Use these links to rapidly review the document
STAR BUFFET, INC. AND SUBSIDIARIES INDEX
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: November 1, 2004 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission File Number: 0-6054
STAR BUFFET, INC.
(Exact name of registrant as specified in its charter)
| DELAWARE (State or other jurisdiction of incorporation or organization) |
84-1430786 (IRS Employer Identification Number) |
|
420 Lawndale Drive, Salt Lake City, UT 84115 (Address of principal executive offices) (Zip Code) |
||
(801) 463-5500 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of December 7, 2004, there were 2,950,000 shares of the registrant's Common Stock, outstanding.
STAR BUFFET, INC. AND SUBSIDIARIES
INDEX
2
Item 1: Condensed Consolidated Financial Statements
STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
November 1, 2004 |
January 26, 2004 |
|||||
|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 83,000 | $ | 445,000 | |||
| Current portion of notes receivable | 18,000 | 17,000 | |||||
| Receivables | 221,000 | 377,000 | |||||
| Inventories | 505,000 | 494,000 | |||||
| Deferred income taxes | 168,000 | 162,000 | |||||
| Prepaid expenses | 351,000 | 124,000 | |||||
| Property held for sale | | 931,000 | |||||
| Total current assets | 1,346,000 | 2,550,000 | |||||
| Property, buildings and equipment: | |||||||
| Property, buildings and equipment, net | 18,286,000 | 18,391,000 | |||||
| Property and equipment leased to third parties, net | 4,405,000 | 3,734,000 | |||||
| Property, buildings and equipment held for future use | 2,618,000 | 2,374,000 | |||||
| Property and equipment under capitalized leases, net | 1,052,000 | 1,153,000 | |||||
| Property held for sale | 931,000 | | |||||
| Total property, buildings and equipment | 27,292,000 | 25,652,000 | |||||
| Other assets: | |||||||
| Notes receivable, net of current portion | 2,860,000 | 2,878,000 | |||||
| Deposits and other | 233,000 | 276,000 | |||||
| Total other assets | 3,093,000 | 3,154,000 | |||||
| Deferred income taxes, net | 588,000 | 590,000 | |||||
| Intangible assets: | |||||||
| Goodwill | 2,823,000 | 2,907,000 | |||||
| Other intangible assets, net | 851,000 | 931,000 | |||||
| Total intangible assets | 3,674,000 | 3,838,000 | |||||
| Total assets | $ | 35,993,000 | $ | 35,784,000 | |||
The accompanying notes are an integral part of the condensed consolidated financial statements.
(Continued)
3
STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
| |
November 1, 2004 |
January 26, 2004 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable-trade | $ | 2,050,000 | $ | 2,798,000 | |||||
| Payroll and related taxes | 1,184,000 | 1,280,000 | |||||||
| Sales and property taxes | 1,008,000 | 806,000 | |||||||
| Rent, licenses and other | 374,000 | 475,000 | |||||||
| Income taxes payable | 542,000 | 356,000 | |||||||
| Revolving line of credit | 400,000 | 1,900,000 | |||||||
| Current maturities of obligations under long-term debt | 552,000 | 329,000 | |||||||
| Current maturities of obligations under capital leases | 111,000 | 96,000 | |||||||
| Total current liabilities | 6,221,000 | 8,040,000 | |||||||
| Deferred rent payable | 759,000 | 896,000 | |||||||
| Other long-term liability | 68,000 | 101,000 | |||||||
| Capitalized lease obligations, net of current maturities | 1,566,000 | 1,655,000 | |||||||
| Long-term debt, net of current maturities | 6,116,000 | 3,987,000 | |||||||
| Total liabilities | 15,230,000 | 14,679,000 | |||||||
| Stockholders' equity: | |||||||||
| Preferred stock, $.001 par value; authorized1,500,000 shares; none issued or outstanding | | | |||||||
| Common stock, $.001 par value; authorized8,000,000 shares; issued and outstanding2,950,000 shares | 3,000 | 3,000 | |||||||
| Additional paid-in capital | 16,351,000 | 16,351,000 | |||||||
| Officer's note receivable | (698,000 | ) | (1,330,000 | ) | |||||
| Retained earnings | 5,607,000 | 6,081,000 | |||||||
| Total stockholders' equity | 21,263,000 | 21,105,000 | |||||||
| Total liabilities and stockholders' equity | $ | 35,993,000 | $ | 35,784,000 | |||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Twelve Weeks Ended |
Forty Weeks Ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
November 1, 2004 |
November 3, 2003 |
November 1, 2004 |
November 3, 2003 |
||||||||||
| Total revenues | $ | 13,269,000 | $ | 14,378,000 | $ | 50,360,000 | $ | 53,073,000 | ||||||
| Costs and expenses | ||||||||||||||
| Food costs | 4,611,000 | 4,816,000 | 17,341,000 | 17,794,000 | ||||||||||
| Labor costs | 4,577,000 | 4,943,000 | 16,767,000 | 17,919,000 | ||||||||||
| Occupancy and other expenses | 2,876,000 | 3,121,000 | 10,025,000 | 10,829,000 | ||||||||||
| General and administrative expenses | 540,000 | 645,000 | 2,070,000 | 1,978,000 | ||||||||||
