment   $ 3,591   $ 1,385   $  
   
 
 
 
Goodwill impairment   $ 863   $   $ 13,557  
   
 
 
 
Interest income   $ (1,616 ) $ (1,439 ) $ (1,390 )
   
 
 
 
Loss before allocation to minority interest   $ (84,913 ) $ (43,301 ) $ (48,125 )
   
 
 
 
Minority interest   $ 5,471   $ 5,983   $ 6,460  
   
 
 
 
Net loss before discontinued operations   $ (79,442 ) $ (37,318 ) $ (41,665 )
   
 
 
 
Income from discontinued operations   $ 1,915   $ 31   $ 1,040  
   
 
 
 
Gain (loss) on sale of discontinued operations   $ (8,549 ) $ 3,333   $  
   
 
 
 
Minority interest in discontinued operations   $ 383   $ (466 ) $ (209 )
   
 
 
 
Preferred stock dividend   $ (8,966 ) $   $  
   
 
 
 
Net loss   $ (94,659 ) $ (34,420 ) $ (40,834 )
   
 
 
 
                     

F-40


Identifiable assets:                    
  Real estate   $ 1,738,226   $ 1,108,967   $ 1,104,228  
  Retail home sales     30,053     4,043     8,867  
  Finance and insurance     735     984     1,113  
  Corporate and other     43,988     11,839     22,330  
   
 
 
 
    $ 1,813,002   $ 1,125,833   $ 1,136,538  
   
 
 
 
Notes payable and preferred interest                    
  Real estate   $ 972,059   $ 768,373   $ 726,201  
  Retail home sales     28,516     3,896     9,421  
  Finance and insurance              
  Corporate and other     1,047     1,125     1,197  
   
 
 
 
    $ 1,001,622   $ 773,394   $ 736,819  
   
 
 
 
Capital expenditures                    
  Real estate   $ 644,114   $ 46,683   $ 137,209  
  Retail home sales         4     259  
  Finance and insurance     4     44     4  
  Corporate and other     419     282     1  
   
 
 
 
    $ 644,537   $ 47,013   $ 137,473  
   
 
 
 

(a)
Net segment income represents total revenues less expenses for property operations, real estate taxes, cost of manufactured homes sold and retail home sales, finance, insurance and other operations. Net segment income is a measure of the performance of the properties before the effects of the following expenses: property management, general and administrative, IPO costs, early termination of debt costs, impairment charges, depreciation, amortization, interest and impairment of fixed assets.

19.    Subsequent Events

        In March 2005, the Company secured an additional $100.0 million in financing commitments, consisting of $25.0 million in unsecured trust preferred securities, and a $75.0 million lease receivables facility secured by substantially all of the Company's rental homes and the related leases. The $25.0 million trust preferred securities were issued and sold on March 15, 2005, mature in 30 years, and bear interest at 3-month LIBOR plus 3.25%. The lease receivables facility commitment is for $75.0 million, decreasing $3.0 million quarterly through March 31, 2007. The facility will bear interest at the 1-month LIBOR plus 7.0%, decreasing to the 1-month LIBOR plus 3.25% if certain conditions are met. The facility will mature in March 2007. The closing of the lease receivable facility will reduce the combined borrowing capacity under the consumer finance facility to $200.0 million and eliminate $25.0 million of previous chattel financing. The lease receivables facility is subject to customary closing conditions and documentation. There can be no assurance that we will close the facility and fund.

F-41



AFFORDABLE RESIDENTIAL COMMUNITIES, INC.
REAL ESTATE AND RELATED DEPRECIATION
AS OF DECEMBER 31, 2004
(in thousands)


SCHEDULE III

 
   
   
  Initial Costs
  Costs capitalized
Subsequent to
acquisition

  Gross amounts at which carried
At close of period

   
   
Community Name

  Location
  Encumbrances
  Land
  Buildings and
improvements

  Land
  Buildings and
improvements

  Land
  Buildings and
improvements

  Total
  Accumulated
Depreciation

  Date of Acquisition
 
   
  (amounts in thousands)

