Back to GetFilings.com




Use these links to rapidly review the document
FORM 10-Q CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2004

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                              

Commission File Number: 0-23214

SAMSONITE CORPORATION
(Exact name of registrant as specified in its charter)

Delaware   36-3511556
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

 

 
11200 East 45th Avenue, Denver, CO   80239
(Address of principal executive offices)   (Zip Code)

(303) 373-2000
(Registrant's telephone number, including area code)

(Former name, if changed since last report)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. 224,834,708 shares of common stock, par value $0.86 per share, as of December 7, 2004.




FORM 10-Q
CONTENTS

 
PART I—FINANCIAL INFORMATION
 
Item 1: Financial Statements
   
Unaudited Consolidated Balance Sheets as of October 31, 2004 and January 31, 2004
   
Unaudited Consolidated Statements of Operations for the three months ended October 31, 2004 and 2003
   
Unaudited Consolidated Statements of Operations for the nine months ended October 31, 2004 and 2003
   
Unaudited Consolidated Statement of Stockholders' Equity (Deficit) and Comprehensive Loss for the nine months ended October 31, 2004
   
Unaudited Consolidated Statements of Cash Flows for the nine months ended October 31, 2004 and 2003
   
Unaudited Notes to Consolidated Financial Statements
 
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations
   
Forward Looking Statements
 
Item 3: Quantitative And Qualitative Disclosures About Market Risk
 
Item 4: Controls and Procedures

PART II—OTHER INFORMATION
 
Item 1: Legal Proceedings
 
Item 2: Changes in Securities and Use of Proceeds
 
Item 3: Defaults upon Senior Securities
 
Item 4: Submission of Matters to a Vote of Security Holders
 
Item 5: Other Information
 
Item 6: Exhibits

Signatures

Index to Exhibits

Important Notice:

        This Quarterly Report on Form 10-Q (including documents incorporated by reference herein) contains statements with respect to the Company's expectations or beliefs as to future events. These types of statements are "forward-looking" and are subject to uncertainties. See "Forward-Looking Statements" in Item 2.

PART I—FINANCIAL INFORMATION


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Balance Sheets

as of October 31, 2004 and January 31, 2004

(In thousands)

 
  October 31,
2004

  January 31,
2004

Assets          
Current assets:          
  Cash and cash equivalents   $ 26,935   29,524
  Trade receivables, net of allowances for doubtful accounts of $9,017 and $7,809     89,967   76,246
  Notes and other receivables     24,076   14,471
  Inventories     141,900   132,376
  Deferred income tax assets     1,582   1,471
  Prepaid expenses and other current assets     21,665   21,616
   
 
    Total current assets     306,125   275,704
   
 
Property, plant and equipment, net     104,819   114,471
Intangible assets, less accumulated amortization of $66,934 and $65,304     97,189   98,589
Other assets and long-term receivables, net of allowances for doubtful accounts of $521     15,364   13,124
   
 
    $ 523,497   501,888
   
 

(Continued)

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Balance Sheets

as of October 31, 2004 and January 31, 2004

(In thousands)

 
  October 31,
2004

  January 31,
2004

 
Liabilities and Stockholders' Equity (Deficit)            
Current liabilities:            
  Short-term debt   $ 7,130   6,110  
  Current installments of long-term obligations     1,923   1,682  
  Accounts payable     66,207   52,976  
  Accrued liabilities     81,736   65,694  
   
 
 
    Total current liabilities     156,996   126,462  
Long-term obligations, less current installments     334,708   325,885  
Deferred income tax liabilities     10,794   11,039  
Other noncurrent liabilities     53,606   49,202  
   
 
 
    Total liabilities     556,104   512,588  
   
 
 
Minority interests in consolidated subsidiaries     12,878   12,132  
   
 
 
Stockholders' equity (deficit):            
  Preferred stock     176,595   166,498  
  Common stock     2,353   2,352  
  Additional paid-in capital     768,808   768,433  
  Accumulated deficit     (534,024 ) (507,975 )
  Accumulated other comprehensive loss     (39,217 ) (32,140 )
   
 
 
      374,515   397,168  
  Treasury stock, at cost (10,500,000 shares)     (420,000 ) (420,000 )
   
 
 
    Total stockholders' deficit     (45,485 ) (22,832 )
   
 
 
    $ 523,497   501,888  
   
 
 

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

for the three months ended October 31, 2004 and 2003

(In thousands, except per share data)

 
  Three Months Ended October 31,
 
 
  2004
  2003
 
Net sales   $ 231,369   202,421  
Cost of goods sold     126,420   113,282  
   
 
 
  Gross profit     104,949   89,139  
Selling, general and administrative expenses     82,337   71,700  
Amortization of intangible assets     588   320  
   