| Depreciation and amortization | 531,000 | 574,000 | 1,828,000 | 1,997,000 | ||||||||||
| Impairment of long-lived assets | 262,000 | 128,000 | 516,000 | 617,000 | ||||||||||
| Total costs and expenses | 13,397,000 | 14,227,000 | 48,547,000 | 51,134,000 | ||||||||||
| (Loss) income from operations | (128,000 | ) | 151,000 | 1,813,000 | 1,939,000 | |||||||||
| Interest expense | (167,000 | ) | (155,000 | ) | (493,000 | ) | (543,000 | ) | ||||||
| Interest income | | 50,000 | 5,000 | 168,000 | ||||||||||
| Reversal of litigation accrual | | | | 400,000 | ||||||||||
| Other income | 67,000 | 99,000 | 213,000 | 165,000 | ||||||||||
| Income (loss) before income taxes | (228,000 | ) | 145,000 | 1,538,000 | 2,129,000 | |||||||||
| Income taxes (benefit) | (75,000 | ) | 50,000 | 537,000 | 735,000 | |||||||||
| Net (loss) income | $ | (153,000 | ) | $ | 95,000 | $ | 1,001,000 | $ | 1,394,000 | |||||
| Net (loss) income per common sharebasic | $ | (0.05 | ) | $ | 0.03 | $ | 0.34 | $ | 0.47 | |||||
| Net (loss) income per common sharediluted | $ | (0.05 | ) | $ | 0.03 | $ | 0.31 | $ | 0.47 | |||||
| Weighted average shares outstandingbasic | 2,950,000 | 2,950,000 | 2,950,000 | 2,950,000 | ||||||||||
| Weighted average shares outstandingdiluted | 2,950,000 | 2,950,000 | 3,184,375 | 2,950,000 | ||||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Forty Weeks Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
November 1, 2004 |
November 3, 2003 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net income (loss) | $ | 1,001,000 | $ | 1,394,000 | ||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization | 1,807,000 | 1,997,000 | ||||||||
| Amortization of loan cost | 21,000 | 95,000 | ||||||||
| Impairment of long-lived assets | 516,000 | 617,000 | ||||||||
| Deferred income taxes | (4,000 | ) | 682,000 | |||||||
| Change in operating assets and liabilities: | ||||||||||
| Receivables | 156,000 | 74,000 | ||||||||
| Inventories | (11,000 | ) | 72,000 | |||||||
| Prepaid expenses | (227,000 | ) | (295,000 | ) | ||||||
| Deposits and other | 43,000 | (33,000 | ) | |||||||
| Deferred rent payable | (137,000 | ) | (176,000 | ) | ||||||
| Accounts payable-trade | (748,000 | ) | (565,000 | ) | ||||||
| Income taxes payable | 186,000 | | ||||||||
| Other accrued liabilities | (26,000 | ) | (171,000 | ) | ||||||
| Total adjustments | 1,576,000 | 2,297,000 | ||||||||
| Net cash provided by operating activities | 2,577,000 | 3,691,000 | ||||||||
| Cash flows from investing activities: | ||||||||||
| Loan to officer | 632,000 | | ||||||||
| Interest income | (3,000 | ) | | |||||||
| Receipts from payments on notes receivable | 20,000 | 26,000 | ||||||||
| Acquisition of property, buildings and equipment | (2,863,000 | ) | (1,637,000 | ) | ||||||
| Proceeds from sale of property, buildings and equipment | | 1,159,000 | ||||||||
| Net cash used in investing activities | (2,214,000 | ) | (452,000 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Reduction in bank overdraft | | (1,306,000 | ) | |||||||
| Payments on long term debt | (724,000 | ) | (7,344,000 | ) | ||||||
| Proceeds from issuance of long-term debt | 3,075,000 | 5,349,000 | ||||||||
| Payments on line of credit, net | (1,500,000 | ) | | |||||||
| Capitalized loan costs | (27,000 | ) | (19,000 | ) | ||||||
| Principal payment on capitalized lease obligations | (74,000 | ) | (78,000 | ) | ||||||
| Dividends paid | (1,475,000 | ) | | |||||||
| Net cash used in financing activities | (725,000 | ) | (3,398,000 | ) | ||||||
| Net (decrease) increase in cash and cash equivalents | (362,000 | ) | (159,000 | ) | ||||||
| Cash and cash equivalents at beginning of period | 445,000 | 433,000 | ||||||||
| Cash and cash equivalents at end of period | $ | 83,000 | $ | 274,000 | ||||||
(Continued)
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
| |
Forty Weeks Ended |
||||||
|---|---|---|---|---|---|---|---|
| |
November 1, 2004 |
November 3, 2003 |
|||||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid during the period for: | |||||||
| Interest | $ | 491,000 | $ | 455,000 | |||
| Income taxes | $ | 354,000 | $ | 52,000 | |||
| Non cash investing and financing activities: | |||||||
| Reclassification of property held for sale to property, buildings and equipment | $ | | $ | 52,000 | |||
| Exchange of property, buildings and equipment for notes receivable | $ | | $ | 100,000 | |||
| Exchange of property rental for repair services | $ | 2,000 | $ | | |||
During the forty weeks ended November 3, 2003, the Company reclassified net assets totaling $931,000 from property, buildings and equipment to net assets held for sale; these assets were classified as current prior to the third quarter of fiscal 2005. The amount reclassified included land of $567,000 and buildings of $364,000.