   
100 Oaks   Fultondale, AL   $   $ 358   $ 2,030   $   $ 241   $ 358   $ 2,271   $ 2,628   $ 63   Feb-04
Alafia Riverfront   Riverview, FL     865     312     1,830         343     312     2,173     2,486     63   Feb-04
Aledo   Aledo, TX     2,262     390     2,210         1,152     390     3,362     3,752     675   Oct-99
Amber Village   Dallas, TX     2,500     600     2,923         1,155     600     4,078     4,678     408   Jul-02
Arbor Lake   Grinnell, IA         69     392         215     69     607     676     81   Apr-02
Arlington Lakeside   Arlington, TX     3,351     667     3,774         1,460     667     5,234     5,902     135   Mar-04
Audora   Wichita, KS     200     73     775         111     73     886     959     141   Feb-97
Autumn Forest   Brown Summit, NC     1,982     692     4,187         369     692     4,557     5,248     129   Mar-04
Beaver Run   Linkwood, MD     615     226     1,362         21     226     1,383     1,609     23   Jun-04
Belaire   Pocatello, ID     2,090     566     3,687         2     566     3,689     4,255     456   Dec-99
Bermuda Palms   Indio, CA         888     5,145         217     888     5,362     6,250     145   Feb-04
Big Country   Cheyenne, WY     4,518     926     5,426         602     926     6,028     6,953     162   Feb-04
Birch Meadows   Wilton, NY     1,087     206     1,159         606     206     1,765     1,971     167   Feb-02
Birchwood Farms   Birch Run, MI     3,064     662     3,817         340     662     4,157     4,819     113   Feb-04
Blue Ridge MHP   Conklin, NY         52     311         170     52     481     532     8   Jun-04
Blue Valley   Manhattan, KS     983     84     496         2,620     84     3,116     3,200     734   May-99
Bluebonnet Estates   Temple, TX         204     1,185         1,811     204     2,996     3,200     474   Jul-01
Breazeale   Laramie, WY     3,250     488     2,813         71     488     2,884     3,371     79   Feb-04
Brittany Place   Topeka, KS     859     243     1,449         209     243     1,658     1,901     198   Jul-97
Broadmore   Goshen, IN     5,750     1,297     7,777         856     1,297     8,633     9,929     252   Feb-04
Brookshire Village   House Springs, MO     2,135     657     4,015         457     657     4,472     5,129     276   Feb-03
Brookside   West Jordan, UT     3,145     795     4,505         780     795     5,285     6,080     606   Oct-01
Brookside Village   Berwick, PA     1,848     423     2,601         173     423     2,774     3,197     44   Jun-04
Brookside Village   Dallas, TX     6,536     1,674     8,592         1,639     1,674     10,231     11,905     290   Feb-04
Burntwood   Oklahoma City, OK     5,196     1,509     5,185         839     1,509     6,024     7,533     707   Oct-97
Bush Ranch   House Springs, MO     751     101     601         75     101     676     777     132   Jan-00
Camelot   Salt Lake City, UT     12,127     1,927     10,957         1,006     1,927     11,963     13,890     2,073   Aug-00
Carnes Crossing   Summerville, SC     10,000     1,979     11,550         604     1,979     12,154     14,133     338   Feb-04
Carriage Court Central   Orlando, FL     2,082     420     2,142         62     420     2,204     2,624     220   May-98
Carriage Court East   Orlando, FL     2,139     444     2,318         150     444     2,468     2,912     239   May-98
Carsons   Chambersburg, PA     944     231     1,391         20     231     1,411     1,641     24   Jun-04
Castle Acres   O'Fallon, IL     2,333     450     2,654         579     450     3,233     3,683     698   Oct-99
Castlewood Estates   Mableton, GA         1,001     5,889         499     1,001     6,388     7,389     170   Feb-04
Casual Estates   Liverpool, NY     8,425     1,742     10,529         1,298     1,742     11,827     13,569     298   Feb-04
Cedar Creek   Huntsville, AL     379     152     1,276         147     152     1,423     1,575     233   Jan-98
Cedar Creek, KS   Salina, KS     741     223     2,754         305     223     3,059     3,282     500   Sep-98
Cedar Knoll   Waterloo, IA     3,952     940     5,330         142     940     5,472     6,412     137   Apr-04
Cedar Terrace   Cedar Rapids, IA         835     4,918         309     835     5,227     6,062     145   Feb-04
Chalet City   Crowley, TX     3,757     808     4,573         921     808     5,494     6,302     571   May-98
Chalet North   Apopka, FL     5,646     1,275     7,044         3,481     1,275     10,525     11,800     1,249   Dec-01
Chambersburg I & II   Chambersburg, PA         167     979         52     167     1,032     1,199     19   Jun-04
Chelsea   Sayre, PA     610     125     738         97     125     835     960     13   Jun-04
Chisholm Creek   Wichita, KS     2,200     667     3,855         663     667     4,518     5,185     126   Feb-04
Cimmaron Village   Cheyenne, WY     2,091     431     3,075         76     431     3,151     3,582     431   Oct-96
Cloverleaf   Moline, IL     4,669     789     4,596         245     789     4,841     5,630     560   Dec-96
College Park   Orlando, FL     2,211     397     2,061         51     397     2,112     2,509     199   Sep-98
Collingwood MHP   Horseheads, NY     673     98     615         99     98     714     812     10   Jun-04
Colonial Gardens   Manhattan, KS     3,688     938     6,132         693     938     6,825     7,763     823   Apr-98
Columbia Heights   Grand Forks, ND     6,880     1,218     7,083         479     1,218     7,562     8,780     206   Feb-04
Commerce Heights   Commerce City, CO     930     195     1,160         14     195     1,174     1,369     133   Jun-98
Connelly Terrace   Connelly, NY     2,377     426     2,445         252     426     2,697     3,123     206   Sep-02
Connie Jean   Jacksonville, FL     698     98     577         353     98     930     1,028     195   May-00
Cottonwood Grove   Plano, TX     3,765     741     5,340         345     741     5,685     6,426     787   Mar-98
Country Club Crossing   Altoona, IA     3,350     485     2,687         1,859     485     4,546     5,031     1,201   Jan-99
Country Club Manor   Imperial, MO     3,878     709     4,049         1,622     709     5,671     6,380     1,224   Sep-99
Country Club Mobile Estates   Salt Lake City, UT     9,866     1,654     9,404         1,195     1,654     10,599     12,253     1,931   Aug-00
Countryside (CO)   Greeley, CO     3,884     600     3,418         1,010     600     4,428     5,028     1,065   Mar-99
Countryside (KS)   Hays, KS     1,175     467     3,358         396     467     3,754     4,221     533   Oct-98
Countryside (OK)   Stillwater, OK     983     191     2,010         (76 )   191     1,934     2,125     303   Apr-98
                                                               