 
 
  Operating income     22,024   17,119  
Other income (expense):            
  Interest income     95   57  
  Interest expense and amortization of debt issue costs and premium     (8,042 ) (10,244 )
  Other income (expense)—net     (2,664 ) (2,223 )
   
 
 
  Income before income taxes and minority interest     11,413   4,709  
Income tax expense     (4,276 ) (1,422 )
Minority interest in earnings of subsidiaries     (967 ) (662 )
   
 
 
  Net income     6,170   2,625  
Preferred stock dividends and accretion of preferred stock discount     (3,463 ) (3,251 )
   
 
 
  Net income (loss) to common stockholders   $ 2,707   (626 )
   
 
 
Earnings (loss) per share—basic:            
  Weighted average common shares outstanding     224,809   224,705  
   
 
 
  Net income (loss) to common shareholders   $ 0.01   —*  
   
 
 
Earnings (loss) per share—diluted:            
  Weighted average common shares outstanding     229,164   224,705  
   
 
 
  Net income (loss) to common shareholders   $ 0.01   —*  
   
 
 

*
Less than $.01.

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

for the nine months ended October 31, 2004 and 2003

(In thousands, except per share data)

 
  Nine Months Ended October 31,
 
 
  2004
  2003
 
Net sales   $ 651,920   556,514  
Cost of goods sold     356,198   310,853  
   
 
 
  Gross profit     295,722   245,661  
Selling, general and administrative expenses     246,783   198,635  
Amortization of intangible assets     1,767   967  
Asset impairment charge     671    
Provision for restructuring operations     4,074    
   
 
 
  Operating income     42,427   46,059  
Other income (expense):            
  Interest income     325   228  
  Interest expense and amortization of debt issue costs and premium     (27,210 ) (33,546 )
  Other income (expense)—net     (20,951 ) (7,525 )
   
 
 
  Income (loss) before income taxes and minority interest     (5,409 ) 5,216  
Income tax expense     (7,567 ) (6,731 )
Minority interest in earnings of subsidiaries     (2,922 ) (2,159 )
   
 
 
  Net loss     (15,898 ) (3,674 )
Preferred stock dividends and accretion of preferred stock discount     (10,151 ) (27,790 )
   
 
 
  Net loss to common stockholders   $ (26,049 ) (31,464 )
   
 
 
Earnings (loss) per share—basic:            
  Weighted average common shares outstanding     224,740   88,888  
   
 
 
  Net income (loss) to common shareholders   $ (0.12 ) (0.35 )
   
 
 
Earnings (loss) per share—diluted:            
  Weighted average common shares outstanding     224,740   88,888  
   
 
 
  Net income (loss) to common shareholders   $ (0.12 ) (0.35 )
   
 
 

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Statement of Stockholders' Equity (Deficit)

and Comprehensive Loss for the nine months ended October 31, 2004

(In thousands, except share amounts)

 
  Preferred
Stock(1)

  Common
Stock(2)

  Additional
Paid-In
Capital

  Accumulated
Deficit

  Accumulated
Other
Comprehensive
Loss

  Comprehensive
Loss

  Treasury
Stock

 
Balance, February 1, 2004   $ 166,498   2,352   768,433   (507,975 ) (32,140 )     (420,000 )
Net loss           (15,898 )   (15,898 )  
Unrealized gain (loss) on cash flow hedges (net of income tax effect of $336)             763   763    
Reclassification of net losses to net income (net of income tax effect of $401)             715   715    
Foreign currency translation adjustment             (8,555 ) (8,555 )  
                         
     
  Comprehensive loss               (22,975 )  
                         
     
Compensation expense for employees' stock options         322            
Conversion of preferred stock to 129,384 of common stock     (54 ) 1   53            
Preferred stock dividends and accretion of preferred stock discount     10,151       (10,151 )        
   
 
 
 
 
     
 
Balance, October 31, 2004   $ 176,595   2,353   768,808   (534,024 ) (39,217 )     (420,000 )
   
 
 
 
 
     
 

(1)
$.01 par value; 2,000,000 shares authorized; 159,932 and 159,982 shares issued and outstanding at October 31, 2004 and January 31, 2004, respectively, convertible at a price of $0.42 per share.

(2)
$.01 par value; 1,000,000,000 shares authorized; 235, 334,708 and 235,205,324 shares issued at October 31, 2004 and January 31, 2004, respectively, and 224,834,708 and 224,705,324 shares outstanding at October 31, 2004 and January 31, 2004, respectively.

