Back to GetFilings.com




Use these links to rapidly review the document
STAR BUFFET, INC. AND SUBSIDIARIES INDEX



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549

FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: November 1, 2004

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File Number: 0-6054

STAR BUFFET, INC.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of incorporation or organization)
  84-1430786
(IRS Employer Identification Number)

420 Lawndale Drive,
Salt Lake City, UT 84115
(Address of principal executive offices) (Zip Code)

(801) 463-5500
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of December 7, 2004, there were 2,950,000 shares of the registrant's Common Stock, outstanding.





STAR BUFFET, INC. AND SUBSIDIARIES
INDEX

 
 
PART I. FINANCIAL INFORMATION
 
Item 1.

Condensed Consolidated Financial Statements:

 

Condensed Consolidated Balance Sheets as of November 1, 2004 (unaudited) and January 26, 2004

 

Unaudited Condensed Consolidated Statements of Operations for the twelve and forty weeks ended November 1, 2004 and November 3, 2003

 

Unaudited Condensed Consolidated Statements of Cash Flows for the forty weeks ended November 1, 2004 and November 3, 2003

 

Notes to Unaudited Condensed Consolidated Financial Statements
 
Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Item 3.

Quantitative and Qualitative Disclosures about Market Risk
 
Item 4.

Controls and Procedures

PART II. OTHER INFORMATION
 
Item 1.

Legal Proceedings
 
Item 6.

Exhibits and Reports on Form 8-K

Signatures

2



PART I: FINANCIAL INFORMATION

Item 1:    Condensed Consolidated Financial Statements


STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

 
  November 1,
2004

  January 26,
2004

 
  (Unaudited)

   
ASSETS            
Current assets:            
  Cash and cash equivalents   $ 83,000   $ 445,000
  Current portion of notes receivable     18,000     17,000
  Receivables     221,000     377,000
  Inventories     505,000     494,000
  Deferred income taxes     168,000     162,000
  Prepaid expenses     351,000     124,000
  Property held for sale         931,000
   
 
  Total current assets     1,346,000     2,550,000
   
 
Property, buildings and equipment:            
  Property, buildings and equipment, net     18,286,000     18,391,000
  Property and equipment leased to third parties, net     4,405,000     3,734,000
  Property, buildings and equipment held for future use     2,618,000     2,374,000
  Property and equipment under capitalized leases, net     1,052,000     1,153,000
  Property held for sale     931,000    
   
 
  Total property, buildings and equipment     27,292,000     25,652,000
   
 
Other assets:            
  Notes receivable, net of current portion     2,860,000     2,878,000
  Deposits and other     233,000     276,000
   
 
  Total other assets     3,093,000     3,154,000
   
 
Deferred income taxes, net     588,000     590,000
Intangible assets:            
  Goodwill     2,823,000     2,907,000
  Other intangible assets, net     851,000     931,000
   
 
  Total intangible assets     3,674,000     3,838,000
   
 
Total assets   $ 35,993,000   $ 35,784,000
   
 

The accompanying notes are an integral part of the condensed consolidated financial statements.

(Continued)

3



STAR BUFFET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)

 
  November 1,
2004

  January 26,
2004

 
 
  (Unaudited)

   
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Current liabilities:              
  Accounts payable-trade   $ 2,050,000   $ 2,798,000  
  Payroll and related taxes     1,184,000     1,280,000  
  Sales and property taxes     1,008,000     806,000  
  Rent, licenses and other     374,000     475,000  
  Income taxes payable     542,000     356,000  
  Revolving line of credit     400,000     1,900,000  
  Current maturities of obligations under long-term debt     552,000     329,000  
  Current maturities of obligations under capital leases     111,000     96,000  
   
 
 
    Total current liabilities     6,221,000     8,040,000  
   
 
 
  Deferred rent payable     759,000     896,000  
  Other long-term liability     68,000     101,000  
  Capitalized lease obligations, net of current maturities     1,566,000     1,655,000  
  Long-term debt, net of current maturities     6,116,000     3,987,000  
   
 
 
    Total liabilities     15,230,000     14,679,000  
   
 
 
Stockholders' equity:              
  Preferred stock, $.001 par value; authorized—1,500,000 shares; none issued or outstanding          
  Common stock, $.001 par value; authorized—8,000,000 shares; issued and outstanding—2,950,000 shares     3,000     3,000  
  Additional paid-in capital     16,351,000     16,351,000  
  Officer's note receivable     (698,000 )   (1,330,000 )
  Retained earnings     5,607,000     6,081,000  
   
 
 
    Total stockholders' equity     21,263,000     21,105,000  
   
 
 