III-1


Countryside Village (TN)   Columbia, TN     3,820     1,089     7,165         1,122     1,089     8,287     9,376     1,007   Nov-98
Cowboy   Pocatello, ID     2,502     587     3,520         374     587     3,894     4,481     479   Oct-96
Creekside   Seagoville, TX     4,104     908     4,729         2,087     908     6,816     7,724     607   Apr-97
Creekside Estates   Seagoville, TX     1,515     242     1,361         870     242     2,231     2,473     236   Jun-97
Crescentwood Village   Sandy, UT     7,847     1,255     7,192         330     1,255     7,522     8,777     1,341   Aug-00
Crestview   Sayre, PA     775     120     749         129     120     878     998     14   Jun-04
Crestview   Stillwater, OK     1,750     445     2,617         651     445     3,267     3,713     107   Feb-04
CV-Jacksonville   Jacksonville, FL     13,139     2,840     16,699         1,337     2,840     18,036     20,876     513   Feb-04
Cypress Shores   Winter Haven, FL     3,023     660     3,950         211     660     4,161     4,821     319   Sep-02
Deerhurst   Wendell, NC     2,929     525     2,997         1,432     525     4,429     4,954     841   Sep-00
Deerpointe   Jacksonville, FL     2,250     391     2,233         2,454     391     4,687     5,078     1,044   Feb-99
Denton Falls   Denton, TX     3,633     680     4,650         728     680     5,378     6,058     680   May-96
Desert Palms   Hemet, CA     4,960     900     4,424         1,674     900     6,098     6,998     456   Jul-02
Dynamic   DeSoto, TX     2,803     518     2,737         548     518     3,285     3,803     302   May-97
Dynamic II   DeSoto, TX     2,797     375     2,235         1,073     375     3,308     3,683     388   Jul-01
Eagle Creek   Tyler, TX         260     2,126         273     260     2,399     2,659     70   Feb-04
Eagle Ridge   Lewisville, TX     4,683     765     4,404         793     765     5,197     5,962     510   Feb-99
Eastern Villa   Stillwater, OK     1,107     294     1,914         255     294     2,169     2,463     321   Mar-98
Eastview   Gillette, WY     3,141     507     3,597         729     507     4,326     4,833     572   Dec-97
Easy Living   Lawrence, KS     4,392     702     4,198         1,547     702     5,745     6,447     1,550   Mar-00
El Caudillo   Wichita, KS     731     179     1,241         258     179     1,499     1,678     197   Dec-98
El Dorado   Sherman, TX     847     148     1,109         196     148     1,305     1,453     165   Feb-97
El Lago   Fort Worth, TX     1,847     409     1,934         274     409     2,208     2,617     255   Jan-97
El Lago II   Fort Worth, TX     853     201     1,130         286     201     1,416     1,617     156   Apr-97
Encantada   Las Cruces, NM     7,187     1,801     9,558         96     1,801     9,653     11,455     273   Feb-04
Enchanted Village   Alton, IL     5,600     1,275     7,460         3,540     1,275     11,000     12,275     2,613   Aug-99
Englewood Village   Cheyenne, WY     1,131     195     1,042         154     195     1,196     1,391     118   Oct-96
Evergreen Village   Sioux City, IA     4,632     1,439     9,075         1,222     1,439     10,297     11,736     1,249   Dec-98
Evergreen Village   Pleasant View, UT     4,146     1,041     6,158         748     1,041     6,906     7,948     182   Feb-04
Ewing Trace   Des Moines, IA     1,629     630     3,582         85     630     3,667     4,297     877   Apr-99
Falcon Farms   Port Byron, IL     4,100     798     4,793         808     798     5,602     6,399     148   Feb-04
Five Seasons Davenport   Davenport, IA         774     4,518         727     774     5,245     6,019     146   Feb-04
Forest Creek   Elkhart, IN     4,250     765     4,434         417     765     4,851     5,616     143   Feb-04
Forest Park   Queensbury, NY     1,996     590     3,314         1,340     590     4,654     5,244     507   Feb-02
Four Seasons   Fayetteville, GA     1,991     962     5,678         1,086     962     6,764     7,726     177   Feb-04
Foxhall Village   Raleigh, NC     6,984     1,518     8,474         1,162     1,518     9,636     11,154     263   Feb-04
Frieden Manor   Schuylkill Haven, PA     1,816     582     3,480         188     582     3,668     4,250     58   Jun-04
Friendly Village — GA   Lawrenceville, GA     5,310     1,045     6,150         203     1,045     6,352     7,397     175   Feb-04
Gallant Estates   Greensboro, NC     897     158     925         390     158     1,315     1,473     184   Aug-01
Glen Acres   Wichita, KS     1,513     492     2,391         329     492     2,720     3,212     297   Jan-00
Glenview   Oklahoma City, OK     310     80     865         50     80     915     995     167   Aug-98
Golden Rule   Oklahoma City, OK     1,465     340     3,422         244     340     3,666     4,006     588   Jul-98
Golden Triangle   Coppell, TX     3,704     525     3,074         778     525     3,852     4,377     780   Jan-00
Golden Valley   Douglasville, GA     1,420     275     1,576         901     275     2,477     2,752     67   Feb-04
Grand Meadow   Longmont, CO     2,624     555     3,149         65     555     3,214     3,769     253   Sep-02
Green Acres   Chambersburg, PA     174     51     306         1     51     307     358     5   Jun-04
Green Cove   Huntsville, AL     1,031     226     1,546         84     226     1,630     1,856     217   Jan-98
Green Park South   Pelham, AL     6,414     1,442     8,419         24     1,442     8,442     9,884     234   Feb-04
Green Spring Valley   Raleigh, NC     7,113     750     4,261         1,957     750     6,218     6,968     1,400   Jun-99
Green Valley Village   Casper, WY     1,139     162     2,062         501     162     2,563     2,725     400   Mar-99
Gregory Courts   Honey Brook, PA     557     133     809         87     133     896     1,028     14   Jun-04
Hampton Acres   DeSoto, TX     1,089     335     1,966         1,304     335     3,270     3,605     358   Jun-02
Harmony Road   Fort Collins, CO     13,645     2,738     15,518     (288 )   4,206     2,450     19,724     22,174     4,888   Nov-98
Harper Woods   Lawrence, KS     2,339     375     2,234         1,404     375     3,638     4,013     1,015   Mar-00
Havenwood   Pompano Beach, FL     3,170     443     2,535         367     443     2,902     3,345     362   May-01
Hidden Acres   Arnold, MO     437     60     342         143     60     485     545     97   May-00
Hidden Hills   Casper, WY     1,277     221     1,973         503     221     2,476     2,697     354   Sep-97
Hidden Oaks   Fort Worth, TX     637     157     890         1,389     157     2,279     2,436     538   Jul-99
Hideaway   Honey Brook, PA         108     643         5     108     647     756     11   Jun-04
Highland   Elkhart, IN     3,196     982     5,168         492     982     5,661     6,642     157   Feb-04
Highland Acres   Lewisville, TX     4,780     856     4,946         666     856     5,612     6,468     570   Nov-98
Highview   Gillette, WY     1,568     373     1,882         322     373     2,204     2,577     232   Jan-96
Huguenot Estates   Port Jervis, NY     1,956     285     1,789         41     285     1,830     2,115     30   Jun-04
Hunter Ridge   Jonesboro, GA     16,000     3,944     23,062         3,114     3,944     26,176     30,120     730   Feb-04
Indian Rocks   Largo, FL         338     2,029         598     338     2,626     2,964     79   Feb-04
Inspiration Valley   Arvada, CO     4,446     589     3,337         1,333     589     4,670     5,259     1,168   Nov-98
Jonesboro (Atlanta Meadows)   Jonesboro, GA     1,555     329     1,917         20     329     1,937     2,265     55   Feb-04
Kimberly @ Creekside   Seagoville, TX     1,267     325     1,939         441     325     2,380     2,705     215   Apr-97
Kintner Estates   Vestal, NY         74     447         53     74     500     574     6   Jun-04
                                                               