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

for the nine months ended October 31, 2004 and 2003

(In thousands)

 
  Nine Months Ended October 31,
 
 
  2004
  2003
 
Cash flows provided by (used in) operating activities:            
  Net loss   $ (15,898 ) (3,674 )
  Adjustments to reconcile net loss to net cash provided by operating activities:            
    Non-operating loss (gain) items:            
      Gain on disposition of fixed assets, net     (743 ) (1,992 )
    Depreciation and amortization of property, plant and equipment     14,066   13,515  
    Pension and other post-retirement benefit plan losses, net     2,416   280  
    Amortization of intangible assets     1,767   967  
    Amortization of debt issue costs and premium     1,813   2,539  
    Provision for doubtful accounts     1,918   393  
    Provision for restructuring operations     4,074    
    Asset impairment charge     671    
    Write-off of deferred financing costs     4,058    
    Stock compensation expense     2,738    
    Changes in operating assets and liabilities:            
      Trade and other receivables     (25,137 ) (8,736 )
      Inventories     (9,850 ) 3,915  
      Prepaid expenses and other current assets     (555 ) (473 )
      Accounts payable and accrued liabilities     27,104   4,076  
    Other, net     (615 ) (4,648 )
   
 
 
  Net cash provided by operating activities   $ 7,827   6,162  
   
 
 

(Continued)

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

for the nine months ended October 31, 2004 and 2003

(In thousands)

 
  Nine Months Ended October 31,
 
 
  2004
  2003
 
Cash flows provided by (used in) investing activities:            
  Purchases of property, plant and equipment   $ (8,232 ) (8,818 )
  Proceeds from sale of assets held for sale and property and equipment     3,281   3,423  
  Other, net     (378 )  
   
 
 
    Net cash used in investing activities     (5,329 ) (5,395 )
   
 
 
Cash flows provided by (used in) financing activities:            
  Net change in short-term obligations     960   (3,225 )
  Net borrowings of long-term obligations     (457 ) (91,342 )
  Proceeds from issuance of convertible preferred stock       106,000  
  Issuance of floating rate senior and 87/8% senior subordinated notes     325,810    
  Repurchase of 103/4% and 111/8% notes     (323,393 )  
  Issuance costs of senior notes, convertible preferred stock and senior credit facility     (8,007 ) (14,261 )
  Other, net     803   564  
   
 
 
    Net cash used in financing activities     (4,284 ) (2,264 )
   
 
 
Effect of exchange rate changes on cash and cash equivalents     (803 ) (2,238 )
   
 
 
    Net decrease in cash and cash equivalents     (2,589 ) (3,735 )
Cash and cash equivalents, beginning of period     29,524   22,705  
   
 
 
Cash and cash equivalents, end of period   $ 26,935   18,970  
   
 
 
Supplemental disclosures of cash flow information:            
  Cash paid during the period for interest   $ 21,036   23,967  
   
 
 
  Cash paid during the period for income taxes   $ 5,051   7,257  
   
 
 

See accompanying notes to consolidated financial statements


SAMSONITE CORPORATION AND SUBSIDIARIES

Unaudited Notes to Consolidated Financial Statements

Dollars and Euros in Thousands

1.     General

        The principal activity of Samsonite Corporation and subsidiaries (the "Company") is the manufacture and distribution of luggage, casual bags, business cases and travel related products throughout the world, primarily under the Samsonite® and American Tourister® brand names and other owned and licensed brand names. The principal customers of the Company are department and specialty retail stores, mass merchants, catalog showrooms, warehouse clubs and office superstores. The Company also sells its luggage and other travel related products through its Company-owned stores. In addition, the Company designs and sells or licenses fashion oriented clothing and footwear in Europe, Asia and the United States.

        The accompanying unaudited consolidated financial statements reflect all adjustments, which are normal and recurring in nature, and which, in the opinion of management, are necessary for a fair presentation of the financial position as of October 31, 2004 and results of operations for the three and nine month periods ended October 31, 2004 and 2003. These unaudited consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2004.

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

        The Company computes earnings (loss) per share in accordance with the requirements of Statement of Financial Accounting Standards No. 128, Earnings Per Share ("SFAS 128"). SFAS 128 requires the disclosure of "basic" earnings per share and "diluted" earnings per share. Basic earnings per share is computed by dividing income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing income (loss) available to common stockholders by the weighted average number of common shares outstanding increased for potentially dilutive common shares outstanding during the period. The dilutive effect of stock options, warrants, convertible preferred stock and their equivalents is calculated using the treasury stock method.

        Net income (loss) per common share for the three months ended October 31, 2004 and 2003 and the nine months ended October 31, 2004 and 2003 is computed based on a weighted average number of shares of common stock outstanding during the period. Basic earnings (loss) per share and earnings (loss) per share—assuming dilution are the same for the three and nine month periods ended October 31, 2004 and 2003. There are options to purchase 55,265,471 and 1,787,711 shares outstanding at October 31, 2004 and 2003, respectively; warrants to purchase approximately 15.5 million shares of common stock at an exercise price of $.75 per share at October 31, 2004; and warrants to purchase 828,356 shares of common stock at an exercise price of $13.02 per share at October 31, 2004.