The accompanying notes are an integral part of the condensed consolidated financial statements.
7
STAR BUFFET, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note (A) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts for Star Buffet, Inc., together with its direct and indirect wholly-owned subsidiaries Summit Family Restaurants Inc. ("Summit"), HTB Restaurants, Inc. ("HTB"), Northstar Buffet, Inc. ("NSBI") and Star Buffet Management, Inc. ("SBMI") (collectively the "Company") and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to Form 10-Q and Article 10 of Regulation S-X. These financial statements should be read in conjunction with the audited consolidated financial statements, and the notes thereto, included in the Company's Annual Report on Form 10-K for the fiscal year ended January 26, 2004. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations for the interim periods presented have been reflected herein. Results of operations for such interim periods are not necessarily indicative of results to be expected for the full fiscal year or for any future periods. Certain reclassifications have been made to the fiscal 2004 consolidated financial statements to conform to the fiscal 2005 presentation. The accompanying condensed consolidated financial statements include the results of operations and assets and liabilities directly related to the Company's operations. Certain estimates, assumptions and allocations were made in preparing such financial statements.
The following is a summary of the Company's restaurant properties as of November 1, 2004. The HomeTown Buffet segment includes the Company's 15 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes three JJ North's Country Buffet restaurants. This segment also included one non-operating property. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also included four non-operating properties. The JB's Restaurants segment includes the Company's seven JB's Restaurants. This segment also included two non-operating properties.
| |
HomeTown Buffet |
Casa Bonita |
North's Star |
Florida Buffets |
JB's |
Total |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owned | 3 | | 1 | 5 | 4 | 13 | |||||||
| Leased | 12 | 2 | 3 | 6 | 5 | 28 | |||||||
| Total | 15 | 2 | 4 | 11 | 9 | 41 | |||||||
8
As of November 1, 2004, the Company's operating and non-operating restaurants are located in the following states:
| |
Number of Restaurants |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| State |
HomeTown Buffet |
Casa Bonita |
North's Star |
Florida Buffets |
JB's |
Total |
|||||||
| Arizona | 8 | | 1 | | 1 | 10 | |||||||
| Colorado | 1 | 1 | | | | 2 | |||||||
| Florida | | | | 11 | | 11 | |||||||
| Idaho | | | 1 | | | 1 | |||||||
| Montana | | | | | 2 | 2 | |||||||
| New Mexico | 2 | | | | 1 | 3 | |||||||
| Oklahoma | | 1 | | | | 1 | |||||||
| Oregon | | | 1 | | | 1 | |||||||
| Utah | 3 | | | | 4 | 7 | |||||||
| Washington | | | 1 | | | 1 | |||||||
| Wyoming | 1 | | | | 1 | 2 | |||||||
| Total | 15 | 2 | 4 | 11 | 9 | 41 | |||||||
As of November 1, 2004, the Company's non-operating restaurants are located in the following states:
| |
Number of Non-Operating Restaurants |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| State |
HomeTown Buffet |
Casa Bonita |
North's Star |
Florida Buffets |
JB's |
Total |
|||||||
| Arizona | | | 1 | | | 1 | |||||||
| Florida | | | | 4 | | 4 | |||||||
| Utah | | | | | 1 | 1 | |||||||
| Wyoming | | | | | 1 | 1 | |||||||
| Total | | | 1 | 4 | 2 | 7 | |||||||
The operating results for the 12-week period ended November 1, 2004 included operations shown in the tables above and the fixed charges for five restaurants operating for two, six, six, seven and 11 weeks, respectively, and for five restaurants closed for the entire quarter. One non-operating restaurant is for sale and is recorded as property held for sale. The four remaining closed restaurants have been leased.
The following is a summary of the Company's restaurant properties as of November 3, 2003. The HomeTown Buffet segment includes the Company's 16 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes five JJ North's Country Buffet restaurants and one North's Star Buffet Restaurant. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also included four non-operating
9
properties. The JB's Restaurants segment includes the Company's eight JB's Restaurants. This segment also included one non-operating property.
| |
HomeTown Buffet |
Casa Bonita |
North's Star |
Florida Buffets |
JB's |
Total |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owned | 2 | | 1 | 4 | 3 | 10 | |||||||
| Leased | 14 | 2 | 5 | 7 | 6 | 34 | |||||||
| Total | 16 | 2 | 6 | 11 | 9 | 44 | |||||||
As of November 3, 2003, the Company's operating and non-operating restaurants are located in the following states:
| |
Number of Restaurants |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| State |
HomeTown Buffet |
Casa Bonita |
North's Star |
Florida Buffets |
JB's |
Total |
|||||||