III-2


Kopper View MHC   West Valley City, UT         275     1,574         289     275     1,863     2,138     26   Jun-04
La Quinta Ridge   Indio, CA         736     4,348         174     736     4,522     5,258     121   Feb-04
Lakeside — GA   Lithia Springs, GA     1,250     170     1,028         149     170     1,177     1,347     33   Feb-04
Lakeside — IA   Davenport, IA         318     1,968         309     318     2,277     2,595     63   Feb-04
Lakeside of the Palm Beaches   West Palm Beach, FL     4,136     1,262     8,653         324     1,262     8,977     10,239     1,162   Sep-98
Lakeview Estates   Layton, UT     5,099     963     5,342         1,066     963     6,408     7,371     759   Oct-01
Lakewood — TX   Royse City, TX     2,250     640     5,683         1,015     640     6,698     7,338     895   Oct-00
Lakewood Estates   Davenport, IA     3,011     621     3,885         459     621     4,344     4,965     124   Feb-04
Lamplighter Village   Marietta, GA     9,506     2,635     15,668         1,367     2,635     17,035     19,670     486   Mar-04
Landmark Village   Fairburn, GA     9,600     2,048     11,320         2,289     2,048     13,609     15,657     360   Feb-04
Lido Estates   Lancaster, CA     2,537     398     2,257         1,810     398     4,067     4,465     738   May-01
Loveland   Loveland, CO     1,949     661     3,038         260     661     3,298     3,959     306   Apr-95
Magnolia Circle   Jacksonville, FL         123     706         1,957     123     2,663     2,786     594   May-99
Mallard Lake   Pontoon Beach, IL     5,138     1,177     6,695         (267 )   1,177     6,428     7,605     169   Apr-04
Maple Manor   Taylor, PA     3,704     862     5,195         208     862     5,403     6,266     88   Jun-04
Marion Village   Marion, IA     7,657     1,605     8,140     15     654     1,620     8,794     10,415     249   Mar-04
Marnelle   Fayetteville, GA     4,152     917     5,364         819     917     6,183     7,100     169   Feb-04
Martin'S   Nottingham, PA         225     1,318         47     225     1,365     1,590     22   Jun-04
Meadow Glen   Keller, TX         1,417     8,363         926     1,417     9,289     10,706     522   Feb-04
Meadowbrook   Pueblo, CO     3,866     942     8,433         (28 )   942     8,405     9,347     1,157   Apr-95
Meadowood   Topeka, KS     3,212     762     4,628         542     762     5,170     5,932     527   Oct-00
Meridian Sooner   Oklahoma City, OK     1,615     262     1,492         1,988     262     3,480     3,742     768   Aug-00
Meridian Terrace   San Bernardino, CA     4,592     1,012     5,747         1,868     1,012     7,615     8,627     1,148   May-01
Merrimac Manor   Huntsville, AL         147     3,252         289     147     3,541     3,688     757   May-99
Mesquite Green   Dallas, TX     1,759     352     1,697         550     352     2,247     2,599     218   Jan-98
Mesquite Meadows   Dallas, TX     3,212     443     2,819         1,262     443     4,081     4,524     403   Dec-97
Mesquite Ridge   Dallas, TX     2,282     387     2,013         941     387     2,954     3,341     248   Dec-97
Mission Estates   El Paso, TX     2,841     795     4,549         1,414     795     5,963     6,758     828   Aug-01
Misty Hollow   Midwest City, OK     279     97     883         46     97     929     1,026     139   Sep-98
Misty Winds   Corpus Christi, TX     5,170     812     4,845         259     812     5,104     5,916     161   Feb-04
Mobile Gardens   Denver, CO     3,806     440     2,497         879     440     3,376     3,816     854   Nov-98
Monroe Valley   Jonestown, PA     271     120     717         3     120     720     840     12   Jun-04
Moosic Heights   Avoca, PA     1,864     389     2,354         112     389     2,466     2,854     39   Jun-04
Mountainside Estates   Golden, CO     7,932     1,120     6,351         1,631     1,120     7,982     9,102     1,985   Nov-98
Mountaintop   Narvon, PA     387     141     851         36     141     887     1,028     15   Jun-04