        The Company licenses its brand names to certain unrelated third parties as well as to certain joint ventures. Net sales include royalties earned of $4,149 and $6,831 for the three months ended October 31, 2004 and 2003, respectively, and $12,549 and $15,833 for the nine months ended October 31, 2004 and 2003, respectively.

        Certain reclassifications were made to the consolidated financial statements for prior periods to conform to October 31, 2004 presentation.

        The Company accounts for derivative financial instruments in accordance with the requirements of Statement of Financial Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), and its corresponding amendments. SFAS 133 requires the Company to measure all derivatives at fair value and to recognize them in the consolidated balance sheet as an asset or liability, depending on the Company's rights or obligations under the applicable derivative contract. For derivatives designated as fair value hedges, the changes in the fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative are reported in other comprehensive income ("OCI") and are subsequently reclassified into earnings when the hedged item affects earnings. Changes in fair value of derivative instruments not designated as hedging instruments and ineffective portions of hedges are recognized in earnings in the current period.

        From time to time, the Company enters into derivative transactions to hedge interest rates on floating rate debt obligations and forecasted foreign currency transactions. These derivatives are classified as cash flow hedges. The Company also enters into derivative transactions to reduce exposure to the effect of exchange rates on the earnings results of foreign operations (primarily the effect of changes in the euro exchange rate on the results of the Company's significant European operations). These transactions are not allowed hedge accounting treatment under SFAS 133; the Company records these instruments at fair value and records realized and unrealized gains in Other Income (Expense)—Net.

        Net gains or losses on interest rate hedges are recorded in interest expense when reclassified to earnings. Net gains or losses on hedges of forecasted foreign currency transactions are reclassified to revenues or cost of sales depending on the type of transaction being hedged. Net gains or losses on cash flow hedges are reclassified from "OCI" as the underlying hedged transactions occur. At October 31, 2004, cash flow hedges for forecasted foreign currency transactions extend until October 2005. The estimated amount of net gains from foreign currency hedges expected to be reclassified into earnings within the next twelve months is $409, net of taxes. The amount ultimately reclassified into earnings is dependent on the effect of changes in interest rates and currency exchange rates over the next twelve months.

        As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation," ("SFAS 123"), the Company applies the intrinsic value method of recognition and measurement of stock option expense under Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related interpretations. The following table presents the effect on net income (loss) and income (loss) per share as if the Company had applied the fair value recognition provisions of SFAS No. 123, to stock-based employee compensation.

 
  Three Months ending
October 31,

  Nine Months ending
October 31,

 
 
  2004
  2003
  2004
  2003
 
Net income (loss) to common stockholders, as reported   $ 2,707   (626 ) (26,049 ) (31,464 )
Stock based compensation expense (credit) included in reported net income (loss)     (1,393 )   2,738    
Stock based compensation (expense) credit determined under fair value method     1,482     (2,650 )  
   
 
 
 
 
Pro forma net loss to common stockholders   $ 2,796   (626 ) (25,961 ) (31,464 )
   
 
 
 
 
Income (loss) to common stockholders per share:                    
  Basic and diluted—as reported   $ 0.01   —*   (0.12 ) (0.35 )
   
 
 
 
 
  Basic and diluted—pro forma   $ 0.01   —*   (0.12 ) (0.35 )
   
 
 
 
 

*
Less than $.01

        For stock options granted during the three months ended October 31, 2004, the fair value was estimated using the Black-Scholes option pricing model with the following assumptions: no dividend yield; volatility of 52%; risk-free interest rate of 3.24%; and expected life of 5 years. There were no stock option grants during the three months ended October 31, 2003.

2.     Asset Impairment and Provision for Restructuring Operations

        During the second quarter of fiscal 2005, the Company recorded a provision for restructuring of $684 related to the closure of the Nogales, Mexico production facility in July 2004. During the first quarter of fiscal 2005, the Company recorded a restructuring provision of $3,390 for the closure of the Tres Cantos, Spain manufacturing plant and severance costs recorded associated with approximately 40 positions that were eliminated. An asset impairment provision of $671 was also recorded to write-down costs related to a project to convert an idle U.S. factory to a warehouse during the first quarter of fiscal 2005. The following is a summary of restructuring accruals for the nine months ended October 31, 2004.

 
  Balance at
January 31, 2004

  Additions
(Reversals)

  Payments
  Exchange Rate
And Other

  Balance at
October 31, 2004

U.S. Wholesale   $ 1,768   684   (1,723 ) 20   749
Europe