Total liabilities and stockholders' equity   $ 35,993,000   $ 35,784,000  
   
 
 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4



STAR BUFFET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 
  Twelve Weeks Ended
  Forty Weeks Ended
 
 
  November 1,
2004

  November 3,
2003

  November 1,
2004

  November 3,
2003

 
Total revenues   $ 13,269,000   $ 14,378,000   $ 50,360,000   $ 53,073,000  
Costs and expenses                          
  Food costs     4,611,000     4,816,000     17,341,000     17,794,000  
  Labor costs     4,577,000     4,943,000     16,767,000     17,919,000  
  Occupancy and other expenses     2,876,000     3,121,000     10,025,000     10,829,000  
  General and administrative expenses     540,000     645,000     2,070,000     1,978,000  
  Depreciation and amortization     531,000     574,000     1,828,000     1,997,000  
  Impairment of long-lived assets     262,000     128,000     516,000     617,000  
   
 
 
 
 
  Total costs and expenses     13,397,000     14,227,000     48,547,000     51,134,000  
   
 
 
 
 
(Loss) income from operations     (128,000 )   151,000     1,813,000     1,939,000  
  Interest expense     (167,000 )   (155,000 )   (493,000 )   (543,000 )
  Interest income         50,000     5,000     168,000  
  Reversal of litigation accrual                 400,000  
  Other income     67,000     99,000     213,000     165,000  
   
 
 
 
 
Income (loss) before income taxes     (228,000 )   145,000     1,538,000     2,129,000  
Income taxes (benefit)     (75,000 )   50,000     537,000     735,000  
   
 
 
 
 
Net (loss) income   $ (153,000 ) $ 95,000   $ 1,001,000   $ 1,394,000  
   
 
 
 
 
Net (loss) income per common share—basic   $ (0.05 ) $ 0.03   $ 0.34   $ 0.47  
   
 
 
 
 
Net (loss) income per common share—diluted   $ (0.05 ) $ 0.03   $ 0.31   $ 0.47  
   
 
 
 
 
Weighted average shares outstanding—basic     2,950,000     2,950,000     2,950,000     2,950,000  
   
 
 
 
 
Weighted average shares outstanding—diluted     2,950,000     2,950,000     3,184,375     2,950,000  
   
 
 
 
 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5



STAR BUFFET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 
  Forty Weeks Ended
 
 
  November 1, 2004
  November 3, 2003
 
Cash flows from operating activities:              
Net income (loss)   $ 1,001,000   $ 1,394,000  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
  Depreciation and amortization     1,807,000     1,997,000  
  Amortization of loan cost     21,000     95,000  
  Impairment of long-lived assets     516,000     617,000  
  Deferred income taxes     (4,000 )   682,000  
  Change in operating assets and liabilities:              
    Receivables     156,000     74,000  
    Inventories     (11,000 )   72,000  
    Prepaid expenses     (227,000 )   (295,000 )
    Deposits and other     43,000     (33,000 )
    Deferred rent payable     (137,000 )   (176,000 )
    Accounts payable-trade     (748,000 )   (565,000 )
    Income taxes payable     186,000      
    Other accrued liabilities     (26,000 )   (171,000 )
   
 
 
      Total adjustments     1,576,000     2,297,000  
   
 
 
    Net cash provided by operating activities     2,577,000     3,691,000  
Cash flows from investing activities:              
  Loan to officer     632,000      
  Interest income     (3,000 )    
  Receipts from payments on notes receivable     20,000     26,000  
  Acquisition of property, buildings and equipment     (2,863,000 )   (1,637,000 )
  Proceeds from sale of property, buildings and equipment         1,159,000  
   
 
 
    Net cash used in investing activities     (2,214,000 )   (452,000 )
Cash flows from financing activities:              
  Reduction in bank overdraft         (1,306,000 )
  Payments on long term debt     (724,000 )   (7,344,000 )
  Proceeds from issuance of long-term debt     3,075,000     5,349,000  
  Payments on line of credit, net     (1,500,000 )    
  Capitalized loan costs     (27,000 )   (19,000 )
  Principal payment on capitalized lease obligations     (74,000 )   (78,000 )
  Dividends paid     (1,475,000 )    
   
 
 
    Net cash used in financing activities     (725,000 )   (3,398,000 )
   
 
 
Net (decrease) increase in cash and cash equivalents     (362,000 )   (159,000 )
Cash and cash equivalents at beginning of period     445,000     433,000  
   
 
 
Cash and cash equivalents at end of period   $ 83,000   $ 274,000  
   
 
 

(Continued)

The accompanying notes are an integral part of the condensed consolidated financial statements.