Mulberry Heights   Fort Worth, TX         105     625         1,102     105     1,727     1,832     362   Oct-99
Navajo Lake Estates   Wichita, KS     2,097     468     3,018         295     468     3,313     3,781     394   Jul-97
New Twin Lakes   Middletown, NY     6,458     898     4,913         1,203     898     6,116     7,014     840   Jul-01
Nichols   Phoenixville, PA         36     214             36     214     250     4   Jun-04
Northern Hills   Springdale, AR     2,294     520     3,294         180     520     3,474     3,994     379   Nov-97
Northland   Kansas City, MO     5,239     720     4,077         1,045     720     5,122     5,842     1,131   Sep-99
Oak Glen   Fayetteville, AR     1,122     241     1,474         62     241     1,536     1,777     189   Nov-97
Oak Grove   Godfrey, IL     660     129     759         670     129     1,429     1,558     384   Sep-99
Oak Park Village (FL)   Gainesville, FL     4,479     406     1,358         1,128     406     2,486     2,892     487   Jun-98
Oak Park Village (TX)   Coppell, TX     2,563     971     4,383         357     971     4,740     5,711     234   Apr-97
Oak Ridge   Elkhart, IN     4,100     815     4,656         424     815     5,080     5,896     148   Feb-04
Oakridge / Stonegate   Stillwater, OK     833     333     1,828         191     333     2,019     2,352     272   Mar-98
Oakwood Forest   Greensboro, NC     6,100     1,609     8,697         725     1,609     9,421     11,031     261   Feb-04
Oakwood Lake Village   Tunkhannock, PA     605     181     1,090         128     181     1,219     1,400     18   Jun-04
Oasis   Pueblo, CO     3,817     907     5,142         929     907     6,071     6,978     1,524   Nov-98
Ortega Village   Jacksonville, FL     3,023     486     2,416         3,198     486     5,614     6,100     1,423   Jun-99
Overholser Village   Oklahoma City, OK     1,233     446     2,779         119     446     2,898     3,344     390   Jan-98
Overpass Point MHC   Tooele, UT         544     3,629         472     544     4,100     4,644     66   Jun-04
Park Avenue Estates   Haysville, KS     401     180     1,021         1,032     180     2,053     2,233     533   Feb-00
Park D'Antoine   Wilton, NY     330     58     332         33     58     365     423     40   Feb-02
Park Plaza   Gillette, WY     1,507     169     964         441     169     1,405     1,574     194   Apr-01
Parkview Estates   San Jacinto, CA     2,400     600     3,419         2,859     600     6,278     6,878     951   May-01
Pedaler's Pond   Lake Wales, FL     2,617     581     3,253         1,470     581     4,723     5,304     144   Feb-04
Philbin Estates   Pocatello, ID         306     1,779         418     306     2,197     2,503     92   Sep-03
Picture Ranch   Clifton, CO     1,633     479     2,613         100     479     2,713     3,192     248   Jun-00
Pine Haven MHP   Blossvale, NY     944     137     864         (6 )   137     858     995     15   Jun-04
Pine Hills   Lawrence, KS     1,303     204     1,641         94     204     1,735     1,939     247   Jan-98
Pine Terrace   Schuylkill Haven, PA         50     296         79     50     374     424     5   Jun-04
Pinecrest Village   Shreveport, LA     3,264     689     3,558         663     689     4,221     4,910     134   Feb-04
Plainview   Casper, WY     713     86     484         1,233     86     1,717     1,803     399   Nov-00
Plantation Estates   Douglasville, GA     1,508     331     1,851         564     331     2,415     2,747     70   Feb-04
Pleasant Grove (CO)   Fort Collins, CO     2,667     582     3,237         532     582     3,769     4,351     390   Oct-96
Pleasant Grove (NC)   Fuquay-Varina, NC     950     191     1,094         369     191     1,463     1,654     129   Jul-02
Pleasant View Estates   Berwick, PA     912     231     1,361         80     231     1,441     1,672     23   Jun-04
                                                               

III-3


Portside   Jacksonville, FL     18,395     5,487     30,607         1,012     5,487     31,619     37,106     3,021   Mar-00
Prairie Village   Salina, KS     1,958     448     2,132         272     448     2,404     2,852     260   Sep-98
President's Park   Grand Forks, ND         421     2,437         614     421     3,051     3,472     84   Feb-04
Quail Run   Hutchins, TX     1,600     430     2,164         3,051     430     5,215     5,645     681   Jul-01
Rambling Oaks   Huntsville, AL     485     74     911         66     74     977     1,051     178   Jan-98
Redwood Village   Salt Lake City, UT     1,110     158     905         145     158     1,050     1,208     184   Aug-00
Ridgewood Estates   Topeka, KS     3,868     1,041     5,224         241     1,041     5,465     6,506     609   Jan-97
River Oaks   Kansas City, KS     3,398     1,179     7,357         933     1,179     8,290     9,469     929   Nov-98
Riverchase   Manhattan, KS     1,080     403     3,070         367     403     3,437     3,840     451   Apr-98
Riverdale   Riverdale, UT     5,541     1,027     5,850         887     1,027     6,737     7,764     1,164   Sep-00
Riverdale (Colonial Coach)   Riverdale, GA     7,671     1,737     10,252         1,692     1,737     11,943     13,681     325   Feb-04
Riverside (KS)   Lawrence, KS     1,187     268     1,649         36     268     1,685     1,953     197   Jan-98
Riverside (UT)   West Valley City, UT     4,038     690     3,900         3,609     690     7,509     8,199     904   May-02
Rockview Heights   Arnold, MO     1,302     209     1,246         1,498     209     2,744     2,953     804   Mar-99
Rolling Hills   Dallas, TX     3,197     382     1,887         897     382     2,784     3,166     296   Mar-98
Rose Country Estates   Tyler, TX     760     163     1,804         261     163     2,065     2,228     319   Jan-97
Royal Crest   Los Alamos, NM     4,741     1,069     6,310         181     1,069     6,491     7,560     185   Feb-04
Saddlebrook   N. Charleston, SC     7,610     1,548     9,044         606     1,548     9,649     11,198     267   Feb-04
Scenic View   East Earl, PA         73     438         2     73     441     514     7   Jun-04
Seamist   Corpus Christi, TX         180     1,021         2,321     180     3,342     3,522     792   Mar-00
Seascape   Corpus Christi, TX     2,375     525     3,641         497     525     4,138     4,663     587   Aug-96
Shadow Hills   Orlando, FL     8,266     2,254     13,241         2,803     2,254     16,044     18,298     400   Feb-04
Shadow Mountain   Sherman, TX     1,483     369     2,404         524     369     2,928     3,297     329   Feb-98
Shadowood   Acworth, GA     9,074     2,481     14,996         2,491     2,481     17,487     19,968     471   Mar-04
Shady Creek   Seagoville, TX     1,217     241     1,504         553     241     2,057     2,298     221   May-99
Shady Grove   Atglen, PA         103     615         9     103     624     727     10   Jun-04
Shady Hills   Nashville, TN         433     2,524         96     433     2,621     3,053     72   Feb-04
Shady Lane   Commerce City, CO     1,193     157     893         286     157     1,179     1,336     274   Mar-99
Shawnee Hills   Topeka, KS         120     712         1,749     120     2,461     2,581     591   Aug-00
Sheridan   Arvada, CO     3,369     465     2,639         905     465     3,544     4,009     816   Nov-98
Sherwood Acres   Wichita, KS         414     2,688         240     414     2,928     3,342     363   Jan-00
Shiloh Pines   Tyler, TX     3,800     738     4,616         1,097     738     5,713     6,451     693   May-96
Siesta Lago   Kissimmee, FL     10,476     2,025     10,835         2,050     2,025     12,885     14,910     1,425   Dec-01
Siesta Manor   Fenton, MO     2,128     487     2,764         1,419     487     4,183     4,670     628   Aug-99
Silver Creek   Davenport, IA         913     5,338         287     913     5,625     6,538     156   Feb-04