6



STAR BUFFET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Unaudited)

 
  Forty Weeks Ended
 
  November 1, 2004
  November 3, 2003
Supplemental disclosures of cash flow information:            
Cash paid during the period for:            
  Interest   $ 491,000   $ 455,000
  Income taxes   $ 354,000   $ 52,000
Non cash investing and financing activities:            
  Reclassification of property held for sale to property, buildings and equipment   $   $ 52,000
  Exchange of property, buildings and equipment for notes receivable   $   $ 100,000
  Exchange of property rental for repair services   $ 2,000   $

        During the forty weeks ended November 3, 2003, the Company reclassified net assets totaling $931,000 from property, buildings and equipment to net assets held for sale; these assets were classified as current prior to the third quarter of fiscal 2005. The amount reclassified included land of $567,000 and buildings of $364,000.

The accompanying notes are an integral part of the condensed consolidated financial statements.

7



STAR BUFFET, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note (A) Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements include the accounts for Star Buffet, Inc., together with its direct and indirect wholly-owned subsidiaries Summit Family Restaurants Inc. ("Summit"), HTB Restaurants, Inc. ("HTB"), Northstar Buffet, Inc. ("NSBI") and Star Buffet Management, Inc. ("SBMI") (collectively the "Company") and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to Form 10-Q and Article 10 of Regulation S-X. These financial statements should be read in conjunction with the audited consolidated financial statements, and the notes thereto, included in the Company's Annual Report on Form 10-K for the fiscal year ended January 26, 2004. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations for the interim periods presented have been reflected herein. Results of operations for such interim periods are not necessarily indicative of results to be expected for the full fiscal year or for any future periods. Certain reclassifications have been made to the fiscal 2004 consolidated financial statements to conform to the fiscal 2005 presentation. The accompanying condensed consolidated financial statements include the results of operations and assets and liabilities directly related to the Company's operations. Certain estimates, assumptions and allocations were made in preparing such financial statements.

        The following is a summary of the Company's restaurant properties as of November 1, 2004. The HomeTown Buffet segment includes the Company's 15 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes three JJ North's Country Buffet restaurants. This segment also included one non-operating property. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also included four non-operating properties. The JB's Restaurants segment includes the Company's seven JB's Restaurants. This segment also included two non-operating properties.

 
  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Owned   3     1   5   4   13
Leased   12   2   3   6   5   28
   
 
 
 
 
 
  Total   15   2   4   11   9   41
   
 
 
 
 
 

8


        As of November 1, 2004, the Company's operating and non-operating restaurants are located in the following states:

 
  Number of Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Arizona   8     1     1   10
Colorado   1   1         2
Florida         11     11
Idaho       1       1
Montana           2   2
New Mexico   2         1   3
Oklahoma     1         1
Oregon       1       1
Utah   3         4   7
Washington       1       1
Wyoming   1         1   2
   
 
 
 
 
 
  Total   15   2   4   11   9   41
   
 
 
 
 
 

        As of November 1, 2004, the Company's non-operating restaurants are located in the following states:

 
  Number of Non-Operating Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Arizona       1       1
Florida         4     4
Utah           1   1
Wyoming           1   1
   
 
 
 
 
 
  Total       1   4   2   7
   
 
 
 
 
 

        The operating results for the 12-week period ended November 1, 2004 included operations shown in the tables above and the fixed charges for five restaurants operating for two, six, six, seven and 11 weeks, respectively, and for five restaurants closed for the entire quarter. One non-operating restaurant is for sale and is recorded as property held for sale. The four remaining closed restaurants have been leased.

        The following is a summary of the Company's restaurant properties as of November 3, 2003. The HomeTown Buffet segment includes the Company's 16 franchised HomeTown Buffet restaurants. The Casa Bonita segment includes two Casa Bonita restaurants. The North's Star segment includes five JJ North's Country Buffet restaurants and one North's Star Buffet Restaurant. The Florida Buffets Division includes two BuddyFreddys restaurants, three BuddyFreddys Country Buffet restaurants and two Holiday House restaurants. The Florida Buffets Division also included four non-operating

9



properties. The JB's Restaurants segment includes the Company's eight JB's Restaurants. This segment also included one non-operating property.

 
  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total
Owned   2     1   4   3   10
Leased   14   2   5   7   6   34
   
 
 
 
 
 
  Total   16   2   6   11   9   44
   
 
 
 
 
 

        As of November 3, 2003, the Company's operating and non-operating restaurants are located in the following states:

 
  Number of Restaurants
State

  HomeTown
Buffet

  Casa
Bonita

  North's
Star

  Florida
Buffets

  JB's
  Total