Silver Leaf   Mansfield, TX         495     2,896         479     495     3,375     3,870     182   Feb-04
Siouxland Estates   S. Sioux City, NE     3,952     425     2,407         2,111     425     4,518     4,943     1,072   Mar-99
Sleepy Hollow   Wichita, KS         120     684         1,007     120     1,691     1,811     517   Apr-99
Smoke Creek   Snellville, GA     5,306     1,104     6,282         900     1,104     7,181     8,285     200   Feb-04
South Arlington Estates   Arlington, TX     2,037     689     4,618         2,814     689     7,432     8,121     366   May-03
Southfork   Denton, TX     5,675     912     7,108         1,319     912     8,427     9,339     1,132   May-96
Southridge Estates   Des Moines, IA     4,227     810     4,286         2,224     810     6,510     7,320     523   Jul-02
Southwind Village   Naples, FL         1,439     8,401         137     1,439     8,537     9,977     240   Feb-04
Spring Valley Village   Spring Valley, NY     4,310     639     3,640         1,803     639     5,443     6,082     701   Jul-01
Springdale Lake   Belton, MO     6,940     1,218     7,301         968     1,218     8,269     9,487     923   Oct-96
Stone Mountain   Stone Mountain, GA     7,662     1,844     10,669         1,591     1,844     12,260     14,104     322   Mar-04
Stonegate   Shreveport, LA     1,650     421     2,669         429     421     3,098     3,519     96   Feb-04
Stoneybrook   Greeley, CO     9,766     2,151     12,190         5,037     2,151     17,227     19,378     4,604   Nov-98
Stony Brook North   Raleigh, NC     4,360     958     5,183         794     958     5,977     6,935     623   Jun-00
Suburban Estates   Greenburg, PA     1,671     599     3,574         162     599     3,736     4,335     61   Jun-04
Summit Oaks   Fort Worth, TX     4,924     1,052     6,166         1,025     1,052     7,191     8,243     709   Apr-99
Sundown   Clearfield, UT     3,765     762     4,315         1,296     762     5,611     6,373     655   Jan-02
Sunny Acres   Somerset, PA     1,525     499     2,988         426     499     3,414     3,913     51   Jun-04
Sunnyside   Trooper, PA     1,453     396     2,386         3     396     2,390     2,786     40   Jun-04
Sunrise Terrace   Newton, IA     2,248     375     2,099         1,140     375     3,239     3,614     847   Sep-99
Sunset 77   Douglass, KS     221     99     805         (10 )   99     795     894     108   Sep-98
Sunset Country   Pueblo, CO     3,856     988     5,604         1,414     988     7,018     8,006     1,874   Nov-98
Sunset Mobile Village   Aztec, NM     502     234     1,402         167     234     1,569     1,803     169   Nov-95
Sunset Village   Gainesville, TX         223     1,634         576     223     2,210     2,433     295   Sep-97
Sunset Vista   Magna, UT     4,632     1,127     6,474         613     1,127     7,087     8,214     199   Feb-04
Sunshine City   Plantation, FL     10,066     2,271     12,164         1,330     2,271     13,494     15,765     1,342   Oct-00
Sycamore Square   Wichita, KS     120     65     374         28     65     402     467     41   Dec-98
Tallview Terrace   Sioux City, IA     2,075     422     2,384         1,391     422     3,775     4,197     933   Mar-99
Tanglewood   Huntsville, TX     2,692     659     4,676         (48 )   659     4,628     5,287     606   Nov-96
Terrace   Casper, WY     1,101     165     1,200         263     165     1,463     1,628     193   Dec-97
Terrace Heights   Dubuque, IA     5,827     1,186     6,932         692     1,186     7,624     8,810     205   Feb-04
Terrace II   Casper, WY     950     94     535         921     94     1,456     1,550     304   May-01
Terrell Crossing   Terrell, TX     1,250     330     1,936         3,069     330     5,005     5,335     570   Jul-02
The Meadows   Aurora, CO     11,840     1,800     10,192         1,960     1,800     12,152     13,952     2,575   Jun-99
The Pines   Ladson, SC         286     1,676         139     286     1,815     2,101     54   Feb-04
                                                               

III-4


The Towneship at Clifton   Wichita, KS     5,720     1,408     9,921         859     1,408     10,780     12,188     1,444   Aug-97
The Vineyards   Clifton, CO     1,823     296     1,720         659     296     2,379     2,675     505   Feb-00
The Woodlands   Wichita, KS     2,863     732     4,389         354     732     4,743     5,475     591   Dec-96
Thornton Estates   Denver, CO     6,982     1,012     5,739         926     1,012     6,665     7,677     1,723   Nov-98
Timberland   Oklahoma City, OK     1,115     270     2,386         344     270     2,730     3,000     409   Jan-97
Torrey Hills   Flint, MI     9,749     1,697     8,480         981     1,697     9,461     11,158     258   Feb-04
Trailmont   Goodlettsville, TN     2,298     476     2,784         121     476     2,905     3,382     78   Feb-04
Twin Oaks   Wichita, KS     4,164     794     5,643         662     794     6,305     7,099     963   Jan-97
Twin Pines   Goshen, IN     5,360     1,093     6,400         526     1,093     6,926     8,019     199   Feb-04
Valley Verde   Las Cruces, NM     2,750     510     2,536         1,099     510     3,635     4,145     372   Apr-02
Valley View—Blandon   Fleetwood, PA         90     531         64     90     595     685     10   Jun-04
Valley View—Danboro   Danboro, PA     3,123     1,006     6,044         31     1,006     6,075     7,081     101   Jun-04
Valley View—Ephrata   Ephrata, PA     1,041     392     2,366         54     392     2,419     2,811     40   Jun-04
Valley View—Ephrata II   Ephrata, PA         168     966         9     168     975     1,143     16   Jun-04
Valley View—Honey Brook   Honey Brook, PA     1,874     527     3,175         295     527     3,470     3,998     54   Jun-04
Valley View—Morgantown   Morgantown, PA         82     486         46     82     532     614     10   Jun-04
Valley View—Tuckerton   Reading, PA         166     980         40     166     1,021     1,187     17   Jun-04
Valley View—Wernersville   Wernersville, PA         79     472         14     79     487     566     8   Jun-04
Viking Villa   Ogden, UT     4,120     775     4,180         493     775     4,673     5,448     576   Oct-01
Villa   Flint, MI     7,400     1,436     7,352         748     1,436     8,100     9,536     216   Feb-04
Villa West (CO)   Greeley, CO     8,694     1,876     10,638         2,029     1,876     12,667     14,543     3,160   Nov-98
Villa West (UT)   West Jordan, UT     5,629     844     4,803         645     844     5,448     6,292     929   Aug-00
Village North   Lewisville, TX     6,946     1,193     6,155         731     1,193     6,886     8,079     665   Apr-97
Village Park   Greensboro, NC     2,617     856     4,644         733     856     5,377     6,233     565   Mar-01
Vogel Manor MHC   Arnold, MO     1,033     144     823         258     144     1,081     1,225     260   May-99
Washington Mobile Estates   Ogden, UT     4,517     676     3,848         613     676     4,461     5,137     769   Aug-00
Washingtonville Manor   Washingtonville, NY     1,390     292     1,668         112     292     1,780     2,072     222   Jul-01
Weatherly Estates I   Lebanon, TN         891     5,020         285     891     5,305     6,196     145   Feb-04
Weatherly Estates II   Clarksville, TN         355     1,097         202     355     1,299     1,654     37   Feb-04
West Cloud Commons   Salina, KS     1,047     275     2,161         154     275     2,315     2,590     329   Jul-98
Western Hills   Fort Lauderdale, FL     11,811     1,489     8,499         5,205     1,489     13,704     15,193     2,166   May-01
Western Mobile Estates   West Valley City, UT     3,759     570     3,429         232     570     3,661     4,231     53   Jul-04
Western Park   Fayetteville, AR     1,606     247     1,408         447     247     1,855     2,102     448   Jul-99
Westlake   Oklahoma City, OK     2,898     836     5,499         328     836     5,827     6,663     818   Oct-97
Westmoor   Oklahoma City, OK     2,253     498     5,400         250     498     5,650     6,148     925   Jul-98
Westview   Gillette, WY     2,153     331     2,102         323     331     2,425     2,756     280   Nov-95
Wheel Estates   Orlando, FL     554     134     793         16     134     809     943     82   Oct-00
Whispering Hills   Coal Valley, IL     384     92     777         15     92     792     884     121   Jul-97
Whitney   Gainesville, FL     2,476     450     2,662         286     450     2,948     3,398     671   Aug-99
Wikiup   Henderson, CO     11,402     1,475     8,383         1,920     1,475     10,303     11,778     2,505   Mar-99
Willow Creek Estates   Ogden, UT         480     2,766         (26 )   480     2,739     3,219     22   Sep-04
Willow Springs   Fort Worth, TX     1,639     262     2,241         837     262     3,078     3,340     406   Jan-97
Willow Terrace   Fort Worth, TX     2,261     515     3,369         778     515     4,147     4,662     580   Nov-97
Windsor Mobile Estates   West Valley City, UT     7,690     1,178     6,701         824     1,178     7,525     8,703     2,261   Aug-00
Winter Haven Oaks   Winter Haven, FL     3,700     804     4,754         80     804     4,834     5,638     140   Feb-04
Woodlake   Greensboro, NC     2,292     887     5,267         541     887     5,808     6,695     168   Mar-04
Woodlands of Kennesaw   Kennesaw, GA     4,750     997     5,806         1,075     997     6,881     7,878     198   Feb-04
Zoppe's   Seagoville, TX     564     57     473         123     57     596     653     110   Jan-00
Miscellaneous other assets*         79,020     1,294     6,162             1,294     6,162     7,455     1,838    
       
 
 
 
 
 
 
 
 
   
Total       $ 1,001,622   $ 211,656   $ 1,242,360   $ (273 ) $ 235,744   $ 211,383   $ 1,478,104   $ 1,689,487   $ 156,707    
       
 
 
 
 
 
 
 
 
   

*
Encumbrances on miscellaneous other assets includes $51,000 of our revolving credit mortgage facility at LIBOR plus 2.95% and $28,000 of our floorplan lines (ranging from prime plus 0.75% to prime plus 4.00%)
(a)
The changes in total real estate and accumulated depreciation for the years ended December 31, 2004, 2003 and 2002 are as follows (in thousands):

 
  2004
  2003
  2002
 
Total real estate:                    
  Balance at beginning of year   $ 963,202   $ 916,741   $ 366,319  
  Acquisitions     806,048     38,582     537,815  
  Improvements and Equipment Purchases     49,708     12,725     15,862  
  Dispositions and Other     (129,471 )   (4,846 )   (3,255 )
   
 
 
 
  Balance at end of year   $ 1,689,487   $ 963,202   $ 916,741  
   
 
 
 
Accumulated depreciation:                    
  Balance at beginning of year   $ 99,687   $ 62,296   $ 30,932  
  Depreciation for the year     59,614     39,506     31,335  
  Dispositions and other     (2,594 )   (2,115 )   29  
   
 
 
 
  Balance at end of year   $ 156,707   $ 99,687   $ 62,296  
   
 
 
 
(b)
The aggregate cost for U.S. federal income tax purposes is $1.579.1 million.

III-5